Attached files
| file | filename |
|---|---|
| 8-K - ACCESS NATIONAL CORPORATION 8-K - ACCESS NATIONAL CORP | a50350749.htm |
Exhibit 99.1
Access National Reports 44% Increase in Second Quarter Earnings, Declares Dividend
RESTON, Va.--(BUSINESS WIRE)--July 23, 2012--Access National Corporation (NASDAQ: ANCX), parent company for Access National Bank, reported record second quarter net income of $3.9 million, a 44.4% increase over the $2.7 million recorded in the second quarter of 2011. This represents the company’s 4th consecutive quarterly earnings in excess of $3 million and its 48th consecutive quarterly profit over its 12½ year history. Net income per diluted common share was $0.38, an increase of 46.2% over the $0.26 reported in the second quarter of 2011.
Based on record earnings, strong capital and favorable outlook, the Board of Directors declared a cash dividend of $0.06 per share for holders of record as of August 8, 2012 and payable on August 24, 2012.
Net income for the six months ended June 30, 2012 totaled $7.3 million compared to $5.0 million for the same period in 2011, highlighted by an increase in pre-tax, pre-provision earnings of the commercial bank segment and increased earnings in the mortgage banking segment driven by an increase in loan origination volume. Net interest margin remained steady at 3.95% for the 6 month period ended June 30, 2012 as compared to 3.77% for the same period in 2011. Diluted earnings per share were $0.71 compared to $0.48 in 2011.
Return on annualized average assets was 1.95% for the second quarter of 2012 compared to 1.66% for the first quarter of 2012 and 1.51% for the second quarter of 2011. Return on annualized average equity was 17.55% for the quarter ended June 30, 2012 compared to 16.03% for the first quarter of 2012 and 13.92% for the same period last year.
Total assets amounted to $841.7 million compared to $809.8 million at December 31, 2011. The increase in assets is mainly attributable to an increase in both loans held for investment as well as loans held for sale, and was funded by the increase in deposits.
Total deposits at June 30, 2012 increased $35.9 million or 5.56% from December 31, 2011. As a result of management’s continued focus on expanding business banking relationships, demand deposits increased $43.4 million or 38.13% from December 13, 2011 and comprised 23.10% of the deposit portfolio, up from 17.66% at December 31, 2011. The overall increase in deposits allowed the Company to decrease its borrowings which, coupled with other factors, contributed to the increase in net interest margin.
Non-performing assets (NPAs) decreased to $5.2 million or 0.62% of total assets, down from $5.3 million or 0.66% of assets at March 31, 2012. The Corporation did not have other real estate owned at June 30, 2012. The allowance for loan losses totaled $12.0 million or 2.06% of total loans held for investment as of June 30, 2012.
Book Value per common share increased 14.4% at June 30, 2012 to $8.65, compared to $7.56 at June 30, 2011. The ratio of total equity to total assets for Access National Corporation and its subsidiary bank was 10.58% at June 30, 2012 and continued to exceed standards of being “Well Capitalized” as set forth under banking regulations.
Access National Corporation is the parent company of Access National Bank, an independent, nationally chartered bank serving the business community of the greater Washington DC Metropolitan area. Additional information is available on our website at www.AccessNationalBank.com. Shares of Access National Corporation are traded on the NASDAQ Global Market under the symbol "ANCX".
This press release contains “forward-looking statements” within the meaning of the federal securities laws. These statements may be identified as “may”, “could”, “expect”, “believe”, anticipate”, “intend”, “plan” or variations thereof. These forward-looking statements may contain information related to those matters such as the Company’s intent, belief, or expectation with respect to matters such as financial performance. Such statements are necessarily based on assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Company’s operations and business environment, which are difficult to predict and beyond control of the company. Such risks and uncertainties could cause the actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of certain risks and uncertainties associated with forward-looking statements, please refer to the Company’s Annual Report on Form 10-K and other SEC filings.
| Access National Corporation | |||||||||||
| Consolidated Balance Sheet | |||||||||||
| June 30, | December 31, | June 30, | |||||||||
| 2012 | 2011 | 2011 | |||||||||
| (In Thousands) | (Unaudited) | (Unaudited) | |||||||||
| ASSETS | |||||||||||
| Cash and due from banks | $ | 11,322 | $ | 5,362 | $ | 8,451 | |||||
| Interest-bearing balances and federal funds sold | 22,335 | 38,547 | 14,202 | ||||||||
| Investment securities: | |||||||||||
| Available-for-sale, at fair value | 32,477 | 45,837 | 91,516 | ||||||||
|
Held-to-maturity, at amortized cost (fair value of $70,363, $39,978 and $0) |
69,936 | 39,987 | - | ||||||||
| Total investment securities | 102,413 | 85,824 | 91,516 | ||||||||
| Restricted Stock, at amortized cost | 5,788 | 3,665 | 5,007 | ||||||||
| Loans held for sale - at fair value | 100,310 | 95,126 | 56,519 | ||||||||
| Loans held for investment | |||||||||||
| net of allowance for loan losses of $12,031, $11,738 | |||||||||||
| and $11,057, respectively | 570,569 | 557,662 | 509,617 | ||||||||
| Premises, equipment and land | 8,517 | 8,671 | 8,739 | ||||||||
| Other assets | 20,455 | 14,901 | 18,965 | ||||||||
| Total assets | $ | 841,709 | $ | 809,758 | $ | 713,016 | |||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
| LIABILITIES | |||||||||||
| Noninterest-bearing deposits | $ | 157,305 | $ | 113,885 | $ | 128,945 | |||||
| Savings and interest-bearing deposits | 173,423 | 182,005 | 126,885 | ||||||||
| Time deposits | 350,203 | 349,123 | 252,083 | ||||||||
| Total deposits | 680,931 | 645,013 | 507,913 | ||||||||
| Short-term borrowings | 48,161 | 59,904 | 107,457 | ||||||||
| Long-term borrowings | 2,964 | 4,821 | 5,929 | ||||||||
| Subordinated debentures | 6,186 | 6,186 | 6,186 | ||||||||
| Other liabilities and accrued expenses | 14,419 | 11,019 | 7,712 | ||||||||
| Total Liabilities | 752,661 | 726,943 | 635,197 | ||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Common stock $0.835 par value; 60,000,000 authorized; | |||||||||||
| issued and outstanding, 10,250,802, 10,192,649, | |||||||||||
| and 10,299,041 shares, respectively | 8,559 | 8,511 | 8,600 | ||||||||
| Additional paid in capital | 16,753 | 16,716 | 17,419 | ||||||||
| Retained earnings | 63,673 | 57,529 | 51,946 | ||||||||
| Accumulated other comprehensive income (loss), net | 63 | 59 | (146 | ) | |||||||
| Total shareholders' equity | 89,048 | 82,815 | 77,819 | ||||||||
| Total liabilities and shareholders' equity | $ | 841,709 | $ | 809,758 | $ | 713,016 | |||||
| Access National Corporation | |||||||||||
| Consolidated Statement of Operations | |||||||||||
| Three Months Ended | Six Months Ended | ||||||||||
| June 30, 2012 | June 30, 2012 | June 30, 2011 | |||||||||
| (In Thousands Except for Share Data) | (unaudited) | ||||||||||
| INTEREST INCOME | |||||||||||
| Interest and fees on loans | $ | 8,369 | $ | 17,040 | $ | 15,814 | |||||
| Interest on federal funds sold and bank balances | 19 | 50 | 72 | ||||||||
| Interest on securities | 614 | 1,263 | 1,213 | ||||||||
| Total interest income | 9,002 | 18,353 | 17,099 | ||||||||
| INTEREST EXPENSE | |||||||||||
| Interest on deposits | 1,150 | 2,423 | 2,690 | ||||||||
| Interest on other borrowings | 120 | 330 | 995 | ||||||||
| Total interest expense | 1,270 | 2,753 | 3,685 | ||||||||
| Net interest income | 7,732 | 15,600 | 13,414 | ||||||||
| Provision for loan losses | 472 | 1,190 | 221 | ||||||||
| Net interest income after provision for loan losses | 7,260 | 14,410 | 13,193 | ||||||||
| NONINTEREST INCOME | |||||||||||
| Service charges and fees | 160 | 337 | 341 | ||||||||
| Gain on sale of loans | 14,738 | 25,682 | 12,898 | ||||||||
| Other Income | (1,166 | ) | (186 | ) | 700 | ||||||
| Total noninterest income | 13,732 | 25,833 | 13,939 | ||||||||
| NONINTEREST EXPENSE | |||||||||||
| Salaries and benefits | 7,474 | 15,809 | 11,270 | ||||||||
| Occupancy and equipment | 579 | 1,230 | 1,343 | ||||||||
| Other operating expense | 6,358 | 11,136 | 6,821 | ||||||||
| Total noninterest expense | 14,411 | 28,175 | 19,434 | ||||||||
| Income before income tax | 6,581 | 12,068 | 7,698 | ||||||||
| Income tax expense | 2,691 | 4,741 | 2,740 | ||||||||
| NET INCOME | $ | 3,890 | $ | 7,327 | $ | 4,958 | |||||
| Earnings per common share: | |||||||||||
| Basic | $ | 0.38 | $ | 0.72 | $ | 0.48 | |||||
| Diluted | $ | 0.38 | $ | 0.71 | $ | 0.48 | |||||
| Average outstanding shares: | |||||||||||
| Basic | 10,237,515 | 10,219,085 | 10,341,944 | ||||||||
| Diluted | 10,349,704 | 10,331,529 | 10,398,064 | ||||||||
| Performance and Capital Ratios | ||||||||||||||||||||||||||||||||
| Three Months | Three Months | Twelve Months | Three Months | Three Months | Three Months | Three Months | Twelve Months | |||||||||||||||||||||||||
| Ended | Ended | Ended | Ended | Ended | Ended | Ended | Ended | |||||||||||||||||||||||||
| June 30, | March 31, | December 31, | December 31, | September 30, | June 30, | March 31, |
December 31, |
|||||||||||||||||||||||||
| (Dollars In Thousands) | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2011 | 2010 | ||||||||||||||||||||||||
| Return on average assets (annualized) | 1.95 | % | 1.66 | % | 1.50 | % | 1.61 | % | 1.69 | % | 1.51 | % | 1.20 | % | 0.98 | % | ||||||||||||||||
| Return on average equity (annualized) | 17.55 | % | 16.03 | % | 14.80 | % | 15.87 | % | 15.92 | % | 13.92 | % | 12.53 | % | 10.85 | % | ||||||||||||||||
| Net interest margin | 3.98 | % | 3.91 | % | 3.82 | % | 3.77 | % | 4.02 | % | 4.00 | % | 3.55 | % | 3.41 | % | ||||||||||||||||
| Efficiency ratio - Bank only | 52.63 | % | 52.17 | % | 52.92 | % | 53.85 | % | 52.38 | % | 53.06 | % | 52.32 | % | 59.02 | % | ||||||||||||||||
| Total average equity to earning assets | 11.42 | % | 10.66 | % | 10.46 | % | 10.52 | % | 10.90 | % | 11.21 | % | 9.87 | % | 9.52 | % | ||||||||||||||||
| Averages | ||||||||||||||||||||||||||||||||
| Assets | $ | 798,272 | $ | 827,438 | $ | 758,994 | $ | 822,190 | $ | 738,925 | $ | 707,859 | $ | 763,780 | $ | 772,600 | ||||||||||||||||
| Loans held for investment | 579,541 | 568,351 | 520,062 | 549,245 | 527,258 | 508,010 | 494,920 | 475,726 | ||||||||||||||||||||||||
| Loans held for sale | 57,721 | 79,575 | 51,774 | 91,962 | 49,641 | 29,347 | 29,021 | 63,868 | ||||||||||||||||||||||||
| Interest-bearing deposits & federal funds sold | 27,613 | 50,471 | 58,128 | 73,338 | 50,509 | 28,575 | 80,250 | 86,531 | ||||||||||||||||||||||||
| Investment securities | 111,277 | 106,487 | 105,964 | 80,584 | 90,258 | 118,506 | 135,281 | 107,685 | ||||||||||||||||||||||||
| Earning assets | 776,152 | 804,884 | 735,929 | 795,129 | 717,666 | 684,439 | 739,472 | 733,810 | ||||||||||||||||||||||||
| Interest-bearing deposits | 510,999 | 558,029 | 465,301 | 523,958 | 454,558 | 387,478 | 486,785 | 498,028 | ||||||||||||||||||||||||
| Total deposits | 647,491 | 670,327 | 565,450 | 648,856 | 562,304 | 481,657 | 566,966 | 572,138 | ||||||||||||||||||||||||
| Repurchase agreements & federal funds purchased | 24,777 | 28,426 | 36,612 | 35,655 | 37,627 | 37,097 | 36,064 | 29,202 | ||||||||||||||||||||||||
| Commercial paper & other short term borrowings | 17,335 | 15,708 | 59,220 | 30,326 | 34,338 | 93,625 | 66,637 | 38,088 | ||||||||||||||||||||||||
| Long-term borrowings | 9,442 | 10,936 | 12,382 | 11,592 | 12,099 | 12,652 | 13,204 | 45,423 | ||||||||||||||||||||||||
| Equity | $ | 88,648 | $ | 85,801 | $ | 76,969 | $ | 83,614 | $ | 78,212 | $ | 76,746 | $ | 72,988 | $ | 69,827 | ||||||||||||||||
| Banking segment - income before taxes | $ | 3,502 | $ | 3,240 | $ | 13,972 | $ | 3,516 | $ | 2,982 | $ | 4,126 | $ | 3,348 | $ | 8,760 | ||||||||||||||||
| Mortgage segment - income before taxes | $ | 3,715 | $ | 2,832 | $ | 6,358 | $ | 2,530 | $ | 2,369 | $ | 748 | $ | 711 | $ | 4,983 | ||||||||||||||||
| Other segments - income before taxes | $ | (636 | ) | $ | (585 | ) | $ | (2,655 | ) | $ | (888 | ) | $ | (531 | ) | $ | (729 | ) | $ | (507 | ) | $ | (1,641 | ) | ||||||||
| Mortgage loan originations and brokered loans | $ | 266,850 | $ | 257,295 | $ | 831,564 | $ | 279,681 | $ | 236,566 | $ | 175,905 | $ | 139,412 | $ | 908,959 | ||||||||||||||||
| Allowance for losses on mortgage loans sold | $ | 4,216 | $ | 2,874 | $ | 2,616 | $ | 2,616 | $ | 2,395 | $ | 2,286 | $ | 2,113 | $ | 1,991 | ||||||||||||||||
| Book value per common share | $ | 8.65 | $ | 8.37 | $ | 8.13 | $ | 8.13 | $ | 7.84 | $ | 7.56 | $ | 7.21 | $ | 6.96 | ||||||||||||||||
| Composition of Loan Portfolio | ||||||||||||
| June 30, 2012 | December 31, 2011 | |||||||||||
| Percentage | Percentage | |||||||||||
| (Dollars In Thousands) | Amount | of Total | Amount | of Total | ||||||||
| Commercial real estate - owner occupied | $ | 180,133 | 30.92 | % | $ | 171,599 | 30.14 | % | ||||
| Commercial real estate - non-owner occupied | 105,468 | 18.10 | 104,976 | 18.44 | ||||||||
| Residential real estate | 126,645 | 21.74 | 128,485 | 22.56 | ||||||||
| Commercial | 140,272 | 24.08 | 131,816 | 23.15 | ||||||||
| Real estate construction | 26,880 | 4.61 | 29,705 | 5.22 | ||||||||
| Consumer | 3,202 | 0.55 | 2,819 | 0.49 | ||||||||
| Total loans | $ | 582,600 | 100.00 | % | $ | 569,400 | 100.00 | % | ||||
| Less allowance for loan losses | 12,031 | 11,738 | ||||||||||
| $ | 570,569 | $ | 557,662 | |||||||||
| Composition of Deposits | ||||||||||||
| June 30, 2012 | December 31, 2011 | |||||||||||
| Percentage | Percentage | |||||||||||
| (Dollars In Thousands) | Amount | of Total | Amount | of Total | ||||||||
| Demand deposits | $ | 157,305 | 23.10 | % | $ | 113,885 | 17.66 | % | ||||
| Interest-bearing demand deposits | 50,243 | 7.38 | 59,798 | 9.27 | ||||||||
| Savings and money market | 110,605 | 16.24 | 121,252 | 18.80 | ||||||||
| CDARS-reciprocal time deposits | 193,219 | 28.38 | 192,326 | 29.82 | ||||||||
| Brokered deposits | 40,326 | 5.92 | 31,228 | 4.84 | ||||||||
| Time deposits | 129,233 | 18.98 | 126,524 | 19.61 | ||||||||
| Total Deposits | $ | 680,931 | 100.00 | % | $ | 645,013 | 100.00 | % | ||||
| Asset Quality Trend Profile | ||||||||||||||||||||||||||||
| Six Months | Three Months | Twelve Months | Twelve Months | Nine Months | Six Months | Three Months | ||||||||||||||||||||||
| Ended | Ended | Ended | Ended | Ended | Ended | Ended | ||||||||||||||||||||||
| (Dollars In Thousands) | June 30, 2012 | March 31, 2012 | December 31, 2011 | December 31, 2010 | September 30, 2011 | June 30, 2011 | March 31, 2011 | |||||||||||||||||||||
| Total assets | $ | 841,709 | $ | 804,755 | $ | 809,758 | $ | 831,824 | $ | 765,467 | $ | 713,016 | $ |
717,198 |
||||||||||||||
|
Total loans held for investment |
$ |
582,600 |
$ |
573,315 |
$ |
569,400 |
$ |
491,529 |
$ |
542,582 |
$ |
520,674 |
$ |
497,469 |
||||||||||||||
| Allowance for loan losses - beginning balance | $ | 11,738 | $ | 11,738 | 10,527 | $ | 9,127 | $ | 10,527 | $ | 10,527 | $ |
10,527 |
|||||||||||||||
| Charge offs | (1,425 | ) | (984 | ) | (1,232 | ) | (2,048 | ) | (944 | ) | (553 | ) | (184 | ) | ||||||||||||||
| Recoveries | 528 | 469 | 1,295 | 632 | 1,019 | 862 |
156 |
|||||||||||||||||||||
| Net charge offs | (897 | ) | (515 | ) | 63 | (1,416 | ) | 75 | 309 | (28 | ) | |||||||||||||||||
| Provision for loan losses | 1,190 | 718 | 1,149 | 2,816 | 935 | 221 |
223 |
|||||||||||||||||||||
| Allowance for loan losses - ending balance | $ | 12,031 | $ | 11,941 | 11,738 | $ | 10,527 | $ | 11,537 | $ | 11,057 | $ |
10,722 |
|||||||||||||||
| Allowance for loan losses/loans held for investment | 2.06 | % | 2.08 | % | 2.06 | % | 2.14 | % | 2.13 | % | 2.12 | % | 2.16 | % | ||||||||||||||
| Delinquent 30 - 90 days |
$ |
614 |
$ |
- |
|
271 |
$ | 2,771 | $ | 4,226 | $ | 171 | $ |
2,100 |
||||||||||||||
| Percentage of loans delinquent | 0.11 | % | 0.00 | % | 0.05 | % | 0.56 | % | 0.78 | % | 0.03 | % | 0.42 | % | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| Non-accrual loans | $ | 5,209 | $ | 5,350 | $ | 6,703 | $ | 8,561 | $ | 7,077 | $ | 7,481 | $ |
9,163 |
||||||||||||||
| OREO | $ | - | $ | - | $ | - | $ | 1,859 | $ | 590 | $ | 590 | $ |
1,859 |
||||||||||||||
| Total NPA | $ | 5,209 | $ | 5,350 | $ | 6,703 | $ | 10,420 | $ | 7,667 | $ | 8,071 | $ |
11,022 |
||||||||||||||
| NPA to total assets | 0.62 | % | 0.66 | % | 0.83 | % | 1.25 | % | 1.00 | % | 1.13 | % | 1.53 | % | ||||||||||||||
| Allowance for loan losses/NPA | 230.97 | % | 223.20 | % | 175.12 | % | 101.03 | % | 150.48 | % | 137.00 | % | 97.28 | % | ||||||||||||||
| OREO Expense | $ | 1 | $ | 2 | $ | 523 | $ | 2,335 | $ | 420 | $ | 395 | $ |
68 |
||||||||||||||
| Gain on Sale of OREO | $ | - | $ | - | $ | 1,452 | $ | 1,253 | $ | 1,325 | $ | 1,325 | $ |
15 |
||||||||||||||
| OREO expense net | $ | 1 | $ | 2 | $ | (929 | ) | $ | 1,082 | $ | (905 | ) | $ | (930 | ) | $ |
53 |
|||||||||||
| Allowance for losses on mortgage loans sold | $ | 4,216 | $ | 2,874 | $ | 2,616 | $ | 1,991 | $ | 2,395 | $ | 2,286 | $ |
2,113 |
||||||||||||||
| Provision for losses on mortgage loans sold | $ | 1,600 | $ | 258 | $ | 966 | $ | 3,836 | $ | 527 | $ | 289 | $ |
126 |
||||||||||||||
| Yield on Average Earning Assets and Rates on Average Interest-Bearing Liabilities | ||||||||||||||||||||||||||||||
| Three Month Period Ended | ||||||||||||||||||||||||||||||
| June 30, 2012 | March 31, 2012 | June 30, 2011 | ||||||||||||||||||||||||||||
| Average | Income / | Yield / | Average | Income / | Yield / | Average | Income / | Yield / | ||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||||||||||||
| Assets: | ||||||||||||||||||||||||||||||
| Interest earning assets: | ||||||||||||||||||||||||||||||
| Securities, at amortized cost(1) | $ | 111,277 | $ | 614 | 2.21 | % | $ | 106,487 | $ | 649 | 2.44 | % | $ | 118,506 | $ | 580 | 1.96 | % | ||||||||||||
| Loans held for sale | 57,721 | 511 | 3.54 | % | 79,575 | 850 | 4.27 | % | 29,348 | 342 | 4.66 | % | ||||||||||||||||||
| Loans(2) | 579,541 | 7,858 | 5.42 | % | 568,351 | 7,821 | 5.50 | % | 508,010 | 7,590 | 5.98 | % | ||||||||||||||||||
| Interest-bearing balances and federal funds sold | 27,613 | 19 | 0.28 | % | 50,471 | 31 | 0.25 | % | 28,575 | 17 | 0.24 | % | ||||||||||||||||||
| Total interest earning assets | 776,152 | 9,002 | 4.64 | % | 804,884 | 9,351 | 4.65 | % | 684,439 | 8,529 | 4.98 | % | ||||||||||||||||||
| Non-interest earning assets: | ||||||||||||||||||||||||||||||
| Cash and due from banks | 9,381 | 8,966 | 10,870 | |||||||||||||||||||||||||||
| Premises, land, and equipment | 8,561 | 8,641 | 8,843 | |||||||||||||||||||||||||||
| Other assets | 16,123 | 16,754 | 13,204 | |||||||||||||||||||||||||||
| Less: allowance for loan losses | (11,945 | ) | (11,807 | ) | (10,789 | ) | ||||||||||||||||||||||||
| Total non-interest earning assets | 22,120 | 22,554 | 22,128 | |||||||||||||||||||||||||||
| Total Assets | $ | 798,272 | $ | 827,438 | $ | 706,567 | ||||||||||||||||||||||||
| Liabilities and Shareholders' Equity: | ||||||||||||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 64,481 | $ | 40 | 0.25 | % | $ | 62,243 | $ | 51 | 0.33 | % | $ | 23,431 | $ | 26 | 0.44 | % | ||||||||||||
| Money market deposit accounts | 118,984 | 124 | 0.42 | % | 130,362 | 146 | 0.45 | % | 108,988 | 156 | 0.57 | % | ||||||||||||||||||
| Savings accounts | 2,678 | 1 | 0.15 | % | 2,557 | 1 | 0.16 | % | 2,848 | 2 | 0.28 | % | ||||||||||||||||||
| Time deposits | 324,856 | 985 | 1.21 | % | 362,867 | 1,075 | 1.19 | % | 252,211 | 995 | 1.58 | % | ||||||||||||||||||
| Total interest-bearing deposits | 510,999 | 1,150 | 0.90 | % | 558,029 | 1,273 | 0.91 | % | 387,478 | 1,179 | 1.22 | % | ||||||||||||||||||
| Borrowings: | ||||||||||||||||||||||||||||||
| FHLB Advances | 17,335 | 24 | 0.55 | % | 1,203 | 4 | 1.33 | % | 26,484 | 24 | 0.36 | % | ||||||||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | 24,777 | 9 | 0.15 | % | 28,426 | 10 | 0.14 | % | 37,097 | 19 | 0.20 | % | ||||||||||||||||||
| Other short-term borrowings | - | - | 0.00 | % | - | - | 0.00 | % | 37,142 | 56 | 0.60 | % | ||||||||||||||||||
| FHLB long-term borrowings | 3,256 | 31 | 3.81 | % | 4,750 | 41 | 3.45 | % | 6,466 | 55 | 3.40 | % | ||||||||||||||||||
| Senior unsecured term note | - | - | 0.00 | % | 14,505 | 98 | 2.70 | % | 29,999 | 297 | 3.96 | % | ||||||||||||||||||
| Subordinated Debentures | 6,186 | 56 | 3.62 | % | 6,186 | 57 | 3.69 | % | 6,186 | 52 | 3.36 | % | ||||||||||||||||||
| Total borrowings | 51,554 | 120 | 0.93 | % | 55,070 | 210 | 1.53 | % | 143,374 | 503 | 1.40 | % | ||||||||||||||||||
| Total interest-bearing liabilities | 562,553 | 1,270 | 0.90 | % | 613,099 | 1,483 | 0.97 | % | 530,852 | 1,682 | 1.27 | % | ||||||||||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||||||||||||||
| Demand deposits | 136,492 | 112,298 | 94,179 | |||||||||||||||||||||||||||
| Other liabilities | 10,579 | 16,240 | 5,643 | |||||||||||||||||||||||||||
| Total liabilities | 709,624 | 741,637 | 630,674 | |||||||||||||||||||||||||||
| Shareholders' Equity | 88,648 | 85,801 | 75,893 | |||||||||||||||||||||||||||
| Total Liabilities and Shareholders' Equity: | $ | 798,272 | $ | 827,438 | $ | 706,567 | ||||||||||||||||||||||||
| Interest spread(3) | 3.74 | % | 3.68 | % | 3.72 | % | ||||||||||||||||||||||||
| Net interest margin(4) | $ | 7,732 | 3.98 | % | $ | 7,868 | 3.91 | % | $ | 6,847 | 4.00 | % | ||||||||||||||||||
|
(1) Includes restricted stock. |
||||||||||||||||||||||||||||||
|
(2) Loans placed on nonaccrual status are included in loan balances. |
||||||||||||||||||||||||||||||
|
(3) Interest spread is the average yield earned on earning assets, less the average rate incurred on interest-bearing liabilities. |
||||||||||||||||||||||||||||||
|
(4) Net interest margin is net interest income, expressed as a percentage of average earning assets. |
||||||||||||||||||||||||||||||
| Yield on Average Earning Assets and Rates on Average Interest-Bearing Liabilities | ||||||||||||||||||||
| Six Month Period Ended | ||||||||||||||||||||
| June 30, 2012 | June 30, 2011 | |||||||||||||||||||
| Average | Income / | Yield / | Average | Income / | Yield / | |||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||
| (Dollars In Thousands) | ||||||||||||||||||||
| Assets: | ||||||||||||||||||||
| Interest earning assets: | ||||||||||||||||||||
| Securities, at amortized cost(1) | $ | 108,882 | $ | 1,263 | 2.32 | % | $ | 126,848 | $ | 1,213 | 1.91 | % | ||||||||
| Loans held for sale | 68,648 | 1,361 | 3.97 | % | 29,186 | 691 | 4.74 | % | ||||||||||||
| Loans(2) | 573,946 | 15,679 | 5.46 | % | 501,501 | 15,123 | 6.03 | % | ||||||||||||
| Interest-bearing balances and federal funds sold | 39,043 | 50 | 0.26 | % | 54,269 | 72 | 0.27 | % | ||||||||||||
| Total interest earning assets | 790,519 | 18,353 | 4.64 | % | 711,804 | 17,099 | 4.80 | % | ||||||||||||
| Non-interest earning assets: | ||||||||||||||||||||
| Cash and due from banks | 9,173 | 11,529 | ||||||||||||||||||
| Premises, land, and equipment | 8,601 | 8,885 | ||||||||||||||||||
| Other assets | 16,438 | 13,423 | ||||||||||||||||||
| Less: allowance for loan losses | (11,876 | ) | (10,694 | ) | ||||||||||||||||
| Total noninterest earning assets | 22,336 | 23,143 | ||||||||||||||||||
| Total Assets | $ | 812,855 | $ | 734,947 | ||||||||||||||||
| Liabilities and Shareholders' Equity: | ||||||||||||||||||||
| Interest-bearing deposits: | ||||||||||||||||||||
| Interest-bearing demand deposits | $ | 63,362 | $ | 91 | 0.29 | % | $ | 23,428 | $ | 53 | 0.45 | % | ||||||||
| Money market deposit accounts | 124,673 | 270 | 0.43 | % | 116,540 | 350 | 0.60 | % | ||||||||||||
| Savings accounts | 2,618 | 2 | 0.15 | % | 2,876 | 3 | 0.21 | % | ||||||||||||
| Time deposits | 343,861 | 2,060 | 1.20 | % | 294,013 | 2,284 | 1.55 | % | ||||||||||||
| Total interest-bearing deposits | 534,514 | 2,423 | 0.91 | % | 436,857 | 2,690 | 1.23 | % | ||||||||||||
| Borrowings: | ||||||||||||||||||||
| FHLB Advances | 9,269 | 28 | 0.60 | % | 15,564 | 39 | 0.50 | % | ||||||||||||
| Securities sold under agreements to repurchase and federal funds purchased | 26,601 | 19 | 0.14 | % | 36,583 | 37 | 0.20 | % | ||||||||||||
| Other short-term borrowings | - | - | 0.00 | % | 34,643 | 105 | 0.61 | % | ||||||||||||
| FHLB long-term borrowings | 4,003 | 72 | 3.60 | % | 6,741 | 117 | 3.47 | % | ||||||||||||
| Senior unsecured term note | 7,253 | 98 | 2.70 | % | 29,999 | 592 | 3.95 | % | ||||||||||||
| Subordinated Debentures | 6,186 | 113 | 3.65 | % | 6,186 | 105 | 3.39 | % | ||||||||||||
| Total borrowings | 53,312 | 330 | 1.24 | % | 129,716 | 995 | 1.53 | % | ||||||||||||
| Total interest-bearing liabilities | 587,826 | 2,753 | 0.94 | % | 566,573 | 3,685 | 1.30 | % | ||||||||||||
| Noninterest-bearing liabilities: | ||||||||||||||||||||
| Demand deposits | 124,395 | 87,226 | ||||||||||||||||||
| Other liabilities | 13,409 | 6,631 | ||||||||||||||||||
| Total Liabilities | 725,630 | 660,430 | ||||||||||||||||||
| Shareholders' Equity | 87,225 | 74,517 | ||||||||||||||||||
| Total Liabilities and Shareholders' Equity: | $ | 812,855 | $ | 734,947 | ||||||||||||||||
| Interest spread(3) | 3.71 | % | 3.50 | % | ||||||||||||||||
| Net interest margin(4) | $ | 15,600 | 3.95 | % | $ | 13,414 | 3.77 | % | ||||||||||||
|
(1) Includes restricted stock. |
||||||||||||||||||||
|
(2) Loans placed on nonaccrual status are included in loan balances. |
||||||||||||||||||||
|
(3) Interest spread is the average yield earned on earning assets, less the average rate incurred on interest-bearing liabilities. |
||||||||||||||||||||
|
(4) Net interest margin is net interest income, expressed as a percentage of average earning assets. |
||||||||||||||||||||
CONTACT:
Access National Corporation
Michael Clarke, 703-871-2100