Attached files

file filename
8-K - CURRENT REPORT - WEST COAST BANCORP /NEW/OR/v319206_8k.htm

For more information, contact

Final

 

Robert D. Sznewajs

President & CEO

(503) 598-3243

 

Anders Giltvedt

Executive Vice President & CFO

(503) 598-3250

 

 

West Coast Bancorp Reports Second Quarter 2012 Net Income of $6.0 million, a 30% Increase From The Same Quarter a Year Ago

 

 

·Return on average assets was 1.01% in the second quarter 2012, an improvement from .76% in the same quarter last year.

 

·Net income for the six month period ended, June 30, 2012 was $11.8 million, an increase of 21% from the same period in 2011.

 

·The written agreement between the holding company and certain regulators was terminated on June 27, 2012.

 

·Second quarter 2012 total noninterest expense declined 6%, or $1.5 million, from the same period in 2011.

 

·The efficiency ratio improved to 70.3% in first half of 2012 from 75.1% in the same period in 2011.

 

 

Lake Oswego, OR – July 23, 2012 – West Coast Bancorp (NASDAQ: WCBO) (“Bancorp” or “Company”), the parent company of West Coast Bank (“Bank”) and West Coast Trust Company, Inc., today announced second quarter 2012 net income of $6.0 million or $.28 per diluted share compared to net income of $4.6 million or $.22 per diluted share in the same quarter of 2011. Net income for the first six months of 2012 was $11.8 million or $.55 per diluted share compared to net income of $9.7 million or $.45 per diluted share in the same period of 2011.

 

“Net income reached $11.8 million for the first half of 2012 and grew 21% or $2.1 million from the same period a year ago,” said Robert D. Sznewajs, President and Chief Executive Officer. “The continued reduction in credit-related costs and ongoing improvements in expense management were the primary contributors to the improved operating results. The Company’s return on average assets for the first half of 2012 reached 1.00% compared to .80% in the same period in 2011.”

  

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 2 of 16

Table 1 below shows summary financial information for the quarters ended June 30, 2012, and 2011, and March 31, 2012.

  

Table 1                    
SUMMARY FINANCIAL INFORMATION
                     
   Qtr. ended   Qtr. ended       Qtr. ended     
   June 30,   June 30,       March 31,     
(Dollars and shares in thousands)  2012   2011   Change   2012   Change 
Net income  $6,034   $4,634   $1,400   $5,789   $245 
Net income available to common stockholders 1  $5,639   $4,312   $1,327   $5,393    246 
                          
Selective quarterly performance ratios                         
Return on average assets, annualized   1.01%   0.76%   0.25    0.98%   0.03%
Return on average equity, annualized   7.50%   6.58%   0.92    7.34%   0.16%
Efficiency ratio2    70.85%   76.05%   (5.20)   69.76%   1.09%
                          
Share and Per Share Figures-Actual                         
Common shares outstanding at period end   19,295    19,316    (21)   19,295    - 
Weighted average diluted shares3   21,547    21,326    221    21,348    199 
Weighted average diluted shares-two class method 4   20,256    20,025    231    20,054    202 
Net income per diluted share  $0.28   $0.22   $0.06   $0.27   $0.01 
Book value per common share  $15.91   $13.69   $2.22   $15.54   $0.37 

 

1Adjusted for the impact of allocating net income to participating instruments, which include restricted stock and Series B preferred stock.
2The efficiency ratio has been computed as noninterest expense divided by the sum of net interest income on a tax equivalent     basis and noninterest income excluding gains/losses on sales of securities.
3Reflects the average dilutive impacts of Series B preferred stock (1,213), warrants (1,148), options (26), and restricted stock (78).
4Reflects the calculation of diluted shares under the two-class method which includes average common (19,082), options (26), and warrants (1,148).

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 3 of 16

Balance Sheet Overview

 

Total loans at June 30, 2012, increased $25 million or 2% from March 31, 2012, with growth occurring in the commercial real estate term and construction portfolios. Second quarter 2012 average total loan balances of $1.48 billion declined $44 million or 3% from the same quarter of 2011. The decline was primarily a result of lower average commercial, mortgage, and home equity balances. Home equity loan and line production continues to reflect the effects of residential real estate market conditions. The yield on the loan portfolio of 5.08% in the most recent quarter declined 25 basis points compared to the second quarter last year as higher yielding loans paid off and new loans were originated at lower yields reflecting prevailing market interest rates. The yield on loans contracted 12 basis points in the second quarter of 2012 from the first quarter of 2012.

  

Table 2                                
AVERAGE LOANS FOR THE QUARTER
(Dollars in thousands)  June 30,   % of   June 30,   % of   Change   March 31,   % of 
   2012   Total   2011   total   Amount   %   2012   Total 
Commercial loans  $284,473    19%  $301,436    20%  $(16,963)   -6%  $288,395    19%
Commercial real estate construction   23,200    2%   19,029    1%   4,171    22%   18,547    1%
Residential real estate construction   11,283    1%   17,223    1%   (5,940)   -34%   12,680    1%
Total real estate construction loans   34,483    3%   36,252    2%   (1,769)   -5%   31,227    2%
Mortgage   62,610    4%   73,303    5%   (10,693)   -15%   66,125    5%
Home equity   252,014    17%   266,221    17%   (14,207)   -5%   254,883    17%
Total real estate mortgage   314,624    21%   339,524    22%   (24,900)   -7%   321,008    22%
Commercial real estate loans   832,870    56%   831,738    55%   1,132    0%   828,681    56%
Installment and other consumer loans   12,776    1%   14,220    1%   (1,444)   -10%   13,211    1%
Total loans  $1,479,226        $1,523,170        $(43,944)   -3%  $1,482,522      
                                         
Yield on loans   5.08%        5.33%        (0.25)        5.20%     

  

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 4 of 16

The 2012 second quarter average balance of total cash equivalents and investment securities of $775 million remained relatively unchanged over the past twelve months. The Company reduced its average cash equivalents balance by $50 million in the most recent quarter from the second quarter of 2011 while increasing its investment securities portfolio by $29 million. The shift towards the investment portfolio reflected efforts to improve net interest income and margin in a period where market interest rates are expected to remain low for some time. Over the past year, the Company has increased its investments in U.S. government agency and municipal securities. During this time purchases consisted principally of U.S. government agency securities with 3-5-year maturities as well as 10-year and 15-year fully amortizing U.S. government agency mortgage-backed securities. The expected duration of the investment portfolio was approximately 2.8 years at June 30, 2012, compared to approximately 3.0 years a year ago.

 

The 2012 second quarter yield on total cash equivalents and investment securities balances was 2.29%, a decline of 31 basis points from the corresponding quarter of 2011, and down 7 basis points from the first quarter of 2012. This reflected continued investment securities purchases with yields lower than those that matured or were called in the portfolio.

  

Table 3                    
AVERAGE CASH EQUIVALENTS AND INVESTMENT SECURITIES FOR THE QUARTER
(Dollars in thousands)  June 30,   June 30,   Change   March 31, 
   2012   2011   Amount   %   2012 
Cash equivalents:                    
Federal funds sold  $2,555   $4,790   $(2,235)   -47%  $2,601 
Interest-bearing deposits in other banks   45,260    93,225    (47,965)   -51%   35,334 
Total cash equivalents   47,815    98,015    (50,200)   -51%   37,935 
                          
Investment securities:                         
U.S. Treasury securities   200    4,261    (4,061)   -95%   202 
U.S. Government agency securities   230,509    183,601    46,908    26%   213,035 
Corporate securities   8,516    9,846    (1,330)   -14%   8,507 
Mortgage-backed securities   407,011    427,944    (20,933)   -5%   414,198 
Obligations of state and political sub.   67,882    59,850    8,032    13%   61,337 
Equity investments and other securities   12,735    12,614    121    1%   12,721 
Total investment securities   726,853    698,116    28,737    4%   710,000 
                          
Total cash equivalents and investment securities  $774,668   $796,131   $(21,463)   -3%  $747,935 
                          
Tax equivalent yield on cash equivalents and investment securities   2.29%   2.60%   (0.31)        2.36%

 

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 5 of 16

Average total deposits of $1.87 billion in the second quarter 2012 declined 3% or $62 million from the same period in 2011 and were substantially unchanged from the prior quarter. Consistent with past trends, the Company continued to reduce its time deposit balances, which declined $74 million or 33% from the corresponding quarter in 2011. Time deposits represented 8% of the Company’s average total deposits in the most recent quarter compared to 12% during the same quarter of 2011.

  

Table 4                                
AVERAGE DEPOSITS, BORROWINGS AND SUBORDINATED DEBENTURES FOR THE QUARTER
(Dollars in thousands)  Q2   % of   Q2   % of   Change   Q1   % of 
   2012   Total   2011   Total   Amount   %   2012   Total 
Demand deposits  $621,547    33%  $578,562    29%  $42,985    7%  $585,749    31%
Interest-bearing demand   374,579    20%   365,407    19%   9,172    3%   366,635    20%
Total checking deposits   996,126    53%   943,969    48%   52,157    6%   952,384    51%
Savings   127,930    7%   110,683    6%   17,247    16%   123,725    7%
Money market   596,949    32%   654,668    34%   (57,719)   -9%   623,111    33%
Total non-time deposits   1,721,005    92%   1,709,320    88%   11,685    1%   1,699,220    91%
Time deposits   151,085    8%   224,674    12%   (73,589)   -33%   167,418    9%
Total deposits  $1,872,090    100%  $1,933,994    100%  $(61,904)   -3%  $1,866,638    100%
                                         
Average rate on total deposits   0.09%        0.31%        (0.22)        0.12%     
                                         
Average borrowings and                                        
subordinated debentures  $178,241        $219,599        $(41,358)   -19%  $171,505      
                                         
Rate on borrowings and                                        
subordinated debentures    1.44%        3.04%        (1.60)        1.46%     

 

 

Second quarter 2012 average total checking balances of $996 million grew $52 million or 6% from second quarter 2011 and represented 53% of the Company’s average total deposits in the quarter. The lower market interest rates and continuing shift in the mix of deposit balances from time deposits to non-time deposits over the past year reduced the average rate paid on total deposits to 9 basis points in the most recent quarter, a decline of 22 basis points from the corresponding quarter in 2011 and a decline of 3 basis points for sequential quarters.

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 6 of 16

Capital Position

 

As shown in Table 5 below, the Company improved its June 30, 2012, capital position compared to June 30, 2011. This was primarily due to continued profitability.

 

On June 27, 2012, the Written Agreement between the Federal Reserve Bank of San Francisco, the State of Oregon, Division of Finance and Corporate Securities (“DFCS”), and the Company was terminated. This agreement precluded Bancorp from paying cash dividends to shareholders as well as requiring Bancorp to maintain risk-based capital ratios in excess of that required for well capitalized status. The Memorandum of Understanding between the Federal Deposit Insurance Corporation (“FDIC”), DFCS and West Coast Bank remains in place and restricts payments of dividends from the Bank to Bancorp.

  

Table 5                    
CAPITAL RATIOS
                     
   June 30,   June 30,       March 31,     
   2012   2011   Change   2012   Change 
West Coast Bancorp                    
Tier 1 risk-based capital ratio   20.33%   17.99%   2.34    20.36%   (0.03)
Total risk-based capital ratio   21.50%   19.25%   2.25    21.53%   (0.03)
Leverage ratio   15.55%   13.55%   2.00    15.41%   0.14 
                          
West Coast Bank                         
Tier 1 risk-based capital ratio   19.62%   17.30%   2.32    19.62%   - 
Total risk-based capital ratio   20.88%   18.56%   2.32    20.88%   - 
Leverage ratio   15.02%   13.04%   1.98    14.85%   0.17 
 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 7 of 16

Operating Results

 

As shown in Table 6 below, pre-tax income in the second quarter of 2012 was $9.3 million, an increase of $5.6 million or 155% from the corresponding quarter in 2011, and a $.4 million or 4% improvement from the first quarter of 2012. The improvement was principally the result of declines in the provision for credit losses and total noninterest expense. Net income of $6.0 million in the second quarter of 2012 increased $1.4 million or 30% from the corresponding quarter last year, and $.2 million or 4% from the first quarter of 2012.

 

Table 6                            
SUMMARY INCOME STATEMENT
(Dollars in thousands)  Q2   Q2   Change   Q1   Change 
   2012   2011   $   %   2012   $   % 
                             
Net interest income  $21,773   $21,961   $(188)   -1%  $22,133   $(360)   -2%
Provision (benefit) for credit losses   (492)   3,426    (3,918)   -114%   89    (581)   -653%
Noninterest income   8,494    8,070    424    5%   7,887    607    8%
Noninterest expense   21,476    22,958    (1,482)   -6%   21,025    451    2%
Income before income taxes   9,283    3,647    5,636    155%   8,906    377    4%
Provision (benefit) for income taxes   3,249    (987)   4,236    429%   3,117    132    4%
Net income  $6,034   $4,634   $1,400    30%  $5,789   $245    4%

 

 

Second quarter 2012 net interest income of $21.8 million declined $.2 million from the same quarter in 2011. This was primarily a result of lower average earning asset balances and a declining yield on those earning assets more than offsetting the lower cost of FHLB borrowings and interest-bearing deposits. The second quarter 2012 net interest margin of 3.93% increased 8 basis points from the corresponding quarter last year largely due to lower volume and cost of interest-bearing liabilities. For the sequential quarters, the net interest margin contracted 11 basis points mainly as a result of declining yield on the loan portfolio.

 

Table 7                    
NET INTEREST SPREAD AND MARGIN
(Annualized, tax-equivalent basis)  Q2   Q2       Q1     
   2012   2011   Change   2012   Change 
Yield on average interest-earning assets   4.12%   4.39%   (0.27)   4.25%   (0.13)
Rate on average interest-bearing liabilities   0.30%   0.80%   (0.50)   0.33%   (0.03)
Net interest spread   3.82%   3.59%   0.23    3.92%   (0.10)
Net interest margin   3.93%   3.85%   0.08    4.04%   (0.11)

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 8 of 16

As shown in Table 8 below, second quarter 2012 total noninterest income of $8.5 million increased $.4 million or 5% from the same quarter in 2011. The increase can be attributed to a rise in sales of Small Business Administration and residential mortgage loans, along with an increase in trust and investment services revenues. These increases were partly offset by a $.4 million or 10% decline in deposit service charges. Total noninterest income increased 8% or $.6 million from the first quarter of 2012, in large part due to growth in deposit service charges, which increased $.4 million or 14% as a result of repricing actions taken in the second quarter.

 

The total net loss on OREO of $1.0 million in the quarter ended June 30, 2012, increased slightly from a $.9 million net loss in the same quarter of 2011, and from $.6 million on a linked-quarter basis. Excluding the total net loss on OREO, the Company’s second quarter noninterest income grew both on a year-over-year and sequential quarter basis.

  

Table 8                            
NONINTEREST INCOME
(Dollars in thousands)  Q2   Q2   Change   Q1   Change 
   2012   2011   $   %   2012   $   % 
Noninterest income                            
Service charges on deposit accounts  $3,212   $3,575   $(363)   -10%  $2,818   $394    14%
Payment systems-related revenue   3,084    3,169    (85)   -3%   3,073    11    0%
Trust and investment services revenues   1,457    1,208    249    21%   935    522    56%
Gains on sales of loans   722    300    422    141%   735    (13)   -2%
Gains on sales of securities   228    130    98    75%   147    81    55%
Other-than-temporary impairment losses   -    (179)   179    0%   (49)   49    0%
Other   821    777    44    6%   802    19    2%
Total   9,524    8,980    544    6%   8,461    1,063    13%
                                    
OREO gains (losses) on sale   183    645    (462)   -72%   (53)   236    445%
OREO valuation adjustments   (1,213)   (1,555)   342    22%   (521)   (692)   -133%
Total net loss on OREO   (1,030)   (910)   (120)   -13%   (574)   (456)   -79%
                                    
Total noninterest income  $8,494   $8,070   $424    5%  $7,887   $607    8%

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 9 of 16

As shown in Table 9 below, the Company’s total noninterest expense of $21.5 million in the second quarter of 2012 declined by $1.5 million or 6% from the same quarter in 2011. The efficiency ratio declined to 70.9% from 76.1% during the same periods. As a result of cost savings initiatives and product changes implemented over the past year, marketing, payment system, occupancy and other noninterest expense declined. Comparing the second quarter of 2012 to the corresponding quarter in 2011, lower salary expenses were offset by higher employee benefit costs. The year-over-year second quarter reduction in marketing expense of $.6 million was related to the Company’s introduction of a new consumer deposit product marketing strategy in 2012. Additionally, the other noninterest expense category declined $.5 million in the most recent quarter of 2012 compared to the same period a year ago, with $.2 million of the decline resulting from a lower FDIC deposit insurance premium assessment. The increase in total noninterest expense in the second quarter of 2012 compared to the first quarter of 2012 was primarily attributable to the increase in employee benefit costs.

  

Table 9                            
NONINTEREST EXPENSE
(Dollars in thousands)  Q2   Q2   Change   Q1   Change 
   2012   2011   $   %   2012   $   % 
Noninterest expense                            
Salaries and employee benefits  $12,081   $12,119   $(38)   0%  $11,478   $603    5%
Equipment   1,584    1,564    20    1%   1,662    (78)   -5%
Occupancy   2,119    2,232    (113)   -5%   2,075    44    2%
Payment systems-related expense   1,075    1,350    (275)   -20%   1,119    (44)   -4%
Professional fees   1,060    976    84    9%   1,111    (51)   -5%
Postage, printing and office supplies   729    862    (133)   -15%   819    (90)   -11%
Marketing   255    831    (576)   -69%   312    (57)   -18%
Communications   419    389    30    8%   380    39    10%
Other noninterest expense   2,154    2,635    (481)   -18%   2,069    85    4%
Total noninterest expense  $21,476   $22,958   $(1,482)   -6%  $21,025   $451    2%

 

 

Income Taxes

 

Second quarter 2012 provision for income taxes was $3.2 million compared to a benefit for income taxes of $1.0 million in the same quarter of 2011. The second quarter 2012 provision for income taxes is the result of an effective tax rate of 35% on pre-tax income. The provision for taxes in the second quarter last year reflected the impact of the Company’s deferred tax asset valuation allowance maintained at that time, which was subsequently fully reversed in the fourth quarter of 2011.

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 10 of 16

Credit Quality

 

The Company recorded a benefit for credit losses of $.5 million in the second quarter of 2012, a significant improvement compared to a provision for credit losses of $3.4 million in the second quarter of 2011 and $.1 million in the previous quarter of 2012. Second quarter 2012 net charge-offs of $.2 million, or .07% of average loans on an annualized basis, declined from 1.22% in the corresponding quarter in 2011 and .39% on a linked-quarter basis. The net charge off and benefit for credit losses in the second quarter of 2012 were heavily influenced by a recovery of $1.1 million related to a commercial real estate loan. As shown in the table below, net charge-offs declined in every loan category from the second quarter last year.

 

Table 10                        
ALLOWANCE FOR CREDIT LOSSES AND NET CHARGEOFFS
       Charge-offs as       Charge-offs as       Charge-offs as 
       a % of average       a % of average       a % of average 
(Dollars in thousands)  Q2   loan balance   Q2   loan balance   Q1   loan balance 
   2012   annualized   2011   annualized   2012   annualized 
Allowance for credit losses, beginning of period  $34,634        $40,429        $35,983      
Total provision (benefit) for credit losses   (492)        3,426         89      
Loan net charge-offs:                              
Commercial   223    0.32%   321    0.43%   (5)   -0.01%
Commercial real estate construction   -    0.00%   648    13.66%   -    0.00%
Residential real estate construction   (29)   -1.03%   213    4.96%   1    0.03%
Total real estate construction   (29)   -0.34%   861    9.53%   1    0.01%
Mortgage   92    0.59%   222    1.21%   534    3.28%
Home equity   336    0.54%   2,291    3.45%   542    0.86%
Total real estate mortgage   428    0.55%   2,513    2.97%   1,076    1.36%
Commercial real estate   (580)   -0.28%   561    0.27%   41    0.02%
Installment and consumer   57    1.79%   185    5.22%   165    5.08%
Overdraft   143    0.00%   183    0.00%   160    0.00%
Total loan net charge-offs   242    0.07%   4,624    1.22%   1,438    0.39%
                               
Total allowance for credit losses  $33,900        $39,231        $34,634      
Components of allowance for credit losses:                              
Allowance for loan losses  $33,132        $38,422        $33,854      
Reserve for unfunded commitments   768         809         780      
Total allowance for credit losses  $33,900        $39,231        $34,634      
                               
Net loan charge-offs to average loans (annualized)   0.07%        1.22%        0.39%     
Allowance for loan losses to total loans   2.22%        2.53%        2.30%     
Allowance for credit losses to total loans   2.27%        2.58%        2.35%     
Allowance for loan losses to nonperforming loans   99%        76%        80%     
Allowance for credit losses to nonperforming loans   101%        78%        82%     

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 11 of 16

The allowance for credit losses was $33.9 million or 2.27% of total loans at June 30, 2012, compared to an allowance for credit losses of $39.2 million or 2.58% of total loans a year earlier and $34.6 million or 2.35% of total loans at March 31, 2012. The decline in the allowance for credit losses and the allowance relative to total loans reflected the improving trend in the overall risk profile of the loan portfolio. Other factors that reduced reserve requirements and the allowance for credit losses year-over-year included lower loan balances and adjustments made to the reserve percentages. The allowance for credit losses relative to nonperforming loans increased from 78% a year ago to 101% at June 30, 2012. The Company’s estimate of an appropriate allowance for credit losses will continue to be closely related to the loan portfolio’s credit quality performance trends and the region’s economic conditions.

 

Total nonperforming assets at June 30, 2012, were $59.3 million or 2.46% of total assets, and represented a 31% reduction from $86.0 million or 3.49% of total assets a year ago, and a decline of 15% from $69.7 million or 2.89% as of March 31, 2012.

 

Over the past twelve months, total nonaccrual loans declined $17.1 million or 34% to $33.6 million at June 30, 2012, with declines in all loan categories.

  

Table 11                    
NONPERFORMING ASSETS
(Dollars in thousands)  June 30,   Mar. 31,   Dec. 31,   Sept. 30,   June 30, 
   2012   2012   2011   2011   2011 
Loans on nonaccrual status:                    
Commercial  $6,199   $6,482   $7,750   $9,987   $9,280 
Real estate construction:                         
Commercial real estate construction   3,750    3,749    3,750    3,886    4,357 
Residential real estate construction   1,936    1,981    2,073    3,311    3,439 
Total real estate construction   5,686    5,730    5,823    7,197    7,796 
Real estate mortgage:                         
Mortgage   7,044    10,744    9,624    10,877    11,527 
Home equity   2,239    2,528    2,325    3,285    2,755 
Total real estate mortgage   9,283    13,272    11,949    14,162    14,282 
Commercial real estate   12,384    16,648    15,070    21,513    19,263 
Installment and consumer   -    1    5    6    1 
Total nonaccrual loans   33,552    42,133    40,597    52,865    50,622 
90 days past due not on nonaccrual   -    -    -    -    - 
Total nonperforming loans   33,552    42,133    40,597    52,865    50,622 
                          
Other real estate owned   25,726    27,525    30,823    30,234    35,374 
Total nonperforming assets  $59,278   $69,658   $71,420   $83,099   $85,996 
                          
Nonperforming loans to total loans   2.24%   2.86%   2.70%   3.52%   3.33%
Nonperforming assets to total assets   2.46%   2.89%   2.94%   3.30%   3.49%
                          
Total delinquent loans 30-89 days past due  $3,422   $4,095   $4,273   $5,556   $9,961 
Delinquent loans to total loans   0.23%   0.28%   0.28%   0.37%   0.65%

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 12 of 16

As indicated in Table 12 below, during the most recent quarter the Company disposed of 30 OREO properties with a book value of $3.9 million while acquiring 28 properties with a book value of $3.3 million and recording OREO valuation adjustments totaling $1.2 million. The combination of these transactions resulted in a $1.8 million or 7% net reduction in total OREO during the second quarter of 2012 to $25.7 million at June 30, 2012. The OREO balance reflected write-downs of 55% from original loan principal. The largest balance in the OREO portfolio at June 30, 2012, was in the income-producing properties category followed by homes and land, all of which are located within the Company’s footprint.

  

Table 12                        
OTHER REAL ESTATE OWNED ACTIVITY
(Dollars in thousands)  Q2 2012       Q2 2011       Q1 2012     
   Amount   #   Amount   #   Amount   # 
Beginning balance  $27,525    246   $39,329    399   $30,823    264 
Additions to OREO   3,304    28    4,270    18    810    9 
Dispositions of OREO   (3,890)   (30)   (6,670)   (51)   (3,587)   (27)
OREO valuation adjustment   (1,213)   -    (1,555)   -    (521)   - 
Ending balance  $25,726    244   $35,374    366   $27,525    246 

  

 

Table 13                        
OTHER REAL ESTATE OWNED BY PROPERTY TYPE
(Dollars in thousands)  June 30,   # of   June 30,   # of   Mar. 31,   # of 
   2012   properties   2011   properties   2012   properties 
Income-producing properties  $8,106    13   $9,237    14   $9,352    15 
Homes   5,539    20    10,108    43    5,228    16 
Land   4,780    15    4,052    11    4,710    14 
Residential site developments   3,104    126    5,912    215    3,367    136 
Lots   1,999    42    3,126    52    2,453    49 
Multifamily   1,570    20    673    11    408    4 
Condominiums   325    2    1,900    14    1,641    6 
Commercial site developments   303    6    366    6    366    6 
Total  $25,726    244   $35,374    366   $27,525    246 

  

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 13 of 16

Other

 

The Company will hold a Webcast conference call Monday, July 23, 2012, at 1:00 p.m. Pacific Time, during which the Company will discuss second quarter 2012 results and current activities. To access the conference call via a live Webcast, go to www.wcb.com and click on Investor Relations and the “2nd Quarter 2012 Earnings Conference Call” tab. The conference call may also be accessed by dialing (866) 394-3464, Conference ID#: 92767115 a few minutes prior to 1:00 p.m. Pacific Time. The call will be available for replay by accessing the Company’s website at www.wcb.com and following the same instructions.

 

West Coast Bancorp is a publicly held, Northwest bank holding company headquartered in Oregon with $2.4 billion in assets, and the parent company of West Coast Bank and West Coast Trust Company, Inc. West Coast Bank operates 58 branches in Oregon and Washington. The Company serves clients who seek the resources, sophisticated products and expertise of larger financial institutions, along with the local decision-making, market knowledge, and customer service orientation of a community bank. The Company offers a broad range of banking, investment, fiduciary and trust services.  For more information, please visit the Company web site at www.wcb.com.

 

Forward Looking Statements

 

Statements in this release regarding future events, performance or results are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA") and are made pursuant to the safe harbors of the PSLRA. These statements can often be identified by words such as "expects," "believes," “projects,” “anticipates,” or "will," or other words of similar meaning, and specifically include in this release all statements regarding the expected future benefits of our ongoing cost-cutting initiatives. Actual results could be quite different from those expressed or implied by the forward-looking statements, which give our current expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update them to reflect changes that occur after that date.

 

A number of factors could cause results to differ significantly from our expectations, including, among others, the effects of (i) market conditions in our service areas on our efforts to continue to reduce our levels of nonperforming assets and increase loan originations, (ii) cost reduction initiatives, and (iii) risk factors identified in our Annual Report on Form 10-K for the year ended December 31, 2011, including under the heading "Forward Looking Statement Disclosure" and in the section "Risk Factors”.

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 14 of 16

Table 14                            
INCOME STATEMENT
(Dollars and shares in thousands)  Q2   Q2   Change   Q1   Year to date 
   2012   2011   $   %   2012   2012   2011 
Net interest income                            
Interest and fees on loans  $18,699   $20,231   $(1,532)   -8%  $19,209   $37,908   $40,530 
Interest on investment securities   4,110    4,811    (701)   -15%   4,099    8,209    9,359 
Other interest income   32    62    (30)   -48%   25    57    133 
Total interest income   22,841    25,104    (2,263)   -9%   23,333    46,174    50,022 
Interest expense on deposit accounts   431    1,476    (1,045)   -71%   577    1,008    3,285 
Interest on borrowings and subordinated deb.   637    1,667    (1,030)   -62%   623    1,260    3,264 
Total interest expense   1,068    3,143    (2,075)   -66%   1,200    2,268    6,549 
Net interest income   21,773    21,961    (188)   -1%   22,133    43,906    43,473 
                                    
Provision (benefit)  for credit losses   (492)   3,426    (3,918)   -114%   89    (403)   5,502 
                                    
Noninterest income                                   
Service charges on deposit accounts   3,212    3,575    (363)   -10%   2,818    6,030    7,219 
Payment systems related revenue   3,084    3,169    (85)   -3%   3,073    6,157    6,099 
Trust and investment services revenues   1,457    1,208    249    21%   935    2,392    2,356 
Gains on sales of loans   722    300    422    141%   735    1,457    813 
Net OREO valuation adjustments                                   
and gains (losses) on sales   (1,030)   (910)   (120)   -13%   (574)   (1,604)   (1,244)
Other-than-temporary impairment losses   -    (179)   179    -    (49)   (49)   (179)
Gain on sales of securities   228    130    98    75%   147    375    397 
Other   821    777    44    6%   802    1,623    1,525 
Total noninterest income   8,494    8,070    424    5%   7,887    16,381    16,986 
Noninterest expense                                   
Salaries and employee benefits   12,081    12,119    (38)   0%   11,478    23,559    23,996 
Equipment   1,584    1,564    20    1%   1,662    3,246    3,092 
Occupancy   2,119    2,232    (113)   -5%   2,075    4,194    4,397 
Payment systems related expense   1,075    1,350    (275)   -20%   1,119    2,194    2,597 
Professional fees   1,060    976    84    9%   1,111    2,171    1,958 
Postage, printing and office supplies   729    862    (133)   -15%   819    1,548    1,672 
Marketing   255    831    (576)   -69%   312    567    1,482 
Communications   419    389    30    8%   380    799    767 
Other noninterest expense   2,154    2,635    (481)   -18%   2,069    4,223    5,550 
Total noninterest expense   21,476    22,958    (1,482)   -6%   21,025    42,501    45,511 
Income before income taxes   9,283    3,647    5,636    155%   8,906    18,189    9,446 
Provision (benefit) for income taxes   3,249    (987)   4,236    429%   3,117    6,366    (293)
Net income  $6,034   $4,634   $1,400    30%  $5,789   $11,823   $9,739 
                                    
Net income per share:                                   
Basic  $0.29   $0.23   $0.06        $0.28   $0.58   $0.48 
Diluted  $0.28   $0.22   $0.06        $0.27   $0.55   $0.45 
                                    
Weighted average common shares   19,082    19,006    76         19,038    19,060    18,983 
Weighted average diluted shares   20,256    20,025    231         20,054    20,161    19,982 
                                    
Tax equivalent net interest income  $22,046   $22,249   $(203)       $22,398   $44,444   $44,019 

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 15 of 16

Table 15                    
BALANCE SHEETS
(Dollars in thousands)  June 30,   June 30,   Change   Mar. 31, 
   2012   2011   $   %   2012 
Assets:                    
Cash and due from banks  $55,332   $54,296   $1,036    2%  $59,146 
Federal funds sold   2,740    2,367    373    16%   1,803 
Interest-bearing deposits in other banks   52,815    33,583    19,232    57%   108,735 
Total cash and cash equivalents   110,887    90,246    20,641    23%   169,684 
Investment securities   708,884    760,704    (51,820)   -7%   670,534 
Loans   1,495,797    1,521,147    (25,350)   -2%   1,470,848 
Allowance for loan losses   (33,132)   (38,422)   5,290    14%   (33,854)
Loans, net   1,462,665    1,482,725    (20,060)   -1%   1,436,994 
Total interest earning assets   2,261,029    2,319,332    (58,303)   -3%   2,254,019 
OREO, net   25,726    35,374    (9,648)   -27%   27,525 
Other assets   100,277    93,507    6,770    7%   104,550 
Total assets  $2,408,439   $2,462,556   $(54,117)   -2%  $2,409,287 
                          
Liabilities and Stockholders' Equity:                         
Demand  $648,819   $599,020   $49,799    8%  $620,015 
Savings and interest-bearing demand   497,135    465,779    31,356    7%   503,829 
Money market   585,421    658,185    (72,764)   -11%   614,831 
Time deposits   145,510    208,013    (62,503)   -30%   155,830 
Total deposits   1,876,885    1,930,997    (54,112)   -3%   1,894,505 
Borrowings and subordinated debentures   178,900    219,599    (40,699)   -19%   171,000 
Reserve for unfunded commitments   768    809    (41)   -5%   780 
Other liabilities   23,869    25,582    (1,713)   -7%   22,020 
Total liabilities   2,080,422    2,176,987    (96,565)   -4%   2,088,305 
Stockholders' equity   328,017    285,569    42,448    15%   320,982 
Total liabilities and stockholders' equity  $2,408,439   $2,462,556   $(54,117)   -2%  $2,409,287 

 

 
WEST COAST BANCORP REPORTS SECOND QUARTER 2012 RESULTS
July 23, 2012
Page 16 of 16

Table 16                                
PERIOD END LOANS
(Dollars in thousands)  June 30,   % of   June 30,   % of   Change   Mar. 31,   % of 
   2012   Total   2011   total   Amount   %   2012   Total 
Commercial loans  $292,643    19%  $297,817    20%  $(5,174)   -2%  $278,195    19%
Commercial real estate construction   33,477    2%   17,024    1%   16,453    97%   19,839    1%
Residential real estate construction   10,549    1%   15,410    1%   (4,861)   -32%   12,082    1%
Total real estate construction loans   44,026    3%   32,434    2%   11,592    36%   31,921    2%
Mortgage   59,970    4%   72,708    5%   (12,738)   -18%   65,063    5%
Home equity   248,921    17%   264,016    17%   (15,095)   -6%   252,990    17%
Total real estate mortgage   308,891    21%   336,724    22%   (27,833)   -8%   318,053    22%
Commercial real estate loans   837,415    56%   839,665    55%   (2,250)   0%   830,053    56%
Installment and other consumer loans   12,822    1%   14,507    1%   (1,685)   -12%   12,626    1%
Total loans  $1,495,797        $1,521,147        $(25,350)   -2%  $1,470,848      

  

 

Table 17                    
AVERAGE BALANCE SHEETS
(Dollars in thousands)  Q2   Q2   Q1   Year to date 
   2012   2011   2012   2012   2011 
Cash and due from banks  $51,903   $52,273   $50,017   $50,960   $50,495 
Federal funds sold   2,555    4,790    2,601    2,578    4,371 
Interest-bearing deposits in other banks   45,260    93,225    35,334    40,297    99,972 
Total cash and cash equivalents   99,718    150,288    87,952    93,835    154,838 
Investment securities   726,853    698,116    710,000    718,426    685,850 
Total loans   1,479,226    1,523,170    1,482,522    1,480,874    1,526,213 
Allowance for loan losses   (33,699)   (38,944)   (35,249)   (34,474)   (39,616)
Loans, net   1,445,527    1,484,226    1,447,273    1,446,400    1,486,597 
Total interest earning assets   2,254,192    2,319,980    2,232,288    2,243,240    2,317,311 
Other assets   123,179    127,895    132,951    127,984    128,438 
Total assets  $2,395,277   $2,460,525   $2,378,176   $2,386,645   $2,455,723 
                          
Demand  $621,547   $578,562   $585,749   $603,647   $565,468 
Savings and interest-bearing demand   502,509    476,090    490,361    496,436    463,316 
Money market   596,949    654,668    623,111    610,030    657,653 
Time deposits   151,085    224,674    167,417    159,251    246,733 
Total deposits   1,872,090    1,933,994    1,866,638    1,869,364    1,933,170 
Borrowings and subordinated debentures   178,241    219,599    171,505    174,873    219,599 
Total interest bearing liabilities   1,428,784    1,575,031    1,452,394    1,440,590    1,587,301 
Other liabilities   21,550    24,331    22,782    22,085    24,656 
Stockholders' equity   323,396    282,601    317,251    320,323    278,298 
Total liabilities and stockholders' equity  $2,395,277   $2,460,525   $2,378,176   $2,386,645   $2,455,723