Attached files

file filename
8-K - FORM 8-K - S&T BANCORP INCd382455d8k.htm

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE        Contact: Mark Kochvar
July 23, 2012        Chief Financial Officer
       800 Philadelphia Street
       Indiana, PA 15701
       724-465-4826
       Mark.kochvar@stbank.net
       www.stbancorp.com

S&T Bancorp, Inc. Announces Second Quarter Earnings

Indiana, Pennsylvania – S&T Bancorp, Inc. (NASDAQ: STBA), a full-service financial institution with office locations in 10 Pennsylvania counties, has announced its second quarter 2012 earnings.

Todd D. Brice, president and chief executive officer of S&T Bancorp, Inc., offered the following highlights:

 

   

Second quarter earnings were $8.6 million compared to $3.5 million in the first quarter of 2012 and $13.4 million in the second quarter of 2011 with diluted earnings per common share of $0.30 compared to $0.12 in the first quarter of 2012 and $0.48 in the second quarter of 2011.

 

   

Net interest income increased $0.5 million in the second quarter compared to the first, however net interest margin declined to 3.57% from 3.69% due to the continued low interest rate environment and an unfavorable asset mix.

 

   

Asset quality metrics remain elevated with nonperforming assets to total loans plus OREO at 2.25% compared to 2.12% at March 31, 2012 and 2.18% at June 30, 2011.

“We are pleased to report improved earnings for the second quarter of 2012 during a period of continued economic, political and regulatory uncertainty,” said Todd Brice, president and chief executive officer of S&T Bancorp, Inc. “We have made nice progress

 

- more -


 

S&T Earnings Release - 2

 

S&T Bancorp, Inc. Announces Second Quarter Earnings (continued)

 

with getting Mainline transitioned in the second quarter and we look forward to the finalization of our merger with Gateway Bank of Pennsylvania, which is expected to close in the third quarter of this year pending shareholder and regulatory approval.”

Net Interest Income (FTE)

Net interest income increased $0.5 million to $35.0 million compared to $34.5 million in the first quarter of 2012 but is down from $35.6 million in the second quarter of 2011. The increase in net interest income from the prior quarter is primarily a result of the Mainline acquisition, with a full quarter of acquired assets included this period. We continue to experience challenges with our net interest margin at 3.57% compared to 3.69% in the prior quarter and 3.85% in the second quarter of 2011. Although total average interest-earning assets increased this quarter by $173.0 million, the majority of that growth came in lower yielding interest bearing deposits. The low interest rate environment continues to impact our net interest margin as the rates on new loans are well below the loans being replaced from early payoffs and normal amortization. Our cost of funds improved primarily due to lower offered rates on maturing certificates of deposit.

Asset Quality

Asset quality metrics remain elevated this quarter with an increase in nonperforming assets (NPAs) of $4.2 million resulting in NPAs of $72.0 million or 2.25% of total loans plus OREO compared to $67.9 million or 2.12% in the first quarter of 2012. NPAs were $69.9 million or 2.18% of total loans plus OREO in the same period a year ago. We did see an improvement in our special mention and substandard loans, which are down $16.1 million from the prior quarter and almost $66.0 million from the same period a year ago.

 

- more -


 

S&T Earnings Release - 3

 

S&T Bancorp, Inc. Announces Second Quarter Earnings (continued)

 

Net charge-offs for the second quarter of 2012 were $8.2 million, of which $5.3 million were previously reserved for, compared to $10.3 million in the first quarter of 2012 and $4.8 million in the second quarter of 2011. The provision for loan losses is down $2.3 million at $7.0 million this quarter compared to $9.3 million in the first quarter of 2012 and up from $1.1 million in the second quarter of 2011. The allowance for loan losses (ALL) decreased to $46.7 million or 1.46% of total loans at June 30, 2012 compared to $47.8 million or 1.49% at March 31, 2012 and $58.0 million or 1.81% at June 30, 2011. The decrease in the ALL is due to a decline in specific reserves of $4.0 million from the first quarter of 2012 due to loan charge-offs and minimal new specific reserves established in the second quarter.

Noninterest Income and Expense

Noninterest income increased to $12.5 million in the second quarter from $12.2 million in the first quarter of 2012 and $11.2 million from the second quarter of 2011. The increased fee income is due to strong performance in our Wealth Management and mortgage banking businesses. Wealth Management increased $0.2 million from the prior quarter and $0.4 million from the second quarter of 2011. Mortgage rates remain at very attractive levels and strong customer demand resulted in a solid quarter in our mortgage banking business. We also saw increased other fee income primarily due to fees on interest rate swap agreements with our customers which increased $0.2 million this quarter and $0.4 million from the second quarter of 2011.

 

- more -


 

S&T Earnings Release - 4

 

S&T Bancorp, Inc. Announces Second Quarter Earnings (continued)

 

Noninterest expense of $29.3 million is down $3.4 million from the prior quarter of $32.8 million primarily due to one-time merger related expenses of $3.9 million incurred in the first quarter of 2012. Offsetting this decrease in expenses was an increase of $0.4 million from the prior quarter related to the unfunded commitment reserve reflecting the elevated asset quality metrics and an impairment charge of $0.3 million related to a low income housing joint venture. Noninterest expense increased $3.8 million from the second quarter of 2011 due to the Mainline acquisition, higher employee costs including annual compensation adjustments and increased pension expense and the above mentioned increase in the unfunded commitment reserve and joint venture impairment.

Financial Condition

Our total assets remain at $4.3 billion at June 30, 2012, which is consistent with March 31, 2012, but an increase of almost $290 million, or 7%, from June 30, 2011 as a result of the Mainline acquisition which added $236 million in total assets. We are seeing improvements in our loan pipeline but we are also experiencing elevated loan pay-offs, primarily in our commercial loan portfolio.

S&T’s capital ratios were little changed from the prior quarter but are down from the year ago quarter due to the redemption of preferred stock from the U.S. Department of Treasury’s Capital Purchase Program in the fourth quarter of 2011. All capital ratios remain significantly above the well-capitalized thresholds of federal bank regulatory agencies with a tier 1 leverage capital ratio of 8.94%, tier 1 risk-based capital ratio of 11.82% and total risk-based capital ratio of 15.33%.

Conference Call

S&T Bancorp, Inc. will host its second quarter 2012 earnings conference call live over the Internet at 1:00 p.m. ET on Tuesday, July 24, 2012. To access the webcast, go to S&T Bancorp’s webpage at www.stbancorp.com and click on “Events & Presentations.” Select “2nd Quarter 2012 Conference Call” and follow the instructions.

 

- more -


 

S&T Earnings Release - 5

 

S&T Bancorp, Inc. Announces Second Quarter Earnings (continued)

 

About S&T Bancorp, Inc.

Headquartered in Indiana, PA, S&T Bancorp, Inc. operates offices within Allegheny, Armstrong, Blair, Butler, Cambria, Clarion, Clearfield, Indiana, Jefferson and Westmoreland counties. With assets of $4.3 billion, S&T Bancorp, Inc. stock trades on the NASDAQ Global Select Market System under the symbol STBA. For more information, visit www.stbancorp.com.

This information may contain forward-looking statements regarding future financial performance which are not historical facts and which involve risks and uncertainties. Actual results and performance could differ materially from those anticipated by these forward-looking statements. Factors that could cause such a difference include, but are not limited to, general economic conditions, change in interest rates, deposit flows, loan demand, asset quality, including real estate and other collateral values and competition. In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), S&T management uses and this press release contains or references, certain non-GAAP financial measures, such as net interest income on a fully taxable equivalent basis. S&T believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance and our business and performance trends as they facilitate comparisons with the performance of others in the financial services industry. Although S&T believes that these non-GAAP financial measures enhance investors’ understanding of S&T’s business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. A reconciliation of these non-GAAP financial measures is presented in the attached financial data spreadsheet. This information should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K for S&T Bancorp, Inc. and subsidiaries.

 

- more -


 

S&T Earnings Release - 6

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands, except per share data)

 

     2012      2012      2011  
     Second
Quarter
     First
Quarter
     Second
Quarter
 

Income Statements

        

Interest Income

   $ 39,370       $ 39,140       $ 41,783   

Interest Expense

     5,551         5,819         7,245   
  

 

 

    

 

 

    

 

 

 

Net Interest Income

     33,819         33,321         34,538   

Taxable Equivalent Adjustment

     1,129         1,129         1,014   
  

 

 

    

 

 

    

 

 

 

Net Interest Income (FTE) (2)

     34,948         34,450         35,552   

Provision for Loan Losses

     7,023         9,272         1,097   
  

 

 

    

 

 

    

 

 

 

Net Interest Income After Provision (FTE)

     27,925         25,178         34,455   
  

 

 

    

 

 

    

 

 

 

Security Gains (Losses), Net

     6         840         (56

Wealth Management

     2,577         2,419         2,144   

Service Charges and Fees

     2,432         2,408         2,389   

Insurance

     2,111         2,212         2,181   

Other

     5,405         5,190         4,456   
  

 

 

    

 

 

    

 

 

 

Total Noninterest Income

     12,525         12,229         11,170   

Salaries and Employee Benefits

     14,641         16,472         12,571   

Occupancy and Equipment Expense, Net

     3,041         3,022         3,103   

Data Processing Expense

     2,195         3,240         1,681   

FDIC Expense

     719         608         917   

Other

     8,748         9,441         7,322   
  

 

 

    

 

 

    

 

 

 

Total Noninterest Expense

     29,344         32,783         25,594   
  

 

 

    

 

 

    

 

 

 

Income Before Taxes

     11,112         5,464         19,975   

Taxable Equivalent Adjustment

     1,129         1,129         1,014   

Applicable Income Taxes

     1,383         855         4,051   
  

 

 

    

 

 

    

 

 

 

Net Income

     8,600         3,480         14,910   

Preferred Stock Dividends and Discount Amortization

     —           —           1,558   
  

 

 

    

 

 

    

 

 

 

Net Income Available to Common Shareholders

   $ 8,600       $ 3,480       $ 13,352   
  

 

 

    

 

 

    

 

 

 

Per Common Share Data:

        

Shares Outstanding at End of Period

     28,935,689         28,873,043         28,078,849   

Average Shares Outstanding - Diluted

     28,810,754         28,272,568         27,983,706   

Diluted Earnings Per Common Share *

   $ 0.30       $ 0.12       $ 0.48   

Dividends Declared

   $ 0.15       $ 0.15       $ 0.15   

Common Book Value

   $ 17.65       $ 17.47       $ 17.31   

Tangible Common Book Value (1)

   $ 11.52       $ 11.32       $ 11.19   

Market Value

   $ 18.47       $ 21.69       $ 18.59   

 

* Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities.


 

S&T Earnings Release - 7

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands, except per share data)

 

     For the Six Months Ended June 30,  
     2012      2011  

Income Statements

     

Interest Income

   $ 78,510       $ 83,975   

Interest Expense

     11,370         14,565   
  

 

 

    

 

 

 

Net Interest Income

     67,140         69,410   

Taxable Equivalent Adjustment

     2,258         2,052   
  

 

 

    

 

 

 

Net Interest Income (FTE) (3)

     69,398         71,462   

Provision for Loan Losses

     16,296         11,737   
  

 

 

    

 

 

 

Net Interest Income After Provision (FTE)

     53,102         59,725   
  

 

 

    

 

 

 

Security Gains (Losses), Net

     846         (43

Wealth Management

     4,996         4,194   

Service Charges and Fees

     4,841         4,673   

Insurance

     4,323         4,313   

Other

     10,595         9,003   
  

 

 

    

 

 

 

Total Noninterest Income

     24,755         22,183   

Salaries and Employee Benefits

     31,113         25,891   

Occupancy and Equipment Expense, Net

     6,063         6,137   

Data Processing Expense

     5,436         3,185   

FDIC Expense

     1,327         2,143   

Other

     18,188         15,687   
  

 

 

    

 

 

 

Total Noninterest Expense

     62,127         53,043   
  

 

 

    

 

 

 

Income Before Taxes

     16,576         28,822   

Taxable Equivalent Adjustment

     2,258         2,052   

Applicable Income Taxes

     2,238         5,565   
  

 

 

    

 

 

 

Net Income

     12,080         21,205   

Preferred Stock Dividends and Discount Amortization

     —           3,113   
  

 

 

    

 

 

 

Net Income Available to Common Shareholders

   $ 12,080       $ 18,092   
  

 

 

    

 

 

 

Per Common Share Data:

     

Average Shares Outstanding - Diluted

     28,515,803         27,941,371   

Diluted Earnings Per Common Share*

   $ 0.42       $ 0.65   

Dividends Declared

   $ 0.30       $ 0.30   

 

* Diluted earnings per share under the two-class method is determined on the net income reported on the income statement less earnings allocated to participating securities.


 

S&T Earnings Release - 8

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012            2012            2011         
     Second
Quarter
           First
Quarter
           Second
Quarter
        

Net Interest Margin (FTE) (QTD Averages)(2)

               

Assets

               

Loans

   $ 3,203,349         4.67   $ 3,135,517         4.74   $ 3,247,998         4.89

Interest-bearing Deposits with Banks

     330,647         0.22     231,241         0.20     97,543         0.24

Securities

     387,305         3.15     381,550         3.29     361,177         3.44
  

 

 

      

 

 

      

 

 

    

Total Interest-earning Assets

     3,921,301         4.14     3,748,308         4.31     3,706,718         4.63

Noninterest-earning Assets

     404,124           395,577           368,763      
  

 

 

      

 

 

      

 

 

    

Total Assets

   $ 4,325,425         $ 4,143,885         $ 4,075,481      
  

 

 

      

 

 

      

 

 

    

Liabilities and Shareholders’ Equity

               

NOW/Money Market/Savings

   $ 1,489,524         0.22   $ 1,401,848         0.18   $ 1,268,085         0.16

Certificates of Deposit

     1,146,931         1.28     1,132,687         1.46     1,202,346         1.82

Borrowed Funds < 1 Year

     121,507         0.22     112,944         0.20     43,465         0.14

Borrowed Funds > 1 Year

     125,153         3.23     122,214         3.32     123,541         4.14
  

 

 

      

 

 

      

 

 

    

Total Interest-bearing Liabilities

     2,883,115         0.77     2,769,693         0.84     2,637,437         1.10

Noninterest-bearing Liabilities

               

Demand Deposits

     864,437           809,464           804,199      

Shareholders’ Equity/Other

     577,873           564,728           633,845      
  

 

 

      

 

 

      

 

 

    

Total Noninterest-bearing Liabilities

     1,442,310           1,374,192           1,438,044      
  

 

 

      

 

 

      

 

 

    

Total Liabilities and Shareholders’ Equity

   $ 4,325,425         $ 4,143,885         $ 4,075,481      
  

 

 

      

 

 

      

 

 

    

Net Interest Margin

        3.57        3.69        3.85

 

     For the Six Months Ended June 30,         
     2012            2011         

Net Interest Margin (FTE) (YTD Averages)(3)

          

Assets

          

Loans

   $ 3,169,433         4.70   $ 3,286,090         4.91

Interest-bearing Deposits with Banks

     280,944         0.21     76,377         0.23

Securities

     384,428         3.22     345,585         3.46
  

 

 

      

 

 

    

Total Interest-earning Assets

     3,834,805         4.22     3,708,052         4.68

Noninterest-earning Assets

     399,850           373,363      
  

 

 

      

 

 

    

Total Assets

   $ 4,234,655         $ 4,081,415      
  

 

 

      

 

 

    

Liabilities and Shareholders’ Equity

          

NOW/Money Market/Savings

   $ 1,445,686         0.20   $ 1,281,580         0.17

Certificates of Deposit

     1,139,809         1.37     1,216,675         1.81

Borrowed Funds < 1 Year

     117,225         0.21     43,026         0.14

Borrowed Funds > 1 Year

     123,684         3.27     121,649         4.17
  

 

 

      

 

 

    

Total Interest-bearing Liabilities

     2,826,404         0.81     2,662,930         1.10

Noninterest-bearing Liabilities

          

Demand Deposits

     836,950           785,991      

Shareholders’ Equity/Other

     571,301           632,494      
  

 

 

      

 

 

    

Total Noninterest-bearing Liabilities

     1,408,251           1,418,485      
  

 

 

      

 

 

    

Total Liabilities and Shareholders’ Equity

   $ 4,234,655         $ 4,081,415      
  

 

 

      

 

 

    

Net Interest Margin

        3.63        3.88


 

S&T Earnings Release - 9

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012      2012      2011  
     Second
Quarter
     First
Quarter
     Second
Quarter
 

Balance Sheets (Period-End)

        

Assets

        

Cash

   $ 60,057       $ 53,788       $ 55,841   

Interest-bearing Deposits with Banks

     343,187         332,852         114,985   

Securities

     387,110         382,834         357,750   

Loans, Net

     3,151,033         3,153,616         3,144,833   

Other Assets

     406,005         407,885         384,881   
  

 

 

    

 

 

    

 

 

 

Total Assets

   $ 4,347,392       $ 4,330,975       $ 4,058,290   
  

 

 

    

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

        

Noninterest-bearing Demand Deposits

   $ 887,442       $ 860,108       $ 801,504   

Interest-bearing Deposits

     2,630,531         2,662,247         2,452,479   

Short-term Borrowings

     121,740         115,638         41,112   

Long-term Debt

     125,837         122,045         123,378   

Other Liabilities

     71,266         66,519         47,280   

Shareholders’ Equity

     510,576         504,418         592,537   
  

 

 

    

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 4,347,392       $ 4,330,975       $ 4,058,290   
  

 

 

    

 

 

    

 

 

 

 

     2012      2012      2011  
     Second
Quarter
     First
Quarter
     Second
Quarter
 

Loans (Period-End)

        

Consumer

        

Home Equity

   $ 434,329       $ 441,648       $ 431,763   

Residential Mortgage

     398,412         382,884         345,698   

Installment & Other Consumer

     78,768         82,223         70,171   

Construction

     2,208         2,211         3,365   
  

 

 

    

 

 

    

 

 

 

Total Consumer Loans

     913,717         908,966         850,997   
  

 

 

    

 

 

    

 

 

 

Commercial

        

Commercial Real Estate

     1,401,751         1,416,663         1,441,813   

Commercial & Industrial

     717,107         703,112         690,956   

Construction

     162,872         169,039         208,111   
  

 

 

    

 

 

    

 

 

 

Total Commercial Loans

     2,281,730         2,288,814         2,340,880   
  

 

 

    

 

 

    

 

 

 

Total Portfolio Loans

     3,195,447         3,197,780         3,191,877   

Loans Held for Sale

     2,275         3,663         10,960   
  

 

 

    

 

 

    

 

 

 

Total Loans

   $ 3,197,722       $ 3,201,443       $ 3,202,837   
  

 

 

    

 

 

    

 

 

 

Nonperforming Loans (NPL)

        

 

            % NPL            % NPL            % NPL  

Consumer

               

Home Equity

   $ 3,397         0.78   $ 3,490         0.79   $ 2,536         0.59

Residential Mortgage

     8,964         2.25     8,260         2.16     6,155         1.78

Installment & Other Consumer

     41         0.05     27         0.03     6         0.01

Construction

     399         18.07     181         8.19     —           —     
  

 

 

      

 

 

      

 

 

    

Total Consumer Loans

     12,801         1.40   $ 11,958         1.32     8,697         1.02
  

 

 

      

 

 

      

 

 

    

Commercial

               

Commercial Real Estate

     35,916         2.56     32,816         2.32     38,261         2.65

Commercial & Industrial

     6,750         0.94     8,269         1.18     8,141         1.18

Construction

     13,646         8.38     11,460         6.78     7,401         3.56
  

 

 

      

 

 

      

 

 

    

Total Commercial Loans

     56,312         2.47     52,545         2.30     53,803         2.30
  

 

 

      

 

 

      

 

 

    

Total Nonperforming Loans

   $ 69,113         2.16   $ 64,503         2.02   $ 62,500         1.96
  

 

 

      

 

 

      

 

 

    


 

S&T Earnings Release - 10

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012            2012            2011         
     Second
Quarter
           First
Quarter
           Second
Quarter
        

Construction and Commercial Real Estate (CRE) PA vs. Out-of-State

               

Pennsylvania

   $ 1,271,669         $ 1,305,367         $ 1,326,843      

Out-of-State

     292,954           280,335           323,081      
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE PA vs. Out-of-State

   $ 1,564,623         $ 1,585,702         $ 1,649,924      
  

 

 

      

 

 

      

 

 

    

Construction and CRE - NPL PA vs. Out-of-State

          % NPL            % NPL            % NPL  

Pennsylvania

   $ 42,732         3.36   $ 37,623         2.88   $ 44,243         3.33

Out-of-State

     6,830         2.33     6,653         2.37     1,419         0.44
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE - NPL PA vs. Out-of-State

   $ 49,562         3.17   $ 44,276         2.79   $ 45,662         2.77
  

 

 

      

 

 

      

 

 

    
     2012            2012            2011         
     Second
Quarter
           First
Quarter
           Second
Quarter
        

Construction and CRE by Type

               

Retail/Strip Malls

   $ 287,640         $ 290,023         $ 285,743      

Offices

     203,509           203,483           221,042      

Hotels

     198,075           194,658           184,658      

Residential Rental Properties

     170,828           182,941           220,674      

Manufacturing/Industrial/Warehouse

     107,890           102,095           95,750      

Healthcare/Education

     104,798           104,104           109,479      

Real Estate Development - Commercial

     101,665           95,053           100,069      

Flex/Mixed Use

     90,870           90,130           107,011      

Real Estate Development - Residential

     46,595           54,660           69,763      

Recreational

     41,545           41,557           43,452      

Restaurant

     31,036           29,873           37,872      

Convenience Stores

     29,343           28,919           24,514      

Miscellaneous

     150,829           168,206           149,897      
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE by Type

   $ 1,564,623         $ 1,585,702         $ 1,649,924      
  

 

 

      

 

 

      

 

 

    
     2012            2012            2011         
     Second
Quarter
           First
Quarter
           Second
Quarter
        

Construction and CRE - NPL by Type

          % NPL            % NPL            % NPL  

Retail/Strip Malls

   $ 8,139         2.83   $ 3,262         1.12   $ 2,882         1.01

Offices

     4,161         2.04     3,973         1.95     6,592         2.98

Hotels

     700         0.35     700         0.36     1,452         0.79

Residential Rental Properties

     3,423         2.00     3,595         1.97     4,618         2.09

Manufacturing/Industrial/Warehouse

     4,306         3.99     4,596         4.50     4,414         4.61

Healthcare/Education

     589         0.56     598         0.57     813         0.74

Real Estate Development - Commercial

     6,558         6.45     2,782         2.93     1,144         1.14

Flex/Mixed Use

     58         0.06     62         0.07     —           0.00

Real Estate Development - Residential

     7,088         15.21     8,844         16.18     7,566         10.85

Recreational

     10,130         24.38     10,402         25.03     9,736         22.41

Restaurant

     1,843         5.94     1,863         6.24     4,039         10.66

Convenience Stores

     74         0.25     73         0.25     —           —     

Miscellaneous

     2,493         1.65     3,526         2.10     2,406         1.61
  

 

 

      

 

 

      

 

 

    

Total Construction and CRE - NPL by Type

   $ 49,562         3.17   $ 44,276         2.79   $ 45,662         2.77
  

 

 

      

 

 

      

 

 

    


 

S&T Earnings Release - 11

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012      2012      2011  
     Second
Quarter
     First
Quarter
     Second
Quarter
 

Commercial Credit Exposure

        

Pass

        

Commercial Real Estate

   $ 1,240,989       $ 1,244,497       $ 1,235,019   

Commercial & Industrial

     633,783         613,393         584,715   

Construction

     115,801         122,277         163,453   
  

 

 

    

 

 

    

 

 

 

Total Pass

   $ 1,990,573       $ 1,980,167       $ 1,983,187   
  

 

 

    

 

 

    

 

 

 

Special Mention

        

Commercial Real Estate

   $ 59,286       $ 71,342       $ 84,351   

Commercial & Industrial

     29,927         34,295         62,759   

Construction

     14,610         14,135         12,310   
  

 

 

    

 

 

    

 

 

 

Total Special Mention

   $ 103,823       $ 119,772       $ 159,420   
  

 

 

    

 

 

    

 

 

 

Substandard

        

Commercial Real Estate

   $ 101,476       $ 100,824       $ 122,443   

Commercial & Industrial

     53,397         55,424         43,482   

Construction

     32,461         32,627         32,348   
  

 

 

    

 

 

    

 

 

 

Total Substandard

   $ 187,334       $ 188,875       $ 198,273   
  

 

 

    

 

 

    

 

 

 


 

S&T Earnings Release - 12

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

(in thousands)

 

     2012     2012     2011  
     Second
Quarter
    First
Quarter
    Second
Quarter
 

Asset Quality Data

      

Nonperforming Loans

   $ 69,113      $ 64,503      $ 62,500   

Assets Acquired through Foreclosure or Repossession

     2,920        3,371        7,389   

Nonperforming Assets

     72,033        67,874        69,889   

Troubled Debt Restructurings (Nonaccrual)

     25,246        22,963        26,186   

Troubled Debt Restructurings (Accruing)

     37,540        41,189        19,829   

Total Troubled Debt Restructurings

     62,786        64,152        46,015   

Allowance for Loan Losses

     46,689        47,827        58,004   

Nonperforming Loans / Loans

     2.16     2.02     1.96

Nonperforming Assets / Loans plus OREO

     2.25     2.12     2.18

Allowance for Loan Losses / Loans

     1.46     1.49     1.81

Allowance for Loan Losses / Nonperforming Loans

     68     74     93

Net Loan Charge-offs (Recoveries)

     8,162        10,286        4,756   

Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans

     1.02     1.32     0.59

Profitability Ratios (Annualized)

      

Common Return on Average Assets

     0.80     0.34     1.31

Common Return on Average Tangible Assets (4)

     0.83     0.35     1.37

Common Return on Average Equity

     6.80     2.82     9.15

Common Return on Average Tangible Common Equity (5)

     10.44     4.31     17.47

Efficiency Ratio (FTE) (6)

     61.81     70.23     54.78

Capitalization Ratios

      

Dividends Paid to Net Income

     50.43     121.26     31.52

Common Equity / Assets

     11.74     11.65     11.98

Tier 1 Leverage Ratio

     8.94     9.20     11.49

Risk-based Capital - Tier 1

     11.82     11.62     14.31

Risk-based Capital - Total

     15.33     15.14     17.83

Tangible Common Equity / Tangible Assets (7)

     7.99     7.87     8.08
           For the Six Months Ended June 30,  
           2012     2011  

Asset Quality Data

      

Net Loan Charge-offs (Recoveries)

       18,448        5,120   

Net Loan Charge-offs (Recoveries) (Annualized) / Average Loans

       1.17     0.31

Profitability Ratios (Annualized)

      

Common Return on Average Assets

       0.57     0.89

Common Return on Average Tangible Common Assets (8)

       0.60     0.93

Common Return on Average Shareholders’ Equity

       4.83     6.26

Common Return on Average Tangible Common Equity (9)

       7.41     11.98

Efficiency Ratio (FTE) (6)

       65.99     56.64

Capitalization Ratios

      

Dividends Paid to Net Income

       70.83     46.43


 

S&T Earnings Release - 13

S&T Bancorp, Inc.

Consolidated Selected Financial Data

Unaudited

 

         2012     2012     2011  
         Second
Quarter
    First
Quarter
    Second
Quarter
 

Definitions and Reconciliation of GAAP to Non-GAAP Financial Measures:

      
(1)  

Tangible Common Book Value

      
 

Common Book Value (GAAP Basis)

   $ 17.65      $ 17.47      $ 17.31   
 

Effect of Excluding Intangible Assets

     (6.13     (6.15     (6.12
    

 

 

   

 

 

   

 

 

 
 

Tangible Common Book Value

   $ 11.52      $ 11.32      $ 11.19   
(2)  

Interest Income on a Fully Taxable Equivalent Basis

      
 

Interest Income (GAAP Basis)

   $ 39,370      $ 39,140      $ 41,783   
 

Taxable Equivalent Adjustment to Interest Income

     1,129        1,129        1,014   
    

 

 

   

 

 

   

 

 

 
 

Interest Income on a Fully Taxable Equivalent Basis

     40,499        40,269        42,797   
 

Interest Expense (GAAP Basis)

     5,551        5,819        7,245   
    

 

 

   

 

 

   

 

 

 
 

Net Interest Income on a Fully Taxable Equivalent Basis

   $ 34,948      $ 34,450      $ 35,552   
(4)  

Common Return on Average Tangible Assets

      
 

Common Return on Average Assets (GAAP Basis)

     0.80     0.34     1.31
 

Effect of Excluding Intangible Assets

     0.03     0.01     0.06
    

 

 

   

 

 

   

 

 

 
 

Common Return on Average Tangible Assets

     0.83     0.35     1.37
(5)  

Common Return on Average Tangible Common Equity

      
 

Common Return on Average Common Equity (GAAP Basis)

     6.80     2.82     9.15
 

Effect of Excluding Intangible Assets

     3.64     1.49     4.50
 

Effect of Excluding Preferred Stock

     —          —          3.82
    

 

 

   

 

 

   

 

 

 
 

Common Return on Average Tangible Common Equity

     10.44     4.31     17.47
(6)  

Noninterest expense divided by noninterest income plus net interest income, on a fully taxable equivalent (FTE) basis.

      
(7)  

Tangible Common Equity / Tangible Assets

      
 

Common Equity / Assets (GAAP Basis)

     11.74     11.65     11.98
 

Effect of Excluding Intangible Assets

     -3.75     -3.78     -3.90
    

 

 

   

 

 

   

 

 

 
 

Tangible Common Equity / Tangible Assets

     7.99     7.87     8.08
               For the Six Months Ended June 30,  
               2012     2011  
(3)  

Interest Income on a Fully Taxable Equivalent Basis

      
 

Interest Income (GAAP Basis)

     $ 78,510      $ 83,975   
 

Taxable Equivalent Adjustment to Interest Income

       2,258        2,052   
      

 

 

   

 

 

 
 

Interest Income on a Fully Taxable Equivalent Basis

       80,768        86,027   
 

Interest Expense (GAAP Basis)

       11,370        14,565   
      

 

 

   

 

 

 
 

Net Interest Income on a Fully Taxable Equivalent Basis

     $ 69,398      $ 71,462   
(8)  

Common Return on Average Tangible Common Assets

      
 

Common Return on Average Assets (GAAP Basis)

       0.57     0.89
 

Effect of Excluding Intangible Assets

       0.03     0.04
      

 

 

   

 

 

 
 

Common Return on Average Tangible Common Assets

       0.60     0.93
(9)  

Common Return on Average Tangible Common Equity

      
 

Common Return on Average Shareholders’ Equity (GAAP Basis)

       4.83     6.26
 

Effect of Excluding Intangible Assets

       2.58     3.10
 

Effect of Excluding Preferred Stock

       —          2.62
      

 

 

   

 

 

 
 

Common Return on Average Tangible Common Equity

       7.41     11.98