Attached files

file filename
8-K - FORM 8-K - RENASANT CORPd381455d8k.htm

Exhibit 99.1

 

LOGO

 

Contacts:

   For Media:    For Financials:
   John Oxford    Stuart Johnson
   Vice President    Senior Executive Vice President
   Director of External Affairs    Treasurer
   (662) 680-1219    (662) 680-1472
   joxford@renasant.com    stuartj@renasant.com

RENASANT CORPORATION ANNOUNCES

2012 SECOND QUARTER EARNINGS

TUPELO, MISSISSIPPI (July 17, 2012) — Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced its financial results for the second quarter of 2012. Net income for the second quarter of 2012 was $6,345,000, or basic and diluted earnings per share of $0.25, as compared to $5,757,000, or basic and diluted earnings per share of $0.23, for the second quarter of 2011.

“During the second quarter of 2012 we continued to execute our plan of driving improvement in key areas which should result in sustained long-term profitability. Our second quarter financial results as compared to the same period in 2011 reflects significant growth in loans and noninterest-bearing deposits, a 22 basis point increase in net interest margin, and a 31% increase in noninterest income,” commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. “In addition, we continued to experience significant improvement in our credit quality metrics as our nonperforming loans and nonperforming assets not covered by loss-

 

1


share agreements with the FDIC decreased by 42% and 27%, respectively, as compared to the same period in 2011.”

Total assets as of June 30, 2012, were approximately $4.112 billion, down slightly from December 31, 2011. The Company’s Tier 1 leverage capital ratio was 9.68%, its Tier 1 risk-based capital ratio was 13.14%, and its total risk-based capital ratio was 14.39%. The Company’s tangible common equity ratio was 7.65%. All of the Company’s regulatory capital ratios continued to be in excess of the regulatory minimums required to be classified as “well-capitalized.”

Total loans, which include both loans covered and not covered under FDIC loss-share agreements, were approximately $2.682 billion at June 30, 2012, as compared to $2.563 billion at June 30, 2011, and $2.581 billion at December 31, 2011. Loans not covered under FDIC loss-share agreements were $2.392 billion at June 30, 2012, an increase of 9.5% from June 30, 2011, and 6.7% from December 31, 2011.

“Our annualized loan growth rate of 19.35% during the second quarter of 2012 represents one of the largest percentage increases in loans for a single quarter in the history of our company. Furthermore, we are particularly pleased that each region within our footprint contributed to this growth, which represents our 4th consecutive quarter of net loan growth. With the contribution of each region and the additional loan volume from our de novo operations, we expect net loan growth to remain strong in future quarters,” said McGraw.

Total deposits were $3.406 billion at June 30, 2012, as compared to $3.477 billion at June 30, 2011, and $3.412 billion at December 31, 2011. Noninterest-bearing deposits increased $81

 

2


million, or 18%, at June 30, 2012, as compared to the same period in 2011 and increased $7.3 million, or 1%, from December 31, 2011. This continued growth in noninterest-bearing deposits, coupled with reductions in borrowed funds, reduced the Company’s cost of funds 43 basis points to 0.74% for the second quarter of 2012, as compared to 1.17% for the second quarter of 2011.

Net interest income increased to $33,410,000 for the second quarter of 2012, from $32,622,000 for the second quarter of 2011. Net interest margin was 3.98% for the second quarter of 2012, as compared to 3.76% for the second quarter of 2011.

“The current interest rate environment continues to put pressure on all financial institutions’ ability to grow net interest income and net interest margin. Despite this pressure, we have continued to increase our net interest income and net interest margin through the restructuring of our funding mix and through the deployment of cash into higher yielding alternatives,” stated McGraw.

Noninterest income was $16,238,000, up 30.7%, for the second quarter of 2012, as compared to $12,423,000 for the second quarter of 2011. Contributing to this year-over-year increase in noninterest income was strong growth in mortgage production and an increase in wealth management income primarily due to the additional revenue from the trust acquisition in the third quarter of 2011. Also in the Company’s second quarter 2012 noninterest income was a gain of $869,000 resulting from the sale of securities, as compared to a loss of $258,000 in the second quarter of 2011. The Company sold securities in the second quarter of 2012 because the effective yield had significantly declined as a result of accelerated prepayments. The proceeds from the sale of these securities were primarily deployed to fund the Company’s loan growth.

 

3


Noninterest expense was $36,710,000 for the second quarter of 2012, as compared to $31,644,000 for the second quarter of 2011. This increase in noninterest expense during the second quarter of 2012, as compared to the second quarter of 2011, is primarily attributable to the additional personnel and facilities costs from the recent de novo branching activities, the previously-disclosed trust acquisition, expenses related to mortgage production, and higher health insurance costs.

The Company’s loans and other real estate owned acquired in FDIC-assisted transactions are recorded at fair value. Furthermore, the loss-share agreements with the FDIC, as well as adjustments to the balances of these acquired assets to record them at fair value, mitigate the impact of further losses on these assets. Nonperforming loans and other real estate owned covered under loss-share agreements totaled $65.6 million and $37.9 million, respectively, at June 30, 2012, combining for a decrease of approximately 31% in nonperforming assets subject to FDIC loss-share agreements from June 30, 2011, and a decrease of approximately 22% from December 31, 2011. The remaining information in this release on nonperforming loans, other real estate owned, and the related asset quality ratios exclude the assets covered under loss-share agreements.

Nonperforming loans declined to $29.9 million at June 30, 2012, as compared to $51.9 million at June 30, 2011, and $34.9 million at December 31, 2011. Loans 30 to 89 days past due as a percentage of total loans were 0.60% as of June 30, 2012, as compared to 0.80% as of June 30, 2011, and 0.71% as of December 31, 2011.

 

4


The Company’s coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 149.45% as of June 30, 2012, as compared to 91.52% as of June 30, 2011, and 127.00% as of December 31, 2011.

The Company recorded a provision for loan losses of $4,700,000 for the second quarter of 2012, as compared to $5,350,000 for the second quarter of 2011. Annualized net charge-offs as a percentage of average loans were 0.62% for the second quarter of 2012, as compared to 0.82% for the second quarter of 2011, and 1.56% for the fourth quarter of 2011. The allowance for loan losses as a percentage of loans was 1.87% at June 30, 2012, as compared to 2.18% at June 30, 2011, and 1.98% at December 31, 2011.

Other real estate owned was $58.4 million at June 30, 2012, as compared to $68.4 million at June 30, 2011, and $70.1 million at December 31, 2011. During the second quarter, the Company sold a total of approximately $7.3 million in other real estate owned and currently has approximately $8.4 million under contract to sell during the third quarter of 2012.

“We continued to capitalize on opportunities in new markets as we entered into the Eastern Tennessee banking market via de novo branching and broke ground on our new Starkville, Mississippi location during the second quarter of 2012,” stated McGraw. “Overall, the positive trends we are experiencing in loan growth, change in our funding mix, increases in net interest income and margin, increases in mortgage revenue, as well as a decrease in non-performing assets, have us well positioned for what we believe will be a strong second half of 2012.”

 

5


CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern on Wednesday, July 18, 2012.

The webcast can be accessed through Renasant’s investor relations website at www.renasant.com or https://services.choruscall.com/links/rnst120718.html. To access the conference via telephone, dial 1-877-317-6789 in the United States and request the Renasant Corporation Second Quarter 2012 Earnings Webcast and Conference Call. International participants should dial 1-412-317-6789 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10016155 or by dialing 1-412-317-0088 internationally and entering the conference number. Telephone replay access is available until 9:00 AM Eastern on July 18, 2013.

ABOUT RENASANT CORPORATION:

Renasant Corporation, a 108-year-old financial services institution, is the parent of Renasant Bank and Renasant Insurance. Renasant has assets of approximately $4.1 billion and operates over 75 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as “expects,” “projects,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

###

 

6


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                        

Q2 2012 -

Q2 2011

Percent

    For the Six Months  
     2012     2011       Ended June 30,  
     Second     First     Fourth     Third     Second     First                   Percent  
     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Variance     2012     2011     Variance  

Statement of earnings

                    

Interest income - taxable equivalent basis

   $ 41,487      $ 42,001      $ 42,430      $ 43,432      $ 45,291      $ 45,371        (8.40   $ 83,488      $ 90,662        (7.91

Interest income

   $ 39,978      $ 40,505      $ 40,970      $ 41,930      $ 43,775      $ 43,803        (8.67   $ 80,483      $ 87,578        (8.10

Interest expense

     6,568        7,662        8,475        9,066        11,153        12,707        (41.11     14,230        23,860        (40.36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     33,410        32,843        32,495        32,864        32,622        31,096        2.42        66,253        63,718        3.98   

Provision for loan losses

     4,700        4,800        6,000        5,500        5,350        5,500        (12.15     9,500        10,850        (12.44
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision

     28,710        28,043        26,495        27,364        27,272        25,596        5.27        56,753        52,868        7.35   

Service charges on deposit accounts

     4,495        4,525        4,527        4,797        5,082        4,880        (11.55     9,020        9,962        (9.46

Fees and commissions on loans and deposits

     4,322        3,928        3,794        3,354        3,147        2,964        37.34        8,250        6,111        35.00   

Insurance commissions and fees

     842        898        812        847        783        832        7.54        1,740        1,615        7.74   

Wealth management revenue

     1,551        1,942        1,526        1,145        1,140        1,057        36.05        3,493        2,197        58.99   

Securities gains (losses)

     869        904        —          5,041        (258     12        (436.82     1,773        (246     (820.73

Gain on sale of mortgage loans

     2,390        1,281        662        1,371        949        1,151        151.84        3,671        2,100        74.81   

Gain on acquisition

     —          —          —          570        —          8,774        —          —          8,774        (100.00

Other

     1,769        2,909        1,686        1,318        1,580        1,365        11.96        4,678        2,945        58.85   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     16,238        16,387        13,007        18,443        12,423        21,035        30.71        32,625        33,458        (2.49

Salaries and employee benefits

     19,871        18,649        16,232        17,493        16,173        16,237        22.87        38,520        32,410        18.85   

Occupancy and equipment

     3,582        3,615        3,522        3,434        3,357        3,218        6.70        7,197        6,575        9.46   

Data processing

     2,211        2,040        1,925        1,927        1,657        1,788        33.43        4,251        3,445        23.40   

Debt extinguishment penalty

     —          898        —          —          —          1,903        —          898        1,903        (52.81

Merger-related expenses

     —          —          —          326        —          1,325        —          —          1,325        (100.00

Other real estate

     3,370        3,999        3,357        6,336        2,122        3,511        58.81        7,369        5,633        30.82   

Amortization of intangibles

     349        358        366        351        510        515        (31.57     707        1,025        (31.02

Other

     7,327        7,062        6,962        7,092        7,825        7,496        (6.36     14,389        15,321        (6.08
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     36,710        36,621        32,364        36,959        31,644        35,993        16.01        73,331        67,637        8.42   

Income before income taxes

     8,238        7,809        7,138        8,848        8,051        10,638        (22.56     16,047        18,689        (14.14

Income taxes

     1,893        1,835        1,348        2,316        2,294        3,085        (17.48     3,728        5,379        (30.69
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,345      $ 5,974      $ 5,790      $ 6,532      $ 5,757      $ 7,553        10.21      $ 12,319      $ 13,310        (7.45
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.25      $ 0.24      $ 0.23      $ 0.26      $ 0.23      $ 0.30        8.70      $ 0.49      $ 0.53        (7.55

Diluted earnings per share

     0.25        0.24        0.23        0.26        0.23        0.30        8.70        0.49        0.53        (7.55

Average basic shares outstanding

     25,110,709        25,078,996        25,061,122        25,061,068        25,059,081        25,052,126        0.21        25,094,852        25,055,623        0.16   

Average diluted shares outstanding

     25,149,360        25,138,213        25,183,114        25,180,923        25,182,503        25,172,410        (0.13     25,144,134        25,183,215        (0.16

Common shares outstanding

     25,113,894        25,105,732        25,066,068        25,061,068        25,061,068        25,056,431        0.21        25,113,894        25,061,068        0.21   

Cash dividend per common share

   $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17        —        $ 0.34      $ 0.34        —     

Performance ratios

                    

Return on average shareholders’ equity

     5.19     4.88     4.71     5.36     4.84     6.51       5.03     5.67  

Return on average shareholders’ equity, excluding amortization expense

     5.36     5.06     4.89     5.54     5.11     6.78       5.21     5.94  

Return on average assets

     0.62     0.57     0.55     0.63     0.54     0.69       0.59     0.62  

Return on average assets, excluding amortization expense

     0.64     0.59     0.57     0.65     0.57     0.72       0.61     0.65  

Net interest margin (FTE)

     3.98     3.85     3.84     3.92     3.76     3.55       3.92     3.65  

Yield on earning assets (FTE)

     4.73     4.71     4.80     4.96     4.99     4.93       4.72     4.96  

Cost of funding

     0.74     0.84     0.92     0.99     1.17     1.31       0.79     1.25  

Average earning assets to average assets

     85.39     84.88     84.22     83.95     84.75     84.16       85.13     84.66  

Average loans to average deposits

     76.89     75.45     75.83     76.23     72.47     70.20       76.17     71.48  

Noninterest income (less securities gains/losses) to average assets

     1.50     1.47     1.24     1.28     1.18     1.93       1.49     1.56  

Noninterest expense to average assets

     3.58     3.49     3.08     3.54     2.96     3.30       3.53     3.13  

Net overhead ratio

     2.08     2.01     1.84     2.26     1.77     1.37       2.05     1.57  

Efficiency ratio (FTE)

     71.76     72.19     68.92     69.99     67.96     67.03       71.98     67.46  


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                         Q2 2012 -     For the Six Months  
     2012     2011     Q2 2011     Ended June 30,  
     Second     First     Fourth     Third     Second     First     Percent                 Percent  
     Quarter     Quarter     Quarter     Quarter     Quarter     Quarter     Variance     2012     2011     Variance  

Average balances

                    

Total assets

   $ 4,123,373      $ 4,222,376      $ 4,172,518      $ 4,142,851      $ 4,294,530      $ 4,423,088        (3.99   $ 4,172,848      $ 4,355,810        (4.20

Earning assets

     3,521,099        3,583,957        3,514,110        3,478,054        3,639,696        3,722,419        (3.26     3,552,528        3,687,507        (3.66

Securities

     793,353        813,826        745,398        796,957        863,735        881,808        (8.15     803,589        872,701        (7.92

Loans, net of unearned

     2,647,321        2,614,000        2,594,820        2,577,539        2,575,890        2,556,572        2.77        2,630,660        2,572,980        2.24   

Intangibles

     191,788        192,429        192,611        191,574        191,320        191,740        0.24        191,964        191,529        0.23   

Noninterest-bearing deposits

   $ 531,209      $ 534,867      $ 523,807      $ 480,699      $ 468,170      $ 476,115        13.46      $ 533,038      $ 472,116        12.90   

Interest-bearing deposits

     2,886,878        2,897,750        2,854,146        2,880,248        3,072,809        3,148,481        (6.05     2,892,314        3,110,450        (7.01

Total deposits

     3,418,087        3,432,617        3,377,953        3,360,947        3,540,979        3,624,596        (3.47     3,425,352        3,582,566        (4.39

Borrowed funds

     168,856        238,937        260,672        259,387        261,060        290,201        (35.32     203,897        275,550        (26.00

Shareholders’ equity

     492,164        492,092        487,752        483,121        476,896        470,875        3.20        492,164        473,541        3.93   

Asset quality data

                    

Assets not subject to loss share:

                    

Nonaccrual loans

   $ 26,099      $ 26,999      $ 31,154      $ 40,363      $ 42,331      $ 46,406        (38.35   $ 26,099      $ 42,331        (38.35

Loans 90 past due or more

     3,864        3,435        3,760        8,674        9,646        10,839        (59.94     3,864        9,646        (59.94
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Nonperforming loans not subject to loss share

     29,963        30,434        34,914        49,037        51,977        57,245        (42.35     29,963        51,977        (42.35

Other real estate owned

     58,384        64,931        70,079        72,765        68,384        71,415        (14.62     58,384        68,384        (14.62
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Nonperforming assets not subject to loss share

   $ 88,347      $ 95,365      $ 104,993      $ 121,802      $ 120,361      $ 128,660        (26.60   $ 88,347      $ 120,361        (26.60
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Assets subject to loss share:

                    

Nonaccrual loans

   $ 65,386      $ 78,418      $ 88,034      $ 84,426      $ 78,780      $ 78,909        (17.00   $ 65,386      $ 78,780        (17.00

Loans 90 past due or more

     199        1,397        1,134        12,222        10,619        7,817        (98.13     199        10,619        (98.13
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Nonperforming loans subject to loss share

     65,585        79,815        89,168        96,648        89,399        86,726        (26.64     65,585        89,399        (26.64

Other real estate owned

     37,951        35,461        43,156        44,021        59,802        59,036        (36.54     37,951        59,802        (36.54
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Nonperforming assets subject to loss share

   $ 103,536      $ 115,276      $ 132,324      $ 140,669      $ 149,201      $ 145,762        (30.61   $ 103,536      $ 149,201        (30.61
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

   

 

 

   

Net loan charge-offs

   $ 4,097      $ 4,964      $ 10,192      $ 4,539      $ 5,284      $ 3,410        (22.46   $ 9,061      $ 8,694        4.22   

Allowance for loan losses

     44,779        44,176        44,340        48,532        47,571        47,505        (5.87     44,779        47,571        (5.87

Nonperforming loans / total loans*

     1.25     1.33     1.56     2.22     2.38     2.61       1.25     2.38  

Nonperforming assets / total assets*

     2.15     2.28     2.50     2.94     2.83     2.91       2.15     2.83  

Allowance for loan losses / total loans*

     1.87     1.94     1.98     2.20     2.18     2.17       1.87     2.18  

Allowance for loan losses / nonperforming loans*

     149.45     145.15     127.00     98.97     91.52     82.99       149.45     91.52  

Annualized net loan charge-offs / average loans*

     0.62     0.76     1.56     0.70     0.82     0.54       0.69     0.68  

Balances at period end

                    

Total assets

   $ 4,112,377      $ 4,176,490      $ 4,202,008      $ 4,136,474      $ 4,259,200      $ 4,422,164        (3.45   $ 4,112,377      $ 4,259,200        (3.45

Earning assets

     3,510,654        3,551,252        3,528,980        3,480,982        3,585,441        3,724,108        (2.09     3,510,654        3,585,441        (2.09

Securities

     676,721        834,419        796,341        718,881        833,710        880,382        (18.83     676,721        833,710        (18.83

Mortgage loans held for sale

     25,386        25,216        28,222        24,739        11,511        9,399        120.54        25,386        11,511        120.54   

Loans not subject to loss share

     2,392,349        2,281,957        2,241,622        2,204,955        2,185,490        2,190,376        9.47        2,392,349        2,185,490        9.47   

Loans subject to loss share

     289,685        318,089        339,462        359,813        377,149        386,811        (23.19     289,685        377,149        (23.19

Total loans

     2,682,034        2,600,046        2,581,084        2,564,768        2,562,639        2,577,187        4.66        2,682,034        2,562,639        4.66   

Intangibles

     191,618        191,968        192,326        192,755        191,086        191,581        0.28        191,618        191,086        0.28   

Noninterest-bearing deposits

   $ 539,237      $ 535,955      $ 531,910      $ 493,130      $ 458,686      $ 486,676        17.56      $ 539,237      $ 458,686        17.56   

Interest-bearing deposits

     2,866,959        2,937,211        2,880,327        2,849,225        3,018,733        3,158,198        (5.03     2,866,959        3,018,733        (5.03

Total deposits

     3,406,196        3,473,166        3,412,237        3,342,355        3,477,419        3,644,874        (2.05     3,406,196        3,477,419        (2.05

Borrowed funds

     169,979        171,753        254,709        262,569        263,067        260,149        (35.39     169,979        263,067        (35.39

Shareholders’ equity

     491,534        489,611        487,202        487,401        480,135        473,354        2.37        491,534        480,135        2.37   

Market value per common share

   $ 15.71      $ 16.28      $ 15.00      $ 12.73      $ 14.49      $ 16.98        8.42      $ 15.71      $ 14.49        8.42   

Book value per common share

     19.57        19.50        19.44        19.45        19.16        18.89        2.16        19.57        19.16        2.16   

Tangible book value per common share

     11.94        11.86        11.76        11.76        11.53        11.25        3.54        11.94        11.53        3.54   

Shareholders’ equity to assets (actual)

     11.95     11.72     11.59     11.78     11.27     10.70       11.95     11.27  

Tangible capital ratio

     7.65     7.47     7.35     7.47     7.11     6.66       7.65     7.11  

Leverage ratio

     9.68     9.38     9.44     9.48     9.10     8.77       9.68     9.10  

Tier 1 risk-based capital ratio

     13.14     13.32     13.32     13.63     13.58     13.59       13.14     13.58  

Total risk-based capital ratio

     14.39     14.58     14.58     14.89     14.83     14.84       14.39     14.83  

 

* Based on assets not subject to loss share


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                               Q2 2012 -     For the Six Months  
     2012      2011      Q2 2011     Ended June 30,  
     Second
Quarter
     First
Quarter
     Fourth
Quarter
     Third
Quarter
     Second
Quarter
     First
Quarter
     Percent
Variance
    2012      2011      Percent
Variance
 

Loans not subject to loss share by category

                            

Commercial, financial, agricultural

   $ 280,515       $ 263,720       $ 260,288       $ 247,950       $ 243,343       $ 250,889         15.28      $ 280,515       $ 243,343         15.28   

Lease financing

     245         302         328         350         393         458         (37.66     245         393         (37.66

Real estate - construction

     73,109         67,223         74,159         75,690         77,224         71,559         (5.33     73,109         77,224         (5.33

Real estate - 1-4 family mortgages

     771,161         738,765         716,704         712,871         720,451         730,860         7.04        771,161         720,451         7.04   

Real estate - commercial mortgages

     1,208,057         1,153,423         1,130,143         1,106,037         1,081,801         1,073,561         11.67        1,208,057         1,081,801         11.67   

Installment loans to individuals

     59,262         58,524         60,000         62,057         62,278         63,049         (4.84     59,262         62,278         (4.84
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

Loans, net of unearned

   $ 2,392,349       $ 2,281,957       $ 2,241,622       $ 2,204,955       $ 2,185,490       $ 2,190,376         9.47      $ 2,392,349       $ 2,185,490         9.47   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

Loans subject to loss share by category

                            

Commercial, financial, agricultural

   $ 12,758       $ 15,206       $ 17,803       $ 19,196       $ 24,233       $ 22,964         (47.35   $ 12,758       $ 24,233         (47.35

Lease financing

     —           —           —           —           —           —           —          —           —           —     

Real estate - construction

     6,093         6,202         7,076         10,811         10,318         13,847         (40.95     6,093         10,318         (40.95

Real estate - 1-4 family mortgages

     91,605         99,769         107,923         114,228         119,508         123,770         (23.35     91,605         119,508         (23.35

Real estate - commercial mortgages

     179,160         196,754         206,492         215,370         222,876         226,038         (19.61     179,160         222,876         (19.61

Installment loans to individuals

     69         158         168         208         214         192         (67.76     69         214         (67.76
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

      

 

 

    

 

 

    

Loans, net of unearned

   $ 289,685       $ 318,089       $ 339,462       $ 359,813       $ 377,149       $ 386,811         (23.19   $ 289,685       $ 377,149         (23.19