Attached files

file filename
8-K - FORM 8-K - SYSCO CORPd363986d8k.htm

Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     39 Weeks Ended
March 31, 2012
 
     (dollars in
thousands)
 

Earnings before income taxes

   $ 1,294,550   

Add: Fixed charges

     117,548   

Subtract: Capitalized interest

     15,808   
  

 

 

 

Total

   $ 1,396,290   
  

 

 

 

Fixed Charges:

  

Interest expense

   $ 86,088   

Capitalized interest

     15,808   

Rent expense interest factor

     15,652   
  

 

 

 

Total

   $ 117,548   
  

 

 

 

Ratio of earnings to fixed charges (1)

     11.9   

 

(1) For the purpose of calculating this ratio, “earnings” consist of earnings before income taxes and fixed charges (exclusive of interest capitalized). “Fixed charges” consist of interest expense, capitalized interest and the estimated interest portion of rents.