Attached files

file filename
8-K - FORM 8-K - HARTFORD FINANCIAL SERVICES GROUP, INC.d349809d8k.htm
EX-99.1 - REVISED CONSOLIDATING BALANCE SHEETS - HARTFORD FINANCIAL SERVICES GROUP, INC.d349809dex991.htm

Exhibit 99.2

THE HARTFORD FINANCIAL SERVICES GROUP, INC.

WEALTH MANAGEMENT

DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (“DAC”)

For the Three Months Ended March 31, 2011

 

     Individual
Annuity
    Individual
Life
    Retirement
Plans
    Mutual
Funds
    Total
Wealth
Management
 

Balance, December 31, 2010

  $ 2,757      $ 2,064      $ 382      $ 43      $ 5,246   

Adjustments to unrealized gains and losses on securities available - for - sale and other

    196        82        (8     —          270   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance excluding adjustments to unrealized gains and losses on securities available - for - sale and other

    2,953        2,146        374        43        5,516   

Capitalization

    14        53        17        11        95   

Amortization - Deferred Policy Acquisition Costs

    (94     (23     (9     (12     (138

Amortization - Present Value of Future Profits

    (1     (4     —          —          (5

Amortization - Realized Capital Gains / Losses

    16        3        —          —          19   

Amortization - Unlock - Core

    37        (2     3        —          38   

Amortization - Unlock - Non-core

    —          1        (1     —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2011

    2,925        2,174        384        42        5,525   

Adjustments to unrealized gains and losses on securities available - for - sale and other

    (142     (89     4        —          (227
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2011 including adjustments to unrealized gains and losses on securities available-for-sale and other

  $ 2,783      $ 2,085      $ 388      $ 42      $ 5,298   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1


THE HARTFORD FINANCIAL SERVICES GROUP, INC.

WEALTH MANAGEMENT

DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (“DAC”)

For the Six Months Ended June 30, 2011

 

     Individual
Annuity
    Individual
Life
    Retirement
Plans
    Mutual
Funds
    Total
Wealth
Management
 

Balance, December 31, 2010

  $ 2,757      $ 2,064      $ 382      $ 43      $ 5,246   

Adjustments to unrealized gains and losses on securities available - for - sale and other

    196        82        (8     —          270   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance excluding adjustments to unrealized gains and losses on securities available - for - sale and other

    2,953        2,146        374        43        5,516   

Capitalization

    29        110        30        20        189   

Amortization - Deferred Policy Acquisition Costs

    (189     (42     (21     (24     (276

Amortization - Present Value of Future Profits

    (2     (8     —          —          (10

Amortization - Realized Capital Gains / Losses

    (1     (5     (2     —          (8

Amortization - Unlock - Core

    24        (5     (1     —          18   

Amortization - Unlock - Non-core

    (69     1        —          —          (68
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

    2,745        2,197        380        39        5,361   

Adjustments to unrealized gains and losses on securities available - for - sale and other

    (159     (127     (15     —          (301
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011 including adjustments to unrealized gains and losses on securities available-for-sale and other

  $ 2,586      $ 2,070      $ 365      $ 39      $ 5,060   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

2


THE HARTFORD FINANCIAL SERVICES GROUP, INC.

WEALTH MANAGEMENT

DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS ("DAC")

For the Nine Months Ended September 30, 2011

 

      Individual
Annuity
    Individual
Life
    Retirement
Plans
    Mutual
Funds
    Total
Wealth
Management
 

Balance, December 31, 2010

   $ 2,757      $ 2,064      $ 382      $ 43      $ 5,246   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     196        82        (8     —          270   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance excluding adjustments to unrealized gains and losses on securities available - for - sale and other

     2,953        2,146        374        43        5,516   

Capitalization

     44        181        44        26        295   

Amortization - Deferred Policy Acquisition Costs

     (280     (72     (30     (36     (418

Amortization - Present Value of Future Profits

     (3     (12     —          —          (15

Amortization - Realized Capital Gains / Losses

     13        (18     (3     —          (8

Amortization - Unlock - Core

     (129     (45     (37     —          (211

Amortization - Unlock - Non-core

     (79     1        (4     —          (82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011

     2,519        2,181        344        33        5,077   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     (226     (233     (42     —          (501
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011 including adjustments to unrealized gains and losses on securities available-for-sale and other

   $ 2,293      $ 1,948      $ 302      $ 33      $ 4,576   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

3


THE HARTFORD FINANCIAL SERVICES GROUP, INC.

LIFE OTHER OPERATIONS

DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (“DAC”)

For the Three Months Ended March 31, 2011

 

                        Total  
     International     Institutional            Life Other  
     Annuity     Annuity     PPLI      Operations  

Balance, December 31, 2010

   $ 1,526      $ 66      $ 34       $ 1,626   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     (67     —          —           (67
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance excluding adjustments to unrealized gains and losses on securities available - for - sale and other

     1,459        66        34         1,559   

Capitalization

     —          —          —           —     

Amortization - Deferred Policy Acquisition Costs

     (54     (3     —           (57

Amortization - Realized Capital Gains / Losses

     15        —          —           15   

Amortization - Unlock - Core

     (1     —          —           (1

Amortization - Unlock - Non-core

     1        —          —           1   

Effect of Currency Translation Adjustment

     (30     —          —           (30
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, March 31, 2011

     1,390        63        34         1,487   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     71        —          —           71   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance, March 31, 2011 including adjustments to unrealized gains and losses on securities available-for-sale and other

   $ 1,461      $ 63      $ 34       $ 1,558   
  

 

 

   

 

 

   

 

 

    

 

 

 

 

4


THE HARTFORD FINANCIAL SERVICES GROUP, INC.

LIFE OTHER OPERATIONS

DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (“DAC”)

For the Six Months Ended June 30, 2011

 

                       Total  
     International     Institutional           Life Other  
     Annuity     Annuity     PPLI     Operations  

Balance, December 31, 2010

   $ 1,526      $ 66      $ 34      $ 1,626   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     (67     —          —          (67
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance excluding adjustments to unrealized gains and losses on securities available - for - sale and other

     1,459        66        34        1,559   

Capitalization

     —          —          1        1   

Amortization - Deferred Policy Acquisition Costs

     (110     (5     (1     (116

Amortization - Realized Capital Gains / Losses

     65        —          —          65   

Amortization - Unlock - Core

     (1     (1     —          (2

Amortization - Unlock - Non-core

     —          1        —          1   

Effect of Currency Translation Adjustment

     8        —          —          8   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011

     1,421        61        34        1,516   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     73        —          —          73   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, June 30, 2011 including adjustments to unrealized gains and losses on securities available-for-sale and other

   $ 1,494      $ 61      $ 34      $ 1,589   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

5


THE HARTFORD FINANCIAL SERVICES GROUP, INC.

LIFE OTHER OPERATIONS

DEFERRED POLICY ACQUISITION COSTS and PRESENT VALUE OF FUTURE PROFITS (“DAC”)

For the Nine Months Ended September 30, 2011

 

                       Total  
     International     Institutional           Life Other  
     Annuity     Annuity     PPLI     Operations  

Balance, December 31, 2010

   $ 1,526      $ 66      $ 34      $ 1,626   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     (67     —          —          (67
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance excluding adjustments to unrealized gains and losses on securities available - for - sale and other

     1,459        66        34        1,559   

Capitalization

     —          —          1        1   

Amortization - Deferred Policy Acquisition Costs

     (160     (7     (1     (168

Amortization - Realized Capital Gains / Losses

     (83     —          —          (83

Amortization - Unlock - Core

     298        (4     —          294   

Amortization - Unlock - Non-core

     (389     1        —          (388

Effect of Currency Translation Adjustment

     74        —          —          74   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011

     1,199        56        34        1,289   

Adjustments to unrealized gains and losses on securities available - for - sale and other

     75        —          —          75   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance, September 30, 2011 including adjustments to unrealized gains and losses on securities available-for-sale and other

   $ 1,274      $ 56      $ 34      $ 1,364   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6