Attached files

file filename
8-K - FORM 8-K - W. P. Carey Inc.d348226d8k.htm

Exhibit 99.1

Filed by W. P. Carey & Co. LLC

Pursuant to Rule 425 under the Securities Act of 1933

and deemed filed pursuant to Rule 14a-12 of the Securities Exchange Act of 1934

Subject Company: W. P. Carey & Co. LLC

(Commission File Number: 001-13779)

 

LOGO

W. P. Carey & Co. LLC

Supplemental Unaudited Operating and Financial Data

As of March 31, 2012

 

LOGO

Important Disclosures About this Supplemental Package

As used in this supplemental package, the terms “W. P. Carey,” “WPC LLC,” “the Company,” “we,” “us” and “our” include W. P. Carey & Co. LLC, its consolidated subsidiaries and predecessors, unless otherwise indicated. “GAAP” means generally accepted accounting principles in the United States. “CPA® REITs” means Corporate Property Associates 15 Incorporated (“CPA®:15”), Corporate Property Associates 16 – Global Incorporated (“CPA®:16 – Global”) and Corporate Property Associates 17 – Global Incorporated (“CPA®:17 – Global”). The “REITs” means the CPA® REITs and Carey Watermark Investors Incorporated (“CWI”). Corporate Property Associates 14 Incorporated (“CPA®:14”) was part of the CPA® REITs until its merger with a subsidiary of CPA®:16 – Global on May 2, 2011 (the “CPA®:14/16 Merger”).

Important Note Regarding Non-GAAP Financial Measures

This supplemental package includes non-GAAP financial measures, including earnings before interest, taxes, depreciation and amortization (“EBITDA”), funds from operations - as adjusted (“AFFO”), adjusted cash flow from operating activities (“ACFO”) and revenue stability analysis. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures are provided in this supplemental package.

Cautionary Statement Concerning Forward-Looking Statements:

Certain of the matters discussed in this communication constitute forward-looking statements within the meaning of the Act and the Exchange Act, both as amended by the Private Securities Litigation Reform Act of 1995. The forward-looking statements include, among other things, statements regarding the intent, belief or expectations of W. P. Carey & Co. LLC (“W. P. Carey”) and can be identified by the use of words such as “may,” “will,” “should,” “would,” “assume,” “outlook,” “seek,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate,” “forecast,” and other comparable terms. These forward-looking statements include, but are not limited to, statements regarding the anticipated future financial and operating performance and results, including estimates of growth. These statements are based on the current expectations of the management of W. P Carey. It is important to note that W. P. Carey’s actual results could be materially different from those projected in such forward-looking statements. There are a number of risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. These risks include, but are not limited to, the general economic climate, the supply of and demand for office and industrial properties, interest rate levels, the availability of financing, and other risks associated with the acquisition and ownership of properties, including risks that the tenants will not pay rent, or that costs may be greater than anticipated. Other unknown or unpredictable factors could also have material adverse effects on future results, performance or achievements of the company. Discussions of some of these other important factors and assumptions are contained in W. P. Carey’s filings with the Securities and Exchange Commission (the “SEC”) and are available at the SEC’s website at http://www.sec.gov, including Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011 as filed with the SEC on February 29, 2012. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this communication may not occur. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this communication. Except as required under the federal securities laws and the rules and regulations of the SEC, W. P. Carey does not undertake any obligation to release publicly any revisions to the forward-looking statements to reflect events or circumstances after the date of this communication or to reflect the occurrence of unanticipated events.


W. P. CAREY & CO. LLC

Supplemental Unaudited Operating and Financial Data

As of March 31, 2012

 

 

Contents

   Page No.  

Company Overview

     1   

Financial Highlights

     2   

Reconciliation of Net Income to EBITDA

     3   

Reconciliation of Net Income to Funds from Operations - as Adjusted (AFFO)

     4   

Adjusted Cash Flow from Operating Activities (ACFO)

     6   

Revenue Stability Analysis

     7   

Portfolio Debt Overview

     9   

Detailed Debt Summary

     10   

2012 Investment Activity

     11   

Portfolio Analysis - Rent Contribution and Historical Occupancy

     12   

Portfolio and Diversification Analysis by Property Type

     13   

Portfolio and Diversification Analysis by Tenant Industry

     14   

Portfolio and Diversification Analysis by Geography

     15   

Portfolio Lease Maturity Analysis

     16   

Consolidated Balance Sheets

     17   

Consolidated Statements of Income

     18   

Consolidated Statements of Cash Flows

     19   

Detailed Property Summary

     20   


W. P. CAREY & CO. LLC

Company Overview

March 31, 2012

 

Key Company Contacts      Executive Offices
Trevor P. Bond   President, Chief Executive Officer and Director    50 Rockefeller Plaza
Mark J. DeCesaris   Managing Director, Chief Financial Officer    New York, NY 10020
Thomas E. Zacharias   Managing Director, Chief Operating Officer    Tel: 1-800-WPCAREY or (212) 492-1100
Susan C. Hyde   Managing Director, Director of Investor Relations    Fax: (212) 492-8922
     Web Site Address: www.wpcarey.com
Banks     
Bank of America, N.A.   Administrative and Documentation Agent   
The Bank of New York Mellon   Syndication Agent   
JPMorgan Chase Bank, N.A.   Syndication Agent   
PNC Bank, N.A.   Syndication Agent   
Analyst Coverage     
Daniel P. Donlan   Janney Montgomery Scott LLC   

 

Stock Data (NYSE: WPC)      First Quarter  
  2012  
       Fourth Quarter  
  2011  
       Third Quarter  
  2011  
       Second Quarter  
  2011  
       First Quarter  
  2011  
 

High Price

   $ 49.70      $ 44.71      $ 42.72      $ 41.82      $ 38.00  

Low Price

     41.28        34.50        32.76        34.75        29.75  

Closing Price

     46.52        40.94        36.43        40.50        35.70  

Distributions declared per share - annualized

   $ 2.26      $ 2.25      $ 2.24      $ 2.20      $ 2.05  

Distribution yield (annualized distribution / closing stock price)

     4.86%         5.50%         6.15%         5.43%         5.74%   

Shares outstanding at quarter end

     40,312,460        39,729,018        39,717,286          39,707,156        39,614,250  

Market value of outstanding shares at quarter end (in thousands)

   $ 1,875,336      $ 1,626,506      $ 1,446,901      $ 1,608,140      $ 1,414,229  

 

W. P. Carey 3/31/2012 Supplemental 8-K — 1


W. P. CAREY & CO. LLC

Financial Highlights (Unaudited)

(in thousands, except per share amounts)

These financial highlights include non-GAAP financial measures, including EBITDA, AFFO and ACFO. A description of these non-GAAP financial measures and reconciliations to the most directly comparable GAAP measures is provided on the following pages.

 

     Three Months Ended  
     March 31, 2012     December 31, 2011     September 30, 2011     June 30, 2011     March 31, 2011  (a)  

EBITDA

         

Investment management

  $ 12,719     $ 10,531     $ 21,631     $ 58,912     $ 21,359    

Real estate ownership

    15,921       13,098       23,017       57,673       19,513    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 28,640     $ 23,629     $ 44,648     $ 116,585     $ 40,872    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AFFO   

Investment management

  $ 18,015     $ 14,290     $ 18,546     $ 48,157     $ 20,650    

Real estate ownership

    22,054       20,919       23,004       24,611       18,492    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 40,069     $ 35,209     $ 41,550     $ 72,768     $ 39,142    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
EBITDA Per Share (Diluted)   

Investment management

  $ 0.32     $ 0.26     $ 0.54     $ 1.46     $ 0.53    

Real estate ownership

    0.39       0.33       0.57       1.44       0.49    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 0.71     $ 0.59     $ 1.11     $ 2.90     $ 1.02    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
AFFO Per Share (Diluted)   

Investment management

  $ 0.44     $ 0.36     $ 0.46     $ 1.20     $ 0.51    

Real estate ownership

    0.55       0.52       0.57       0.61       0.46    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 0.99     $ 0.88     $ 1.03     $ 1.81     $ 0.97    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
                      Three Months Ended March 31,
 
                      2012     2011   
ACFO   

Adjusted cash flow

        $ 36,666     $ 24,226    
       

 

 

   

 

 

 

Adjusted cash flow per share (diluted)

        $ 0.91     $ 0.60    
       

 

 

   

 

 

 

Distributions declared per share

        $ 0.565     $ 0.512    
       

 

 

   

 

 

 

Payout ratio (distributions per share/adjusted cash flow per share)

          62     85 %  
       

 

 

   

 

 

 

 

(a)

Results prior to the three months ended June 30, 2011 exclude the impact of the CPA®:14/16 Merger in May 2011.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 2


W. P. CAREY & CO. LLC

Reconciliation of Net Income to EBITDA (Unaudited)

(in thousands, except share and per share amounts)

 

     Three Months Ended  
     March 31, 2012     December 31, 2011     September 30, 2011     June 30, 2011     March 31, 2011  (a)  

Investment Management

  

Net income from investment management attributable to W.P. Carey members

  $ 11,159     $ 13,095     $ 15,737     $ 31,989     $ 13,177    

Adjustments:

         

Provision for (benefit from) income taxes

    622       (3,540     5,075       26,056       7,380    

Depreciation and amortization

    938       976       819       867       802    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA — investment management

  $ 12,719     $ 10,531     $ 21,631     $ 58,912     $ 21,359    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA per share (diluted)

  $ 0.32     $ 0.26     $ 0.54     $ 1.46     $ 0.53    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real Estate Ownership

  

Net income (loss) from real estate ownership attributable to W. P. Carey members

  $ 1,131     $ (4,004   $ 9,465     $ 47,123     $ 10,166    

Adjustments:

         

Interest expense

    7,345       6,260       5,989       5,396       4,316    

Provision for (benefit from) income taxes

    1,073       2,227       856       (1,296     187    

Depreciation and amortization

    5,926       8,416       6,361       6,438       3,878    

Reconciling items attributable to discontinued operations

    446       199       346       12       966    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA — real estate ownership

  $ 15,921     $ 13,098     $ 23,017     $ 57,673     $ 19,513    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA per share (diluted)

  $ 0.39     $ 0.33     $ 0.57     $ 1.44     $ 0.49    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Company

         

EBITDA

  $ 28,640     $ 23,629     $ 44,648     $ 116,585     $ 40,872    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA per share (diluted)

  $ 0.71     $ 0.59     $ 1.11     $ 2.90     $ 1.02    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average shares outstanding

    40,487,652       40,152,444       40,404,520       40,243,548       40,242,706    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a)

Results prior to the three months ended June 30, 2011 exclude the impact of the CPA®:14/16 Merger in May 2011.

Non-GAAP Financial Disclosure – EBITDA

EBITDA as disclosed represents earnings before interest, taxes, depreciation and amortization. We believe that EBITDA is a useful supplemental measure to investors and analysts for assessing the performance of our business segments, although it does not represent net income that is computed in accordance with GAAP, because it removes the impact of our capital structure and asset base from our operating results and because it is helpful when comparing our operating performance to that of companies in our industry without regard to such items, which can vary substantially from company to company. Accordingly, EBITDA should not be considered as an alternative to net income as an indicator of our financial performance. EBITDA may not be comparable to similarly titled measures of other companies. Therefore, we use EBITDA as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies and determine executive compensation.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 3


W. P. CAREY & CO. LLC

Reconciliation of Net Income to Funds from Operations – as Adjusted (AFFO) (Unaudited)

(in thousands, except share and per share amounts)

 

     Three Months Ended  
      March 31, 2012     December 31, 2011     September 30, 2011     June 30, 2011     March 31, 2011  (a)  

Investment Management

          

Net Income from investment management attributable to W.P. Carey members

   $ 11,159     $ 13,095     $ 15,737     $ 31,989     $ 13,177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FFO - as defined by NAREIT (b)

     11,159       13,095       15,737       31,989       13,177   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

          

Amortization and other non-cash charges

     7,561       3,297       4,953       17,583       7,473   

Amortization of deferred financing costs

     283       -        -        -        -   

Merger expenses

     837       -        -        -        -   

Proportionate share of adjustments to equity in net income of partially owned entities to arrive at AFFO:

          

AFFO adjustments to equity earnings from equity investments

     (1,825     (2,102     (2,144     (1,415     -   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments

     6,856       1,195       2,809       16,168       7,473   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFFO - Investment Management

   $ 18,015     $ 14,290     $ 18,546     $ 48,157     $ 20,650   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real Estate Ownership

          

Net Income from real estate ownership attributable to W. P. Carey members

   $ 1,131     $ (4,004   $ 9,465     $ 47,123     $ 10,166   

Adjustments:

          

Depreciation and amortization of real property

     6,147       8,415       6,194       6,240       4,475   

Impairment charges (b)

     5,724       5,498       4,934       41       -   

Loss (gain) on sale of real estate, net

     181       3,655       396       121       (781 )  

Proportionate share of adjustments to equity in net income of partially-owned entities to arrive at FFO:

          

Depreciation and amortization of real property

     898       1,208       1,173       1,328       1,548   

Impairment charges (b)

     -        -        -        -        1,090   

Loss on sale of real estate, net

     142       -        -        34       -   

Proportionate share of adjustments for noncontrolling interests to arrive at FFO

     (434     (508     (1,157     (123     (196 )  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments

     12,658       18,268       11,540       7,641       6,136   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FFO - as defined by NAREIT (b)

     13,789       14,264       21,005       54,764       16,302   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments:

          

Gain on change in control of interests (c)

     -        -        -        (27,859     -   

Gain on deconsolidation of a subsidiary

     -        -        (1,008     -        -   

Other gains, net

     -        (1,118     135       -        -   

Other depreciation, amortization and non-cash charges

     (669     853       168       (2,443     (635 )  

Amortization of deferred financing costs

     464       -        -        -        -   

Straight-line and other rent adjustments

     (1,115     (1,804     (1,014     (1,020     (417 )  

Merger expenses

     1,266       -        -        -        -   

Proportionate share of adjustments to equity in net income of partially owned entities to arrive at AFFO:

          

 

W. P. Carey 3/31/2012 Supplemental 8-K — 4


Straight-line and other rent adjustments

     (413     (414     (463     (142     (622 )  

AFFO adjustments to equity earnings from equity investments

     8,751       9,084       4,122       1,238       3,778   

Proportionate share of adjustments for noncontrolling interests to arrive at AFFO

     (19     54       59       73       86   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments

     8,265       6,655       1,999       (30,153     2,190   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFFO - Real Estate Ownership

   $ 22,054     $ 20,919     $ 23,004     $ 24,611     $ 18,492   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Company

          

FFO - as defined by NAREIT

   $ 24,948     $ 27,359     $ 36,742     $ 86,753     $ 29,479   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FFO - as defined by NAREIT (diluted)

   $ 0.62     $ 0.68     $ 0.91     $ 2.16     $ 0.73   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFFO

   $ 40,069     $ 35,209     $ 41,550     $ 72,768     $ 39,142   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

AFFO per share (diluted)

   $ 0.99     $ 0.88     $ 1.03     $ 1.81     $ 0.97   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average shares outstanding

     40,487,652       40,152,444       40,404,520       40,243,548       40,242,706   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(a)

Results prior to the three months ended June 30, 2011 exclude the impact of the CPA®:14/16 Merger in May 2011.

(b) The SEC Staff has recently advised that they take no position on the inclusion or exclusion of impairment write-downs in arriving at Funds from Operations (“FFO”). Since 2003, the National Association of Real Estate Investment Trusts (“NAREIT”) has taken the position that the exclusion of impairment charges is consistent with its definition of FFO. Accordingly, we have revised our computation of FFO to exclude impairment charges, if any, in arriving at FFO for all periods presented.
(c)

Represents gain recognized on purchase of the remaining interests in two investments from CPA®:14, which we had previously accounted for under the equity method. In connection with purchasing these properties, we recognized a net gain of $27.9 million during the three months ended June 30, 2011 to adjust the carrying value of our existing interests in these investments to their estimated fair values.

Non-GAAP Financial Disclosure – AFFO

FFO is a non-GAAP measure defined by NAREIT. NAREIT defines FFO as net income or loss (as computed in accordance with GAAP) excluding: depreciation and amortization expense from real estate assets, impairment charges on real estate, gains or losses from sales of depreciated real estate assets and extraordinary items; however, FFO related to assets held for sale, sold or otherwise transferred and included in the results of discontinued operations are included. These adjustments also incorporate the pro rata share of unconsolidated subsidiaries. FFO is used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers. Although NAREIT has published this definition of FFO, companies often modify this definition as they seek to provide financial measures that meaningfully reflect their distinctive operations.

We modify the NAREIT computation of FFO to include other adjustments to GAAP net income to adjust for certain non-cash charges such as amortization of intangibles, deferred income tax benefits and expenses, straight-line rents, stock compensation, gains or losses from extinguishment of debt and deconsolidation of subsidiaries and unrealized foreign currency exchange gains and losses. We refer to our modified definition of FFO as AFFO. We exclude these items from GAAP net income as they are not the primary drivers in our decision making process. Our assessment of our operations is focused on long-term sustainability and not on such non-cash items, which may cause short-term fluctuations in net income but have no impact on cash flows, and we therefore use AFFO as one measure of our operating performance when we formulate corporate goals, evaluate the effectiveness of our strategies, and determine executive compensation. We believe that AFFO is a useful supplemental measure for investors to consider because it will help them to better assess the sustainability of our operating performance without the potentially distorting impact of these short-term fluctuations. However, there are limits on the usefulness of AFFO to investors. For example, impairment charges and unrealized foreign currency losses that we exclude may become actual realized losses upon the ultimate disposition of the properties in the form of lower cash proceeds or other considerations.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 5


W. P. Carey & Co. LLC

Adjusted Cash Flow from Operating Activities (ACFO) (Unaudited)

(in thousands, except share and per share amounts)

 

      Three Months Ended March 31,  
      2012     2011  

Summarized cash flow information:

    

Cash flow (used in) provided by operating activities

   $ (4,060   $ 6,686  
  

 

 

   

 

 

 

Cash flow provided by investing activities

   $ 9,464     $ 9,140  
  

 

 

   

 

 

 

Cash flow used in financing activities

   $ (4,173   $ (46,880
  

 

 

   

 

 

 

Reconciliation of adjusted cash flow from operating activities:

    

Cash flow (used in) provided by operating activities

   $ (4,060   $ 6,686  

Adjustments:

    

Distributions received from equity investments in real estate in excess of equity income (a)

     7,281       1,888  

Distributions paid to noncontrolling interests, net (b)

     (247     (815

Changes in working capital (c)

     33,692       16,467  
  

 

 

   

 

 

 

ACFO (inclusive of merger costs totaling $2.1 million in 2012) (d)

   $ 36,666     $ 24,226  
  

 

 

   

 

 

 

Adjusted cash flow per share (diluted)

   $ 0.91     $ 0.60  
  

 

 

   

 

 

 

Distributions declared per share

   $ 0.565     $ 0.512  
  

 

 

   

 

 

 

Payout ratio (distributions per share/adjusted cash flow per share)

     62%        85%   
  

 

 

   

 

 

 

Diluted weighted average shares outstanding

     40,487,652       40,242,706  
  

 

 

   

 

 

 

 

 

(a)

We take a substantial portion of our asset management revenue in shares of the CPA® REITs. To the extent we receive distributions in excess of the equity income that we recognize, we include such amounts in our evaluation of cash flow from core operations.

(b) Represents noncontrolling interests’ share of distributions made by ventures that we consolidate in our financial statements.
(c) Timing differences arising from the payment of certain liabilities and the receipt of certain receivables in a period other than that in which the item is recognized in determining net income may distort the actual cash flow that our core operations generate. We adjust our GAAP cash flow from operating activities to record such amounts in the period in which the item was actually recognized.
(d) ACFO for the three months ended March 31, 2012 includes a reduction of $2.1 million as a result of charges incurred in connection with the Proposed Merger. Management does not consider these costs to be an ongoing cash outflow when evaluating cash flow generated from our core operations using this supplemental financial measure.

Non-GAAP Financial Disclosure – ACFO

ACFO refers to our cash flow from operating activities (as computed in accordance with GAAP) adjusted, where applicable, primarily to: add cash distributions that we receive from our investments in unconsolidated real estate joint investments in excess of our equity income; subtract cash distributions that we make to our noncontrolling partners in real estate joint investments that we consolidate; and eliminate changes in working capital. We hold a number of interests in real estate joint investments, and we believe that adjusting our GAAP cash flow provided by operating activities to reflect these actual cash receipts and cash payments, as well as eliminating the effect of timing differences between the payment of certain liabilities and the receipt of certain receivables in a period other than that in which the item is recognized may give investors additional information about our actual cash flow that is not incorporated in cash flow from operating activities as defined by GAAP.

We believe that ACFO is a useful supplemental measure for assessing the cash flow generated from our core operations as it gives investors important information about our liquidity that is not provided within cash flow from operating activities as defined by GAAP, and we use this measure when evaluating distributions to shareholders. ACFO should not be considered as an alternative to cash provided by operating activities computed on a GAAP basis as a measure of our liquidity.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 6


W. P. CAREY & CO. LLC

Revenue Stability Analysis (Pro rata Basis) (Unaudited)

(in thousands)

 

      Three Months Ended  
      March 31, 2012      December 31, 2011      September 30, 2011      June 30, 2011      March 31, 2011  
      Revenue     %      Revenue     %      Revenue     %      Revenue     %      Revenue             %          

Asset management revenue

   $ 15,602       30%       $ 15,529       30%       $ 14,840       22%       $ 16,619       16%       $ 19,820       32%   

Pro rata net lease revenues

     29,640       56%         32,021       62%         31,255       46%         29,727       29%         25,840       42%   

Incentive, termination and subordinated disposition revenue (a)

     -        0%         -        0%         -        0%         52,515       50%         -        0%   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
     45,242       86%         47,550       92%         46,095       68%         98,861       95%         45,660       74%   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Structuring revenue (b)

     7,638       14%         3,930       8%         21,221       32%         5,735       5%         15,945       26%   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total Adjusted Revenue

   $ 52,880       100%       $ 51,480       100%       $ 67,316       100%       $ 104,596       100%       $ 61,605       100%   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Reconciliation of Total Adjusted Revenue

                        

Total revenue — as reported

   $ 69,409        $ 63,169        $ 78,372        $ 118,398        $ 75,919    

Less: Reimbursed costs from affiliates (c)

     (18,737        (15,344        (14,707        (17,059        (17,719  

Less: Wholesaling revenue (c)

     (3,787        (2,876        (2,586        (2,922        (3,280  

Add: Pro rata share of revenues from equity investments

     6,423          6,967          6,689          6,844          7,760    

Less: Pro rata share of revenues due to noncontrolling interests

     (428        (436        (452        (665        (1,075  
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

Total Adjusted Revenue

   $ 52,880        $ 51,480        $ 67,316        $ 104,596        $ 61,605    
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

Reconciliation of Total Pro Rata Net Lease Revenues

                        

Lease revenues – as reported

   $ 17,653        $ 19,360        $ 18,609        $ 17,839        $ 13,872    

Add: Pro rata share of revenues from equity investments

     6,423          6,967          6,689          6,844          7,760    

Less: Pro rata share of revenues due to noncontrolling interests

     (428        (436        (452        (665        (1,075  

Add: Other real estate income (d)

     5,992          6,130          6,409          5,709          5,283    
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

Total Pro Rata Net Lease Revenues

   $ 29,640        $ 32,021        $ 31,255        $ 29,727        $ 25,840    
  

 

 

      

 

 

      

 

 

      

 

 

      

 

 

   

 

 

(a)

During the quarter ended June 30, 2011 and upon consummation of the CPA®:14/16 Merger, we earned revenues of $31.2 million in connection with the termination of the advisory agreement with CPA®:14, which we received in the form of shares of CPA®:16 – Global common stock, and $21.3 million of subordinated disposition revenues.

(b) We earn structuring revenue on acquisitions structured on behalf of the REITs we manage and expect significant period-to-period variation in such revenue based on changes in investment volume. Investments structured on behalf of the REITs totaled approximately $172 million, $132 million, $498 million, $249 million, and $345 million for the three months ended March 31, 2012, December 31, 2011, September 30, 2011, June 30, 2011 and March 31, 2011, respectively.
(c)

Total adjusted revenue excludes reimbursements of costs received from the affiliated REITs as they have no impact on net income. Also excluded is wholesaling revenue earned in connection with CPA®:17 – Global’s and CWI’s public offerings, which is substantially offset by underwriting costs incurred in connection with the offerings.

(d) Other real estate income generally consists of revenue from Carey Storage Management LLC (“Carey Storage”), a subsidiary that invests in domestic self-storage properties, and Livho, Inc., a subsidiary that operates a hotel franchise. Other real estate income also includes lease termination payments and other non-rent related revenues from real estate ownership, and as a result, we expect Other real estate income to fluctuate period-to-period.

Note: Amounts presented for prior periods do not reflect subsequent adjustments to historical amounts presented for assets reclassified as held for sale or sold.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 7


Non-GAAP Financial Disclosure – Total Adjusted Revenue

Total adjusted revenue is a non-GAAP financial measure that represents revenues on a GAAP basis adjusted for our pro rata share of revenues from equity investments as well as the pro rata share of revenues due to noncontrolling interests. We believe that total adjusted revenue is useful to investors and analysts as a supplemental measure of revenues from our core operations, and we use it to evaluate the stability of our underlying revenue streams. Total adjusted revenue should not be considered as an alternative to revenues computed on a GAAP basis as a measure of our profitability. Total adjusted revenue may not be comparable to similarly titled measures of other companies.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 8


W. P. CAREY & CO. LLC

Portfolio Debt Overview (Pro rata Basis) (Unaudited)

As of March 31, 2012

(in thousands)

Portfolio Debt Maturity

 

Year of Maturity

   Outstanding Balance      

2012

   $ 28,843    

2013

     701    

2014

     311,005     (a)

2015

     47,390    

2016

     61,639    

2017

     54,739    

2018

     30,090    

2019

     25,189    

2020

     92,149    

2021

     4,905    

2023

     4,752    

2025

     24,000    
  

 

 

   

Total

   $                     685,402    
  

 

 

   

 

 

(a) Amount includes outstanding recourse debt on the unsecured line of credit.

Debt Maturity Analysis

LOGO

Year of Maturity

Fixed and Variable Rate Debt Analysis

 

Non-Recourse Debt    Outstanding Balance  

Fixed

   $ 287,640  

Fixed - Future Rate Reset

     62,671  

Fixed - Swap Agreement

     47,063  

Variable - Capped

     21,623  

Variable - Floating

     13,945  

Variable

     4,300  
  

 

 

 
     437,242  
  

 

 

 

Recourse Debt

  

Variable - Line of Credit

     248,160  
  

 

 

 

Total Debt

   $                     685,402  
  

 

 

 

 

W. P. Carey 3/31/2012 Supplemental 8-K — 9


W. P. CAREY & CO. LLC

Detailed Debt Summary (Pro rata Basis) (Unaudited)

As of March 31, 2012

(in thousands)

 

Tenant/Lease Guarantor / Percent Ownership

  Rate Type   Current
Interest Rate
  Maturity Date   Outstanding Balance  

Qwest Communications, Inc.

  Fixed   7.50%   Jun-2012   $ 1,293  

AutoZone, Inc. - Series C

  Fixed   6.85%   Aug-2012     97  

Anthony’s Manufacturing Company

  Fixed   5.11%   Oct-2012     7,959  

BE Aerospace, Inc.

  Fixed   6.11%   Nov-2012     7,946  

Faurecia Exhaust Systems, Inc.

  Fixed   5.16%   Nov-2012     2,295  

Alstom Power, Inc. and Werner Co.

  Fixed   5.18%   Dec-2012     9,253  

AutoZone, Inc. - Series D

  Fixed   6.85%   Aug-2013     701  

US Airways Group, Inc. (75%)

  Variable - Floating   4.27%   Apr-2014     13,945  

Bay Terrace II (a)

  Variable   2.75%   May-2014     4,300  

Carrefour France, SAS (46%) (b)

  Fixed - Future
Rate Reset
  5.55%   Dec-2014     44,600  

Hibbett Sports

  Fixed - Swap   6.45%   May-2015     4,525  

Lowe’s Home Improvement Warehouse

  Fixed   4.87%   Sep-2015     8,467  

Bouygues Telecom, S.A. (Tours) (95%) (b)

  Fixed   3.07%   Oct-2015     5,286  

The American Bottling Company

  Fixed   5.13%   Nov-2015     29,112  

World Color Printing

  Fixed   5.30%   May-2016     4,915  

Fiserv, Inc.

  Fixed   6.18%   Jun-2016     28,651  

Self-Storage Facilities - Arkansas and Florida (40%) (c)

  Fixed   6.18%   Jul-2016     2,373  

Sprint Spectrum, LP

  Fixed   4.85%   Aug-2016     8,354  

Bouygues Telecom, S.A. (Illkirch-Graffenstaden) (75%) (b) (c)

  Fixed   4.23%   Oct-2016     10,661  

Consolidated Systems, Inc. (60%)

  Fixed   5.87%   Nov-2016     6,685  

Hellweg Die Profi-Baumärkte GmbH & Co. KG (5%) (b)

  Fixed   5.49%   Jan-2017     919  

24 Hour Fitness USA, Inc.

  Fixed   5.50%   Jun-2017     3,278  

Amylin Pharmaceuticals, Inc.

  Fixed   6.20%   Jul-2017     34,696  

Medica France, S.A. (46%) (b)

  Fixed   4.50%   Oct-2017     15,846  

The New York Times Company (17.75%)

  Variable - Capped   2.87%   Apr-2018     21,623  

OBI Wroclaw (b)

  Fixed - Swap   5.48%   May-2018     8,467  

Self-Storage Portfolio (40%) (c)

  Fixed - Future
Rate Reset
  7.03%   Feb-2019/Mar-2019     12,654  

Orbital Sciences Corporation

  Fixed   7.75%   Jul-2019     12,535  

JPMorgan Chase Bank, N.A.

  Fixed - Swap   5.47%   Jul-2020     34,071  

Self-Storage Facilities - Chicago, IL (40%) (c)

  Fixed - Future
Rate Reset
  6.34%   Aug-2020     3,588  

Self-Storage Facility - Pensacola, FL

  Fixed - Future
Rate Reset
  6.25%   Nov-2020     1,829  

Federal Express Corporation

  Fixed   5.48%   Dec-2020     52,661  

Information Resources, Inc. (33%)

  Fixed   5.92%   Feb-2021     4,905  

Hologic, Inc. (36%)

  Fixed   6.40%   May-2023     4,752  

Google, Inc.

  Fixed   5.15%   Nov-2025     24,000  
   

 

   

 

 

 

Total Non-Recourse Debt

      5.39%(c)       437,242  
   

 

   

 

 

 

Unsecured Line of Credit

  Variable   2.00%   Dec-2014     248,160  
   

 

   

 

 

 

Total Debt

      4.16%(c)     $ 685,402  
   

 

   

 

 

 

 

 

(a) On April 2, 2012 we paid off the $4.3 million mortgage encumbering the property.
(b) Debt balance calculated using an exchange rate of 1.3339 EUR/USD as of March 31, 2012.
(c) Reflects the weighted-average interest rate for the applicable debt.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 10


W. P. CAREY & CO. LLC

Investment Activity (Unaudited)

For the Three Months Ended March 31, 2012

(in thousands, except square footage)

Investment Activity

Acquisitions - REITs (a)

 

Portfolio(s)

 

    Tenant/Lease Guarantor    

 

Property Location(s)

  Purchase
Price
   

Closing

Date

 

Property Type

  Gross
Square
Footage
 

CPA®:17 – Global

 

Blue Cross and Blue Shield of Minnesota, Inc.

 

Aurora, Eagan & Virginia, MN

  $ 169,011     January-12   Office     1,131,469  

CPA®:17 – Global

 

Sabre Communications Corporation and Cellxion, LLC

 

Alvarado, TX

    2,657     March-12   Industrial     44,250  
     

 

 

       

 

 

 

Total Acquisition-                                             

    Leased  Properties

        171,668           1,175,719  
     

 

 

       

 

 

 

Total Acquisitions

      $ 171,668           1,175,719  
     

 

 

       

 

 

 

Disposition Activity

Dispositions - CPA® REITs

 

Portfolio(s)

 

Tenant/Lease Guarantor

 

Property Location(s)

  Gross
Sale Price
   

Disposition

Date

 

Property Type

  Gross
Square
Footage
 

CPA®:16 – Global

 

Sovereign Bank

 

Bourne, Sandwich & Wareham, MA

  $ 3,173     January-12   Retail     19,693  

CPA®:15 (54%)

 

Medica – France, S.A. (b)

 

Chatou, France

    146     January-12   Land     10,200  

CPA®:16 – Global

 

American Tire Distributors

 

Charlotte, NC

    1,500     February-12   Warehouse/Distribution     120,200  

CPA®:17 – Global

 

Dolgencorp, LLC

 

Choudrant, Gardner, Mangham, Mount Hermon & Richwood, LA; Vass, NC; & Chesterfield, Hopewell & Hot Springs, VA

    12,922     February-12 & March-12   Retail     99,363  

CPA®:15 (67%), CPA®:16 - Global (33%)

 

Lindenmaier AG (b)

 

Laupheim, Germany

    3,961     February-12   Industrial     67,358  

CPA®:15

 

Vacant

 

Virginia Beach, VA

    18,200     February-12   Warehouse/Distribution     774,473  

CPA®:16 - Global

 

McLane Foodservice, Inc.

 

Manassas, VA

    7,500     March-12   Warehouse/Distribution     100,337  
     

 

 

       

 

 

 

Total REIT Dispositions

        47,402           1,191,624  
     

 

 

       

 

 

 

Dispositions - Owned Portfolio

           

WPC LLC (46%)

 

Medica – France, S.A. (b)

 

Chatou, France

    124     January-12   Land     8,619  

WPC LLC

 

Cleo, Inc.

 

Memphis, TN

    2,600     March-12   Warehouse/Distribution     1,006,170  
     

 

 

       

 

 

 

Total Owned Portfolio Dispositions

      2,724           1,014,789  
     

 

 

       

 

 

 

Total Dispositions

      $   50,126           2,206,413  
     

 

 

       

 

 

 

 

 

(a) There were no acquisitions in our owned portfolio during the period presented.
(b) Disposition price reflects applicable foreign exchange rate.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 11


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Rent and Historical Occupancy (Pro rata Basis) (Unaudited)

As of March 31, 2012

(in thousands, except percentages)

Top Ten Tenants by Annualized Contractual Minimum Base Rent

 

Tenant/Lease Guarantor

   Annualized Contractual
Minimum  Base Rent
     Percent  

Carrefour France, SAS (a)

   $ 7,663        8%   

Federal Express Corporation

     7,535        8%   

Fiserv, Inc.

     5,342        6%   

The American Bottling Company

     4,972        5%   

The New York Times Company

     4,423        5%   

JP Morgan Chase Bank, N.A.

     3,939        4%   

Orbital Sciences Corporation

     3,843        4%   

Amylin Pharmaceuticals, Inc.

     3,741        4%   

U.S. Airways Group, Inc.

     3,297        4%   

L-3 Communications Titan Corp.

     3,055        3%   
  

 

 

    

 

 

 

Total

   $ 47,810        51%   
  

 

 

    

 

 

 

Weighted-Average Lease Term for Portfolio:

     6.4 years      

W. P. Carey & Co. LLC Historical Occupancy

 

LOGO

 

 

(a) Rent amounts are subject to fluctuations in foreign currency exchange rates.
(b) Percentage of the portfolio’s total pro rata square footage that was subject to lease.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 12


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Property Type (Pro rata Basis) (Unaudited)

As of March 31, 2012

(in thousands, except percentages)

 

Property Type

   Square Footage              Percent          

Industrial

     4,694          38%   

Warehouse/Distribution

     3,819          30%   

Office

     2,638          21%   

Retail

     852          7%   

Other Properties (a)

     437          4%   
  

 

 

    

 

 

 

Total (b)

     12,440          100%   
  

 

 

    

 

 

 

Property Type

   Annualized Contractual
Minimum Base Rent (c)
     Percent  

Office

   $ 39,141          42%   

Industrial

     26,934          29%   

Warehouse/Distribution

     16,992          18%   

Retail

     5,432          6%   

Other Properties (a)

     4,714          5%   
  

 

 

    

 

 

 

Total (b)

   $ 93,213          100%   
  

 

 

    

 

 

 

 

Portfolio Diversification by Property Type

(based on square footage)

  

Portfolio Diversification by Property Type

(based on annualized contractual minimum base rent)

LOGO    LOGO

 

 

(a) Reflects properties used for health care; education, child care and social services; leisure, amusement and recreation; self storage; hospitality; and unoccupied land.
(b) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).
(c) Includes hospitality and self storage where the rent provided is net operating income for these operating properties and not an annualized contractual minimum base rent.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 13


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Tenant Industry (Pro rata Basis) (Unaudited)

As of March 31, 2012

(in thousands, except percentages)

 

Industry Type (a)

   Annualized Contractual
Minimum Base Rent (b)
             Percent          

Business and Commercial Services

   $ 14,269          15%   

Retail Trade

     14,117          15%   

Transportation - Cargo

     7,666          8%   

Media: Printing and Publishing

     7,053          8%   

Healthcare, Education and Childcare

     5,778          6%   

Aerospace and Defense

     5,468          6%   

Telecommunications

     5,408          6%   

Electronics

     5,062          5%   

Beverages, Food, and Tobacco

     5,026          5%   

Banking

     3,939          4%   

Transportation - Personal

     3,505          4%   

Machinery

     2,498          3%   

Forest Products and Paper

     2,470          3%   

Grocery

     1,736          2%   

Consumer and Durable Goods

     1,471          2%   

Mining, Metals, and Primary Metal Industries

     1,308          1%   

Chemicals, Plastics, Rubber, and Glass

     1,179          1%   

Leisure, Amusement, Entertainment

     952          1%   

Construction and Building

     878          1%   

Textiles, Leather, and Apparel

     872          1%   

Other (c)

     2,558          3%   
  

 

 

    

 

 

 

Total (d)

   $ 93,213          100%   
  

 

 

    

 

 

 

 

 

(a) Based on the Moody’s Investors Service, Inc. classification system and information provided by the tenant.
(b) Includes hospitality and self storage where the rent provided is net operating income for these operating properties and not an annualized contractual minimum base rent.
(c) Includes rent from tenants in the following industries: consumer non-durable goods (0.7%), automobile (0.7%), federal, state and local government (0.7%), multi-tenant properties (0.4%), buildings and real estate (0.2%) and hotels and gaming (0.01%).
(d) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).

 

W. P. Carey 3/31/2012 Supplemental 8-K — 14


W. P. Carey & Co. LLC

Owned Portfolio Analysis – Diversification by Geography (Pro rata basis) (Unaudited)

As of March 31, 2012

(in thousands, except percentages)

 

Region

   Square Footage      Percent  

U.S.

     

South

     4,055          33%   

East

     2,481          20%   

West

     2,411          19%   

Midwest

     1,325          11%   
  

 

 

    

 

 

 

U.S. Total

     10,272          83%   
  

 

 

    

 

 

 

International

     

France

     1,670          13%   

Germany

     246          2%   

Spain

     138          1%   

Poland

     114          1%   
  

 

 

    

 

 

 

International Total

     2,168          17%   
  

 

 

    

 

 

 

Total (a)

     12,440          100%   
  

 

 

    

 

 

 

Region

   Annualized Contractual
Minimum Base Rent (b)
     Percent  

U.S.

     

South

   $ 32,327          35%   

West

     23,667          25%   

East

     12,689          14%   

Midwest

     5,483          6%   
  

 

 

    

 

 

 

U.S. Total

     74,166          80%   
  

 

 

    

 

 

 

International

     

France

     13,971          15%   

Germany

     2,319          2%   

Spain

     1,736          2%   

Poland

     1,021          1%   
  

 

 

    

 

 

 

International Total

     19,047          20%   
  

 

 

    

 

 

 

Total (a)

   $ 93,213          100%   
  

 

 

    

 

 

 

 

Portfolio Diversification by Geography

(based on square footage)

  

Portfolio Diversification by Geography

(based on annualized contractual minimum base rent)

LOGO    LOGO

 

 

(a) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).
(b) Includes hospitality and self storage where the rent provided is net operating income for these operating properties and not an annualized contractual minimum base rent.

 

W. P. Carey 3/31/2012 Supplemental 8-K — 15


W. P. CAREY & CO. LLC

Owned Portfolio Analysis – Lease Maturities (Pro rata Basis) (Unaudited)

As of March 31, 2012

(in thousands, except percentages)

 

Year of Lease Expiration (a)

     Annualized Contractual  
  Minimum Base Rent 
(b)  
             Percent          

2012 (c)

   $ 7,037          8%   

2013

     4,521          5%   

2014

     10,863          12%   

2015

     13,491          14%   

2016

     7,137          8%   

2017

     6,630          7%   

2018

     4,838          5%   

2019

     15,832          17%   

2020

     2,767          3%   

2021

     3,648          4%   

2022

     1,761          2%   

2024

     4,423          5%   

2025

     1,229          1%   

2026

     1,042          1%   

2027

     2,319          2%   

2030

     5,675          6%   
  

 

 

    

 

 

 

Total (d)

   $ 93,213          100%   
  

 

 

    

 

 

 

Weighted Average Years to Maturity: 6.4

 

LOGO

 

 

(a) Assumes tenant does not exercise renewal option.
(b) Includes hospitality and self storage where the rent provided is net operating income for these operating properties and not an annualized contractual minimum base rent.
(c) Month-to-month properties are counted in 2012 revenue stream.
(d) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).

 

W. P. Carey 3/31/2012 Supplemental 8-K — 16


W. P. CAREY & CO. LLC

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except share amounts)

 

     March 31, 2012     December 31, 2011  

Assets

  

 

Investments in real estate:

    

Real estate, at cost (inclusive of amounts attributable to consolidated variable interest entities (“VIEs”) of $41,032 and $41,032, respectively)

   $ 614,052      $ 646,482  

Operating real estate, at cost (inclusive of amounts attributable to consolidated VIEs of $26,327 and $26,318, respectively)

     109,907        109,875  

Accumulated depreciation (inclusive of amounts attributable to consolidated VIEs of $22,839 and $22,350, respectively)

     (126,081     (135,175
  

 

 

   

 

 

 

Net investments in properties

     597,878       621,182  

Net investments in direct financing leases

     58,064       58,000  

Assets held for sale

     13,422       -   

Equity investments in real estate and the REITs

     541,457       538,749  
  

 

 

   

 

 

 

Net investments in real estate

     1,210,821       1,217,931  

Cash and cash equivalents (inclusive of amounts attributable to consolidated VIEs of $325 and $230, respectively)

     30,713       29,297  

Due from affiliates

     34,233       38,369  

Intangible assets and goodwill, net

     123,294       125,957  

Other assets, net (inclusive of amounts attributable to consolidated VIEs of $2,700 and $2,773, respectively)

     59,925       51,069  
  

 

 

   

 

 

 

Total assets

   $ 1,458,986     $ 1,462,623  
  

 

 

   

 

 

 

Liabilities and Equity

    

Liabilities:

    

Non-recourse and limited-recourse debt (inclusive of amounts attributable to consolidated VIEs of $14,167 and $14,261, respectively)

   $ 354,722     $ 356,209  

Line of credit

     248,160       233,160  

Accounts payable, accrued expenses and other liabilities (inclusive of amounts attributable to consolidated VIEs of $1,526 and $1,651, respectively)

     62,263       82,055  

Income taxes, net

     46,070       44,783  

Distributions payable

     22,852       22,314  
  

 

 

   

 

 

 

Total liabilities

     734,067       738,521  
  

 

 

   

 

 

 

Redeemable noncontrolling interest

     6,929       7,700  
  

 

 

   

 

 

 

Equity:

    

W. P. Carey members’ equity:

    

Listed shares, no par value, 100,000,000 shares authorized; 40,312,460 and 39,729,018 shares issued and outstanding, respectively

     790,180       779,071  

Distributions in excess of accumulated earnings

     (108,100     (95,046

Deferred compensation obligation

     7,691       7,063  

Accumulated other comprehensive loss

     (5,976     (8,507
  

 

 

   

 

 

 

Total W. P. Carey members’ equity

     683,795       682,581  

Noncontrolling interests

     34,195       33,821  
  

 

 

   

 

 

 

Total equity

     717,990       716,402  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 1,458,986     $ 1,462,623  
  

 

 

   

 

 

 

 

W. P. Carey 3/31/2012 Supplemental 8-K — 17


W. P. CAREY & CO. LLC

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

(in thousands, except share and per share amounts)

 

     Three Months Ended March 31,  
     2012     2011  

Revenues

    

Asset management revenue

   $ 15,602     $ 19,820  

Structuring revenue

     7,638       15,945  

Wholesaling revenue

     3,787       3,280  

Reimbursed costs from affiliates

     18,737       17,719  

Lease revenues

     17,653       13,872  

Other real estate income

     5,992       5,283  
  

 

 

   

 

 

 
     69,409       75,919  
  

 

 

   

 

 

 

Operating Expenses

    

General and administrative

     (26,909     (21,323

Reimbursable costs

     (18,737     (17,719

Depreciation and amortization

     (6,864     (4,680

Property expenses

     (2,698     (3,049

Other real estate expenses

     (2,499     (2,557

Impairment charges

     (3,299     -   
  

 

 

   

 

 

 
     (61,006     (49,328
  

 

 

   

 

 

 

Other Income and Expenses

    

Other interest income

     503       675  

Income from equity investments in real estate and the REITs

     13,986       6,216  

Other income and (expenses)

     306       481  

Interest expense

     (7,345     (4,316
  

 

 

   

 

 

 
     7,450       3,056  
  

 

 

   

 

 

 

Income from continuing operations before income taxes

     15,853       29,647  

Provision for income taxes

     (1,695     (7,567
  

 

 

   

 

 

 

Income from continuing operations

     14,158       22,080  
  

 

 

   

 

 

 

Discontinued Operations

    

Income from operations of discontinued properties

     117       755  

(Loss) gain on sale of real estate

     (181     781  

Impairment charge

     (2,425     -   
  

 

 

   

 

 

 

(Loss) income from discontinued operations

     (2,489     1,536  
  

 

 

   

 

 

 

Net Income

     11,669       23,616  

Add: Net loss attributable to noncontrolling interests

     578       330  

Less: Net loss (income) attributable to redeemable noncontrolling interest

     43       (603
  

 

 

   

 

 

 

Net Income Attributable to W. P. Carey Members

   $ 12,290     $ 23,343  
  

 

 

   

 

 

 

Basic Earnings Per Share

    

Income from continuing operations attributable to W. P. Carey members

   $ 0.36     $ 0.54  

(Loss) income from discontinued operations attributable to W. P. Carey members

     (0.06     0.04  
  

 

 

   

 

 

 

Net income attributable to W. P. Carey members

   $ 0.30     $ 0.58  
  

 

 

   

 

 

 

Diluted Earnings Per Share

    

Income from continuing operations attributable to W. P. Carey members

   $ 0.36     $ 0.54  

(Loss) income from discontinued operations attributable to W. P. Carey members

     (0.06     0.04  
  

 

 

   

 

 

 

Net income attributable to W. P. Carey members

   $ 0.30     $ 0.58  
  

 

 

   

 

 

 

Weighted Average Shares Outstanding

    

Basic

     40,037,496       39,738,207  
  

 

 

   

 

 

 

Diluted

     40,487,652       40,242,706  
  

 

 

   

 

 

 

Amounts Attributable to W. P. Carey Members

    

Income from continuing operations, net of tax

   $ 14,779     $ 21,807  

(Loss) income from discontinued operations, net of tax

     (2,489     1,536  
  

 

 

   

 

 

 

Net income

   $ 12,290     $ 23,343  
  

 

 

   

 

 

 

Distributions Declared Per Share

   $ 0.565     $ 0.512  
  

 

 

   

 

 

 

 

W. P. Carey 3/31/2012 Supplemental 8-K — 18


W. P. CAREY & CO. LLC

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

     Three Months Ended March 31,  
     2012     2011  

Cash Flows — Operating Activities

    

Net income

   $ 11,669     $ 23,616  

Adjustments to net income:

    

Depreciation and amortization, including intangible assets and deferred financing costs

     7,881       5,457  

Income from equity investments in real estate and the REITs (in excess of) less than distributions received

     (1,716     265  

Straight-line rent and financing lease adjustments

     (1,135     (373

Amortization of deferred revenue

     (2,359     -   

Loss (gain) on sale of real estate

     181       (781

Unrealized gain on foreign currency transactions and others

     (212     (210

Realized gain on foreign currency transactions and others

     (75     (213

Management income received in shares of affiliates

     (6,889     (10,083

Impairment charges

     5,724       -   

Stock-based compensation expense

     5,261       2,451  

Deferred acquisition revenue received

     8,722       11,103  

Increase in structuring revenue receivable

     (3,916     (7,305

Decrease in income taxes, net

     (5,663     (1,956

Net changes in other operating assets and liabilities

     (21,533     (15,285
  

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (4,060     6,686  
  

 

 

   

 

 

 

Cash Flows — Investing Activities

    

Distributions received from equity investments in real estate and the REITs in excess of equity income

     7,370       2,795  

Capital contributions to equity investments

     (90     (2,297

Capital expenditures

     (1,481     (880

Proceeds from sale of real estate

     2,422       9,187  

Proceeds from sale of securities

     11       120  

Funds placed in escrow

     (722     (148

Funds released from escrow

     1,954       363  
  

 

 

   

 

 

 

Net cash provided by investing activities

     9,464       9,140  
  

 

 

   

 

 

 

Cash Flows — Financing Activities

    

Distributions paid

     (22,792     (20,259

Contributions from noncontrolling interests

     750       617  

Distributions paid to noncontrolling interests

     (992     (1,425

Scheduled payments of mortgage principal

     (2,357     (7,294

Proceeds from mortgage financing

     -        1,135  

Proceeds from line of credit

     15,000       90,000  

Repayments of line of credit

     -        (110,000

(Payment) refund of financing costs

     (75     53  

Proceeds from issuance of shares

     4,249       -   

Payment of tax withholding liability related to stock-based compensation awards

     (2,553     -   

Windfall tax benefit associated with stock-based compensation awards

     4,597       293  
  

 

 

   

 

 

 

Net cash used in financing activities

     (4,173     (46,880
  

 

 

   

 

 

 

Change in Cash and Cash Equivalents During the Period

    

Effect of exchange rate changes on cash

     185       439  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     1,416       (30,615

Cash and cash equivalents, beginning of period

     29,297       64,693  
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 30,713     $ 34,078  
  

 

 

   

 

 

 

 

W. P. Carey 3/31/2012 Supplemental 8-K — 19


W. P. CAREY & CO. LLC

Owned Portfolio Detailed Property Summary (Pro rata Basis) (Unaudited)

As of March 31, 2012

 

Tenant/Lease Guarantor

  Percent
Ownership
  Property Location   Property Type   Tenant Industry   Region   Square
Footage  (a)
    Annualized
Contractual
Minimum
Base Rent (in
thousands)
    Percentage of
Total Rent (a)
    Increase
Factor
    Lease
Expiration
  Maximum
Term

Carrefour France, SAS (b)

  46%   Nîmes, France   Warehouse/Distribution   Retail Trade   Europe     177,793     $  1,051       1.13%        INSEE  (c)    Jun-2016   Jun-2019

Carrefour France, SAS (b)

  46%   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     174,267       1,034       1.11%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Crepy en Valois, France   Warehouse/Distribution   Retail Trade   Europe     152,370       943       1.01%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Lens, France   Warehouse/Distribution   Retail Trade   Europe     126,929       753       0.81%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Nîmes, France   Warehouse/Distribution   Retail Trade   Europe     134,942       696       0.75%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Ploufragan, France   Warehouse/Distribution   Retail Trade   Europe     122,596       648       0.70%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Crepy en Valois, France   Warehouse/Distribution   Retail Trade   Europe     101,252       627       0.67%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Thuit Hebert, France   Warehouse/Distribution   Retail Trade   Europe     107,962       557       0.60%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Cholet, France   Warehouse/Distribution   Retail Trade   Europe     99,265       525       0.56%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     60,294       358       0.38%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Thuit Hebert, France   Warehouse/Distribution   Retail Trade   Europe     68,479       353       0.38%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     7,524       45       0.05%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Lens, France   Warehouse/Distribution   Retail Trade   Europe     4,349       26       0.03%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Colomiers, France   Warehouse/Distribution   Retail Trade   Europe     2,899       17       0.02%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Lens, France   Warehouse/Distribution   Retail Trade   Europe     2,599       15       0.02%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Nîmes, France   Warehouse/Distribution   Retail Trade   Europe     2,554       13       0.01%        INSEE  (c)    Jun-2015   Jun-2018

Carrefour France, SAS (b)

  46%   Nîmes, France   Warehouse/Distribution   Retail Trade   Europe     596       3       0.00%        INSEE  (c)    Jun-2015   Jun-2018
           

 

 

   

 

 

   

 

 

       

Carrefour France, SAS Total

              1,346,670       7,663       8.22%         
                     

Federal Express Corporation

  100%   Collierville, TN   Office   Transportation
- Cargo
  South     390,380       7,252       7.78%        CPI      Nov-2019   Aug-2039

Federal Express Corporation

  100%   Corpus Christi, TX   Warehouse/Distribution   Transportation
- Cargo
  South     30,212       213       0.23%        Fixed      May-2012   May-2017

Federal Express Corporation

  100%   College Station, TX   Warehouse/Distribution   Transportation
- Cargo
  South     12,080       70       0.07%        Fixed      Apr-2012   Apr-2017
           

 

 

   

 

 

   

 

 

       

Federal Express Corporation Total

              432,672       7,535       8.08%         
                     

Fiserv, Inc.

  100%   Norcross, GA   Office   Business and
Commercial
Services
  South     220,676       5,342       5.73%        CPI      Dec-2015   Dec-2030
                     

The American Bottling Company

  100%   Irving, TX   Industrial   Beverages,
Food, and
Tobacco
  South     459,497       3,016       3.24%        CPI      Jul-2014   Jul-2029

The American Bottling Company

  100%   Houston, TX   Industrial   Beverages,
Food, and
Tobacco
  South     262,450       1,956       2.10%        CPI      Jul-2014   Jul-2029
           

 

 

   

 

 

   

 

 

       

The American Bottling
Company Total

              721,947       4,972       5.33%         
                     

The New York Times Company

  18%   New York, NY   Office   Media:
Printing and
Publishing
  East     126,420       4,423       4.75%        Fixed      Mar-2024   Mar-2044

 

W. P. Carey 3/31/2012 Supplemental 8-K — 20


Tenant/Lease Guarantor

  Percent
Ownership
    Property Location   Property Type   Tenant Industry   Region     Square
Footage  (a)
    Annualized
Contractual
Minimum
Base Rent (in
thousands)
    Percentage of
Total Rent (a)
    Increase
Factor
  Lease
Expiration
    Maximum
Term
 

JP Morgan Chase Bank, N.A.

    100%      Fort Worth, TX   Office   Banking     South        384,246       3,939       4.23%      None     Feb-2030        Feb-2050   
                     

Orbital Sciences Corporation

    100%      Chandler, AZ   Industrial   Aerospace and

Defense

    West        355,307       3,843       4.12%      CPI     Sep-2019        Sep-2029   
                     

Amylin Pharmaceuticals, Inc.

    100%      San Diego, CA   Office   Business and
Commercial
Services
    West        71,902       1,870       2.01%      Fixed     Jul-2019        Jul-2029   

Amylin Pharmaceuticals, Inc.

    100%      San Diego, CA   Industrial   Business and
Commercial
Services
    West        72,409       1,870       2.01%      Fixed     Jul-2019        Jul-2029   
           

 

 

   

 

 

   

 

 

       

Amylin Pharmaceuticals, Inc. Total

              144,311       3,741       4.01%         
                     

US Airways Group, Inc.

    75%      Tempe, AZ   Office   Transportation
- Personal
    West        167,890       3,297       3.54%      CPI     Apr-2014        Nov-2029   
                     

L-3 Communications Titan Corp.

    100%      San Diego, CA   Office   Electronics     West        166,403       3,055       3.28%      CPI     Jul-2012        Jul-2017   
                     

Medica France S.A. (b)

    46%      Paris, France   Other   Healthcare,
Education and
Childcare
    Europe        24,770       629       0.68%      INSEE (c)     Sep-2021        Sep-2030   

Medica France S.A. (b)

    46%      Sarcelles, France   Other   Healthcare,
Education and
Childcare
    Europe        34,621       629       0.68%      INSEE (c)     Sep-2021        Sep-2030   

Medica France S.A. (b)

    46%      Chatou, France   Other   Healthcare,
Education and
Childcare
    Europe        24,667       393       0.42%      INSEE (c)     Sep-2021        Sep-2030   

Medica France S.A. (b)

    46%      Poissy, France   Other   Healthcare,
Education and
Childcare
    Europe        24,593       393       0.42%      INSEE (c)     Sep-2021        Sep-2030   

Medica France S.A. (b)

    46%      Rosny sous Bois, France   Other   Healthcare,
Education and
Childcare
    Europe        21,847       393       0.42%      INSEE (c)     Sep-2021        Sep-2030   

Medica France S.A. (b)

    46%      Rueil
Malmaison, France
  Other   Healthcare,
Education and
Childcare
    Europe        23,814       393       0.42%      INSEE (c)     Sep-2021        Sep-2030   
           

 

 

   

 

 

   

 

 

       

Medica France S.A. Total

              154,312       2,833       3.04%         
                     

Schuler AG (b)

    33%      Göppingen, Germany   Industrial   Machinery     Europe        246,380       2,319       2.49%      CPI     Oct-2027        Oct-2047   
                     

AutoZone, Inc.

    100%      San Antonio, TX   Retail   Retail Trade     South        5,400       56       0.06%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Albuquerque, NM   Retail   Retail Trade     West        5,400       55       0.06%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Jacksonville, FL   Retail   Retail Trade     South        5,400       54       0.06%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Houston, TX   Retail   Retail Trade     South        5,400       53       0.06%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Lexington, SC   Retail   Retail Trade     East        5,400       50       0.05%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Macon, GA   Retail   Retail Trade     South        5,400       50       0.05%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Jacksonville, FL   Retail   Retail Trade     South        5,400       48       0.05%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Albany, GA   Retail   Retail Trade     South        5,400       43       0.05%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Farmington, NM   Retail   Retail Trade     West        5,400       41       0.04%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Brunswick, GA   Retail   Retail Trade     South        5,400       40       0.04%      None     Aug-2013        Aug-2038   

AutoZone, Inc.

    100%      Augusta, GA   Retail   Retail Trade     South        5,400       34       0.04%      None     Aug-2013        Aug-2038   

 

W. P. Carey 3/31/2012 Supplemental 8-K — 21


Tenant/Lease Guarantor

  Percent
Ownership
    Property Location   Property Type   Tenant Industry   Region   Square
Footage  (a)
    Annualized
Contractual
Minimum
Base Rent (in
thousands)
    Percentage of
Total Rent (a)
    Increase
Factor
  Lease
Expiration
    Maximum
Term
 

AutoZone, Inc.

    100%      Gastonia, NC   Retail   Retail Trade   East     5,400       52       0.06%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Corpus Christi, TX   Retail   Retail Trade   South     6,600       52       0.06%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Statesville, NC   Retail   Retail Trade   East     5,400       51       0.05%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Lenoir, NC   Retail   Retail Trade   East     5,400       51       0.05%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Corpus Christi, TX   Retail   Retail Trade   South     6,480       51       0.05%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Victoria, TX   Retail   Retail Trade   South     6,480       51       0.05%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Charlotte, NC   Retail   Retail Trade   East     5,400       42       0.05%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      San Antonio, TX   Retail   Retail Trade   South     5,400       42       0.05%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Waco, TX   Retail   Retail Trade   South     4,800       38       0.04%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Austin, TX   Retail   Retail Trade   South     4,000       31       0.03%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Nederland, TX   Retail   Retail Trade   South     4,000       31       0.03%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      West Orange, TX   Retail   Retail Trade   South     4,000       31       0.03%      None     Jan-2016        Jan-2026   

AutoZone, Inc.

    100%      Decatur, AL   Retail   Retail Trade   South     5,400       45       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Phenix City, AL   Retail   Retail Trade   South     5,400       45       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Mobile, AL   Retail   Retail Trade   South     5,400       45       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Alton, IL   Retail   Retail Trade   Midwest     5,400       45       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Belleville, IL   Retail   Retail Trade   Midwest     5,400       45       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Breckenridge, MO   Retail   Retail Trade   Midwest     5,400       44       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Chickasaw, AL   Retail   Retail Trade   South     5,400       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Montgomery, AL   Retail   Retail Trade   South     5,400       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Columbus, GA   Retail   Retail Trade   South     5,400       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      West Monroe, LA   Retail   Retail Trade   South     5,400       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Baton Rouge, LA   Retail   Retail Trade   South     5,400       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Lake Charles, LA   Retail   Retail Trade   South     6,480       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Lake Charles, LA   Retail   Retail Trade   South     6,480       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Maplewood, MO   Retail   Retail Trade   Midwest     6,480       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Overland, MO   Retail   Retail Trade   Midwest     6,480       43       0.05%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Collinsville, IL   Retail   Retail Trade   Midwest     5,400       36       0.04%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Wood River, IL   Retail   Retail Trade   Midwest     5,400       36       0.04%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      St. Louis, MO   Retail   Retail Trade   Midwest     5,400       36       0.04%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      Bessemer, AL   Retail   Retail Trade   South     5,400       32       0.03%      None     Feb-2016        Feb-2026   

AutoZone, Inc.

    100%      St. Peters, MO   Retail   Retail Trade   Midwest     5,400       49       0.05%      Fixed     Aug-2017        Aug-2037   

AutoZone, Inc.

    100%      St. Peters, MO   Retail   Retail Trade   Midwest     6,660       49       0.05%      Fixed     Aug-2017        Aug-2037   

AutoZone, Inc.

    100%      Hammond, LA   Retail   Retail Trade   South     6,480       40       0.04%      Fixed     Aug-2017        Aug-2037   

AutoZone, Inc.

    100%      Panama City, FL   Retail   Retail Trade   South     5,401       35       0.04%      Fixed     Aug-2017        Aug-2037   

AutoZone, Inc.

    100%      Jacksonville, FL   Retail   Retail Trade   South     5,000       35       0.04%      Fixed     Aug-2017        Aug-2037   

AutoZone, Inc.

    100%      Shelby, NC   Retail   Retail Trade   East     6,660       31       0.03%      Fixed     Aug-2017        Aug-2037   

AutoZone, Inc.

    100%      Baton Rouge, LA   Retail   Retail Trade   South     6,600       22       0.02%      Fixed     Mar-2014        Mar-2024   

AutoZone, Inc.

    100%      Baton Rouge, LA   Retail   Retail Trade   South     5,401       23       0.02%      Fixed     Apr-2014        Apr-2019   

AutoZone, Inc.

    100%      Knoxville, TN   Retail   Retail Trade   South     6,660       23       0.02%      Fixed     May-2014        May-2024   

AutoZone, Inc.

    100%      Kannapolis, NC   Retail   Retail Trade   East     6,408       24       0.03%      Fixed     Oct-2015        Oct-2025   

 

W. P. Carey 3/31/2012 Supplemental 8-K — 22


Tenant/Lease Guarantor

  Percent
Ownership
  Property Location   Property Type   Tenant Industry   Region   Square
Footage  (a)
    Annualized
Contractual
Minimum
Base Rent (in
thousands)
    Percentage of
Total Rent (a)
    Increase
Factor
  Lease
Expiration
  Maximum
Term

AutoZone, Inc.

  100%   Morgantown, NC   Retail   Retail Trade   East     5,400       19       0.02%      Fixed   Oct-2015   Aug-2019

AutoZone, Inc.

  100%   East Ridge, TN   Retail   Retail Trade   South     6,480       21       0.02%      Fixed   Oct-2018   Oct-2023
           

 

 

   

 

 

   

 

 

       

AutoZone, Inc. Total

              302,230       2,217       2.38%         
                     

Sybron Dental Specialties, Inc.

  100%   Romulus, MI   Industrial   Healthcare,
Education and
Childcare
  Midwest     220,000       1,454       1.56%      CPI   Dec-2018   Dec-2043

Sybron Dental Specialties, Inc.

  100%   Glendora, CA   Office   Healthcare,
Education and
Childcare
  West     25,000       555       0.60%      CPI   Dec-2018   Dec-2043
           

 

 

   

 

 

   

 

 

       

Sybron Dental Specialties, Inc. Total

              245,000       2,009       2.16%         
                     

Unisource Worldwide, Inc.

  100%   Commerce, CA   Warehouse/
Distribution
  Forest Products and
Paper
  West     411,561       1,564       1.68%      Fixed   Apr-2020   Apr-2030

Unisource Worldwide, Inc.

  100%   Anchorage, AK   Warehouse/
Distribution
  Forest Products and
Paper
  West     44,712       362       0.39%      Fixed   Dec-2014   Dec-2029
           

 

 

   

 

 

   

 

 

       

Unisource Worldwide, Inc. Total

              456,273       1,926       2.07%         
                     

World Color Printing (USA) Corp.

  100%   Doraville, GA   Industrial   Media: Printing and
Publishing
  South     432,559       1,771       1.90%      CPI   Dec-2017   Dec-2042
                     

Eroski Sociedad Cooperativa (b)

  70%   Mallorca, Spain   Warehouse/
Distribution
  Retail Trade   Europe     138,383       1,736       1.86%      3% or CPI
 
  Jun-2030   Jun-2045
                     

BE Aerospace, Inc.

  100%   Lenexa, KS   Industrial   Aerospace and
Defense
  Midwest     130,094       676       0.72%      Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

  100%   Winston-Salem, NC   Industrial   Aerospace and
Defense
  East     139,628       418       0.45%      Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

  100%   Winston-Salem, NC   Warehouse/
Distribution
  Aerospace and
Defense
  East     90,800       272       0.29%      Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

  100%   Winston-Salem, NC   Office   Aerospace and
Defense
  East     43,788       131       0.14%      Fixed   Sep-2017   Sep-2037

BE Aerospace, Inc.

  100%   Dallas, TX   Industrial   Aerospace and
Defense
  South     22,680       129       0.14%      Fixed   Sep-2017   Sep-2037
           

 

 

   

 

 

   

 

 

       

BE Aerospace, Inc. Total

              426,990       1,625       1.74%         
                     

Lowe’s Home Improvement Warehouse

  100%   Bellevue, WA   Retail   Retail Trade   West     143,352       1,572       1.69%      CPI   Aug-2018   Aug-2018
                     

Sprint Spectrum Realty Company, L.P.

  100%   Rio Rancho, NM   Office   Telecommunications   West     94,730       1,530       1.64%      Fixed   May-2016   May-2021
                     

Hologic, Inc.

  36%   Bedford, MA   Industrial   Electronics   East     74,520       1,119       1.20%      CPI   Aug-2022   Aug-2042

Hologic, Inc.

  36%   Danbury, CT   Industrial   Electronics   East     22,335       255       0.27%      CPI   Aug-2022   Aug-2042
           

 

 

   

 

 

   

 

 

       

Hologic, Inc. Total

              96,855       1,374       1.47%         
                     

Fiskars Brands, Inc.

  100%   Apopka, FL   Industrial   Chemicals, Plastics,
Rubber, and Glass
  South     369,537       1,179       1.26%      Fixed   Mar-2015   Mar-2015
                     

Anthony’s Manufacturing Company, Inc.

  100%   San Fernando, CA   Industrial   Consumer and
Durable Goods
  West     182,845       1,162       1.25%      CPI   May-2012   May-2012

 

W. P. Carey 3/31/2012 Supplemental 8-K — 23


Tenant/Lease Guarantor

   Percent
Ownership
   Property Location    Property Type    Tenant Industry    Region      Square
Footage  (a)
     Annualized
Contractual
Minimum
Base Rent (in
thousands)
     Percentage of
Total Rent (a)
     Increase
Factor
   Lease
Expiration
   Maximum
Term

Consolidated Systems, Inc.

   60%    Columbia, SC    Industrial    Mining, Metals,

and Primary Metal
Industries

     East         294,249        905        0.97%       Fixed
 
   Oct-2026    Oct-2046

Consolidated Systems, Inc.

   60%    Columbia, SC    Office    Mining, Metals, and
Primary Metal
Industries
     East         24,459        75        0.08%       Fixed
 
   Oct-2026    Oct-2046

Consolidated Systems, Inc.

   60%    Columbia, SC    Warehouse/
Distribution
   Mining, Metals, and
Primary Metal
Industries
     East         20,057        61        0.07%       Fixed
 
   Oct-2026    Oct-2046
                 

 

 

    

 

 

    

 

 

          

Consolidated Systems, Inc. Total

                    338,765        1,041        1.12%            
                                

OBI Group (b)

   100%    Wroclaw, Poland    Retail    Retail Trade      Europe         113,570        1,021        1.10%       CPI    Dec-2025    Dec-2040
                                

24 Hour Fitness USA, Inc.

   100%    Austin, TX    Other    Leisure,
Amusement,
Entertainment
     South         43,935        952        1.02%       CPI    Jun-2017    Jun-2037
                                

Sports Wholesale, Inc.

   100%    Birmingham, AL    Warehouse/
Distribution
   Retail Trade      South         219,312        924        0.99%       CPI    Dec-2014    Dec-2029
                                

NVR, Inc.

   100%    Thurmont, MD    Industrial    Construction and
Building
     East         150,468        735        0.79%       CPI    Apr-2014    Apr-2039

NVR, Inc.

   100%    Farmington, NY    Industrial    Construction and
Building
     East         29,273        143        0.15%       CPI    Apr-2014    Apr-2039
                 

 

 

    

 

 

    

 

 

          

NVR, Inc. Total

                    179,741        878        0.94%            
                                

The SI Organization, Inc.

   100%    King of Prussia,
PA
   Office    Business and
Commercial
Services
     East         88,578        864        0.93%       Fixed
 
   Jul-2013    Jul-2023
                                

SymphonyIRI Group, Inc.

   33%    Chicago, IL    Office    Business and
Commercial
Services
     Midwest         53,195        815        0.87%       CPI    Jan-2021    Jan-2021
                                

Juniper Networks, Inc.

   100%    Sunnyvale, CA    Industrial    Electronics      West         50,311        634        0.68%       Fixed
 
   Nov-2016    Nov-2021
                                

BellSouth Telecommunications, Inc.

   100%    Fort Lauderdale,
FL
   Warehouse/
Distribution
   Telecommunications      South         80,450        632        0.68%       Fixed
 
   Jun-2016    Jun-2021
                                

Childtime Childcare, Inc.

   34%    Alhambra, CA    Other    Healthcare,
Education and
Childcare
     West         2,262        60        0.06%       CPI    Jan-2016    Jan-2041

Childtime Childcare, Inc.

   34%    Tustin, CA    Other    Healthcare,
Education and
Childcare
     West         2,264        60        0.06%       CPI    Jan-2016    Jan-2041

Childtime Childcare, Inc.

   34%    Canton, MI    Other    Healthcare,
Education and
Childcare
     Midwest         2,311        54        0.06%       CPI    Jan-2016    Jan-2041

Childtime Childcare, Inc.

   34%    Chino, CA    Other    Healthcare,
Education and
Childcare
     West         2,166        53        0.06%       CPI    Jan-2016    Jan-2041

Childtime Childcare, Inc.

   34%    Carrollton, TX    Other    Healthcare,
Education and
Childcare
     South         2,438        52        0.06%       CPI    Jan-2016    Jan-2041

Childtime Childcare, Inc.

   34%    Duncanville, TX    Other    Healthcare,
Education and
Childcare
     South         2,438        52        0.06%       CPI    Jan-2016    Jan-2041

Childtime Childcare, Inc.

   34%    Lewisville, TX    Other    Healthcare,
Education and
Childcare
     South         2,440        52        0.06%       CPI    Jan-2016    Jan-2041

 

W. P. Carey 3/31/2012 Supplemental 8-K — 24


Tenant/Lease Guarantor

   Percent
Ownership
   Property Location    Property Type    Tenant Industry    Region    Square
Footage  (a)
     Annualized
Contractual
Minimum
Base Rent (in
thousands)
     Percentage of
Total Rent (a)
     Increase
Factor
     Lease
Expiration
     Maximum
Term
 

Childtime Childcare, Inc.

   34%    Garden Grove, CA    Other    Healthcare,
Education and
Childcare
   West      2,848        52        0.06%         CPI         Jan-2016         Jan-2041   

Childtime Childcare, Inc.

   34%    Tucson, AZ    Other    Healthcare,
Education and
Childcare
   West      2,165        42        0.04%         CPI         Jan-2016         Jan-2041   

Childtime Childcare, Inc.

   34%    Chandler, AZ    Other    Healthcare,
Education and
Childcare
   West      2,026        40        0.04%         CPI         Jan-2016         Jan-2041   

Childtime Childcare, Inc.

   34%    Westland, MI    Other    Healthcare,
Education and
Childcare
   Midwest      2,787        39        0.04%         CPI         Jan-2016         Jan-2041   

Childtime Childcare, Inc.

   34%    Westland, MI    Other    Healthcare,
Education and
Childcare
   Midwest      2,472        30        0.03%         CPI         Jan-2016         Jan-2041   
                 

 

 

    

 

 

    

 

 

          

Childtime Childcare, Inc. Total

                    28,617        587        0.63%            
                                

United Stationers Supply Company

   100%    San Antonio, TX    Warehouse/
Distribution
   Forest Products and
Paper
   South      63,098        256        0.27%         CPI         Mar-2014         Mar-2017   

United Stationers Supply Company

   100%    New Orleans, LA    Warehouse/
Distribution
   Forest Products and
Paper
   South      59,560        241        0.26%         CPI         Sep-2012         Sep-2012   
                 

 

 

    

 

 

    

 

 

          

United Stationers Supply Company Total

                    122,658        497        0.53%            
                                

Kmart Corporation

   100%    Drayton Plains, MI    Retail    Retail Trade    Midwest      103,018        210        0.23%        
 
None
 
  
  
     Mar-2016         Mar-2026   

Kmart Corporation

   100%    Citrus Heights, CA    Retail    Retail Trade    West      89,760        180        0.19%        
 
None
 
  
  
     May-2016         May-2026   
                 

 

 

    

 

 

    

 

 

          

Kmart Corporation Total

                    192,778        390        0.42%            
                                

Faurecia Exhaust Systems

   100%    Toledo, OH    Office    Automobile    Midwest      61,000        387        0.42%         CPI         Nov-2022         Nov-2022   
                                

S&ME, Inc.

   100%    Raleigh, NC    Office    Business and
Commercial
Services
   East      27,770        348        0.37%        
 
Fixed
 
  
  
     Jul-2016         Jul-2026   
                                

Wal-Mart Stores, Inc.

   100%    Greenfield, IN    Warehouse/
Distribution
   Retail Trade    Midwest      82,620        331        0.36%        
 
None
 
  
  
     Jan-2020         Jan-2025   
                                

Tubular Metal Systems

   100%    Pinconning, MI    Industrial    Automobile    Midwest      220,588        298        0.32%         CPI         Jul-2018         Dec-2022   
                                

Deloro Satellite Company, Inc.

   100%    Goshen, IN    Industrial    Mining, Metals, and
Primary Metal
Industries
   Midwest      52,000        265        0.28%        
 
Fixed
 
  
  
     Feb-2018         Feb-2023   
                                

Fairpoint Communications, Inc.

   100%    Milton, VT    Industrial    Telecommunications    East      30,624        221        0.24%        
 
Fixed
 
  
  
     Feb-2013         Feb-2013   
                                

Candle Lamp Company, LLC

   100%    Memphis, TN    Warehouse/
Distribution
   Consumer Non-
durable Goods
   South      75,000        190        0.20%         CPI         Mar-2014         Mar-2014   
                                

Qwest Communications, Inc.

   100%    Scottsdale, AZ    Industrial    Telecommunications    West      4,460        180        0.19%        
 
Fixed
 
  
  
     Feb-2017         Feb-2017   
                                

Xerox Corporation

   100%    Hot Springs, AR    Retail    Machinery    South      36,850        179        0.19%        
 
Fixed
 
  
  
     Mar-2014         Mar-2017   

 

W. P. Carey 3/31/2012 Supplemental 8-K — 25


Tenant/Lease Guarantor

   Percent
Ownership
     Property Location    Property Type    Tenant Industry    Region    Square
Footage  (a)
     Annualized
Contractual
Minimum
Base Rent (in
thousands)
     Percentage of
Total Rent (a)
     Increase
Factor
    Lease
Expiration
   Maximum
Term

American EMO Trans, Inc.

     100%       Charlotte, NC    Industrial    Transportation - Cargo    East      52,500        131        0.14%         Fixed      Nov-2014    Nov-2014
                               

Kenyon International Emergency Services

     100%       Houston, TX    Warehouse/Distribution    Healthcare, Education and
Childcare
   South      17,725        96        0.10%         None      Oct-2014    Oct-2019
                               

Moran Foods, Inc.

     100%       Montgomery, AL    Retail    Beverages, Food, and
Tobacco
   South      32,690        53        0.06%         None      Oct-2017    Oct-2037
                               

Google, Inc.

     100%       Venice, CA    Office    Telecommunications    West      67,681        -         0.00%         Fixed      Oct-2025    Oct-2035
                               

Bouygues Telecom, S.A. (b)

     75%       Illkirch-Graffenstaden, France    Office    Business and Commercial
Services
   Europe      45,459        1,800        1.93%         INSEE  (c)    Feb-2013    Feb-2013

Group SOFEMO (b)

     75%       Illkirch-Graffenstaden, France    Office    Business and Commercial
Services
   Europe      16,631        322        0.35%         INSEE  (c)    Jan-2014    Jan-2020

SUPINFO International University (b)

     75%       Illkirch-Graffenstaden, France    Office    Business and Commercial
Services
   Europe      6,999        117        0.13%         INSEE  (c)    Mar-2019    Mar-2013

Bouygues Telecom, S.A. (b)

     75%       Illkirch-Graffenstaden, France    Office    Business and Commercial
Services
   Europe      3,689        65        0.07%         INSEE  (c)    Dec-2015    May-2020
                 

 

 

    

 

 

    

 

 

         

Multi-Tenant Property (d)

                    72,778        2,304        2.47%           
                               

The United States Playing Card Company

     100%       Erlanger, KY    Warehouse/Distribution    Media: Printing and
Publishing
   East      409,600        859        0.92%         Fixed      Jun-2017    Jun-2020

Alstom Power

     100%       Erlanger, KY    Warehouse/Distribution    Business and Commercial
Services
   East      197,400        485        0.52%         Fixed      Jun-2017    Jun-2020

The United States Playing Card Company

     100%       Erlanger, KY    Warehouse/Distribution    Consumer and Durable
Goods
   East      162,604        309        0.33%         Fixed      Jun-2017    Jun-2020
                 

 

 

    

 

 

    

 

 

         

Multi-Tenant Property (d)

                    769,604        1,653        1.77%           
                               

Swat-Fame, Inc.

     100%       Industry, CA    Industrial    Textiles, Leather, and
Apparel
   West      233,205        872        0.94%         CPI      Jun-2020    Jun-2020

Jada Toys, Inc.

     100%       Industry, CA    Industrial    Consumer Non-durable
Goods
   West      92,595        500        0.54%         CPI      Apr-2012    Apr-2017
                 

 

 

    

 

 

    

 

 

         

Multi-Tenant Property (d)

                    325,800        1,372        1.47%           
                               

Bouygues Telecom, S.A. (b)

     95%       Tours, France    Office    Telecommunications    Europe      57,264        981        1.05%         INSEE  (c)    Sep-2012    Sep-2012

Caisse Centrale d’Activities Sociales (b)

     95%       Tours, France    Office    Federal, State, and Local
Government
   Europe      10,655        191        0.21%         INSEE  (c)    Feb-2018    Feb-2021
                 

 

 

    

 

 

    

 

 

         

Multi-Tenant Property (d)

                    67,919        1,173        1.26%           
                               

Lockheed Martin Corporation

     100%       Webster, TX    Industrial    Business and Commercial
Services
   South      48,207        482        0.52%         Fixed      May-2018    May-2025

Lockheed Martin Corporation

     100%       Webster, TX    Industrial    Business and Commercial
Services
   South      30,176        309        0.33%         Fixed      Mar-2012    Jun-2012

Raytheon Company

     100%       Webster, TX    Industrial    Business and Commercial
Services
   South      9,138        91        0.10%         Fixed      Jul-2012    Sep-2016
                 

 

 

    

 

 

    

 

 

         

Multi-Tenant Property (d)

                    87,521        883        0.95%           

 

W. P. Carey 3/31/2012 Supplemental 8-K — 26


Tenant/Lease Guarantor

   Percent
Ownership
   Property Location    Property Type    Tenant Industry    Region    Square
Footage  (a)
     Annualized
Contractual
Minimum
Base Rent (in
thousands)
     Percentage of
Total Rent (a)
     Increase
Factor
     Lease
Expiration
     Maximum
Term
 

Pioneer Credit Recovery, Inc.

   100%    Moorestown, NJ    Office    Business and Commercial
Services
   East      30,000        405        0.43%        
 
Fixed
 
  
  
     Sep-2012         May-2017   

Lincoln Technical Institute, Inc.

   100%    Moorestown, NJ    Office    Healthcare, Education
and Childcare
   East      35,567        209        0.22%        
 
Fixed
 
  
  
     Apr-2025         Apr-2035   
                 

 

 

    

 

 

    

 

 

          

Multi-Tenant Property (d)

                    65,567        614        0.66%            

United Space Alliance, LLC

   100%    Webster, TX    Warehouse/
Distribution
   Business and Commercial
Services
   South      32,503        219        0.24%        
 
None
 
  
  
     Sep-2015         Sep-2020   

United Space Alliance, LLC

   100%    Webster, TX    Warehouse/
Distribution
   Business and Commercial
Services
   South      36,629        211        0.23%        
 
None
 
  
  
     Sep-2013         Sep-2013   

Lockheed Martin Corporation

   100%    Webster, TX    Warehouse/
Distribution
   Business and Commercial
Services
   South      8,921        91        0.10%        
 
Fixed
 
  
  
     Dec-2014         Dec-2017   
                 

 

 

    

 

 

    

 

 

          

Multi-Tenant Property (d)

                    78,053        521        0.56%            

United States Postal Service

   100%    Bloomingdale, IL    Office    Federal, State and Local
Government
   Midwest      40,000        465        0.50%        
 
Fixed
 
  
  
     Apr-2016         Apr-2016   

RGIS, LLC

   100%    Bloomingdale, IL    Office    Business and Commercial
Services
   Midwest      2,550        23        0.02%        
 
Fixed
 
  
  
     Nov-2014         Nov-2014   

Classic Cuisines Catering

   100%    Bloomingdale, IL    Office    Hotels and Gaming    Midwest      1,000        10        0.01%        
 
Fixed
 
  
  
     Apr-2012         Apr-2012   
                 

 

 

    

 

 

    

 

 

          

Multi-Tenant Property (d)

                    43,550        498        0.53%            

Richard Design Services, Inc.

   100%    Beaumont, TX    Office    Business and Commercial
Services
   South      34,300        300        0.32%        
 
Other
 
  
  
     Feb-2013         May-2013   

Englobal U.S., Inc.

   100%    Beaumont, TX    Office    Business and Commercial
Services
   South      8,580        84        0.09%        
 
Other
 
  
  
     Nov-2014         Nov-2024   

Olmsted Kirk Paper Co.

   100%    Beaumont, TX    Office    Forest Products and
Paper
   South      5,760        47        0.05%        
 
Other
 
  
  
     Dec-2017         Dec-2022   
                 

 

 

    

 

 

    

 

 

          

Multi-Tenant Property (d)

                    48,640        430        0.46%            

Broomfield Tech

   100%    Broomfield, CO    Office    N/A    West      44,458        152        0.16%        
 
Other
 
  
  
     Dec-2016         Dec-2016   

Broomfield Tech

   100%    Broomfield, CO    Office    N/A    West      10,952        34        0.04%        
 
Other
 
  
  
     Apr-2013         Apr-2013   

Broomfield Tech

   100%    Broomfield, CO    Office    N/A    West      25,282        31        0.03%        
 
Other
 
  
  
     Jan-2015         Jan-2015   
                 

 

 

    

 

 

    

 

 

          

Multi-Tenant Property (d)

                    80,692        216        0.23%            

Continental Airlines, Inc.

   100%    Houston, TX    Warehouse/
Distribution
   Transportation - Personal    South      25,125        207        0.22%        
 
Fixed
 
  
  
     Jul-2013         Jul-2013   

Continental Airlines, Inc.

   100%    Houston, TX    Land    Transportation - Personal    South      —           —           0.00%        
 
Fixed
 
  
  
     Jul-2013         Jul-2013   
                 

 

 

    

 

 

    

 

 

          

Multi-Tenant Property (d)

                    25,125        207        0.22%            

Golder Associates Inc.

   100%    Houston, TX    Office    Business and Commercial
Services
   South      8,066        56        0.06%        
 
Fixed
 
  
  
     Oct-2017         Oct-2022   

Golder Associates Inc.

   100%    Houston, TX    Office    Business and Commercial
Services
   South      7,730        54        0.06%        
 
Fixed
 
  
  
     Oct-2017         Oct-2022   

SBH Holdings, LLC

   100%    Houston, TX    Office    Healthcare, Education
and Childcare
   South      5,632        45        0.05%        
 
Fixed
 
  
  
     Aug-2013         Aug-2016   

 

W. P. Carey 3/31/2012 Supplemental 8-K — 27


Tenant/Lease Guarantor

  Percent
Ownership
  Property Location   Property Type   Tenant Industry   Region   Square
Footage  (a)
    Annualized
Contractual
Minimum
Base Rent (in
thousands)
    Percentage of
Total Rent (a)
    Increase
Factor
  Lease
Expiration
  Maximum
Term

Knight Security Systems

  100%   Houston, TX   Office   Business and Commercial
Services
  South     4,456       27       0.03%      Fixed
 
  Jun-2016   Jun-2021
           

 

 

   

 

 

   

 

 

       

Multi-Tenant Property (d)

              25,884       182       0.20%         
                     

USA Self Storage, LLC (e)

  100%   Pensacola, FL   Self
Storage
  Buildings and Real Estate   South     51,867       183       0.20%      Fixed
 
  Dec-2017   Dec-2022
                     

LIVHO, Inc.

  100%   Livonia, MI   Hospitality   Hotels and Gaming   Midwest     158,000       -        0.00%      Fixed
 
  Jan-2014   Jan-2014
                     

Vacant

  100%   Charlotte, NC   Industrial   N/A   East     385,000       -        -      N/A   N/A   N/A

Vacant

  100%   Jacksonville, FL   Warehouse/
Distribution
  N/A   South     240,000       -        -      N/A   N/A   N/A

Vacant

  100%   Bridgeton, MO   Office   N/A   Midwest     78,080       -        -      N/A   N/A   N/A

Vacant

  100%   Bloomingdale, IL   Office   N/A   Midwest     57,450       -        -      N/A   N/A   N/A

Vacant

  100%   Webster, TX   Warehouse/
Distribution
  N/A   South     34,804       -        -      N/A   N/A   N/A

Vacant

  100%   Broomfield, CO   Office   N/A   West     32,045       -        -      N/A   N/A   N/A

Vacant

  100%   Brewton, AL   Retail   N/A   South     30,625       -        -      N/A   N/A   N/A

Vacant

  95%   Tours, France   Office   N/A   Europe     28,284       -        -      N/A   N/A   N/A

Vacant

  100%   Houston, TX   Office   N/A   South     23,756       -        -      N/A   N/A   N/A
           

 

 

   

 

 

   

 

 

       

Vacant Total

              910,044       -        -         

Grand Total (f)

              12,440,451     $ 93,213       100%         
           

 

 

   

 

 

   

 

 

       

 

 

(a) Numbers may not add due to rounding.
(b) Rents reflect a conversion rate of 1.3339 EUR/USD as of March 31, 2012.
(c) INSEE construction index, an index published quarterly by the French Government.
(d) Property utilizes modified triple net lease form.
(e) Reflects net operating income.
(f) Excludes 20 domestic self-storage properties in our Carey Storage subsidiary, totaling approximately 0.5 million square feet (on a pro rata basis).

 

W. P. Carey 3/31/2012 Supplemental 8-K — 28