Attached files

file filename
8-K - RIVERVIEW BANCORP, INC. FORM 8-K - RIVERVIEW BANCORP INCk833112.htm
Exhibit 99.1
 
 
   
Contacts:      Pat Sheaffer or Ron Wysaske,
Riverview Bancorp, Inc. 360-693-6650
 
 
 
Riverview Bancorp Reports Fiscal Fourth Quarter and Year End Results

 
Vancouver, WA – May 7, 2012 - Riverview Bancorp, Inc. (Nasdaq GSM: RVSB) (“Riverview” or the “Company”) today reported a net loss of $12.8 million, or $0.57 per share, in its fourth fiscal quarter ended March 31, 2012, compared to a net loss of $16.6 million, or $0.74 per share in the preceding quarter and net income of $854,000, or $0.04 per share, in its fourth fiscal quarter a year ago. The Company’s financial results were impacted by the previously announced increase in the provision for loan losses of $14.3 million during the fourth fiscal quarter of 2012.
 
For the fiscal year, Riverview reported a net loss of $28.5 million, or $1.28 per share, compared to net income of $4.3 million, or $0.24 per share, for fiscal year 2011. Riverview’s fiscal year 2012 results include a deferred tax asset valuation allowance of $15.7 million. The valuation allowance represents a non-cash accounting entry that may be reversed in future periods if, among other considerations, the Company returns to sustained profitability. Reversals of this allowance would increase Riverview’s net income in these future periods.
 
“For the second consecutive quarter we have significantly increased our loan loss provision in an effort to position Riverview for recovery in an economy that remains sluggish,” said Pat Sheaffer, Chairman and CEO. “We continue to focus on strengthening the Bank and working diligently, side by side with our clients on problem assets. Riverview remains an important economic participant as one of the few community banks in the region and the only community bank headquartered in Clark County.”
 
Credit Quality
 
Riverview recorded a $14.3 million provision for loan losses in the fourth quarter of fiscal year 2012, compared to $8.1 million in the preceding quarter and $500,000 in the fourth quarter of fiscal year 2011. The increase in the provision for loan losses was the result of recently updated appraisals received on several properties as well as the Company’s ongoing internal loan reviews. The allowance for loan losses was $18.6 million at March 31, 2012, representing 2.71% of total loans and 41.27% of non-performing loans (NPLs). NPLs increased to $45.0 million, or 6.56% of total loans at March 31, 2012, compared to $32.0 million, or 4.61% of total loans at December 31, 2011 and $12.3 million, or 1.79% of total loans, a year ago.
 
 “Maintaining our capital levels for safety and growth as well as identifying problem credits remain our top priorities,” said Ron Wysaske, President and COO. “We continue to aggressively make progress in these areas and our REO balances are steadily being reduced.”
 
Riverview’s real estate owned (REO) decreased $1.9 million during the quarter to $18.7 million at March 31, 2012 compared to $20.7 million three months earlier and $27.6 million a year ago. REO sales during the quarter totaled $4.9 million, with write-downs of $934,000 and additions of $3.9 million. Riverview currently has several additional properties under sales contracts, including a $2.2 million land development property that was sold in April 2012 after the close of the fiscal year for a $144,000 loss.
 
The Company has seen an increase in sales activity for building lots in recent months. Since the end of the last quarter, the Company has sold a total of $5.0 million in building lots, including the recent sale in April 2012. The Company also has an additional $5.5 million in building lots under contract with expected sales dates in the first fiscal quarter ended June 30, 2012.
 
Home builders in the area have also noted this increased demand for single-family homes. Data through April 2012 showed that the number of building permits for single-family homes in Vancouver has tripled compared to the same
 
 
 
 
 

 
RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 2
 
four month period in prior year. In March 2012, the number of closed home sales also increased 25 percent compared to February 2012 and 5.6 percent compared to March 2011. “We are encouraged by this increase in sales activity,” said Wysaske. “This increased activity has allowed us to continue to reduce our land development and speculative construction portfolios.”
 
The Company currently has identified 37% of the land development portfolio as impaired and has charged down these loans to their estimated fair value, less selling costs, based on updated appraisals. Additionally, the Company currently has a $3.8 million allowance on its outstanding land development portfolio. The Company has identified 71% of the speculative construction portfolio as impaired and has charged down these loans to their estimated fair value, less selling costs, based on updated appraisals.
 
Net charge-offs in the fourth quarter of fiscal 2012 totaled $11.6 million, compared to $6.8 million in the third quarter of fiscal 2012 and $3.0 million in the fourth quarter a year ago. The increase was due partially to the charge-off of specific valuation allowances established by the Company in prior quarters. During the fourth quarter of fiscal 2012, the Company charged-off an additional $5.0 million of loans that the Company had reserved for at December 31, 2011. For the year, net charge-offs were $22.5 million compared to $11.7 million for fiscal 2011.
 
During the fourth quarter of fiscal 2012, the Company received updated appraisals on over 40% of its impaired loans (41% of its nonaccrual loans). The Company has received appraisals on all of its nonaccrual loans that are supported by real estate in the last twelve months.
 
Non-performing assets were $63.8 million at March 31, 2012 compared to $52.7 million in the preceding quarter and $39.9 million a year ago. At March 31, 2012, Riverview’s non-performing assets were 7.42% of total assets, compared to 6.11% at the end of the preceding quarter and 4.65% a year ago.
 
Balance Sheet Review
 
“As expected, loan balances declined further in the fourth fiscal quarter as we continued planned reduction in land loans, as well as other nonperforming loans,” said Wysaske. “In addition, demand for new loans continued to be modest in this challenging lending environment.”  Net loans totaled $668.1 million at March 31, 2012 compared to $678.6 million at December 31, 2011 and $672.6 million a year ago. New loan production during the past year was concentrated primarily in single-family residential mortgages and small-business commercial loans.
 
As with the preceding quarter, Riverview continued reducing its exposure to land development and speculative construction loans. The balance of these portfolios was $49.6 million at March 31, 2012 compared to $58.5 million at December 31, 2011 and $75.1 million a year ago. Speculative construction loans totaled $10.8 million, and land development loans $38.9 million, representing a combined total of 7.2% of the total loan portfolio at March 31, 2012.
 
The commercial real estate (“CRE”) loan portfolio totaled $354.9 million as of March 31, 2012, of which 29.2% was owner-occupied and 70.8% was investor-owned. At March 31, 2012, the CRE portfolio contained nine loans totaling $14.8 million that were nonperforming, representing 4.2% of the total CRE portfolio and 32.9% of total nonperforming loans.
 
“We are encouraged by the success we are having in adding interest bearing and non-interest bearing checking accounts, which is allowing us to reduce our percentage of higher cost certificates of deposit,” said Wysaske. “As a result, interest bearing checking deposits and non-interest bearing checking deposits increased 38% and 14%, respectively, compared to a year ago, and 100% of this organic growth was generated from our existing seventeen branch network.”
 
Total deposits increased $9.4 million during the quarter and $27.9 million during the year to $744.5 million at March 31, 2012. Total deposits were $735.0 million at December 31, 2011 and $716.5 million a year ago. Core deposits, which include checking accounts, savings accounts, money market deposit accounts and retail CDs, increased $36.1 million to $688.6 million at March 31, 2012 compared to $652.5 million a year ago, and comprised 92.5% of total deposits.
 

 
 

 
RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 3

 
Net Interest Margin
 
Riverview’s net interest margin was 4.12% for the fourth fiscal quarter compared to 4.21% for the preceding quarter and 4.71% for the fourth fiscal quarter a year ago. The decrease was primarily due to the reversal of interest income on loans that were placed on non-accrual status during the quarter. The reversal of interest on non-accrual loans decreased the net interest margin by 18 basis points during the fourth quarter. The cost of interest bearing deposits was 0.59% during the current quarter, a decrease of eight basis points from the preceding quarter and a decrease of 29 basis points from the fourth quarter a year ago. For the year, the net interest margin was 4.33% compared to 4.64% for fiscal 2011.
 
Income Statement
 
Net interest income was $8.0 million in the fourth fiscal quarter, compared to $8.4 million in the preceding quarter and $8.7 million in the fourth quarter a year ago. The decline in net interest income was due to the reversal of approximately $334,000 of interest income on non-accrual loans and the continued pressure on loan yields as a result of the low interest rate environment. Total net interest income plus non-interest income was $9.6 million in the fourth fiscal quarter compared to $9.9 million in the preceding quarter and $10.4 million in the fourth quarter a year ago. Non-interest income was $1.6 million in the fourth fiscal quarter compared to $1.5 million in the preceding quarter and $1.7 million in the fourth fiscal quarter a year ago.
 
Fee income for Riverview Asset Management Corp. (“RAMCorp”), a trust company subsidiary of the Bank, increased to $604,000 during the fourth quarter compared to $568,000 in the preceding quarter and $546,000 in the fourth quarter a year ago. For fiscal year 2012, RAMCorp’s fee income increased 13.9% to $2.4 million compared to $2.1 million a year ago, while assets under management increased 9.6% to $359.6 million at March 31, 2012 compared to $328.1 million a year earlier.
 
Non-interest expense decreased to $8.2 million in the fourth fiscal quarter compared to $10.2 million in the preceding quarter. The improvement was due to a reduction in write-downs of REO properties compared to the December quarter.  Non-interest expense was $8.6 million in the fourth quarter a year ago.  In fiscal 2012, non-interest expense was $34.4 million compared to $31.5 million in fiscal 2011.
 
During the third quarter of fiscal 2012 the Company established a valuation allowance against its deferred tax asset. During the quarter ended March 31, 2012, the Company increased its valuation allowance $4.7 million to $15.7 million as a result of the Company’s quarterly net loss. Management will review the deferred tax asset on a quarterly basis to determine the appropriate valuation allowance, if needed. Any future reversals of the deferred tax asset valuation allowance would decrease the Company’s income tax expense and increase its after tax net income in the period of reversal.
 
Capital and Liquidity
 
The Bank continues to maintain capital levels in excess of the regulatory requirements to be categorized as “well capitalized” with a total risk-based capital ratio of 12.53% and a Tier 1 leverage ratio of 9.11% at March 31, 2012. To be considered “well capitalized” a bank has to have a total risk-based capital ratio of 10%.
 
The Company recently completed a capital plan that outlined the Company’s various strategies for maintaining and increasing the Bank’s capital.
 
At March 31, 2012, the Bank had available total and contingent liquidity of over $500 million, including over $300 million of borrowing capacity from the Federal Home Loan Bank of Seattle and the Federal Reserve Bank of San Francisco, and more than $80 million from cash and short-term investments. At March 31, 2012, the Bank had no outstanding borrowings.
 

 
 

 
RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 4

 
Non-GAAP Financial Measures
 
 
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. Riverview believes that certain non-GAAP financial measures provide investors with information useful in understanding the company’s financial performance; however, readers of this report are urged to review these non-GAAP financial measures in conjunction with GAAP results as reported.
 
Financial measures that exclude intangible assets are non-GAAP measures. To provide investors with a broader understanding of capital adequacy, Riverview provides non-GAAP financial measures for tangible common equity, along with the GAAP measure. Tangible common equity is calculated as shareholders’ equity less goodwill and other intangible assets. In addition, tangible assets are total assets less goodwill and other intangible assets.
 
The following table provides a reconciliation of ending shareholders’ equity (GAAP) to ending tangible shareholders’ equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

 
 
March 31,
   
December 31,
   
March 31,
 
(Dollars in thousands)
 
2012
   
2011
   
2011
 
                   
Shareholders’ equity
  $ 78,807     $ 91,567     $ 106,944  
Goodwill
    25,572       25,572       25,572  
Other intangible assets, net
    415       456       615  
                         
Tangible shareholders’ equity
  $ 52,820     $ 65,539     $ 80,757  
                         
Total assets
  $ 859,198     $ 862,330     $ 859,263  
Goodwill
    25,572       25,572       25,572  
Other intangible assets, net
    415       456       615  
                         
Tangible assets
  $ 833,211     $ 836,302     $ 833,076  
 
About Riverview
 
Riverview Bancorp, Inc. (www.riverviewbank.com) is headquartered in Vancouver, Washington – just north of Portland, Oregon on the I-5 corridor. With assets of $859 million, it is the parent company of the 88 year-old Riverview Community Bank, as well as Riverview Asset Management Corp. The Bank offers true community banking services, focusing on providing the highest quality service and financial products to commercial and retail customers. There are 17 branches, including twelve in the Portland-Vancouver area and three lending centers, with a new branch scheduled to open in the rapidly growing metropolitan area of Gresham, Oregon in the summer of 2012.
 
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the Company’s ability to raise common capital, the amount of capital it intends to raise and its intended use of that capital. The credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in the Company’s allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in the Company’s market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, the Company’s net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in the Company’s market areas; secondary market conditions for loans and the Company’s ability to sell loans in the secondary market; results of examinations of us by the Office of Comptroller of the Currency or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase the Company’s reserve for loan losses, write-down assets, change Riverview Community Bank’s regulatory capital position or affect the Company’s ability to borrow funds or maintain or increase deposits, which could adversely affect its liquidity and earnings; the Company’s compliance with regulatory enforcement actions we have entered into with the OCC as successor to the OTS and the possibility that our noncompliance could result in the imposition of additional enforcement actions and additional requirements or restrictions on our operations; legislative or regulatory changes that adversely affect the Company’s business including changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules; the Company’s ability to attract and retain deposits; further increases in premiums for deposit insurance; the Company’s ability to control operating costs and expenses; the use of estimates in determining fair value of
 
 
 
 

 
RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 5
 
certain of the Company’s assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risks associated with the loans on the Company’s balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect the Company’s workforce and potential associated charges; computer systems on which the Company depends could fail or experience a security breach; the Company’s ability to retain key members of its senior management team; costs and effects of litigation, including settlements and judgments; the Company’s ability to successfully integrate any assets, liabilities, customers, systems, and management personnel it may in the future acquire into its operations and the Company’s ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; increased competitive pressures among financial services companies; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; the Company’s ability to pay dividends on its common stock; and interest or principal payments on its junior subordinated debentures; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services and the other risks described from time to time in our filings with the Securities and Exchange Commission.
 
Such forward-looking statements may include projections. Any such projections were not prepared in accordance with published guidelines of the American Institute of Certified Public Accountants or the Securities Exchange Commission regarding projections and forecasts nor have such projections been audited, examined or otherwise reviewed by independent auditors of the Company. In addition, such projections are based upon many estimates and inherently subject to significant economic and competitive uncertainties and contingencies, many of which are beyond the control of management of the Company. Accordingly, actual results may be materially higher or lower than those projected. The inclusion of such projections herein should not be regarded as a representation by the Company that the projections will prove to be correct.
 
The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for fiscal 2012 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company’s operating and stock price performance.
 

 
 

 
RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 6
 
                   
                   
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                 
Consolidated Balance Sheets
                 
(In thousands, except share data)  (Unaudited)
  March 31, 2012   December 31, 2011   March 31, 2011  
ASSETS
                 
                   
  Cash (including interest-earning accounts of $33,437, $23,146
  $ 46,393     $ 36,313     $ 51,752  
     and $37,349)
                       
  Certificate of deposits
    41,473       42,718       14,900  
  Loans held for sale
    480       659       173  
  Investment securities held to maturity, at amortized cost
    493       493       506  
  Investment securities available for sale, at fair value
    6,314       6,337       6,320  
  Mortgage-backed securities held to maturity, at amortized
    171       177       190  
  Mortgage-backed securities available for sale, at fair value
    974       1,146       1,777  
  Loans receivable (net of allowance for loan losses of $18,584, $15,926
                       
    and $14,968)
    668,088       678,626       672,609  
  Real estate owned
    18,731       20,667       27,590  
  Prepaid expenses and other assets
    6,362       6,087       5,887  
  Accrued interest receivable
    2,158       2,378       2,523  
  Federal Home Loan Bank stock, at cost
    7,350       7,350       7,350  
  Premises and equipment, net
    17,068       16,351       16,100  
  Deferred income taxes, net
    603       594       9,447  
  Mortgage servicing rights, net
    278       299       396  
  Goodwill
    25,572       25,572       25,572  
  Core deposit intangible, net
    137       157       219  
  Bank owned life insurance
    16,553       16,406       15,952  
                         
TOTAL ASSETS
  $ 859,198     $ 862,330     $ 859,263  
                         
LIABILITIES AND EQUITY
                       
                         
LIABILITIES:
                       
  Deposit accounts
  $ 744,455     $ 735,046     $ 716,530  
  Accrued expenses and other liabilities
    9,398       9,574       9,396  
  Advance payments by borrowers for taxes and insurance
    800       409       680  
  Junior subordinated debentures
    22,681       22,681       22,681  
  Capital lease obligation
    2,513       2,531       2,567  
    Total liabilities
    779,847       770,241       751,854  
                         
EQUITY:
                       
  Shareholders' equity
                       
  Serial preferred stock, $.01 par value; 250,000 authorized,
                       
    issued and outstanding, none
    -       -       -  
  Common stock, $.01 par value; 50,000,000 authorized,
                       
    March 31, 2012 – 22,471,890 issued and outstanding;
    225       225       225  
    December 31, 2011 - 22,471,890 issued and outstanding;
                       
    March 31, 2011 – 22,471,890 issued and outstanding;
                       
  Additional paid-in capital
    65,610       65,621       65,639  
  Retained earnings
    14,736       27,493       43,193  
  Unearned shares issued to employee stock ownership trust
    (593 )     (619 )     (696 )
  Accumulated other comprehensive loss
    (1,171 )     (1,153 )     (1,417 )
Total shareholders’ equity
    78,807       91,567       106,944  
                         
Noncontrolling interest
    544       522       465  
    Total equity
    79,351       92,089       107,409  
                         
TOTAL LIABILITIES AND EQUITY
  $ 859,198     $ 862,330     $ 859,263  
                         
                         
                         

 
 

 
RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 7
 
RIVERVIEW BANCORP, INC. AND SUBSIDIARY
                         
Consolidated Statements of Operations
                             
   
Three Months Ended
   
Twelve Months Ended
 
(In thousands, except share data)   (Unaudited)
  March 31, 2012   Dec. 31, 2011   March 31, 2011   March 31, 2012   March 31, 2011  
INTEREST INCOME:
                             
  Interest and fees on loans receivable
  $ 9,130     $ 9,669     $ 10,239     $ 38,894     $ 42,697  
  Interest on investment securities-taxable
    36       28       49       145       164  
  Interest on investment securities-non taxable
    7       11       12       42       55  
  Interest on mortgage-backed securities
    10       12       18       51       88  
  Other interest and dividends
    127       109       70       400       210  
    Total interest income
    9,310       9,829       10,388       39,532       43,214  
                                         
INTEREST EXPENSE:
                                       
  Interest on deposits
    908       1,061       1,337       4,357       6,569   
  Interest on borrowings
    387       381       364       1,508       1,483  
    Total interest expense
    1,295       1,442       1,701       5,865       8,052  
Net interest income
    8,015       8,387       8,687       33,667       35,162  
Less provision for loan losses
    14,300       8,100       500       26,150       5,075  
                                         
Net interest income (loss) after provision for loan losses
    (6,285 )     287       8,187       7,517       30,087  
                                         
NON-INTEREST INCOME:
                                       
  Fees and service charges
    914       962       916       3,996       4,047  
  Asset management fees
    604       568       546       2,367       2,079  
  Gain on sale of loans held for sale
    87       29       54       160       393  
  Bank owned life insurance income
    146       151       150       601       601  
  Other
    (190 )     (180 )     73       (297 )     769  
    Total non-interest income
    1,561       1,530       1,739       6,827       7,889  
                                         
NON-INTEREST EXPENSE:
                                       
Salaries and employee benefits
    3,850       4,014       4,601       15,889       16,716  
Occupancy and depreciation
    1,253       1,211       1,180       4,793       4,677  
Data processing
    285       306       293       1,421       1,067  
Amortization of core deposit intangible
    20       20       24       82       96  
Advertising and marketing expense
    184       286       172       998       749  
FDIC insurance premium
    288       289       400       1,136       1,640  
State and local taxes
    139       150       136       549       638  
Telecommunications
    110       109       111       434       428  
Professional fees
    283       334       352       1,254       1,310  
Real estate owned expenses
    1,130       2,781       634       5,097       1,817  
Other
    687       692       663       2,770       2,358  
Total non-interest expense
    8,229       10,192       8,566       34,423       31,496  
                                         
INCOME (LOSS) BEFORE INCOME TAXES
    (12,953 )     (8,375 )     1,360       (20,079 )     6,480  
PROVISION (BENEFIT) FOR INCOME TAXES
    (196 )     8,220       506       8,378       2,165  
NET INCOME (LOSS)
  $ (12,757 )   $ (16,595 )   $ 854     $ (28,457 )   $ 4,315  
                                         
Earnings (loss) per common share:
                                       
    Basic
  $ (0.57 )   $ (0.74 )   $ 0.04     $ (1.28 )   $ 0.24  
    Diluted
  $ (0.57 )   $ (0.74 )   $ 0.04     $ (1.28 )   $ 0.24  
Weighted average number of shares outstanding:
                                       
    Basic
    22,327,171       22,321,011       22,302,538       22,317,933       18,341,191  
    Diluted
    22,327,171       22,321,011       22,302,538       22,317,933       18,341,308  

 
 

 
RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 8
 
(Dollars in thousands)
 
At or for the three months ended
    At or for the twelve months ended
    March 31, 2012  
Dec. 31, 2011
 
March 31, 2011
 
March 31, 2012
 
March 31, 2011
AVERAGE BALANCES
                             
Average interest–earning assets
  $ 788,509     $ 790,922     $ 748,907     $ 777,869     $ 758,847  
Average interest-bearing liabilities
    652,607       651,368       639,503       645,369       649,342  
Net average earning assets
    135,902       139,554       109,404       132,500       109,505  
Average loans
    695,994       694,205       685,507       694,387       703,861  
Average deposits
    741,320       742,899       705,456       731,089       708,169  
Average equity
    91,207       109,301       108,114       104,878       100,643  
Average tangible equity
    65,192       83,238       81,896       78,788       74,337  
                                         
                                         
ASSET QUALITY
  March 31, 2012  
Dec. 31, 2011
 
March 31, 2011
               
                                         
Non-performing loans
    45,033       32,037       12,323                  
Non-performing loans to total loans
    6.56 %     4.61 %     1.79 %                
Real estate/repossessed assets owned
    18,731       20,667       27,590                  
Non-performing assets
    63,764       52,704       39,913                  
Non-performing assets to total assets
    7.42 %     6.11 %     4.65 %                
Net loan charge-offs in the quarter
    11,642       6,846       2,995                  
Net charge-offs in the quarter/average net loans
    6.73 %     3.91 %     1.77 %                
                                         
Allowance for loan losses
    18,584       15,926       14,968                  
Average interest-earning assets to average
                                       
  interest-bearing liabilities
    120.82 %     121.42 %     117.11 %                
Allowance for loan losses to
                                       
  non-performing loans
    41.27 %     49.71 %     121.46 %                
Allowance for loan losses to total loans
    2.71 %     2.29 %     2.18 %                
Shareholders’ equity to assets
    9.17 %     10.62 %     12.45 %                
                                         
                                         
CAPITAL RATIOS
                                       
Total capital (to risk weighted assets)
    12.53 %     13.14 %     14.61 %                
Tier 1 capital (to risk weighted assets)
    11.26 %     11.89 %     13.35 %                
Tier 1 capital (to leverage assets)
    9.11 %     9.74 %     11.24 %                
Tangible common equity (to tangible assets)
    6.34 %     7.84 %     9.69 %                
                                         
                                         
DEPOSIT MIX
  March 31, 2012  
Dec. 31, 2011
 
March 31, 2011
               
                                         
Interest checking
  $ 106,904     $ 96,757     $ 77,399                  
Regular savings
    45,741       42,453       37,231                  
Money market deposit accounts
    244,919       235,902       236,321                  
Non-interest checking
    116,882       116,854       102,429                  
Certificates of deposit
    230,009       243,080       263,150                  
Total deposits
  $ 744,455     $ 735,046     $ 716,530                  
                                         
                                         

 
 

 

RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 9
 
                 
COMPOSITION OF COMMERCIAL AND CONSTRUCTION  LOANS
       
                 
       
Commercial
     
Commercial
       
Real Estate
 
Real Estate
 
& Construction
   
Commercial
 
Mortgage
 
Construction
 
Total
March 31, 2012
 
(Dollars in thousands)
Commercial
 
 $             87,238
 
 $                    -
 
 $                     -
 
 $             87,238
Commercial construction
 
                        -
 
                      -
 
                13,496
 
                13,496
Office buildings
 
                        -
 
              96,404
 
                        -
 
                96,404
Warehouse/industrial
 
                        -
 
              48,605
 
                        -
 
                48,605
Retail/shopping centers/strip malls
 
                        -
 
              80,595
 
                        -
 
                80,595
Assisted living facilities
 
                        -
 
              35,866
 
                        -
 
                35,866
Single purpose facilities
 
                        -
 
              93,473
 
                        -
 
                93,473
Land
 
                        -
 
              38,888
 
                        -
 
                38,888
Multi-family
 
                        -
 
              42,795
 
                        -
 
                42,795
One-to-four family
 
                        -
 
                      -
 
                12,295
 
                12,295
  Total
 
 $             87,238
 
 $          436,626
 
 $             25,791
 
 $           549,655
                 
March 31, 2011
 
(Dollars in thousands)
Commercial
 
 $             85,511
 
 $                    -
 
 $                     -
 
 $             85,511
Commercial construction
 
                        -
 
                      -
 
                 8,608
 
                 8,608
Office buildings
 
                        -
 
              95,529
 
                        -
 
                95,529
Warehouse/industrial
 
                        -
 
              49,627
 
                        -
 
                49,627
Retail/shopping centers/strip malls
 
                        -
 
              85,719
 
                        -
 
                85,719
Assisted living facilities
 
                        -
 
              35,162
 
                        -
 
                35,162
Single purpose facilities
 
                        -
 
              98,651
 
                        -
 
                98,651
Land
 
                        -
 
              55,258
 
                        -
 
                55,258
Multi-family
 
                        -
 
              42,009
 
                        -
 
                42,009
One-to-four family
 
                        -
 
                      -
 
                18,777
 
                18,777
  Total
 
 $             85,511
 
 $          461,955
 
 $             27,385
 
 $           574,851
                 
                 
                 
                 
LOAN MIX
 
March 31, 2012
 
Dec. 31, 2011
 
March 31, 2011
   
Commercial and construction
               
  Commercial
 
 $             87,238
 
 $           86,759
 
 $             85,511
   
  Other real estate mortgage
 
              436,626
 
            448,288
 
              461,955
   
  Real estate construction
 
                25,791
 
              27,544
 
                27,385
   
    Total commercial and construction
              549,655
 
            562,591
 
              574,851
   
Consumer
               
  Real estate one-to-four family
 
              134,975
 
            129,780
 
              110,437
   
  Other installment
 
                 2,042
 
                2,181
 
                 2,289
   
    Total consumer
 
              137,017
 
            131,961
 
              112,726
   
                 
Total loans
 
              686,672
 
            694,552
 
              687,577
   
                 
Less:
               
  Allowance for loan losses
 
                18,584
 
              15,926
 
                14,968
   
  Loans receivable, net
 
 $           668,088
 
 $          678,626
 
 $           672,609
   
                 

 
 

 

RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 10
 
DETAIL OF NON-PERFORMING ASSETS
                   
                             
       
Northwest
 
Other
 
Southwest
 
Other
       
       
Oregon
 
Oregon
 
Washington
 
Washington
 
Other
 
Total
March 31, 2012
 
(Dollars in thousands)
Non-performing assets
                     
                             
 
Commercial
 
 $         194
 
 $         746
 
 $       2,990
 
 $             -
 
 $             -
 
 $       3,930
 
Commercial real estate
 
          2,737
 
                -
 
          9,735
 
                -
 
          2,348
 
        14,820
 
Land
 
                -
 
          1,902
 
          6,383
 
                -
 
          4,700
 
        12,985
 
Multi-family
 
            627
 
          1,000
 
                -
 
                -
 
                -
 
          1,627
 
Commercial construction
 
                -
 
                -
 
                -
 
                -
 
                -
 
                -
 
One-to-four family construction
 
          1,246
 
          6,117
 
            393
 
                -
 
                -
 
          7,756
 
Real estate one-to-four family
 
            678
 
            189
 
          3,048
 
                -
 
                -
 
          3,915
 
Consumer
 
                -
 
                -
 
                -
 
                -
 
                -
 
                -
 
Total non-performing loans
 
          5,482
 
          9,954
 
        22,549
 
                -
 
          7,048
 
        45,033
                             
 
REO
 
          2,477
 
          5,863
 
          6,825
 
          3,566
 
                -
 
        18,731
                             
Total non-performing assets
 
 $       7,959
 
 $     15,817
 
 $     29,374
 
 $       3,566
 
 $       7,048
 
 $     63,764
                             
                             
                             
                             
                             
DETAIL OF SPEC CONSTRUCTION AND LAND DEVELOPMENT LOANS
           
                             
       
Northwest
 
Other
 
Southwest
 
Other
       
       
Oregon
 
Oregon
 
Washington
 
Washington
 
Other
 
Total
March 31, 2012
 
(Dollars in thousands)
Land and spec construction loans
                       
                             
 
Land development loans
 
 $       6,044
 
 $       3,672
 
 $     24,472
 
 $             -
 
 $       4,700
 
 $     38,888
 
Spec construction loans
 
          1,246
 
          6,117
 
          3,006
 
            392
 
                -
 
        10,761
                             
Total land and spec construction
 
 $       7,290
 
 $       9,789
 
 $     27,478
 
 $         392
 
 $       4,700
 
 $     49,649

 
 

 

RVSB Fourth Quarter Fiscal 2012 Results
May 7, 2012
Page 11
 
                               
   
At or for the three months ended
    At or for the twelve months ended
SELECTED OPERATING DATA
  March 31, 2012  
Dec. 31, 2011
    March 31, 2011   March 31, 2012   March 31, 2011
                               
Efficiency ratio (4)
    85.93 %     102.77 %     82.16 %     85.01 %     73.16 %
Coverage ratio (6)
    97.40 %     82.29 %     101.41 %     97.80 %     111.64 %
Return on average assets (1)
    -5.92 %     -7.42 %     0.41 %     -3.27 %     0.51 %
Return on average equity (1)
    -56.25 %     -60.24 %     3.20 %     -27.13 %     4.29 %
                                         
NET INTEREST SPREAD
                                       
Yield on loans
    5.32 %     5.53 %     6.06 %     5.60 %     6.07 %
Yield on investment securities
    2.36 %     2.66 %     3.12 %     2.63 %     2.96 %
    Total yield on interest earning assets
    4.79 %     4.93 %     5.63 %     5.08 %     5.70 %
                                         
Cost of interest bearing deposits
    0.59 %     0.67 %     0.88 %     0.70 %     1.06 %
Cost of FHLB advances and other borrowings
    6.23 %     5.99 %     5.83 %     5.97 %     4.59 %
    Total cost of interest bearing liabilities
    0.80 %     0.88 %     1.08 %     0.91 %     1.24 %
                                         
Spread (7)
    3.99 %     4.05 %     4.55 %     4.17 %     4.46 %
Net interest margin
    4.12 %     4.21 %     4.71 %     4.33 %     4.64 %
                                         
PER SHARE DATA
                                       
Basic earnings per share (2)
  $ (0.57 )   $ (0.74 )   $ 0.04     $ (1.28 )   $ 0.24  
Diluted earnings per share (3)
    (0.57 )     (0.74 )     0.04       (1.28 )     0.24  
Book value per share (5)
    3.51       4.07       4.76       3.51       4.76  
Tangible book value per share (5)
    2.35       2.92       3.59       2.35       3.59  
Market price per share:
                                       
  High for the period
  $ 2.46     $ 2.50     $ 3.21     $ 3.18     $ 3.81  
  Low for the period
    2.03       2.11       2.69       2.03       1.73  
  Close for period end
    2.26       2.37       3.04       2.26       3.04  
Cash dividends declared per share
    -       -       -       -       -  
                                         
Average number of shares outstanding:
                                 
  Basic (2)
    22,327,171       22,321,011       22,302,538       22,317,933       18,341,191  
  Diluted (3)
    22,327,171       22,321,011       22,302,538       22,317,933       18,341,308  
                                         
                                         
 
(1)  
Amounts for the quarterly periods are annualized.
(2)  
Amounts exclude ESOP shares not committed to be released.
(3)  
Amounts exclude ESOP shares not committed to be released and include common stock equivalents.
(4)  
Non-interest expense divided by net interest income and non-interest income.
(5)  
Amounts calculated based on shareholders’ equity and include ESOP shares not committed to be released.
(6)  
Net interest income divided by non-interest expense.
(7)  
Yield on interest-earning assets less cost of funds on interest bearing liabilities.