Attached files

file filename
8-K - FORM 8-K - TRICO BANCSHARES /d348140d8k.htm

Exhibit 99.1

 

LOGO

 

PRESS RELEASE

         Contact: Richard P. Smith

For Immediate Release

         President & CEO (530) 898-0300

TRICO BANCSHARES ANNOUNCES QUARTERLY RESULTS

CHICO, Calif. – (April 30, 2012) – TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank (the “Bank”), today announced a $1,131,000 (40.4%) increase in earnings from $2,800,000 for the three months ended March 31, 2011 to $3,931,000 for the three months ended March 31, 2012. Diluted earnings per share for the three months ended March 31, 2012 were $0.25 compared to diluted earnings per share of $0.17 for the three months ended March 31, 2011.

Total assets of the Company increased $337,170,000 (15.4%) to $2,532,908,000 at March 31, 2012 from $2,195,738,000 at March 31, 2011. Total loans of the Company increased $123,425,000 (8.9%) to $1,511,085,000 at March 31, 2012 from $1,387,660,000 at March 31, 2011. The increase in loans is due to $167,484,000 of loans acquired in the acquisition of the banking operations of Citizens Bank of Northern California (“Citizens”) on September 23, 2011 that was partially offset by charge offs and net loan payoffs. Total deposits of the Company increased $309,834,000 (16.7%) to $2,169,746,000 at March 31, 2012 from $1,859,912,000 at March 31, 2011. The increase in deposits is mainly due to $239,899,000 of deposits acquired in the Citizens acquisition.

The following is a summary of the components of Company’s consolidated net income for the periods indicated:

 

     Three months ended              
     March 31,              
(in thousands)    2012     2011     $ Change     % Change  

Net Interest Income

   $ 25,036      $ 21,704      $ 3,332        15.4

Provision for loan losses

     (3,996     (7,001     3,005        (42.9 %) 

Noninterest income

     8,265        9,350        (1,085     (11.6 %) 

Noninterest expense

     (22,915     (19,671     (3,244     16.5

Provision for income taxes

     (2,459     (1,582     (877     55.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 3,931      $ 2,800      $ 1,131        40.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Company’s results for the three month period ended March 31, 2012 is the acquisition by Tri Counties Bank of the banking operations of Citizens Bank of Northern California, Nevada City, California from the FDIC under a whole bank purchase and assumption agreement without loss sharing on September 23, 2011. The assets acquired and liabilities assumed in the Citizens acquisition have been accounted for under the acquisition method of accounting (formerly the purchase method). Loans acquired through the Citizens acquisition are classified as Purchased Not Credit Impaired (PNCI), Purchased Credit Impaired – cash basis (PCI – cash basis), or Purchased Credit Impaired – other (PCI – other). Loans not acquired in an acquisition or otherwise “purchased” are classified as “originated”. Further details regarding interest income from loans, including fair value discount accretion, may be found under the heading “Supplemental Loan Interest Income Data” in the Consolidated Financial Data table at the end of this announcement.


The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis for the periods indicated:

ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS

(unaudited, in thousands)

 

     Three Months Ended  
     March 31, 2012     March 31, 2011  
     Average
Balance
     Income/
Expense
    Yield/
Rate
    Average
Balance
     Income/
Expense
    Yield/
Rate
 

Assets

              

Earning assets

              

Loans

   $ 1,527,536       $ 24,929        6.53   $ 1,396,331       $ 21,722        6.22

Investments – taxable

     224,737         1,759        3.13     276,497         2,381        3.44

Investments – nontaxable

     9,561         173        7.24     12,063         223        7.38

Federal funds sold

     573,008         368        0.26     339,394         191        0.23
  

 

 

    

 

 

     

 

 

    

 

 

   

Total earning assets

     2,334,842         27,229        4.66     2,024,285         24,517        4.84
     

 

 

        

 

 

   

Other assets, net

     179,699             165,078        
  

 

 

        

 

 

      

Total assets

   $ 2,514,541           $ 2,189,363        
  

 

 

        

 

 

      

Liabilities and shareholders’ equity

              

Interest-bearing

              

Demand deposits

   $ 439,786         217        0.20   $ 402,267         349        0.35

Savings deposits

     790,590         297        0.15     592,084         367        0.25

Time deposits

     402,985         670        0.67     432,166         1,111        1.03

Other borrowings

     70,104         606        3.46     59,223         593        4.01

Trust preferred securities

     41,238         338        3.28     41,238         310        3.01
  

 

 

    

 

 

     

 

 

    

 

 

   

Total interest-bearing liabilities

     1,744,703         2,128        0.49     1,526,978         2,730        0.72
     

 

 

        

 

 

   

Noninterest-bearing deposits

     515,851             425,089        

Other liabilities

     33,621             33,761        

Shareholders’ equity

     220,366             203,535        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,514,541           $ 2,189,363        
  

 

 

        

 

 

      

Net interest rate spread

          4.17          4.12

Net interest income/net interest margin (FTE)

        25,101        4.30        21,787        4.31
     

 

 

        

 

 

   

FTE adjustment

        (65          (83  
     

 

 

        

 

 

   

Net interest income (not FTE)

      $ 25,036           $ 21,704     
     

 

 

        

 

 

   

Net interest income (FTE) during the first quarter of 2012 increased $3,314,000 (15.2%) from the same period in 2011 to $25,101,000. The increase in net interest income (FTE) was due to a $131,205,000 (9.4%) increase in average balance of loans and a 31 basis point increase in average yield on loans, both of which are mainly due to the Citizens acquisition in September 2011. Also contributing to the increase in net interest margin during this first quarter of 2012 was a 17 basis point decrease in the cost of deposits from 0.39% during the three months ended March 31, 2011 to 0.22% during the three months ended March 31, 2012. Despite these positive factors noted above, the Company’s ability to deploy excess deposits into some interest-earning asset other than short-term low-yield interest-earning cash at the Federal Reserve Bank has been limited. This limitation is the result of weak loan demand and investment yields that have been unattractive given their interest rate risk profile.

The Company provided $3,996,000 for loan losses in the first quarter of 2012 versus $5,429,000 in the fourth quarter of 2011 and $7,001,000 in the first quarter of 2011. In accordance with industry guidance, related to real estate 1-4 family junior lien mortgages, issued by bank regulators during the first quarter of 2012, $6,541,000 of performing junior liens were reclassified from a Pass rating to a rating of Special Mention due to concerns regarding the performance of the associated priority liens. This reclassification resulted in additional provisions for loan losses of $1,596,000.


The allowance for loan losses decreased $462,000 from $45,914,000 at December 31, 2011 to $45,452,000 at March 31, 2012. The decreases in provision for loan losses and in the allowance for loan and lease losses during the first quarter of 2012 were primarily the result of a decrease in nonperforming loans that was partially offset by the increased provision related to real estate 1-4 family junior lien mortgages noted above.

The following table presents the key components of noninterest income for the periods indicated:

 

     Three months ended
March 31,
             
(in thousands)    2012     2011     $ Change     % Change  

Service charges on deposit accounts

   $ 3,527      $ 3,430      $ 97        2.8

ATM fees and interchange

     1,819        1,645        174        10.6

Other service fees

     603        406        197        48.5

Mortgage banking service fees

     372        361        11        3.0

Change in value of mortgage servicing rights

     (369     (60     (309     515.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total service charges and fees

     5,952        5,782        170        2.9
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain on sale of loans

     1,650        725        925        127.6

Commission on NDIP

     819        360        459        127.5

Increase in cash value of life insurance

     450        450        —          0.0

Change in indemnification asset

     (353     1,692        (2,045     (120.9 %) 

(Loss) gain on sale of foreclosed assets

     (358     200        (558     (279.0 %) 

Other noninterest income

     105        141        (36     (25.5 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other noninterest income

   $ 2,313      $ 3,568        (1,255     (35.2 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 8,265      $ 9,350      ($ 1,085     (11.6 %) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income decreased $1,085,000 (11.6%) to $8,265,000 in the three months ended March 31, 2012 when compared to the three months ended March 31, 2011. The decrease in noninterest income was primarily due to a $2,045,000 decrease in change in indemnification asset to a negative $353,000, and a $558,000 decrease in gain on sale of foreclosed assets, that were partially offset by a $925,000 increase in gain on sale of loans, and a $459,000 increase in commissions on sale of nondeposit investment products (NDIP). The decrease in change in indemnification offset is further offset by a reduced provision for loan losses and increased interest income related to covered loans, and is related to improved credit metrics of covered loans. The increase in gain on sale of loans is due to increased residential real estate loan refinance activity and our focus to service that activity. The increase in commissions on sale of NDIP is due to our application of additional resources in that area.

Salary and benefit expenses increased $1,969,000 (18.2%) to $12,762,000 during the three months ended March 31, 2012 compared to the three months ended March 31, 2011. Base salaries increased $1,155,000 (16.5%) to $8,159,000 during the three months ended March 31, 2012. The increase in base salaries was mainly due to a 9.1% increase in average full time equivalent staff to 731 and annual merit increases when compared to the three months ended March 31, 2011. The increase in full time equivalent staff is mainly due to Citizens acquisition on September 23, 2011. Incentive and commission related salary expenses increased $459,000 (50.1%) to $1,375,000 during three months ended March 31, 2012 due primarily to increases in production related incentives and incentives tied to net income. Benefits expense, including retirement, medical and workers’ compensation insurance, and taxes, increased $355,000 (12.4%) to $3,228,000 during the three months ended March 31, 2012 primarily due to the increase in average full time equivalent staff noted above.

Other noninterest expenses increased $1,275,000 (14.4%) to $10,153,000 during the three months ended March 31, 2012 when compared to the three months ended March 31, 2011. Changes in the various categories of other noninterest expense are reflected in the table below. The changes are indicative of the Citizens acquisition, and the economic environment which has led to increases, or fluctuations, in professional loan collection expenses, provision for foreclosed asset losses, and foreclosed asset expenses.


The following table presents the key components of the Company’s noninterest expense for the periods indicated:

 

     Three months ended               
     March 31,               
(in thousands)    2012     2011      $ Change     % Change  

Salaries

   $ 8,159      $ 7,004       $ 1,155        16.5

Commissions and incentives

     1,375        916         459        50.1

Employee benefits

     3,228        2,873         355        12.4
  

 

 

   

 

 

    

 

 

   

 

 

 

Total salaries and benefits expense

     12,762        10,793         1,969        18.2
  

 

 

   

 

 

    

 

 

   

 

 

 

Occupancy

     1,716        1,460         256        17.5

Equipment

     1,117        921         196        21.3

Change in reserve for unfunded commitments

     (190     50         (240  

Data processing and software

     1,429        852         577        67.7

Telecommunications

     555        406         149        36.7

ATM network charges

     567        482         85        17.6

Professional fees

     423        287         136        47.4

Advertising and marketing

     498        432         66        15.3

Postage

     256        216         40        18.5

Courier service

     189        208         (19     (9.1 %) 

Intangible amortization

     53        85         (32     (37.6 %) 

Operational losses

     116        109         7        6.4

Provision for foreclosed asset losses

     83        449         (366     (81.5 %) 

Foreclosed asset expense

     525        167         358        214.4

Assessments

     606        867         (261     (30.1 %) 

Other

     2,210        1,887         323        17.1
  

 

 

   

 

 

    

 

 

   

 

 

 

Total other noninterest expense

     10,153        8,878         1,275        14.4
  

 

 

   

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 22,915      $ 19,671       $ 3,244        16.5
  

 

 

   

 

 

    

 

 

   

 

 

 

In addition to the historical information contained herein, this press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The reader of this press release should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Company’s actual results could differ materially from those suggested by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, interest rate fluctuations, economic conditions in the Company’s primary market area, demand for loans, regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on securities investments, rates paid on deposits, competition effects, fee and other noninterest income earned as well as other factors detailed in the Company’s reports filed with the Securities and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the year ended December 31, 2011. These reports and this entire press release should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Company’s business. Any forward-looking statement may turn out to be wrong and cannot be guaranteed. The Company does not intend to update any of the forward-looking statements after the date of this release.

TriCo Bancshares and Tri Counties Bank are headquartered in Chico, California. Tri Counties Bank has a 37-year history in the banking industry. It operates 41 traditional branch locations and 27 in-store branch locations in 23 California counties. Tri Counties Bank offers financial services and provides a diversified line of products and services to consumers and businesses, which include demand, savings and time deposits, consumer finance, online banking, mortgage lending, and commercial banking throughout its market area. It operates a network of 76 ATMs and a 24-hour, seven days-a-week telephone customer service center. Brokerage services are provided by the Bank’s investment services affiliate, Raymond James Financial Services, Inc. For further information please visit the Tri Counties Bank web site at http://www.tricountiesbank.com.


TRICO BANCSHARES – CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands, except share data)

 

     Three months ended  
     March 31,
2012
    December 31,
2011
    September 30,
2011
    June 30,
2011
    March 31,
2011
 

Statement of Income Data

          

Interest income

   $ 27,164      $ 29,609      $ 24,472      $ 24,467      $ 24,434   

Interest expense

     2,128        2,329        2,465        2,714        2,730   

Net interest income

     25,036        27,280        22,007        21,753        21,704   

Provision for loan losses

     3,996        5,429        5,069        5,561        7,001   

Noninterest income:

          

Service charges and fees

     5,952        6,457        5,584        6,121        5,782   

Other income

     2,313        4,032        9,139        2,130        3,568   

Total noninterest income

     8,265        10,489        14,723        8,251        9,350   

Noninterest expense:

          

Base salaries net of deferred loan origination costs

     8,159        8,071        7,478        7,198        7,004   

Incentive compensation expense

     1,375        188        1,850        783        916   

Employee benefits and other compensation expense

     3,228        2,506        2,602        2,734        2,873   

Total salaries and benefits expense

     12,762        10,765        11,930        10,715        10,793   

Other noninterest expense

     10,153        11,311        8,943        9,380        8,878   

Total noninterest expense

     22,915        22,076        20,873        20,095        19,671   

Income before taxes

     6,390        10,264        10,788        4,348        4,382   

Net income

   $ 3,931      $ 6,549      $ 6,470      $ 2,771      $ 2,800   

Share Data

          

Basic earnings per share

   $ 0.25      $ 0.41      $ 0.40      $ 0.17      $ 0.18   

Diluted earnings per share

   $ 0.25      $ 0.41      $ 0.40      $ 0.17      $ 0.17   

Book value per common share

   $ 13.71      $ 13.55      $ 13.19      $ 12.82      $ 12.72   

Tangible book value per common share

   $ 12.66      $ 12.49      $ 12.14      $ 11.82      $ 11.71   

Shares outstanding

     15,978,958        15,978,958        15,978,958        15,978,958        15,860,138   

Weighted average shares

     15,978,958        15,978,958        15,978,958        15,922,228        15,860,138   

Weighted average diluted shares

     16,042,765        16,015,312        16,006,358        15,953,572        16,023,589   

Credit Quality

          

Nonperforming originated loans

   $ 70,764      $ 75,775      $ 74,324      $ 73,720      $ 71,053   

Total nonperforming loans

     82,575        85,731        85,067        73,720        71,053   

Guaranteed portion of nonperforming loans

     218        3,061        3,287        3,496        3,736   

Foreclosed assets, net of allowance

     14,789        16,332        17,870        9,337        8,983   

Loans charged-off

     4,922        5,340        4,428        5,230        7,049   

Loans recovered

     464        525        697        407        701   

Selected Financial Ratios

          

Return on average total assets

     0.63     1.04     1.17     0.51     0.51

Return on average equity

     7.14     12.19     12.41     5.39     5.50

Average yield on loans

     6.53     6.94     6.24     6.24     6.22

Average yield on interest-earning assets

     4.66     5.12     4.82     4.84     4.84

Average rate on interest-bearing liabilities

     0.49     0.53     0.64     0.71     0.72

Net interest margin (fully tax-equivalent)

     4.30     4.71     4.34     4.31     4.31

Supplemental Loan Interest Income Data:

          

Discount accretion PCI – cash basis loans

     18        418        28        —          —     

Discount accretion PCI – other loans

     776        949        223        185        136   

Discount accretion PNCI loans

     1,286        1,738        —          —          —     

Regular interest Purchased loans

     3,420        3,651        978        872        835   

All other loan interest income

     19,429        20,491        20,758        20,678        20,751   

Total loan interest income

     24,929        27,247        21,987        21,735        21,722   


TRICO BANCSHARES – CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands)

 

     Three months ended  
     March 31,
2012
    December 31,
2011
    September 30,
2011
    June 30,
2011
    March 31,
2011
 

Balance Sheet Data

          

Cash and due from banks

   $ 681,760      $ 637,275      $ 522,636      $ 391,054      $ 406,294   

Securities, available-for-sale

     212,157        229,223        257,300        264,992        279,824   

Federal Home Loan Bank Stock

     10,508        10,610        11,124        9,199        9,133   

Loans held for sale

     5,869        10,219        10,872        4,379        2,834   

Loans:

          

Commercial loans

     129,906        139,131        154,257        140,531        131,242   

Consumer loans

     419,539        406,330        400,627        382,864        388,142   

Real estate mortgage loans

     924,336        965,922        978,492        828,757        823,563   

Real estate construction loans

     37,304        39,649        42,251        43,910        44,713   

Total loans, gross

     1,511,085        1,551,032        1,575,627        1,396,062        1,387,660   

Allowance for loan losses

     (45,452     (45,914     (45,300     (43,962     (43,224

Foreclosed assets

     14,789        16,332        17,870        9,337        8,983   

Premises and equipment

     19,814        19,893        19,717        20,142        18,552   

Cash value of life insurance

     50,853        50,403        51,891        51,441        50,991   

Goodwill

     15,519        15,519        15,519        15,519        15,519   

Intangible assets

     1,248        1,301        1,353        475        495   

Mortgage servicing rights

     4,784        4,603        4,238        4,818        4,808   

FDIC indemnification asset

     3,405        4,405        4,473        4,545        6,689   

Accrued interest receivable

     7,095        7,312        7,397        6,549        6,941   

Other assets

     39,474        43,384        33,750        41,634        40,239   

Total assets

     2,532,908        2,555,597        2,488,467        2,176,184        2,195,738   

Deposits:

          

Noninterest-bearing demand deposits

     564,143        541,276        469,630        419,391        427,116   

Interest-bearing demand deposits

     488,573        431,565        425,281        401,040        406,060   

Savings deposits

     724,449        797,182        788,276        618,413        608,582   

Time certificates

     392,581        420,513        437,036        397,887        418,154   

Total deposits

     2,169,746        2,190,536        2,120,223        1,836,731        1,859,912   

Accrued interest payable

     1,587        1,674        1,815        1,865        2,044   

Reserve for unfunded commitments

     2,550        2,740        2,640        2,640        2,690   

Other liabilities

     29,675        30,427        28,808        29,561        30,262   

Other borrowings

     69,074        72,541        82,919        59,234        57,781   

Junior subordinated debt

     41,238        41,238        41,238        41,238        41,238   

Total liabilities

     2,313,870        2,339,156        2,277,643        1,971,269        1,993,927   

Total shareholders’ equity

     219,038        216,441        210,824        204,915        201,811   

Accumulated other comprehensive gain

     3,658        3,811        3,468        2,644        1,086   

Average loans

     1,527,536        1,570,648        1,410,151        1,393,989        1,396,331   

Average interest-earning assets

     2,334,842        2,320,205        2,037,348        2,028,429        2,024,285   

Average total assets

     2,514,541        2,513,634        2,207,800        2,192,651        2,189,363   

Average deposits

     2,149,212        2,149,422        1,865,399        1,852,800        1,851,606   

Average total equity

   $ 220,366      $ 214,979      $ 208,560      $ 205,763      $ 203,535   

Total risk based capital ratio

     14.3     13.9     13.5     14.6     14.5

Tier 1 capital ratio

     13.0     12.7     12.2     13.3     13.2

Tier 1 leverage ratio

     9.5     9.5     10.5     10.4     10.3

Tangible capital ratio

     8.0     7.9     7.8     8.7     8.5