Attached files

file filename
EX-99.3 - EX-99.3 - ARIZONA PUBLIC SERVICE COa12-10750_1ex99d3.htm
8-K - 8-K - ARIZONA PUBLIC SERVICE COa12-10750_18k.htm
EX-99.1 - EX-99.1 - ARIZONA PUBLIC SERVICE COa12-10750_1ex99d1.htm

Exhibit 99.2

 

Last updated 5/3/12

 

 

Pinnacle West Capital Corporation

 

 

Quarterly Consolidated Statistical Summary

 

Periods Ended March 31, 2012 and 2011

 

 

 

 

 

 

3 Months Ended March

 

Line

 

 

 

2012

 

2011

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS CONTRIBUTION BY SUBSIDIARY ($ Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

Arizona Public Service

 

 $

4

 

 $

(7)

 

 $

11

 

2

 

APS Energy Services

 

-

 

-

 

-

 

3

 

SunCor

 

-

 

-

 

-

 

4

 

El Dorado

 

-

 

-

 

-

 

5

 

Parent Company

 

(4)

 

(3)

 

(1)

 

 

 

 

 

 

 

 

 

 

 

6

 

Income From Continuing Operations

 

-

 

(10)

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Discontinued Operations - Net of Tax

 

 

 

 

 

 

 

7

 

SunCor

 

(1)

 

(1)

 

-

 

8

 

Other

 

1

 

1

 

-

 

9

 

Total

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

10

 

Net Income

 

-

 

(10)

 

10

 

 

 

 

 

 

 

 

 

 

 

11

 

Less: Net Income (Loss) Attributable to Noncontrolling Interests

 

8

 

5

 

3

 

 

 

 

 

 

 

 

 

 

 

12

 

Net Income Attributable to Common Shareholders

 

 $

(8)

 

 $

(15)

 

 $

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE BY SUBSIDIARY - DILUTED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Arizona Public Service

 

 $

0.03

 

 $

(0.06)

 

 $

0.09

 

14

 

APS Energy Services

 

-

 

-

 

-

 

15

 

SunCor

 

-

 

-

 

-

 

16

 

El Dorado

 

-

 

-

 

-

 

17

 

Parent Company

 

(0.03)

 

(0.04)

 

0.01

 

 

 

 

 

 

 

 

 

 

 

18

 

Income From Continuing Operations

 

-

 

(0.10)

 

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) From Discontinued Operations - Net of Tax

 

 

 

 

 

 

 

19

 

SunCor

 

(0.01)

 

-

 

(0.01)

 

20

 

Other

 

-

 

0.01

 

(0.01)

 

21

 

Total

 

(0.01)

 

0.01

 

(0.02)

 

 

 

 

 

 

 

 

 

 

 

22

 

Net Income

 

(0.01)

 

(0.09)

 

0.08

 

 

 

 

 

 

 

 

 

 

 

23

 

Less: Net Income (Loss) Attributable to Noncontrolling Interests

 

0.07

 

0.05

 

0.02

 

 

 

 

 

 

 

 

 

 

 

24

 

Net Income Attributable to Common Shareholders

 

 $

(0.08)

 

 $

(0.14)

 

 $

0.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

BOOK VALUE PER SHARE

 

 $

34.24

 

 $

33.31

 

 $

0.93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON SHARES OUTSTANDING (Thousands)

 

 

 

 

 

 

 

26

 

Average - Diluted

 

109,299

 

108,832

 

467

 

27

 

End of Period

 

109,372

 

109,011

 

361

 

 

 

 

See Glossary of Terms.

Page 1 of 4

 

 



 

Last updated 5/3/12

 

Pinnacle West Capital Corporation

 

 

Quarterly Consolidated Statistical Summary

 

Periods Ended March 31, 2012 and 2011

 

 

 

 

 

 

3 Months Ended March

 

Line

 

 

 

2012

 

2011

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

ELECTRIC OPERATING REVENUES (Dollars in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REGULATED ELECTRICITY SEGMENT

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

28

 

Residential

 

 $

273

 

 $

273

 

 $

(0)

 

29

 

Business

 

292

 

298

 

(6)

 

30

 

Total retail

 

565

 

571

 

(6)

 

 

 

Wholesale revenue on delivered electricity

 

 

 

 

 

 

 

31

 

Traditional contracts

 

12

 

11

 

1

 

32

 

Off-system sales

 

20

 

18

 

3

 

33

 

Transmission for others

 

6

 

8

 

(2)

 

34

 

Other miscellaneous services

 

17

 

40

 

(23)

 

35

 

Total regulated operating electricity revenues

 

620

 

647

 

(27)

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKETING AND TRADING

 

 

 

 

 

 

 

36

 

Electricity and other commodity sales

 

-

 

-

 

-

 

37

 

Total operating electric revenues

 

 $

620

 

 $

647

 

 $

(27)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ELECTRIC SALES (GWH)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

REGULATED ELECTRICITY SEGMENT

 

 

 

 

 

 

 

 

 

Retail sales

 

 

 

 

 

 

 

38

 

Residential

 

2,553

 

2,652

 

(99)

 

39

 

Business

 

3,189

 

3,274

 

(85)

 

40

 

Total retail

 

5,743

 

5,926

 

(184)

 

 

 

Wholesale electricity delivered

 

 

 

 

 

 

 

41

 

Traditional contracts

 

163

 

143

 

20

 

42

 

Off-system sales

 

866

 

647

 

220

 

43

 

Retail load hedge management

 

31

 

31

 

(0)

 

44

 

Total regulated electricity

 

6,802

 

6,747

 

56

 

 

 

 

 

 

 

 

 

 

 

 

 

MARKETING AND TRADING

 

 

 

 

 

 

 

45

 

Wholesale sales of electricity

 

-

 

-

 

-

 

46

 

Total electric sales

 

6,802

 

6,747

 

56

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POWER SUPPLY ADJUSTOR (“PSA”) - REGULATED ELECTRICITY SEGMENT (Dollars in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Deferred fuel and purchased power regulatory asset/(liability) - beginning balance

 

 $

28

 

 $

(58)

 

 $

86

 

48

 

Deferred fuel and purchased power costs - current period

 

(47)

 

(50)

 

3

 

49

 

Interest on deferred fuel

 

-

 

-

 

-

 

50

 

Amounts refunded/(recovered) through revenues

 

24

 

31

 

(7)

 

51

 

Deferred fuel and purchased power regulatory asset/(liability) - ending balance

 

 $

5

 

 $

(77)

 

 $

82

 

 

 

 

See Glossary of Terms.

Page 2 of 4

 

 



 

Last updated 5/3/12

 

Pinnacle West Capital Corporation

 

 

Quarterly Consolidated Statistical Summary

 

Periods Ended March 31, 2012 and 2011

 

 

 

 

 

 

3 Months Ended March

 

Line

 

 

 

2012

 

2011

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

AVERAGE ELECTRIC CUSTOMERS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail customers

 

 

 

 

 

 

 

52

 

Residential

 

1,007,582

 

999,692

 

7,890

 

53

 

Business

 

126,632

 

125,591

 

1,040

 

54

 

Total

 

1,134,213

 

1,125,283

 

8,930

 

55

 

Wholesale customers

 

47

 

47

 

-

 

56

 

Total customers

 

1,134,260

 

1,125,330

 

8,930

 

 

 

 

 

 

 

 

 

 

 

57

 

Customer growth (% over prior year)

 

0.8%

 

0.4%

 

0.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL SALES (GWH) - WEATHER NORMALIZED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

Residential

 

2,638

 

2,640

 

(2)

 

59

 

Business

 

3,205

 

3,258

 

(53)

 

60

 

Total

 

5,843

 

5,898

 

(55)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL USAGE
(KWh/Average Customer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

Residential

 

2,534

 

2,653

 

(119)

 

62

 

Business

 

25,185

 

26,071

 

(886)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RETAIL USAGE -
WEATHER NORMALIZED (KWh/Average Customer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63

 

Residential

 

2,618

 

2,641

 

(22)

 

64

 

Business

 

25,306

 

25,940

 

(633)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ELECTRICITY DEMAND (MW)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

65

 

Native load peak demand

 

4,113

 

4,814

 

(701)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEATHER INDICATORS - RESIDENTIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Actual

 

 

 

 

 

 

 

66

 

Cooling degree-days

 

-

 

-

 

-

 

67

 

Heating degree-days

 

417

 

587

 

(170)

 

68

 

Average humidity

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

10-Year Averages

 

 

 

 

 

 

 

69

 

Cooling degree-days

 

-

 

-

 

-

 

70

 

Heating degree-days

 

500

 

500

 

-

 

71

 

Average humidity

 

-

 

-

 

-

 

 

 

 

See Glossary of Terms.

Page 3 of 4

 

 



 

Last updated 5/3/12

 

 

Pinnacle West Capital Corporation

 

 

Quarterly Consolidated Statistical Summary

 

Periods Ended March 31, 2012 and 2011

 

 

 

 

 

 

3 Months Ended March

 

Line

 

 

 

2012

 

2011

 

Incr (Decr)

 

 

 

 

 

 

 

 

 

 

 

 

 

ENERGY SOURCES (GWH)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Generation production

 

 

 

 

 

 

 

72

 

Nuclear

 

2,360

 

2,448

 

(88)

 

73

 

Coal

 

2,571

 

2,950

 

(379)

 

74

 

Gas, oil and other

 

1,244

 

839

 

405

 

75

 

Total generation production

 

6,175

 

6,237

 

(62)

 

 

 

Purchased power

 

 

 

 

 

 

 

76

 

Firm load

 

1,169

 

617

 

552

 

77

 

Marketing and trading

 

71

 

227

 

(156)

 

78

 

Total purchased power

 

1,240

 

844

 

396

 

79

 

Total energy sources

 

7,415

 

7,081

 

334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

POWER PLANT PERFORMANCE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capacity Factors

 

 

 

 

 

 

 

80

 

Nuclear

 

94%

 

99%

 

(5)%

 

81

 

Coal

 

67%

 

78%

 

(11)%

 

82

 

Gas, oil and other

 

17%

 

12%

 

5%

 

83

 

System average

 

45%

 

47%

 

(2)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ECONOMIC INDICATORS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Building Permits (a)

 

 

 

 

 

 

 

84

 

Metro Phoenix

 

2,446

 

1,663

 

783

 

 

 

 

 

 

 

 

 

 

 

 

 

Arizona Job Growth (b)

 

 

 

 

 

 

 

85

 

Payroll job growth (% over prior year)

 

1.7%

 

0.7%

 

0.9%

 

86

 

Unemployment rate
(%, seasonally adjusted)

 

8.7%

 

9.7%

 

(1.1)%

 

 


Sources:

(a)

Arizona Real Estate Center, Arizona State University W.P. Carey College of Business and Home Builders Marketing, Inc. /RLBrown Reports

(b) 

Arizona Department of Economic Security

 

 

 

See Glossary of Terms.

Page 4 of 4