Attached files

file filename
8-K - Magellan Midstream Partners, L.P.a8-k1q12pressrelease.htm
Exhibit 99.1

                        
NYSE: MMP
_____________________________________________________________________________________________________
Date:
May 2, 2012
 
 
Contact:
Paula Farrell
 
(918) 574-7650
 
paula.farrell@magellanlp.com

Magellan Midstream Announces First-Quarter Financial Results, Increases 2012 Distributable Cash Flow Guidance

TULSA, Okla. - Magellan Midstream Partners, L.P. (NYSE: MMP) today reported operating profit of $122.8 million for first quarter 2012 compared to $116.7 million for first quarter 2011, and net income was $93.5 million for first quarter 2012 compared to $90.1 million for first quarter 2011.
Diluted net income per limited partner unit was 83 cents in first quarter 2012 versus 80 cents in the corresponding 2011 period. Diluted net income per unit excluding mark-to-market (MTM) commodity-related pricing adjustments, a non-generally accepted accounting principles (non-GAAP) financial measure, of 94 cents for first quarter 2012 was less than the 98-cent guidance provided by management in early Feb. due to higher than expected non-cash asset retirements.
Distributable cash flow (DCF), a non-GAAP financial measure that represents the amount of cash generated during the period that is available to pay distributions, increased to $125.7 million for first quarter 2012 compared to $117.7 million during first quarter 2011.
“Magellan's first quarter results increased compared to the 2011 period driven by higher results from our growing crude oil pipeline and storage infrastructure, offsetting reduced demand for gasoline so far in 2012,” said Michael Mears, chief executive officer. “We are excited about our current growth opportunities, most notably our recently-expanded project to reverse and convert our Crane-to-Houston pipeline to crude oil service, which will create a foundation for Magellan's growth for years to come.”
An analysis by segment comparing first quarter 2012 to first quarter 2011 is provided below based on operating margin, a non-GAAP financial measure that reflects operating profit before general and administrative (G&A) expense and depreciation and amortization:
Petroleum pipeline system. Pipeline operating margin was $125.4 million, a decline of $1 million as higher expenses more than offset improved revenues. Transportation and terminals revenues increased between periods primarily due to the partnership's higher average tariff and 2% higher shipments. Higher crude oil volumes more than offset lower gasoline demand in first quarter 2012. Revenues also benefited from higher demand for storage and capacity leases. Operating expenses increased between periods primarily due to higher asset integrity costs, property taxes and asset retirements resulting from recently replaced assets.
More



Exhibit 99.1


Page 2/4 Magellan Midstream Announces First-Quarter Financial Results, Increases 2012 Distributable Cash Flow Guidance

Product margin (defined as product sales revenues less product purchases) increased $2.9 million between periods, including a $7.8 million unfavorable variance associated with the timing of MTM adjustments for New York Mercantile Exchange (NYMEX) positions used to economically hedge the partnership's commodity-related activities. Details of these items can be found on the Distributable Cash Flow Reconciliation to Net Income schedule that accompanies this news release. The partnership's actual cash product margin, which excludes MTM timing differences and reflects only transactions that settled during the quarter, increased between periods primarily due to higher petroleum products blending profits as a result of selling more product at higher prices.
Petroleum terminals. Terminals operating margin was $48 million, an increase of $8.1 million and a quarterly record for this segment. The current period primarily benefited from recently-constructed crude oil storage in Cushing, Oklahoma and new refined products tanks and higher rates at the partnership's marine terminals. Operating expenses decreased due to an insurance reimbursement received in first quarter 2012 for maintenance work necessary following historical hurricane-related damage. Product margin declined due to the sale of less product overages in the current period.
Ammonia pipeline system. Ammonia operating margin was $3.9 million, an increase of $0.2 million. Revenues declined due to lower shipments during the 2012 period, and expenses decreased due to reduced environmental accruals.
Other items. Depreciation and amortization increased due to recent expansion capital expenditures, while G&A costs declined due to lower equity-based incentive compensation expense. Net interest expense increased in the current quarter as a result of additional borrowings over the last year to fund capital spending. As of March 31, 2012, the partnership had $2.1 billion of debt outstanding and more than $150 million of cash on hand.

Expansion capital spending expectations
Management continues to pursue expansion opportunities, including organic growth construction projects and acquisitions. Based on the progress of expansion projects already underway, the partnership plans to spend approximately $500 million during 2012 with an additional $180 million of spending in 2013 to complete these projects. The latest spending estimates include $375 million for the Crane-to-Houston crude oil pipeline project, which the partnership recently announced it was expanding to 225,000 barrels per day following a successful binding open season.
The partnership also continues to evaluate more than $500 million of potential growth projects in earlier stages of development, which have been excluded from these spending estimates.







More



Exhibit 99.1

Page 3/4 Magellan Midstream Announces First-Quarter Financial Results, Increases 2012 Distributable Cash Flow Guidance

Financial guidance for 2012
Management is raising its 2012 DCF guidance by $10 million to approximately $490 million and remains committed to its stated goal of 9% distribution growth for the year. Net income per limited partner unit is estimated to be $3.75 for 2012, with second-quarter guidance of 83 cents. Guidance assumes no future NYMEX MTM adjustments on the partnership's commodity-related activities.

Earnings call details
An analyst call with management regarding first-quarter results and outlook for the remainder of 2012 is scheduled today at 1:30 p.m. Eastern. To participate, dial (800) 289-0487 and provide code 2268478. Investors also may listen to the call via the partnership's website at www.magellanlp.com/webcasts.aspx.
Audio replays of the conference call will be available from 4:30 p.m. Eastern today through midnight on
May 8. To access the replay, dial (888) 203-1112 and provide code 2268478. The replay also will be available at www.magellanlp.com.

Non-GAAP financial measures
Management believes that investors benefit from having access to the same financial measures utilized by the partnership. As a result, this news release and supporting schedules include the non-GAAP financial measures of operating margin, product margin, DCF and net income per unit excluding MTM commodity-related pricing adjustments, which are important performance measures used by management.
Operating margin reflects operating profit before G&A expense and depreciation and amortization. This measure forms the basis of the partnership's internal financial reporting and is used by management to evaluate the economic performance of the partnership's operations.
Product margin, which is calculated as product sales revenues less product purchases, is used by management to evaluate the profitability of the partnership's commodity-related activities.
DCF is important in determining the amount of cash generated from the partnership's operations that is available for distribution to its unitholders. Management uses this measure as a basis for recommending to the board of directors the amount of cash distributions to be paid each period.
Reconciliations of operating margin to operating profit and DCF to net income accompany this news release.



More




Exhibit 99.1


Page 4/4 Magellan Midstream Announces First-Quarter Financial Results, Increases 2012 Distributable Cash Flow Guidance

The partnership uses NYMEX futures contracts to hedge against price changes of petroleum products associated with its commodity-related activities. Most of these NYMEX contracts do not qualify for hedge accounting treatment. However, because these NYMEX contracts are generally effective at hedging price changes, management believes the partnership's profitability should be evaluated excluding the unrealized NYMEX gains and losses associated with petroleum products that will be sold in future periods. Further, because the financial guidance provided by management generally excludes future MTM commodity-related pricing adjustments, a reconciliation of actual results to those excluding these adjustments is provided for comparability to previous financial guidance.
Because the non-GAAP measures presented in this news release include adjustments specific to the partnership, they may not be comparable to similarly-titled measures of other companies.

About Magellan Midstream Partners, L.P.
Magellan Midstream Partners, L.P. (NYSE: MMP) is a publicly traded partnership that primarily transports, stores and distributes petroleum products. The partnership owns the longest refined petroleum products pipeline system in the country, with access to more than 40% of the nation's refining capacity, and can store 80 million barrels of petroleum products such as gasoline, diesel fuel and crude oil. More information is available at www.magellanlp.com.


###
Portions of this document constitute forward-looking statements as defined by federal law. Although management believes any such statements are based on reasonable assumptions, there is no assurance that actual outcomes will not be materially different. Among the key risk factors that may have a direct impact on the partnership's results of operations and financial condition are: (1) its ability to identify growth projects or to complete identified projects on time and at expected costs; (2) price fluctuations and overall demand for refined petroleum products, crude oil and natural gas liquids; (3) changes in the partnership's tariff rates imposed by the Federal Energy Regulatory Commission, the United States Surface Transportation Board or state regulatory agencies; (4) shut-downs or cutbacks at major refineries, petrochemical plants, ammonia production facilities or other businesses that use or supply the partnership's services; (5) changes in the throughput or interruption in service on petroleum pipelines owned and operated by third parties and connected to the partnership's petroleum terminals or petroleum pipeline system; (6) the occurrence of an operational hazard or unforeseen interruption for which the partnership is not adequately insured; (7) the treatment of the partnership as a corporation for federal or state income tax purposes or if the partnership becomes subject to significant forms of other taxation; (8) an increase in the competition the partnership's operations encounter; (9) disruption in the debt and equity markets that negatively impacts the partnership's ability to finance its capital spending and (10) failure of customers to meet or continue contractual obligations to the partnership. Additional information about issues that could lead to material changes in performance is contained in the partnership's filings with the Securities and Exchange Commission, including the partnership's Annual Report on Form 10-K for the fiscal year ended Dec. 31, 2011 and subsequent reports on Forms 8-K. The partnership undertakes no obligation to revise its forward-looking statements to reflect events or circumstances occurring after today's date.




Exhibit 99.1




MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per unit amounts)
(Unaudited)

 
Three Months Ended
 
March 31,
 
2011
 
2012
Transportation and terminals revenues
$
205,408

 
$
217,554

Product sales revenues
237,296

 
275,730

Affiliate management fee revenue
193

 
199

Total revenues
442,897

 
493,483

Costs and expenses:
 
 
 
Operating
62,361

 
68,452

Product purchases
211,230

 
248,612

Depreciation and amortization
29,363

 
31,510

General and administrative
24,590

 
23,744

Total costs and expenses
327,544

 
372,318

Equity earnings
1,367

 
1,648

Operating profit
116,720

 
122,813

Interest expense
26,486

 
29,123

Interest income
(10
)
 
(35
)
Interest capitalized
(671
)
 
(864
)
Debt placement fee amortization expense
385

 
519

Income before provision for income taxes
90,530

 
94,070

Provision for income taxes
465

 
546

Net income
$
90,065

 
$
93,524

 
 
 
 
Allocation of net income (loss):
 
 
 
Non-controlling owners' interest
$
(63
)
 
$

Limited partners' interest
90,128

 
93,524

Net income
$
90,065

 
$
93,524

 
 
 
 
Basic and diluted net income per limited partner unit
$
0.80

 
$
0.83

 
 
 
 
Weighted average number of limited partner units outstanding used for basic and diluted net income per unit calculation
112,762

 
113,091

 
 
 
 



Exhibit 99.1


MAGELLAN MIDSTREAM PARTNERS, L.P.
OPERATING STATISTICS


 
Three Months Ended
 
March 31,
 
2011
 
2012
Petroleum pipeline system:
 
 
 
Transportation revenue per barrel shipped
$
1.043

 
$
1.056

 
 
 
 
Volume shipped (million barrels):
 
 
 
Refined products:
 
 
 
Gasoline
52.4

 
45.9

Distillates
29.6

 
29.8

Aviation fuel
5.1

 
5.6

Liquefied petroleum gases
0.9

 
1.0

Crude oil
7.0

 
14.9

Total volume shipped
95.0

 
97.2

 
 
 
 
Petroleum terminals:
 
 
 
Storage terminal average utilization (million barrels per month)
30.0

 
34.8

Inland terminal throughput (million barrels)
27.6

 
28.1

 
 
 
 
Ammonia pipeline system:
 
 
 
Volume shipped (thousand tons)
221

 
189

 
 
 
 



Exhibit 99.1



MAGELLAN MIDSTREAM PARTNERS, L.P.
OPERATING MARGIN RECONCILIATION TO OPERATING PROFIT
(Unaudited, in thousands)

 
Three Months Ended
 
March 31,
 
2011
 
2012
Petroleum pipeline system:
 
 
 
Transportation and terminals revenues
$
144,062

 
$
148,730

Less: Operating expenses
37,710

 
46,554

Transportation and terminals margin
106,352

 
102,176

 
 
 
 
Product sales revenues
226,988

 
266,257

Less: Product purchases
208,473

 
244,881

Product margin
18,515

 
21,376

Add: Affiliate management fee revenue
193

 
199

Equity earnings
1,367

 
1,669

Operating margin
$
126,427

 
$
125,420

 
 
 
 
Petroleum terminals:
 
 
 
Transportation and terminals revenues
$
55,221

 
$
63,180

Less: Operating expenses
21,996

 
20,182

Transportation and terminals margin
33,225

 
42,998

 
 
 
 
Product sales revenues
10,418

 
9,765

Less: Product purchases
3,774

 
4,728

Product margin
6,644

 
5,037

Equity earnings

 
(21
)
Operating margin
$
39,869

 
$
48,014

 
 
 
 
Ammonia pipeline system:
 
 
 
Transportation and terminals revenues
$
7,032

 
$
6,349

Less: Operating expenses
3,331

 
2,450

Operating margin
$
3,701

 
$
3,899

 
 
 
 
Segment operating margin
$
169,997

 
$
177,333

Add: Allocated corporate depreciation costs
676

 
734

Total operating margin
170,673

 
178,067

Less:
 
 
 
Depreciation and amortization expense
29,363

 
31,510

General and administrative expense
24,590

 
23,744

Total operating profit
$
116,720

 
$
122,813

 
 
 
 

Note: Amounts may not sum to figures shown on the consolidated statement of income due to intersegment eliminations and allocated corporate depreciation costs.





Exhibit 99.1

MAGELLAN MIDSTREAM PARTNERS, L.P.
RECONCILIATION OF NET INCOME AND NET INCOME PER LIMITED PARTNER UNIT
EXCLUDING MARK-TO-MARKET COMMODITY-RELATED PRICING ADJUSTMENTS
TO GAAP MEASURE
(Unaudited, in thousands except per unit amounts)



 
Three Months Ended
 
March 31, 2012
 
Net Income
 
Basic and Diluted Net Income Per Limited Partner Unit
As reported
$
93,524

 
$
0.83

Add: Unrealized derivative losses associated with future physical product transactions
13,162

 
0.11

Excluding commodity-related adjustments
$
106,686

 
$
0.94

 
 
 
 
Weighted average number of limited partner units outstanding used for basic and diluted net income per unit calculation
113,091

 
 
 
 
 
 








    



Exhibit 99.1


MAGELLAN MIDSTREAM PARTNERS, L.P.
DISTRIBUTABLE CASH FLOW RECONCILIATION TO NET INCOME
(Unaudited, in thousands)

 
Three Months Ended
 
 
 
March 31,
 
2012
 
2011
 
2012
 
Guidance
 
 
 
 
 
 
Net income
$
90,065

 
$
93,524

 
$
425,000

Interest expense, net
25,805

 
28,224

 
110,000

Depreciation and amortization (1)
29,748

 
32,029

 
130,000

Equity-based incentive compensation (2)
(3,660
)
 
(10,156
)
 
2,000

Asset retirements and impairments
1,830

 
5,407

 
9,000

Commodity-related adjustments:
 
 
 
 
 
Derivative losses/(gains) recognized in the period associated with future product transactions (3)
23,971

 
13,162

 
 
Derivative (losses)/gains recognized in previous periods associated with product sales completed in the period (4)
(9,606
)
 
3,163

 
 
Lower of cost or market adjustments

 
(1,017
)
 
 
Houston-to-El Paso cost of sales adjustments(5)
(5,844
)
 
1,039

 
 
Total commodity-related adjustments
8,521

 
16,347

 
(6,000
)
Other
(138
)
 
520

 

Adjusted EBITDA
152,171

 
165,895

 
670,000

 
 
 
 
 
 
Interest expense, net
(25,805
)
 
(28,224
)
 
(110,000
)
Maintenance capital
(8,650
)
 
(11,958
)
 
(70,000
)
Distributable cash flow
$
117,716

 
$
125,713

 
$
490,000

 
 
 
 
 
 
Distributable cash flow per limited partner unit
$
1.04

 
$
1.11

 
$
4.33

 
 
 
 
 
 
Weighted average number of limited partner units paid distributions
112,737

 
113,100

 
113,100

 
 
 
 
 
 

(1) Depreciation and amortization includes debt placement fee amortization.
 
(2) Because the partnership intends to satisfy vesting of units under its equity-based incentive compensation program with the issuance of limited partner units, expenses related to this program generally are deemed non-cash and added back for distributable cash flow purposes. Total equity-based incentive compensation expense for the three months ended March 31, 2011 and 2012 was $3.7 million and $2.8 million, respectively. However, the figures above include an adjustment for minimum statutory tax withholdings paid by the partnership in 2011 and 2012 of $7.4 million and $13.0 million, respectively, for equity-based incentive compensation units that vested on the previous year end, which reduce distributable cash flow.
 
(3) Certain derivatives the partnership uses as economic hedges have not been designated as hedges for accounting purposes and the mark-to-market changes of these derivatives are recognized currently in earnings. These amounts represent the gains or losses from economic hedges in the partnership's earnings for the period associated with products that had not yet been physically sold as of the period end date.
 
(4) When the partnership physically sells products that it has economically hedged (but were not designated as hedges for accounting purposes), it includes in its distributable cash flow calculations the full amount of the change in fair value of the associated derivative agreement.
 
(5) Cost of goods sold adjustment related to commodity activities for the partnership's Houston-to-El Paso pipeline to more closely resemble current market prices for distributable cash flow purposes rather than average inventory costing as used to determine the partnership's results of operations.