Attached files

file filename
8-K - FORM 8-K - FOSTER WHEELER AGd341517d8k.htm

Exhibit 99.1

 

LOGO

FOSTER WHEELER REPORTS RESULTS FOR FIRST QUARTER OF 2012

ZUG, SWITZERLAND, May 1, 2012 — Foster Wheeler AG (Nasdaq: FWLT) today reported net income for the first quarter of 2012 of $40.6 million, or $0.38 per diluted share, compared with $23.0 million, or $0.18 per diluted share, in the first quarter of 2011. Net income in both quarterly periods was impacted by asbestos-related provisions as detailed in the attached table. Excluding such items from both quarterly periods, net income in the first quarter of 2012 was $42.6 million, or $0.40 per diluted share, compared with $23.4 million, or $0.19 per diluted share, in the year-ago quarter.

The following tables present quarterly and average quarterly data, both as reported and as adjusted (as detailed in an attached table). The company believes that quarterly averages provide meaningful comparative relevance for certain key metrics in light of the significant quarter-to-quarter variability that is inherent in the company’s financial results.

 

(in millions)

   Q1 2012      Q1 2011      Qtrly Avg. 2011  

Net income

   $ 40.6       $ 23.0       $ 40.6   

Net income, as adjusted

   $ 42.6       $ 23.4       $ 43.1   

Consolidated revenues (FW Scope)

   $ 625.0       $ 568.8       $ 655.8   

In commenting on the company’s results, Foster Wheeler’s Chief Executive Officer, Kent Masters, said, “Our net income for the first quarter of 2012 was comparable to the average quarter of 2011, as increased EBITDA in our Global Power Group offset a decline in the EBITDA generated by our Global Engineering and Construction Group.”

Global Engineering and Construction (E&C) Group

 

(in millions)

   Q1 2012     Q1 2011     Qtrly Avg. 2011  

New orders booked (FW Scope)

   $ 371.0      $ 381.4      $ 361.8   

Operating revenues (FW Scope)

   $ 365.0      $ 358.8      $ 398.8   

Segment EBITDA

   $ 46.9      $ 41.7      $ 52.6   

EBITDA Margin (FW Scope)

     12.9     11.6     13.2

 

   

EBITDA in the first quarter of 2012 was below the average quarter of 2011 due in part to higher sales pursuit costs and a decline in equity earnings from partially owned power projects in Italy.

 

   

New orders booked in Foster Wheeler scope were above the average quarter of 2011 due in part to a steady pace of small and medium-sized contract awards during the first quarter of 2012.

 

   

Scope operating revenues in the first quarter of 2012 were below the average quarter of 2011, primarily due to the timing of work executed.


Global Power Group (GPG)

 

(in millions)

   Q1 2012     Q1 2011     Qtrly Avg. 2011  

New orders booked (FW Scope)

   $ 159.4      $ 141.3      $ 313.0   

Operating revenues (FW Scope)

   $ 260.0      $ 210.0      $ 257.0   

Segment EBITDA

   $ 52.3      $ 26.5      $ 46.1   

EBITDA Margin (FW Scope)

     20.1     12.6     17.9

 

   

EBITDA in the first quarter of 2012 was above the average quarter of 2011 due largely to a favorable $6.9 million settlement of a subcontractor claim.

 

   

Scope new orders were below the average quarter of 2011 primarily because the contracts awarded in the first quarter of 2012 were for boilers of smaller average size.

 

   

Scope operating revenues in the first quarter of 2012 were comparable to the average quarter of 2011, largely reflecting steady progress in executing the work already in backlog.

Masters said, “We maintain the expectation that our earnings per share for the full year of 2012 will be materially higher than they were in 2011, aided by higher volumes and a lower share count. However, as we progress through the year, we also expect that our quarterly earnings will continue to display customary volatility.”

“In our Global E&C Group, we continue to expect that scope revenues in 2012 will be above the level of 2011 – and that the full-year 2012 EBITDA margin on scope revenues will be in the range of 12%-14%.”

Masters added, “In our Global Power Group, we continue to expect that scope revenues in 2012 will be above the level of 2011 – and that the full-year 2012 EBITDA margin on scope revenues will be in the range of 16%-18%.”

Share Repurchase Program

The company’s share repurchase activity in the first quarter of 2012 consisted of the previously announced 564,100 shares, which were purchased for approximately $10.9 million in January. At the company’s annual general meeting today, shareholders approved a requested increase in the share repurchase program. As of today, the company has $500 million available under the authorized share repurchase program.

Net Income Attributable to Foster Wheeler AG

All references to net income in this news release indicate net income attributable to Foster Wheeler AG.

Calculation of EBITDA

EBITDA is a supplemental financial measure not defined in generally accepted accounting principles, or GAAP. The company defines EBITDA as net income attributable to Foster Wheeler AG before interest expense, income taxes, depreciation and amortization. The company has presented EBITDA because it believes it is an important supplemental measure of operating performance. Certain covenants under our U.S. senior credit agreement use an adjusted form of EBITDA such that in the covenant calculations the EBITDA as presented herein is adjusted for certain unusual and infrequent items specifically excluded in the terms of our U.S. senior credit agreement. The company believes that the line item on its consolidated statement of operations entitled “net income attributable to Foster Wheeler AG” is the most directly comparable GAAP financial measure to EBITDA. Since EBITDA is not a measure of performance calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, net income attributable to Foster Wheeler AG as an indicator of operating performance or any other GAAP financial measure.

EBITDA, as calculated by the company, may not be comparable to similarly titled measures employed by other companies. In addition, this measure does not necessarily represent funds available for discretionary use, and is not necessarily a measure of the company’s ability to fund its cash needs. As EBITDA excludes

 

2


certain financial information that is included in net income attributable to Foster Wheeler AG, users of this financial information should consider the type of events and transactions that are excluded.

The company’s non-GAAP performance measure, EBITDA, has certain material limitations as follows:

 

   

It does not include interest expense. Because the company has borrowed money to finance some of its operations, interest is a necessary and ongoing part of its costs and has assisted the company in generating revenue. Therefore, any measure that excludes interest expense has material limitations;

 

   

It does not include taxes. Because the payment of taxes is a necessary and ongoing part of the company’s operations, any measure that excludes taxes has material limitations; and

 

   

It does not include depreciation and amortization. Because the company must utilize property, plant and equipment and intangible assets in order to generate revenues in its operations, depreciation and amortization are necessary and ongoing costs of its operations. Therefore, any measure that excludes depreciation and amortization has material limitations.

Calculation of EBITDA Margin

Segment EBITDA margin is calculated by dividing business group operating revenues in Foster Wheeler Scope into business group EBITDA.

Foster Wheeler Scope

Foster Wheeler Scope represents that portion of unfilled orders, new orders booked and operating revenues on which profit can be earned. Foster Wheeler Scope excludes revenues relating to third-party costs incurred by the company as agent or principal on a reimbursable basis.

Conference Call Information

Foster Wheeler AG plans to hold a conference call today, Tuesday, May 1, at 4:30 p.m. Central European Time (10:30 a.m. Eastern Standard Time in the U.S.) to discuss its financial results for the first quarter ended March 31, 2012. The call will be accessible to the public by telephone or webcast, and the company will post an accompanying slide presentation in the investor relations section of its website (www.fwc.com). To listen to the call by telephone, dial 973-935-8752 (conference I.D. No. 58885818) approximately ten minutes before the call. The conference call will also be available over the Internet at www.fwc.com or through StreetEvents at www.streetevents.com. A replay of the call will be available on the company’s website for four weeks following the call.

Foster Wheeler AG is a global engineering and construction company and power equipment supplier delivering technically advanced, reliable facilities and equipment. The company employs approximately 12,000 talented professionals with specialized expertise dedicated to serving its clients through one of its two primary business groups. The company’s Global Engineering and Construction Group designs and constructs leading-edge processing facilities for the upstream oil and gas, LNG and gas-to-liquids, refining, chemicals and petrochemicals, power, mining and metals, environmental, pharmaceuticals, biotechnology and healthcare industries. The company’s Global Power Group is a world leader in combustion and steam generation technology that designs, manufactures and erects steam generating and auxiliary equipment for power stations and industrial facilities and also provides a wide range of aftermarket services. The company is based in Zug, Switzerland, and its operational headquarters office is in Geneva, Switzerland. For more information about Foster Wheeler, please visit our Web site at http://www.fwc.com.

# # #

12-571

Safe Harbor Statement

Foster Wheeler AG news releases may contain forward-looking statements that are based on management’s assumptions, expectations and projections about the Company and the various industries within which the Company operates. These include statements regarding the Company’s

 

3


expectations about revenues (including as expressed by its backlog), liquidity, the outcome of litigation and legal proceedings and recoveries from customers for claims and the costs of current and future asbestos claims and the amount and timing of related insurance recoveries. Such forward-looking statements by their nature involve a degree of risk and uncertainty. The Company cautions that a variety of factors, including but not limited to the factors described in the Company’s most recent Annual Report on Form 10-K, which was filed with the U.S. Securities and Exchange Commission and the following, could cause the Company’s business conditions and results to differ materially from what is contained in forward-looking statements: benefits, effects or results of the Company’s redomestication or the relocation of our principal executive offices to Geneva, Switzerland; the benefits, effects or results of our strategic renewal initiative; further deterioration in global economic conditions; changes in investment by the oil and gas, oil refining, chemical/petrochemical and power generation industries; changes in the financial condition of our customers; changes in regulatory environments; changes in project design or schedules; contract cancellations; changes in estimates made by the Company of costs to complete projects; changes in trade, monetary and fiscal policies worldwide; compliance with laws and regulations relating to our global operations; currency fluctuations; war, terrorist attacks and/or natural disasters affecting facilities either owned by the Company or where equipment or services are or may be provided by the Company; interruptions to shipping lanes or other methods of transit; outcomes of pending and future litigation, including litigation regarding the Company’s liability for damages and insurance coverage for asbestos exposure; protection and validity of its patents and other intellectual property rights; increasing global competition; compliance with debt covenants; recoverability of claims against customers and others by the Company and claims by third parties against the Company; and changes in estimates used in our critical accounting policies. Other factors and assumptions not identified above were also involved in the formation of these forward-looking statements and the failure of such other assumptions to be realized, as well as other factors, may also cause actual results to differ materially from those projected. Most of these factors are difficult to predict accurately and are generally beyond the Company’s control. You should consider the areas of risk described above in connection with any forward-looking statements that may be made by the Company. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any additional disclosures the Company makes in proxy statements, quarterly reports on Form 10-Q, annual reports on Form 10-K and current reports on Form 8-K filed or furnished with the Securities and Exchange Commission.

 

Contacts:

        

Media

   Julie Stanisz    908 730-4047    E-mail: julie_stanisz@fwc.com

Investor Relations

   Scott Lamb    908 730-4155    E-mail: scott_lamb@fwc.com

 

4


Foster Wheeler AG and Subsidiaries

Consolidated Statement of Operations

(in thousands of dollars, except share data and per share amounts)

(unaudited)

 

     Three Months Ended March 31,  
     2012     2011  

Operating revenues

   $ 933,096      $ 1,036,252   

Cost of operating revenues

     793,764        936,997   
  

 

 

   

 

 

 

Contract profit

     139,332        99,255   

Selling, general and administrative expenses

     83,281        73,841   

Other income, net

     (8,184     (14,266

Other deductions, net

     4,064        6,117   

Interest income

     (3,169     (3,275

Interest expense

     3,416        3,879   

Net asbestos-related provision

     1,997        400   
  

 

 

   

 

 

 

Income before income taxes

     57,927        32,559   

Provision for income taxes

     14,884        7,283   
  

 

 

   

 

 

 

Net income

     43,043        25,276   

Less: Net income attributable to noncontrolling interests

     2,397        2,305   
  

 

 

   

 

 

 

Net income attributable to Foster Wheeler AG

   $ 40,646      $ 22,971   
  

 

 

   

 

 

 

Shares Outstanding:

    

Weighted-average number of shares outstanding for basic earnings per share

     107,774,203        124,680,060   

Weighted-average number of shares outstanding for diluted earnings per share

     107,881,807        125,331,870   

Earnings per share:

    

Basic

   $  0.38      $  0.18   
  

 

 

   

 

 

 

Diluted

   $ 0.38      $ 0.18   
  

 

 

   

 

 

 

 

5


Foster Wheeler AG and Subsidiaries

Consolidated Balance Sheet

(in thousands of dollars)

(unaudited)

 

     March 31,
2012
    December 31,
2011
 

ASSETS

    

Current Assets:

    

Cash and cash equivalents

   $ 648,904      $ 718,049   

Short-term investments

     1,334        1,294   

Accounts and notes receivable, net:

    

Trade

     573,564        427,984   

Other

     100,632        97,495   

Contracts in process

     209,487        166,648   

Prepaid, deferred and refundable income taxes

     65,507        62,616   

Other current assets

     52,319        49,101   
  

 

 

   

 

 

 

Total current assets

     1,651,747        1,523,187   
  

 

 

   

 

 

 

Land, buildings and equipment, net

     344,876        341,987   

Restricted cash

     37,561        44,094   

Notes and accounts receivable – long-term

     6,478        6,210   

Investments in and advances to unconsolidated affiliates

     212,657        211,109   

Goodwill

     114,286        112,120   

Other intangible assets, net

     72,105        74,386   

Asbestos-related insurance recovery receivable

     148,246        157,127   

Other assets

     122,871        118,178   

Deferred tax assets

     23,746        25,482   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 2,734,573      $ 2,613,880   
  

 

 

   

 

 

 

LIABILITIES, TEMPORARY EQUITY AND EQUITY

    

Current Liabilities:

    

Current installments on long-term debt

   $ 13,004      $ 12,683   

Accounts payable

     300,380        250,821   

Accrued expenses

     222,711        237,089   

Billings in excess of costs and estimated earnings on uncompleted contracts

     598,845        550,746   

Income taxes payable

     33,858        39,645   
  

 

 

   

 

 

 

Total current liabilities

     1,168,798        1,090,984   
  

 

 

   

 

 

 

Long-term debt

     138,340        136,428   

Deferred tax liabilities

     47,070        44,622   

Pension, postretirement and other employee benefits

     169,557        171,065   

Asbestos-related liability

     262,254        269,520   

Other long-term liabilities

     165,828        160,596   

Commitments and contingencies

    
  

 

 

   

 

 

 

TOTAL LIABILITIES

     1,951,847        1,873,215   
  

 

 

   

 

 

 

Temporary Equity:

    

Non-vested share-based compensation awards subject to redemption

     6,295        4,993   
  

 

 

   

 

 

 

TOTAL TEMPORARY EQUITY

     6,295        4,993   
  

 

 

   

 

 

 

Equity:

    

Registered shares

     321,455        321,181   

Paid-in capital

     609,916        606,053   

Retained earnings

     740,617        699,971   

Accumulated other comprehensive loss

     (515,125     (530,068

Treasury shares

     (420,345     (409,390
  

 

 

   

 

 

 

TOTAL FOSTER WHEELER AG SHAREHOLDERS’ EQUITY

     736,518        687,747   
  

 

 

   

 

 

 

Noncontrolling interests

     39,913        47,925   
  

 

 

   

 

 

 

TOTAL EQUITY

     776,431        735,672   
  

 

 

   

 

 

 

TOTAL LIABILITIES, TEMPORARY EQUITY AND EQUITY

   $ 2,734,573      $ 2,613,880   
  

 

 

   

 

 

 

 

6


Foster Wheeler AG and Subsidiaries

Business Segments

(in thousands of dollars)

(unaudited)

 

     Three Months Ended March 31,  
     2012     2011  

Global Engineering & Construction Group

    

Backlog - in future revenues

   $  2,450,800      $  2,853,100   

New orders booked - in future revenues

     672,600        719,800   

Operating revenues

     670,873        823,743   

EBITDA

     46,928        41,668   

Foster Wheeler Scope (1):

    

Backlog - in Foster Wheeler Scope

     1,397,200        1,637,800   

New orders booked - in Foster Wheeler Scope

     371,000        381,400   

Operating revenues - in Foster Wheeler Scope

   $ 365,016      $ 358,772   

Global Power Group

    

Backlog - in future revenues

   $ 1,139,600      $ 996,200   

New orders booked - in future revenues

     161,700        143,700   

Operating revenues

     262,223        212,509   

EBITDA

     52,316        26,464   

Foster Wheeler Scope (1):

    

Backlog - in Foster Wheeler Scope

     1,130,100        986,300   

New orders booked - in Foster Wheeler Scope

     159,400        141,300   

Operating revenues - in Foster Wheeler Scope

   $ 259,966      $ 210,042   

Corporate & Finance Group (2)

    

EBITDA

   $ (27,278 )     $ (21,328

Consolidated

    

Backlog - in future revenues

   $ 3,590,400      $ 3,849,300   

New orders booked - in future revenues

     834,300        863,500   

Operating revenues

     933,096        1,036,252   

EBITDA

     71,966        46,804   

Foster Wheeler Scope (1):

    

Backlog - in Foster Wheeler Scope

     2,527,300        2,624,100   

New orders booked - in Foster Wheeler Scope

     530,400        522,700   

Operating revenues - in Foster Wheeler Scope

   $ 624,982      $ 568,814   

 

(1) 

Foster Wheeler Scope represents the portion of backlog, new orders booked and operating revenues on which profit can be earned. Foster Wheeler Scope excludes revenues relating to third-party costs incurred by the company as agent or principal on a reimbursable basis.

 

(2) 

Includes intersegment eliminations.

 

7


Foster Wheeler AG and Subsidiaries

Reconciliations of EBITDA and Foster Wheeler Scope

(in thousands of dollars)

(unaudited)

 

     Three Months Ended March 31,     Twelve Months Ended  
     2012     2011     December 31, 2011  

Reconciliation of EBITDA to Net Income (1)

      

EBITDA:

      

Global Engineering & Construction Group

   $ 46,928      $ 41,668      $ 210,541   

Global Power Group

     52,316        26,464        184,467   

Corporate & Finance Group

     (27,278     (21,328     (111,779
  

 

 

   

 

 

   

 

 

 

Consolidated EBITDA

     71,966        46,804        283,229   

Less: Interest expense

     3,416        3,879        12,876   

Less: Depreciation/amortization (2)

     13,020        12,671        49,456   

Less: Provision for income taxes

     14,884        7,283        58,514   
  

 

 

   

 

 

   

 

 

 

Net income (1)

   $ 40,646      $ 22,971      $ 162,383   
  

 

 

   

 

 

   

 

 

 

Reconciliation of Foster Wheeler Scope Operating

      

Revenues to Operating Revenues

      
      

Global Engineering & Construction Group

      

Foster Wheeler Scope operating revenues

   $ 365,016      $ 358,772      $ 1,594,992   

Flow-through revenues

     305,857        464,971        1,848,087   
  

 

 

   

 

 

   

 

 

 

Operating revenues

   $ 670,873      $ 823,743      $ 3,443,079   
  

 

 

   

 

 

   

 

 

 

Global Power Group

      

Foster Wheeler Scope operating revenues

   $ 259,966      $ 210,042      $ 1,028,176   

Flow-through revenues

     2,257        2,467        9,474   
  

 

 

   

 

 

   

 

 

 

Operating revenues

   $ 262,223      $ 212,509      $ 1,037,650   
  

 

 

   

 

 

   

 

 

 

Consolidated

      

Foster Wheeler Scope operating revenues

   $ 624,982      $ 568,814      $ 2,623,168   

Flow-through revenues

     308,114        467,438        1,857,561   
  

 

 

   

 

 

   

 

 

 

Operating revenues

   $ 933,096      $ 1,036,252      $ 4,480,729   
  

 

 

   

 

 

   

 

 

 

 

(1) 

Net income attributable to Foster Wheeler AG.

(2) 

The depreciation / amortization by business segment:

 

     Three Months Ended March 31,      Twelve Months Ended  
     2012      2011      December 31, 2011  

Global Engineering & Construction Group

   $ 5,423       $ 6,639       $ 24,867   

Global Power Group

     6,955         5,430         22,116   

Corporate & Finance Group

     642         602         2,473   
  

 

 

    

 

 

    

 

 

 

Total depreciation / amortization

   $ 13,020       $ 12,671       $ 49,456   
  

 

 

    

 

 

    

 

 

 

 

8


Foster Wheeler AG and Subsidiaries

EBITDA, Net Income* and Diluted Earnings Per Share Reconciliation

(in thousands of dollars, except per share amounts)

(unaudited)

 

     Three Months Ended  
     March 31, 2012  
     EBITDA     Net Income*     Diluted
Earnings
Per Share
 

As adjusted

   $ 73,963      $ 42,643      $ 0.40   

Adjustments:

      

Net asbestos-related provision

     (1,997     (1,997     (0.02
  

 

 

   

 

 

   

 

 

 

As reported

   $ 71,966      $ 40,646      $ 0.38   
  

 

 

   

 

 

   

 

 

 

 

     Three Months Ended  
     March 31, 2011  
     EBITDA     Net Income*     Diluted
Earnings
Per Share
 

As adjusted

   $ 47,204      $ 23,371      $ 0.19   

Adjustments:

      

Net asbestos-related provision

     (400     (400     (0.01
  

 

 

   

 

 

   

 

 

 

As reported

   $ 46,804      $ 22,971      $ 0.18   
  

 

 

   

 

 

   

 

 

 

 

     Twelve Months Ended  
     December 31, 2011  
     EBITDA     Net Income*     Diluted
Earnings
Per Share
 

As adjusted

   $ 293,130      $ 172,284      $ 1.43   

Adjustments:

      

Net asbestos-related provision

     (9,901     (9,901     (0.08
  

 

 

   

 

 

   

 

 

 

As reported

   $ 283,229      $ 162,383      $ 1.35   
  

 

 

   

 

 

   

 

 

 

 

* Net income attributable to Foster Wheeler AG.

 

9


Foster Wheeler AG and Subsidiaries

Average Calculations

(in thousands of dollars)

(unaudited)

 

     2011
Full Year
    2011
Quarterly
Average(1)
 

Consolidated

    

Operating revenues - in Foster Wheeler Scope

   $ 2,623,168      $ 655,792   

Net income (2)

   $ 162,383      $ 40,596   

Adjusted net income (2)

   $ 172,284      $ 43,071   

Consolidated EBITDA

   $ 283,229      $ 70,807   

Consolidated EBITDA, as adjusted

   $ 293,130      $ 73,283   

Global Engineering & Construction Group

    

New orders booked - in Foster Wheeler Scope

   $ 1,447,200      $ 361,800   

Operating revenues - in Foster Wheeler Scope

   $ 1,594,992      $ 398,748   

Segment EBITDA

   $ 210,541      $ 52,635   

EBITDA margin

     13.2     13.2

Global Power Group

    

New orders booked - in Foster Wheeler Scope

   $ 1,251,800      $ 312,950   

Operating revenues - in Foster Wheeler Scope

   $ 1,028,176      $ 257,044   

Segment EBITDA

   $ 184,467      $ 46,117   

EBITDA margin

     17.9     17.9

 

(1) 

To calculate the quarterly average dollar amounts, the company divided reported annual figures by four.

(2) 

Net income attributable to Foster Wheeler AG.

 

10