Attached files

file filename
8-K - FORM 8-K - MUTUALFIRST FINANCIAL INCv310060_8k.htm

MutualFirst Announces First Quarter 2012 Results

MUNCIE, Ind., April 20, 2012 /PRNewswire/ -- MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the "Bank"), announced today net income available to common shareholders for the first quarter ended March 31, 2012 of $1.1 million, or $.15 for basic and diluted earnings per common share. This compared to a net loss for common shareholders during the same period in 2011 of $1.1 million, or a loss of $.17 for basic and diluted earnings per common share. Annualized return on assets was .40% and return on average tangible common equity was 4.17% for the first quarter of 2012 compared to a negative .19% and a negative 4.86% respectively, for the same period of last year.

"We are pleased to report increased earnings in the first quarter of this year," said David W. Heeter, President and CEO. "It appears the economy is starting to improve and hopefully the worst of the last economic cycle is behind us. This should allow us to cautiously concentrate on the future rather than managing the challenges that have continued to depress our industry."

Financial highlights for the first quarter ended March 31, 2012 included:

  • Gross loan balances increased $16.3 million in the first quarter of 2012.
  • Deposits increased $23.5 million or 2.0% while borrowings decreased $14.6 million since December 31, 2011.  
  • Allowance for loan losses to non-performing loans as of March 31, 2012 was 56.21% compared to 52.81% as of December 31, 2011.  Allowance for loan losses to loans receivable was 1.78% as of March 31, 2012 compared to 1.83% as of December 31, 2011.
  • Non-accrual loans decreased $1.4 million compared to December 31, 2011.
  • Net charge offs on an annualized basis were .67% in the first quarter 2012 compared to 1.94% in the same period in 2011.
  • Net interest margin was 3.03% for the first quarter 2012 compared to 3.14% for the first quarter of 2011.
  • Provision for loan losses decreased $2.9 million in the first quarter of 2012 compared to the first quarter of 2011.
  • Non-interest income for the quarter ended March 31, 2012 increased $281,000 compared to the first quarter 2011 due to an increase in service fee income, commission income, and gains on sale of investments. 
  • Non-interest expense for the first quarter 2012 was $607,000 less than the first quarter 2011.  The decrease is primarily due to lower salary and benefit expense, occupancy expense, and deposit insurance expense. 
  • Pretax preprovision earnings increased $531,000 in the first quarter of 2012 compared to the same period in 2011.

Balance Sheet

Assets increased $12.0 million as of March 31, 2012 compared to December 31, 2011, primarily due to the increase in gross loans by $16.3 million. The loan growth was primarily in the residential mortgage loan portfolio as mortgage refinances continued to occur at a rapid pace. The investment portfolio increased by $25.2 million in the first quarter of 2012 primarily in mortgage-backed securities. These increases were partially offset by cash and cash equivalents decreasing by $31.1 million.

Deposits increased by $23.5 million as the Bank continues to see increased activity in all of its markets for core deposit relationships. The increase in deposits has been in core transactional accounts which increased $43.6 million, partially offset by decreases in certificates of deposit of $20.1 million in the first quarter of 2012. Core transactional deposits increased to 48% of the Bank's total deposits as of March 31, 2012 compared to 45% as of December 31, 2011. The increase in deposits allowed the Bank to retire higher rate maturing debt, mainly FHLB advances, of $14.4 million in the first quarter of 2012 and fund the current loan growth.

Allowance for loan losses decreased by $181,000 to $16.6 million as of March 31, 2012. Net charge offs for the first quarter of 2012 were $1.5 million, or .67% of loans on an annualized basis, compared to $4.8 million, or 1.94% of loans on an annualized basis, for the first quarter of 2011. Classified loans also decreased $6.8 million, or 12.3% in the first quarter of 2012. The allowance for loan losses to non-performing loans as of March 31, 2012 increased to 56.21% compared to 52.81% as of December 31, 2011. The allowance for loan losses to total loans as of March 31, 2012 was 1.78%, a slight decrease from 1.83% as of March 31, 2011.

Stockholders' equity was $134.6 million at March 31, 2012, an increase of $2.0 million from December 31, 2011. The increase was a result of net income of $1.4 million and an increase in unrealized gain of $1.2 million. These increases were partially offset by dividend payments of $419,000 to common shareholders and $362,000 to preferred shareholders. The Company's tangible book value per share as of March 31, 2012 increased to $14.68 compared to $14.36 as of December 31, 2011 and tangible common equity ratio was 7.14% as of March 31, 2012 compared to 7.05% as of December 31, 2011. The Bank's risk-based capital ratio was well in excess of "well-capitalized" levels as defined by all regulatory standards as of March 31, 2012.

Heeter commented, "We were encouraged by the increase in loan demand we experienced in this quarter."

Income Statement

Net interest income before the provision for loan losses decreased $446,000 for the quarter ended March 31, 2012 compared to the same period in 2011. The decrease was a result of the decline in the net interest margin from 3.14% in the first quarter of 2011 to 3.03% in the first quarter of 2012 and the decline in average earning assets of $10.1 million. On a linked quarter basis, net interest income before the provision for loan losses decreased $186,000 as net interest margin decreased by 6 basis points; however average earning assets increased by $4.0 million.

The provision for loan losses for the first quarter of 2012 decreased to $1.4 million compared to $4.2 million during last year's comparable period. The decrease was due to managements ongoing evaluation of the adequacy of the allowance for loan losses and was impacted by a decrease in net charge offs of $1.5 million in the first quarter of 2012 compared to net charge offs of $4.8 million in the first quarter of 2011. Non-performing loans to total loans at March 31, 2012 were 3.17% compared to 3.47% at December 31, 2011. This decrease in non-performing loans was primarily in our commercial loan portfolio. Non-performing assets to total assets were 2.62% at March 31, 2012 compared to 2.75% at December 31, 2011. "We believe that our allowance for loan losses adequately reflects the risk in our portfolio as we move forward and the current risk in the economy," Heeter added.

Non-interest income for the first quarter of 2012 was $2.9 million an increase of $281,000 compared to the first quarter of 2011. Non-interest income increased as service fees on deposits accounts increased primarily due to an increase in our core deposit relationships. Wealth management and retail brokerage services increased commissions over the first quarter of 2012 compared to 2011. Gain on sale of investments also increased as a result of selling one security that appeared to be prepaying faster than an acceptable level to maintain in the investment portfolio. These increases were partially offset by an increase in losses on sale of real estate owned and repossessed assets due to a reduced valuation on an asset expected to be sold in the second quarter of 2012 and a decrease in equity value of limited partnerships due to not having one-time income in the first quarter of 2011 repeated in the 2012 first quarter. On a linked quarter basis, non-interest income declined $2.5 million primarily due to a decrease in gain on sale of loans due to a large loan sale in the fourth quarter of 2011 not repeated in the first quarter of 2012, an increase in losses on real estate owned and repossessed assets as discussed earlier, and decreases in service fee on deposit accounts due to seasonality.

Non-interest expense decreased $607,000 when comparing the first quarter of 2012 with that of 2011. This decrease was a result of a reduction in salaries and benefits of $180,000 and occupancy expense of $259,000. The reduction in salaries and benefits was a result of the lower compensation expense and reduced expense on health insurance. The reduction in occupancy expense was a result of operating one less financial center in the first quarter of 2012 compared to the first quarter of 2011 and the mild winter in the Midwest. Another decrease included a $194,000 reduction in FDIC deposit insurance primarily due to the change the FDIC made on the assessment base. On a linked quarter basis, non-interest expense decreased $584,000.

Heeter concluded, "We continue to strive to increase shareholder value through improved earnings, improved credit quality and sufficient levels of capital."

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-two full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana. MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services. The Company's stock is traded on the NASDAQ National Market under the symbol "MFSF" and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.











    MUTUALFIRST Financial, Inc.















March 31,

December 31,

March 31,


Balance Sheet (Unaudited):

2012

2011

2011



(000)

(000)

(000)


Assets





Cash and cash equivalents

$26,572

$56,638

$78,711


Investment securities - AFS

356,118

330,878

270,081


Loans held for sale

3,043

1,441

925


Loans, gross

933,550

917,274

965,643


Allowance for loan loss

(16,634)

(16,815)

(15,797)


Net loans

916,916

900,459

949,846


Premise and equipment 

31,692

32,025

32,584


FHLB of Indianapolis stock

14,391

14,391

16,682


Investment in limited partnerships

2,985

3,113

3,496


Cash surrender value of life insurance

47,363

47,023

45,916


Prepaid FDIC premium

2,528

2,821

3,730


Core deposit and other intangibles

3,112

3,373

4,224


Deferred income tax benefit

16,752

17,385

19,101


Foreclosed real estate

7,379

6,525

8,095


Other assets

10,295

11,121

13,827


Total assets

$1,439,146

$1,427,193

$1,447,218







Liabilities and Stockholders' Equity





Deposits

$1,190,099

$1,166,636

$1,174,459


FHLB advances

87,018

101,451

114,769


Other borrowings

12,213

12,410

12,981


Other liabilities

15,219

14,069

14,037


Stockholders' equity

134,597

132,627

130,972


Total liabilities and stockholders' equity

$1,439,146

$1,427,193

$1,447,218



















Three Months

Three Months

Three Months



Ended

Ended

Ended



March 31,

December 31,

March 31,


Income Statement (Unaudited):

2012

2011

2011



(000)

(000)

(000)







Total interest income

$13,898

$14,614

$15,683


Total interest expense

4,029

4,559

5,368







   Net interest income

9,869

10,055

10,315


Provision for loan losses

1,350

4,000

4,200


Net interest income after provision





  for loan losses

8,519

6,055

6,115







  Non-interest income





Fees and service charges

1,653

1,794

1,604


Net gain (loss) on sale of investments

197

209

74


Other than temporary impairment of securities

0

0

(193)


Equity in losses of limited partnerships

(120)

(128)

(34)


Commissions

1,019

857

951


Net gain (loss) on loan sales 

132

2,038

92


Net servicing fees

32

219

27


Increase in cash surrender value of life insurance

341

350

351


Loss on sale of other real estate and repossessed assets

(393)

(67)

(274)


Other income 

67

115

49


Total non-interest income

2,928

5,387

2,647







  Non-interest expense





Salaries and benefits

5,343

5,587

5,523


Occupancy and equipment

1,204

1,108

1,463


Data processing fees

430

375

401


Professional fees

341

472

360


Marketing

353

405

300


Deposit insurance

314

321

508


Software subscriptions and maintenance

367

332

318


Intangible amortization

261

267

309


Repossessed assets expense

163

196

161


Other  expenses

818

1,115

858


Total non-interest expense

9,594

10,178

10,201







Income  before taxes

1,853

1,264

(1,439)


Income tax provision (benefit)

427

215

(746)


Net income 

1,426

1,049

(693)


Preferred stock dividends and amortization

362

362

451


Net income available to common shareholders

$1,064

$687

(1,144)







Pretax preprovision earnings

$2,841

$4,902

$2,310



Average Balances,  Net Interest Income, Yield Earned and Rates Paid


















Three



Three






mos ended



mos ended






3/31/2012



3/31/2011





Average

Interest

Average

Average

Interest

Average




Outstanding

Earned/

Yield/

Outstanding

Earned/

Yield/




Balance

Paid

Rate

Balance

Paid

Rate




(000)

(000)


(000)

(000)




Interest-Earning Assets:









 Interest -bearing deposits

$31,445

$10

0.13%

$55,070

$22

0.16%



 Mortgage-backed securities:









Available-for-sale

304,969

1,984

2.60

238,927

1,733

2.90



 Investment securities:









Available-for-sale

34,198

216

2.53

19,028

138

2.90



 Loans receivable

919,963

11,579

5.03

985,377

13,684

5.55



Stock in FHLB of Indianapolis

14,391

109

3.03

16,682

105

2.52



Total interest-earning assets (3)

1,304,966

13,898

4.26

1,315,084

15,682

4.77



Non-interest earning assets, net of allowance 









  for loan losses and unrealized gain/loss

117,692



113,329





     Total assets

$1,422,658



$1,428,413























Interest-Bearing Liabilities:









 Demand and NOW accounts

$223,719

221

0.40

$206,344

271

0.53



 Savings deposits

102,872

13

0.05

93,587

35

0.15



 Money market accounts

82,605

108

0.52

65,808

122

0.74



 Certificate accounts

635,918

2,884

1.81

672,028

3,830

2.28



 Total deposits

1,045,114

3,226

1.23

1,037,767

4,258

1.64



 Borrowings

100,681

803

3.19

130,290

1,110

3.41



  Total interest-bearing accounts

1,145,795

4,029

1.41

1,168,057

5,368

1.84



Non-interest bearing deposit accounts

128,784



117,462





Other liabilities

13,846



11,884





  Total liabilities

1,288,425



1,297,403





Stockholders' equity

134,233



131,010





    Total liabilities and stockholders' equity

$1,422,658



$1,428,413














Net earning assets

$159,171



$147,027














Net interest income


$9,869



$10,314













Net interest rate spread



2.85%



2.93%












Net yield on average interest-earning assets



3.03%



3.14%












Average interest-earning assets to average interest-bearing liabilities











113.89%



112.59%































Three Months

Three Months

Three Months



Ended

Ended

Ended



March 31,

December 31,

March 31,


  Selected Financial Ratios and Other Financial Data (Unaudited):

2012

2011

2011

















Share and per share data:





 Average common shares outstanding





   Basic

6,928,238

6,919,543

6,893,695


   Diluted

6,989,465

6,928,731

7,044,414


 Per common share:





   Basic earnings 

$0.15

$0.10

($0.17)


   Diluted earnings

$0.15

$0.10

($0.17)


   Dividends

$0.06

$0.06

$0.06







Dividend payout ratio

40.00%

60.00%

-35.29%







Performance Ratios:





   Return on average assets (ratio of net





      income to average total assets)(1)

0.40%

0.29%

-0.19%


   Return on average tangible common equity (ratio of net 





      income to average tangible common equity)(1)

4.17%

2.73%

-4.86%


   Interest rate spread information:





    Average during the period(1)

2.85%

2.91%

2.93%







    Net interest margin(1)(2)

3.02%

3.09%

3.14%







Efficiency Ratio

74.97%

65.91%

78.70%







    Ratio of average interest-earning





     assets to average interest-bearing





     liabilities

113.89%

112.64%

112.59%







Allowance for loan losses:





       Balance beginning of period

$16,815

$16,481

$16,372


       Charge offs:





          One- to four- family

441

777

1,361


          Commercial real estate

937

1,939

3,273


          Consumer loans

525

490

438


          Commercial business loans

4

728

0


              Sub-total

1,907

3,934

5,072







        Recoveries:





          One- to four- family

2

37

44


          Commercial real estate

193

141

0


          Consumer loans

181

90

253


          Commercial business loans

0

0

0


              Sub-total

376

268

297







Net charge offs

1,531

3,666

4,775


Additions charged to operations

1,350

4,000

4,200


Balance end of period

$16,634

$16,815

$15,797







    Net loan charge-offs to average loans (1)

0.67%

1.53%

1.94%














March 31,

December 31,

March 31,



2012

2011

2011







Total shares outstanding

6,988,253

6,987,586

6,985,087


Tangible book value per share

$14.68

$14.36

$13.51


Tangible common equity to tangible assets

7.14%

7.05%

6.72%







 Nonperforming assets (000's)





Non-accrual loans





One- to four- family

$11,587

$10,080

$10,768


Commercial real estate

13,710

16,906

10,333


Consumer loans

2,987

2,565

2,858


Commercial business loans

986

1,160

1,032


Total non-accrual loans

29,270

30,711

24,991


Accruing loans past due 90 days or more

321

1,127

0


Total nonperforming loans

29,591

31,838

24,991


    Real estate owned

7,379

6,525

8,096


    Other repossessed assets

731

867

1,070


 Total nonperforming assets

$37,701

$39,230

$34,157







Performing restructured loans (4)

5,353

8,402

4,829







Asset Quality Ratios:





Non-performing assets to total assets 

2.62%

2.75%

2.36%


Non-performing loans to total loans

3.17%

3.47%

2.59%


Allowance for loan losses to non-performing loans

56.21%

52.81%

63.21%


Allowance for loan losses to loans receivable

1.78%

1.83%

1.64%













(1)    Ratios for the three month periods have been annualized.


(2)    Net interest income divided by average interest earning assets.


(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.


(4)  Performing restructured loans are excluded from non-performing ratios.  Restructured loans that are non-accrual are in the nonaccrual loan categories.







CONTACT: Chris Cook, Senior Vice President, Treasurer and CFO of MutualFirst Financial, Inc., +1-765-747-2945