Attached files

file filename
EX-10.09 - EXHIBIT 10.09 - Tonix Pharmaceuticals Holding Corp.v308328_ex10-09.htm
EX-10.10 - EXHIBIT 10.10 - Tonix Pharmaceuticals Holding Corp.v308328_ex10-10.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 8-K/A

(Amendment No. 3)

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of report (date of earliest event reported): October 7, 2011

 

 

 

TONIX PHARMACEUTICALS HOLDING CORP.

(Exact name of registrant as specified in its charter)

 

Nevada 333-150419 26-1434750

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

509 Madison Avenue, Suite 306, New York, New York 10022

(Address of principal executive offices) (Zip Code)

 

Registrant’s telephone number, including area code: (212) 980-9155

 

Copy of correspondence to:

 

Marc J. Ross, Esq.

Harvey Kesner, Esq.

James M. Turner, Esq.

Sichenzia Ross Friedman Ference LLP

61 Broadway

New York, New York 10006

Tel: (212) 930-9700 Fax: (212) 930-9725

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

EXPLANATORY NOTE

 

Tonix Pharmaceuticals Holding Corp. (the "Company") is filing this Amendment No. 3 ("Amendment No. 3") to its Current Report on Form 8-K filed with the Securities and Exchange Commission (the ”SEC”) on October 14, 2011 and amended by the Current Reports on Form 8-K/A filed with the SEC on December 27, 2011 and February 3, 2012 (the "Form 8-K") in response to comments received from the SEC as a result of the SEC’s review of the Form 8-K.. Unless otherwise disclosed herein, the disclosures contained herein have not been updated to reflect events, results or developments that have occurred after the original filing of the Form 8-K, or to modify or update those disclosures affected by subsequent events unless otherwise indicated in this Amendment No. 3. This Amendment No. 3 should be read in conjunction with our filings made with the SEC subsequent to the filing of the Form 8-K, including any amendments to those filings.

 

2
 

  

TABLE OF CONTENTS

 

Item No.   Description of Item   Page No.
         
Item 1.01   Entry Into a Material Definitive Agreement   4
         
Item 2.01   Completion of Acquisition or Disposition of Assets   5
         
Item 3.02   Unregistered Sales of Equity Securities   62
         
Item 4.01   Changes in Registrant’s Certifying Accountant   62
         
Item 5.01   Changes in Control of Registrant   63
         
Item 5.02   Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers  

63

         
Item 5.06   Change in Shell Company Status   63
         
Item 8.01   Other Events   63
         
Item 9.01   Financial Statements and Exhibits   64

 

3
 

  

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Form 8-K and other reports filed by us from time to time with the Securities and Exchange Commission (collectively the “Filings”) contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, our management as well as estimates and assumptions made by our management. When used in the filings the words “anticipate”, “believe”, “estimate”, “expect”, “future”, “intend”, “plan” or the negative of these terms and similar expressions as they relate to us or our management identify forward looking statements. Such statements reflect the current view of our management with respect to future events and are subject to risks, uncertainties, assumptions and other factors (including the risks contained in the section of this report entitled “Risk Factors”) as they relate to our industry, our operations and results of operations, and any businesses that we may acquire. Should one or more of the events described in these risk factors materialize, or should our underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended or planned.

 

Although we believe that the expectations reflected in the forward looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the U.S. federal securities laws, we do not intend to update any of the forward-looking statements to conform them to actual results. The following discussion should be read in conjunction with our pro forma financial statements and the related notes that will be filed herein.

 

Unless otherwise specified or required by context, references to “we,” “the Company”, “our” and “us” refer collectively to (i) Tamandare Explorations Inc. (“Tamandare”), (ii) Tonix Pharmaceuticals, Inc., a Delaware corporation (“Tonix”), which is wholly-owned by Tamandare, and (iii) Krele LLC, a Delaware limited liability company (“Krele”), which is wholly-owned by Tonix.

 

Item 1.01.Entry into a Material Definitive Agreement

  

Background

 

As more fully described below, on October 7, 2011, we consummated a number of related transactions through which we acquired control of Tonix. Tonix is a specialty pharmaceutical company focusing on developing new pharmaceutical products that are safer and more effective than widely prescribed central nervous system (“CNS”) drugs in large and growing markets.

 

The Share Exchange Transaction

 

On October 7, 2011 (“Closing Date” and the closing of the share exchange transaction, the “Closing”), Tamandare executed and consummated a share exchange agreement by and among Tonix and the stockholders of 100% of the equity securities of Tonix, including, the holders of 5,207,500 shares of common stock, 1,500,000 shares of Series A Preferred Stock and 2,275,527 shares of Series B Preferred Stock (the “Tonix Shareholders”), on the one hand, and Tamandare and David Moss (“Moss”), the sole officer and director and majority shareholder of Tamandare, on the other hand (the “Share Exchange Agreement” and the transaction, the “Share Exchange”).

 

In the Share Exchange, Tonix’s Shareholders exchanged their shares of Tonix for newly issued shares of common stock of Tamandare (“Common Stock”). As a result, upon completion of the Share Exchange, Tonix became Tamandare’s wholly-owned subsidiary.

 

Upon completion of the Share Exchange, the current shareholders of Tonix received in exchange for all of their shares of Tonix’s Common Stock, an aggregate of 22,666,667 shares of Tamandare’s Common Stock. Moss returned 1,500,000 shares of Common Stock to Tamandare, which were retired, and Tamandare’s existing stockholders retained 4,000,000 shares of Common Stock. The 22,666,667 shares issued to Tonix’s Shareholders constituted approximately 85% of Tamandare’s 26,666,667 issued and outstanding shares of Common Stock post-Closing.

 

In addition, Moss resigned as an officer of Tamandare, and all of Tonix’s current officers became executive officers of Tamandare, and Seth Lederman was appointed as Chairman of Tamandare. In addition, Moss resigned as a director effective ten days after the filing and mailing of the Schedule 14f-1 in connection with the Share Exchange, at which time, Tamandare will appoint Stuart Davidson, Patrick Grace, Donald Landry, Ernest Mario, Charles Mather and John Rhodes as directors.

 

4
 

 

Our board of directors (the “Board”) as well as the directors and the shareholders of Tonix, each approved the Share Exchange Agreement and the transactions contemplated thereunder.

 

As a result of the Share Exchange, we acquired 100% of the capital stock of Tonix and consequently, control of the business and operations of Tonix and Krele. Prior to the Share Exchange, we were a public reporting company in the development stage that was considered a shell company (as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended). From and after the Closing Date of the Share Exchange, our primary operations consist of the business and operations of Tonix and Krele.

  

In connection with the Closing, on October 7, 2011, we sold to certain investors (the “Purchasers”) for aggregate cash proceeds of $1,125,000, secured convertible debentures (the “Debentures”) in the principal face amount of $1,125,000 and the exchange of $500,000 in previously issued Notes, as hereinafter defined, of Tonix that were converted into Debentures in the principal face amount of $500,000 (the “Financing”). The description of other material terms and conditions of the Financing are set forth in Item 3.02 below.

 

Item 2.01Completion of Acquisition or Disposition of Assets .

 

As described in detail in Item 1.01 above, on October 7, 2011, we acquired the stock of Tonix pursuant to the Share Exchange Agreement. As a result of the reverse acquisition, our principal business became the business of Tonix, which is a specialty pharmaceutical company focusing on developing new pharmaceutical products that are safer and more effective than widely prescribed CNS drugs in large and growing markets.

  

DESCRIPTION OF OUR BUSINESS

 

Corporate Overview

 

In 1996, Seth Lederman, MD, and Donald Landry, MD, PhD, formed L&L Technologies, LLC, (“L&L”), to develop medications for central nervous system (“CNS”) conditions. Dr. Lederman is Chairman and President of Tonix and Dr. Landry is a Director. L&L was a founder of Janus Pharmaceuticals, Inc., later renamed Vela Pharmaceuticals, Inc., (“Vela”), which developed various therapeutics, including a very low dose, or VLD, version of cyclobenzaprine, under an agreement with L&L. Vela decided to focus its resources on other programs and transferred the rights in VLD-cyclobenzaprine and certain other technologies to L&L in March 2006. Dr. Lederman, our Chairman and CEO and Dr. Landry, our director, are members of L&L.

 

We were formed in June 2007 as Krele Pharmaceuticals, Inc. by L&L and Krele Pharmaceuticals, LLC (now known as Plumbline LLC) (“Plumbline”). Dr. Lederman, our Chairman and President, is managing partner of Plumbline. Plumbline possessed rights to certain technology for the treatment of alcohol dependence and abuse. In connection with founding Tonix, L&L and Plumbline entered into an intellectual property transfer and assignment agreement with Tonix for the purpose of assigning patents and transferring intellectual property and know-how in exchange for shares of common stock of Tonix. As a result of economic conditions related to the financial crisis of 2007 and 2008, we were not successful in raising money to fund our programs until 2009. As a result, we were unable to advance the development programs and had little activity except for prosecuting and maintaining patents and maintaining contracts.

 

In 2009, we contracted with the Toronto Psychiatric Research Foundation to analyze the sleep data from the 2001 Phase 2a study of 36 patients with FM (the “Moldofsky Study”), who were treated with bedtime VLD cyclobenzaprine or placebo. The Moldofsky Study was conducted in Canada by the Toronto Psychiatric Research Foundation, and we obtained the data from this study from L&L. In addition, in 2009, we contracted with Caliper Life Sciences (formerly, NovaScreen Bioscience Corp.) (“Caliper”) to analyze the interactions of cyclobenzaprine with certain receptors. In June 2010, we entered into consulting agreements with L&L and Lederman & Co, LLC (“Lederman & Co”) and also acquired certain rights to develop isometheptene mucate as a treatment for certain types of headaches from Lederman & Co., which we are developing as TNX-201. Dr. Lederman, our Chairman and President, is managing partner of Lederman & Co. Since June 2010, we have recruited several members to the BOD (Dr. Mario and Messrs. Davidson, Rhodes and Mather), hired additional management (Ms. Rosen and Mr. Selzer) and started dosing normal healthy volunteers for the pharmacokinetic trial for TNX-102.

 

Lederman & Co predominantly provides us with clinical development expertise. L&L predominantly provides us with scientific development expertise. Relative to traditional pharmaceutical development companies, we can be considered a virtual company, since we contract with third-party vendors to provide many functions that are core to traditional pharmaceutical companies. For example, we have contracted with PharmaNet Canada, Inc., or PharmaNet Canada, to develop methods for analyzing cyclobenzaprine in the blood and to conduct a human clinical study to evaluate the performance of our formulation technology. Lederman & Co is responsible for overseeing the scientific and technical aspects of PharmaNet’s contract work product.

 

5
 

 

In July 2010, we changed our name to Tonix Pharmaceuticals, Inc. In August 2010, Tonix formed a wholly owned subsidiary, Krele LLC (“Krele”).

 

Business Overview

 

Tonix is a specialty pharmaceutical company focused on developing new pharmaceutical products for CNS conditions that may be safer and more effective than currently available treatments. We use ongoing advances in science and medicine to search for potential therapeutic solutions among already existing prescription pharmaceutical agents that have been successfully used in patients for other conditions. We create new dose formulations for these agents with the intent to developing products that are optimized for the new therapeutic uses or indications that we target. Our projects are in the development phase and we currently do not market any products.

 

The process of taking a new drug formulation from concept through testing to approval for a new indication by the U.S. Food and Drug Administration (“FDA”) is time-consuming, costly and risky. Once a drug formulation has been tested in laboratories, we need to conduct clinical trials of the product candidate to test its uptake into the blood stream, elimination, effectiveness and safety. Neither laboratory nor animal studies predict the properties of drugs in humans, so designing new formulations can result in a large number of unpredictable outcomes. The first set of clinical trials, which are sometimes referred to as Phase 1 studies, are performed by administering new drug formulations to a limited number of healthy human volunteers and are designed to test the initial concept of the drug formulation and to determine the correct dosage to be tested subsequently on patients affected with the target disorder. The initial Phase 1 studies can take up to a year to complete, however, since we reformulate versions of approved drugs for new uses, we may need to devote less time to Phase I studies since our testing is informed by significant prior human research that we believe allows us to reduce the possible outcomes. The next step in the process is to conduct a larger study in which the new drug formulation is administered to human patients affected with the targeted disorder, which can be referred to as a first pivotal study, a Phase 2b study or a Phase 3 study. The first pivotal study for a condition like fibromyalgia syndrome, or FM, typically takes a year to complete and then several more months to interpret the data. If the first pivotal study proves the drug is effective and safe, then a second pivotal study is conducted, which can also be referred to as a Phase 3 study. The second pivotal study for a condition like FM would typically take 18 months to complete. After the second pivotal study is completed, and if the results are deemed a success, we would then submit an application to the FDA seeking approval of the new drug product. This application is called a New Drug Application, or NDA. We believe it would take approximately three months to file the FDA application and another 14 months for FDA approval. The drug could be marketed shortly after FDA approval. Therefore, it typically takes more than five years to bring a new formulation of a drug to market for a new indication, and any delays in the process, such as lack of capital necessary to run clinical trials, unexpected results, adverse effects, or difficulty in recruiting willing subjects for trials, would result in additional time before a drug could be available for sale.

 

Our lead product candidate, TNX-102, is a new optimized dosage form of cyclobenzaprine. TNX-102 is being developed for the management of FM. FM is a CNS condition that is characterized by diffuse musculoskeletal pain, increased pain sensitivity, fatigue and disturbed sleep. Cyclobenzaprine is the active pharmaceutical ingredient of two FDA approved and widely prescribed muscle relaxant products: Flexeril®, an immediate-release form, marketed by the McNeil Specialty Pharmaceuticals division of Johnson & Johnson, and Amrix®, a controlled release form marketed by Cephalon. Generic copies of Flexeril (cyclobenzaprine in the immediate-release form) are available and many patients receive a generic when their physician prescribes Flexeril. According to a study conducted by Frost & Sullivan on behalf of Tonix relating to the FM market in the United States (“Frost and Sullivan”), the immediate-release dose form of cyclobenzaprine is widely used off-label to treat FM. We are working to optimize the dose and formulation of TNX-102 to treat FM safely and effectively. We plan to subject TNX-102 to the strict testing required for FDA approval, which we believe will take at least four years and significant clinical studies. We have conducted an initial study of TNX-102 and are currently undertaking a comparative pharmacokinetic and bioavailability study, which we anticipate will be completed by the end of 2011 and the analysis of the subjects’ blood samples will be completed in the first quarter of 2012. If TNX-102 is ultimately approved by the FDA for the management of FM, we believe it will be adopted by physicians and reimbursed by managed care companies.

 

Our other leading product candidate, TNX-105, which we are also developing, is a new dose form of cyclobenzaprine to treat symptoms of post-traumatic stress disorder, or PTSD. PTSD is a psychiatric disorder that begins in the aftermath of traumatic experiences. Sleep disturbances, including nightmares and insomnia, are core features of PTSD and are included in two of the three main symptom clusters. Patients with PTSD may have any single or combination of symptoms that include re-experiencing, emotional numbing and avoidance, and hyperarousal reactions that persist for more than one month after the traumatic event. PTSD shares several features with FM and some patients are believed to suffer from both PTSD and FM.

 

6
 

 

Cyclobenzaprine is the active pharmaceutical ingredient in each of our lead product candidates. We are utilizing drug delivery technology to produce new formulations. In addition to cyclobenzaprine, each formulation of TNX-102 and TNX-105 will contain inactive ingredients, called excipients that are well-characterized and have been FDA approved previously in other products. As a result, we anticipate seeking FDA marketing approval of our lead product candidates, TNX-102 and TNX-105, through the NDA process under Section 505(b)(2) of the U.S. Federal Food, Drug and Cosmetic Act, or the FFDCA, which we also refer to as Section 505(b)(2). This process permits the FDA to make some safety and effectiveness determinations through review of materials in the public domain or in already approved NDAs. This approach would spare us some of the burden of generating all of these data for ourselves and may allow our lead product candidates to progress through a shorter development pathway than is typical for pharmaceutical products based on novel active ingredients. We have not filed an NDA for either of our lead product candidates.

 

We also have a pipeline of several other product candidates that we are constantly evaluating. For example, we are developing TNX-201, which is a treatment for certain types of headaches and TNX-301, which is a potential treatment for alcohol dependence and addiction. For commercial reasons, we normally do not disclose the identities of the active ingredients or targeted indications of products in our pipeline until a U.S. patent has been allowed. Consistent with our mission, these product candidates are, or likely will be, reformulations of active ingredients that have been used by patients in other FDA-approved products. We anticipate that some of our other pipeline products will be submitted to the FDA for approval under Section 505(b)(2). In other cases, we expect that the products will be formulated to match earlier predicate products closely enough to rely, in part, on their regulatory review and status. There may be instances where the predicate product is a medicine that was reviewed for safety and effectiveness by the National Academy of Sciences under the Drug Evaluation and Safety Initiative, or DESI, and would be considered by the FDA to be an “unapproved product.” For DESI products, it is our intent also to develop NDA versions by modernizing the chemistry, manufacturing and controls and to perform new clinical studies to support an NDA filing under Section 505(b)(2).

 

Because of our size and being in the development stage, we do not currently devote a significant amount of time or resources towards our other pipeline candidates. We anticipate that sometime in 2012 we will begin developing formulations for TNX-201 and possibly TNX-301, but do not expect to start clinical trials until 2013 at the earliest.

 

Krele’s mission is to commercialize products that are generic versions of predicate NDA products or existing marketed products that it may acquire from other pharmaceutical companies. We expect that Tonix’s relationship to Krele will be similar to that of several other pharmaceutical companies and their subsidiaries that market generic versions of the parent’s branded products at different periods in their product life-cycle. We anticipate that when one of our branded products loses patent protection, Krele may market generic versions of it. In such instances, Krele’s product would be an “authorized generic” and would rely on our NDA. Krele may also develop or acquire generic products approved under Abbreviated New Drug Applications (“ANDAs”). For ANDAs, the predicate product is a medicine approved by the U.S. Food and Drug Administration (the “FDA”) under an NDA. Tonix may market branded versions of such products that rely on Krele’s ANDAs which would be referred to as branded generics. Neither Tonix nor Krele currently market any products and have only begun the process of obtaining state licenses, which are legally required before a company can manufacture, distribute and market prescription medications. Krele has been issued a state license in New York.

 

Our Strategy

 

Our objective is to develop and commercialize our product candidates to treat CNS conditions, including FM and PTSD. The principal components of our strategy to achieve this objective are to:

 

·pursue development and regulatory approval pathways by reformulating versions of approved drugs for new uses and by using the Section 505(b)(2) pathway for FDA approval;
·adopt a two-pronged patent strategy by seeking methods of use patents for the active ingredients in our products and by seeking protection for the formulation technology employed in our products;
·provide clear value propositions to third-party payers, such as managed care companies or government programs like Medicare, to merit reimbursement for our product candidates; and
·enter into collaborations with other pharmaceutical companies with respect to, among others, our FM and PTSD product candidates and other products that will benefit from development or marketing resources beyond those in our Company.

  

Pursue development and regulatory approval pathways . We believe our lead product candidates may be approvable under pathways that are potentially shorter than those typically available for drug products based on novel active ingredients. By focusing on developing new formulations of approved drugs for new uses, we believe that we will be able to use the Section 505(b)(2) pathway for FDA approval. This pathway can reduce the time and expense required for our development programs by allowing our use of previously-generated safety and efficacy information regarding the active pharmaceutical ingredients in our lead product candidates to support the filing and approval of our NDA application. Doing so may help reduce the size and scope of our preclinical and clinical trials. The FDA has strict requirements on the marketing of drugs, and FDA approves each drug for specific uses which are called the label indications. The use of a drug product for the treatment of a condition other than one of its approved label indications is called off-label use. The development of an existing FDA-approved drug for the treatment of a condition other than one of its approved label indications is considered a “new use”. For companies involved in the ethical development and marketing of prescription drugs in the US, FDA approval of a new use or new label indication is the only legal basis of marketing claims. Off-label use is not recognized by the FDA or FDA-regulated companies as a new use.

 

7
 

 

Adopt a two-pronged patent strategy. We are pursuing a two-pronged patent strategy by seeking intellectual property protection for our methods of use for certain known active pharmaceutical ingredients and by seeking patents to protect the formulation technologies we employ. With respect to the methods of use patents, we believe the therapeutic uses we target are new uses for these active ingredients and we have been issued patents directed to certain aspects of our new uses. We are seeking additional patents to cover other new uses. For example, the invention of bedtime VLD cyclobenzaprine as a treatment for FM was novel and unexpected when our patents were filed in 2000. With respect to formulation patents, we believe our products will be protected by patents that describe inventions of technology for making new formulations and possibly also by patents that describe the invention of products that achieve novel and useful blood levels at certain times after administration.

 

Provide clear value propositions to third-party payors to merit reimbursement for our product candidates. We are designing our clinical development programs to demonstrate compelling competitive advantages to patients and prescribers and also to demonstrate value propositions to third-party payors. We believe TNX-102 might help in the management of FM by reducing pain and other symptoms, such as fatigue. In addition, we believe that bedtime treatment with TNX-102 will have fewer day time side-effects than off-label bedtime treatment with immediate release cyclobenzaprine. For FM, we believe an FDA-approved product would capture some of the off-label use of generic cyclobenzaprine. Because FDA approvals are based on objective data, we believe that third-party payors will provide reimbursement for an FDA approved product, even at a premium price relative to other drugs that are used off-label, such as immediate-release cyclobenzaprine, tizanidine, baclofen, carisoprodol or metaxalone. For example, third-party payors reimburse for using FDA approved Lyrica® and Cymbalta® for fibromyalgia over off-label generic versions of Neurontin® (gabapentin) and generic anti-depressants, respectively.

 

Enter into collaborations to maximize the value of our technology. We believe certain of our drug development candidates, including TNX-102 and TNX-105, can be marketed more effectively by companies that already have significant drug development and marketing capabilities. We will seek to enter into collaborations with pharmaceutical or biotechnology companies for the commercialization of these product candidates at the times we believe most effective.

 

Our Lead Product Candidates

 

Our lead product candidates are TNX-102, for the treatment of FM and TNX-105 for the treatment of PTSD. Both of these consist of cyclobenzaprine in a mixture of inactive ingredients that are called “excipients”, which we believe will improve the absorption rate of cyclobenzaprine in ways that will optimize the product for bedtime treatment.

 

Cyclobenzaprine

 

Cyclobenzaprine was first synthesized in 1961 by Merck, and the 10 mg Flexeril® immediate-release dose form was FDA approved in 1977 for the relief of muscle spasm associated with acute, painful musculoskeletal conditions as an adjunct to rest and physical therapy.

 

Although a number of clinical studies have addressed the potential use and benefit of cyclobenzaprine in treating symptoms of FM, to our knowledge these studies have not motivated a sponsor to pursue FDA approval.

 

Based on cyclobenzaprine’s safety and efficacy for treating muscle spasm, in the 1990s, Merck conducted studies to support an application to market a 5 mg cyclobenzaprine tablet (low dose) for the over-the-counter, or OTC, market, where patients can purchase medicine without a physician’s prescription. Although Merck’s studies re-affirmed the safety and demonstrated efficacy of 5 mg cyclobenzaprine in several large trials, the OTC division of the FDA rejected the application for use without a prescription, apparently, we believe, because muscle spasm was deemed a condition that required a physician to diagnose and supervise treatment.

 

Merck divested the Flexeril franchise to Alza Pharmaceuticals, or Alza. Alza subsequently was acquired by Johnson and Johnson and Flexeril is part of their McNeil Specialty Pharmaceuticals division. Based largely on the Merck studies, McNeil won approval of Flexeril 5 mg tablets as a prescription medicine to treat muscle spasm. McNeil promoted Flexeril 5 mg tablets for the three year period of market exclusivity based on The Drug Price Competition and Patent Term Restoration Act of 1984, generally referred to as the Hatch-Waxman Act. Following this exclusivity period, several generics entered the market and took market share from Flexeril. McNeil continues to manufacture Flexeril, but we believe McNeil no longer actively promotes it.

 

8
 

 

Despite the approved uses of cyclobenzaprine in treating muscle spasm, we believe current marketed formulations of cyclobenzaprine are limited for treating FM by unpredictable absorption. As described in the Flexeril package insert, the amount of cyclobenzaprine absorbed into the bloodstream varies between 33-55% of the dose ingested. The variability in absorption may be due to several factors, including effects of the stomach pH (acidity or base) on the dissolution of the tablets, as well as the context of either an empty stomach or a recent meal. Food in the stomach and small intestine from a recent meal contributes to variability in absorbing other drugs. The uncertainties in absorption rates make it challenging for a physician contemplating a bedtime treatment for FM to ensure the intended therapeutic effect is achieved without risking side effects like next-day drowsiness, which could result if the patient has too much cyclobenzaprine remaining in the bloodstream the next day.

 

If a product could deliver a predictable absorption rate of cyclobenzaprine, it would mean patients would be less likely to receive too little drug to receive a therapeutic effect. Conversely, patients would be less likely to be over-dosed, which might lead to potential side effects, including next-day drowsiness. An optimal VLD-cyclobenzaprine product could have faster absorption, faster clearance and more predictable effects than the immediate release tablet format. To optimize the properties of TNX-102 for FM and TNX-105 for PTSD, we are developing a novel gelatin capsule (gelcap) that employs a proprietary mixture of lipids with cyclobenzaprine. The proprietary lipid mixture is designed to increase the rate and efficiency of absorption of cyclobenzaprine from the gastrointestinal tract into the bloodstream. This formulation is expected to result in increased dosage precision. However, the science of formulating drugs is not sufficiently advanced to predict the performance of the new gelcaps in the humans. We will only learn if our design has advantageous properties when we test TNX-102 in human subjects.

 

TNX-102 in Fibromyalgia Syndrome

 

TNX-102, our most advanced product candidate, is a bedtime pill containing VLD-cyclobenzaprine (2.4 mg). The development of TNX-102 is supported by the results of the Moldofsky Study of VLD cyclobenzaprine in FM patients. TNX-102 has been manufactured in small quantities for use in human clinical trials. Based on our formulation of TNX-102, we believe it will provide more predictable effects and decreased risk of next-day drowsiness than commercially available immediate-release cyclobenzaprine tablets. We are designing our pill for faster and more efficient absorption relative to currently marketed cyclobenzaprine products.

 

FM is diagnosed by groups of symptoms that have been defined by committees of the American College of Rheumatology, or ACR, and a committee of experts from the organization Outcome Measures in Rheumatology. In 2007, Pfizer’s Lyrica® (pregabalin) became the first medicine approved by the FDA for the management of FM. In 2008, Eli Lilly’s Cymbalta® (duloxetine) became the second medicine approved by the FDA for the management of FM. In 2009, Savella® (milnacipran) was the third medicine approved by the FDA for the management of FM. Savella is marketed by Forest Laboratories.

 

Product Development Path

 

Phase 2a Pilot Data in FM Patients

 

Our motivation to focus our efforts on developing TNX-102 for FM stems from the results of a clinical study on 36 patients in 2001, the related rights to which we acquired from L&L. Specifically, this study was a randomized, double-blind, placebo-controlled, dose-escalating eight week trial conducted at two study centers. The study subjects met ACR criteria for FM.

 

Patients received VLD-cyclobenzaprine immediate-release 1 mg capsules or corresponding placebo capsules to ingest after dinner and before bedtime. Initially, patients took one capsule each evening, but over the course of the study, they were allowed to increase the number of tablets taken in increments of one capsule per week. The maximum number of capsules allowed was four per evening, which would be a total dose of 4 mg immediate-release cyclobenzaprine.

 

Patients treated with VLD-cyclobenzaprine demonstrated significant improvements in pain, fatigue and tenderness at week 8 relative to baseline whereas, placebo-treated patients did not improve (Figure 1). Although this study excluded patients who met formal criteria for major depressive disorder or any anxiety disorder, there is a high degree of co-existing symptoms of depression and anxiety associated with FM. VLD-cyclobenzaprine treatment resulted in significant reductions in total Hospital Anxiety and Depression Scale, or HAD, which measures symptoms of anxiety and depression, and the HAD depression subscale which measures depressive symptoms (Figure 1).

 

 

9
 

  

Figure 1.

 

 

This study showed treatment with VLD-cyclobenzaprine:

 

·provided benefit in core symptoms of FM, including pain and fatigue;
·improved mood, by demonstrating a significant decrease in HAD scores; and
·was well tolerated, with no serious adverse events, or SAEs, or discontinuations due to adverse events, or AEs.

 

Pharmacokinetic Study

 

We have initiated a human clinical study being conducted by a contract research organization, or CRO, under an US Investigational New Drug Application, or IND, and a Canadian Clinical Trial Application. We received FDA and Health Canada clearance for this study, which is being conducted in Canada. This study will determine the blood levels of cyclobenzaprine in approximately 30 healthy adult volunteers after they ingest either TNX-102, a candidate gelcap formulation containing low-dose cyclobenzaprine or a currently marketed, immediate-release cyclobenzaprine product. Studies that measure the blood levels of drugs over time are called “pharmacokinetic studies”. The TNX-102 formulation is being tested in subjects who are either fasting or recently fed. This study seeks to measure the circulating blood levels of cyclobenzaprine after oral administration of the TNX-102 candidate formulation in a fed or fasting state and determine how they compare to the blood levels resulting from oral administration of the currently marketed product in a fasting state. Each subject receives each of the trial doses and conditions in a random order, in what is called a crossover study design. The crossover design allows the assessment of the variability of drug blood levels over time in the same people during each phase. We selected PharmaNet Canada to conduct this pharmacokinetic study. We expect the clinical portion of this study to be complete by the end of 2011 and to analyze the specimens and interpret the data in the first quarter of 2012. The study is expected to cost approximately $1 million, which includes the cost of manufacturing TNX-102 and placebo.

 

Prospective Phase 2b Study

 

If our pharmacokinetic study is successful, we expect to advance the clinical development of TNX-102 for the management of FM by conducting a larger Phase 2b placebo-controlled study. Utilizing our gelcap formulation, we will seek to replicate and expand upon the efficacy and safety findings of our Moldofsky Study by administering the commercial form of TNX-102 or placebo to approximately 300 FM patients for twelve weeks. We expect that our proposed Phase 2b will be one of the two clinical efficacy trials required for FDA approval.

 

We expect the outcome measures for efficacy in this study will be similar to those utilized by drug products currently approved for use in FM. Specific efficacy outcome measures will include the Brief Pain Inventory, the Patient Global Impression of Change (PGIC) and the Fibromyalgia Impact Questionnaire (FIQ). Additional outcome measures for this trial will be carefully planned to further our exploration of treatment effects in important areas such as sleep, fatigue, mood, sexual function and quality of life. We will seek FDA concurrence on the study design and expect to engage a CRO to conduct this study on our behalf. We expect the study will enroll a first patient in the third quarter of 2012 and will be completed in the third quarter of 2013. We anticipate this study will cost approximately $15 million, which includes the cost of manufacturing TNX-102 and placebo.

 

10
 

 

Prospective Multi-dose Pharmacokinetic Study

 

Since cyclobenzaprine will be used chronically, we will study TNX-102 in comparison to immediate-release cyclobenzaprine in multiple day dosing (once daily). Subjects will ingest TNX-102 or immediate-release cyclobenzaprine for four or more days. Peak and trough blood levels of cyclobenzaprine will be measured. The results of this study will provide information regarding blood levels of cyclobenzaprine when taken in a multiple day regimen.

 

Prospective Study Comparing Side-effects of TNX-102 with Immediate-Release Cyclobenzaprine

 

We plan to conduct a small study designed to compare the bedtime use of TNX-102 and immediate-release cyclobenzaprine on next morning drowsiness. The goal of this study is to determine the potential benefit of TNX-102 compared with immediate-release cyclobenzaprine on next morning drowsiness.

 

Prospective Phase 3 Study

 

If our Phase 2b study is successful, then we expect to conduct a Phase 3 study in support of product registration. At this time, we plan to conduct one large scale, randomized, double-blind, placebo-controlled Phase 3 study in which patients with FM will receive TNX-102 or placebo for six months. It is likely that the outcome measures for efficacy in this study will be similar to those used in the Phase 2b study. Other outcome measures will be carefully considered to best support desired label claims and optimal marketing message for product differentiation. We expect that at least 300 FM patients will be enrolled in this trial.

 

Safety Exposure Study

 

To study the safety of our product in chronic use, we expect to conduct an open label study in which approximately 300 FM subjects would receive TNX-102 for up to one year. Together with our other studies, we believe this safety exposure study will support the FDA and international regulatory requirements to provide data for at least 300 subjects treated with TNX-102 for six months and at least 100 subjects treated for 1 year.

 

Regulatory Strategy

 

The approvals of Lyrica®, Cymbalta® and Savella® establish a regulatory approval standard for management of FM. However, given the heterogeneity of patients with this disease, it may not prove to be the only pathway or approval requirement. Prior to meeting with the FDA for an End-of-Phase 2 (EOP2) meeting, we plan to strategically assess the regulatory environment and further evaluate our Phase 2 results in order to determine the optimal design of phase 3 clinical program. The phase 3 study design will be discussed with the FDA at the EOP2 meeting to receive regulatory acceptance for a differentiated product for the management of FM.

 

We hope to register TNX-102 with the FDA through the provisions of Section 505(b)(2). This regulatory pathway may help to accelerate product development and reduce overall business risk. The 505(b)(2)-based product development plan for TNX-102 is designed to leverage the safety data that has been generated by other manufacturers for cyclobenzaprine-containing products and accepted by the FDA in support of their product registration. TNX-102 contains significantly less active cyclobenzaprine than other marketed products. We believe that the safety data package from these products will provide adequate safety margin to support TNX-102 development.

 

On August 11, 2011, we had a pre-IND meeting with the Division of Anesthesia, Analgesia and Addiction Products within the Center for Drug Evaluation and Research at the FDA to discuss the IND and NDA requirement of TNX-102 for the management of FM. Based on the meeting outcome, we successfully filed an IND application on October 10, 2011, which received FDA clearance on our IND study on November 10, 2011.  The planned IND study is conducted in Canada under a Canadian Clinical Trial Application filed October 7, 2011, which received “No Objection Letter” on November 7, 2011. We will continue working with the FDA to seek guidance and agreement on the TNX-102 development program, specifically the necessary data to support the 505(b)(2) NDA regulatory pathway.  As FDA indicated at the pre-IND meeting, the clinical trials in our development plan, if successful, will provide efficacy and safety data sufficient to support an NDA filing.

 

If NDA approval is granted for TNX-102, in addition to the 3-year marketing exclusivity granted, TNX-102 is expected to be covered under patents that extend through at least 2020, during which time it should not be subject to generic substitution. We plan to continue to support the TNX-102 program with new patent applications as we obtain data from the clinical evaluation of our new formulation in healthy human subjects and FM patients.

 

11
 

 

TNX-105 in Post-traumatic Stress Disorder

 

TNX-105, our second most advanced product candidate, is another pill formulation of cyclobenzaprine to be taken at bedtime for PTSD, a psychiatric disorder that begins in the aftermath of traumatic experiences. We have not yet conducted any clinical trials on PTSD patients.

 

Parallels Between FM and PTSD

 

A number of parallels have been noted between FM and PTSD. In addition, symptom overlaps may exist between patients diagnosed with FM or PTSD. In a survey of males with PTSD or major depression (Amital, Fostick et al, Posttraumatic stress disorder, tenderness, and fibromyalgia syndrome: are they different entities? J. Psychosom Res 2006. 61(5):663-9.2006), 49% of PTSD patients met the ACR criteria for FM compared to 5% of major depression patients. Conversely, in a different survey of FM patients (Cohen, Neumann et al., Prevalence of post-traumatic stress disorder in fibromyalgia patients: overlapping syndromes or post-traumatic fibromyalgia syndrome? Semin Arthritis Rheum 2002. 32(1):38-50), 57% of the sample had symptoms associated with PTSD.

 

Emerging Market Opportunity

 

The selective serotonin reuptake inhibitors Paxil® (paroxetine) and Zoloft® (sertraline) are FDA approved for PTSD, but are not satisfactory treatments for many patients. Other drugs that show promise for the treatment of PTSD, but are not FDA approved, include antidepressants such as nefazodone, mirtazapine and trazodone; the antihistamine cyprohetadine; certain atypical antipsychotics such as olanzepine and resperidone; and an adrenergic alpha-1 receptor blocker, prazosin. Prazosin may decrease nightmares and insomnia and has been associated with improvements in daytime PTSD symptoms, depression, and quality of life.

 

Our rationale for studying the effects of cyclobenzaprine in PTSD derives from the following:

 

·our clinical studies that very low dose cyclobenzaprine improves FM symptoms, a disorder having significant overlap with PTSD; and
·in studies conducted by Caliper, cyclobenzaprine interacts with a receptor on brain cells called the serotonin type 2a receptor. Based on numerous peer-reviewed scientific publications, we have identified a number of compounds that bind this receptor that have been shown to have effects in treating PTSD. Therefore, it is our belief that cyclobenzaprine, because it binds to the serotonin type 2a receptor, will have a therapeutic effect in treating PTSD like other compounds that bind to it.

 

In 2009, we engaged Caliper to learn which receptors in the brain bind cyclobenzaprine. Caliper measures the interactions of receptors with active pharmaceutical ingredients and has built a proprietary database. Arthur Weissman, PhD is Vice President and Chief Scientific Officer at Caliper and supervised the receptor study. Dr. Weissman holds a M.S. degree in Physiology, a Ph.D. degree in Neuroscience, has over 25 years of scientific research and has authored (or co-authored) over 20 peer-reviewed scientific publications. The receptor studies were conducted at Caliper’s facilities. Caliper is constantly conducting receptor studies to expand and refine its database, so the date of each individual receptor-drug analysis is different. Caliper provided us proprietary data from their database, which showed cyclobenzaprine binds to the serotonin type 2a receptor.

 

Product Development Path

 

Prospective Phase 2a and 2b Studies

 

We anticipate that the dose for treatment of PTSD symptoms may be higher than that of TNX-102 for FM. We plan to utilize the data obtained from the pharmacokinetic study of TNX-102 to design a Phase 2a study for TNX-105. We expect that this study will employ the same formulation technology used for FM, but will be dosed with multiple pills to explore a dose range for efficacy and tolerability in PTSD. The estimated treatment period will be six to eight weeks in duration.

 

As part of our contemplated Phase 2a study, we plan to assess the appropriateness of a number of clinical outcomes for use as primary and secondary measures. The PTSD clinical study measures used for further development work must provide adequate specificity and sensitivity to measure the potential effects of cyclobenzaprine. In our Phase 2a study, we anticipate that we will study TNX-105 in less than 50 subjects with combat-related and/or civilian PTSD. We expect to engage a CRO to conduct this study on our behalf.

 

12
 

 

After exploring the clinical utility and dose range in a Phase 2a study, we intend to advance the clinical development of TNX-105 for the treatment of PTSD by conducting a larger randomized, double-blind, placebo-controlled study in Phase 2b. The treatment period is estimated to be eight to twelve weeks in duration. We will seek to replicate and expand upon the efficacy and safety findings of the Phase 2a study in a larger population of PTSD patients. In our Phase 2b study, we anticipate that we will study the drug in 100 to 150 subjects with combat-related and civilian PTSD. We expect to engage a CRO to conduct this study on our behalf.

 

Prospective Phase 3 Study

 

If our Phase 2b study is successful, we expect to conduct a Phase 3 program in support of an NDA. At this time, our general plan includes two large scale, randomized, double-blind, placebo-controlled Phase 3 studies, and one open-label extension study. We anticipate that the treatment duration for the two large studies will be approximately 12-16 weeks in length. The numbers of patients to be evaluated is unknown at this time. We plan to confer with the FDA concerning the suggested sample sizes in an End-of-Phase 2 program review meeting. Once completing their participation in one of the two large scale studies, we expect our subjects will have the choice of enrolling in an available open-label study whereby we can assess the longer-term benefits of TNX-105 therapy in PTSD.

 

Regulatory Strategy

 

The approvals by the FDA of Paxil® (paroxetine) and Zoloft® (sertraline) for treating PTSD establish a regulatory approval pathway for symptom reduction in PTSD. We plan to strategically assess the regulatory environment and further evaluate our Phase 2 results to determine the design of Phase 3 clinical studies. We believe these studies will result in a differentiated product for the treatment of PTSD. We hope to register TNX-105 with the FDA through the provisions of Section 505(b)(2).

 

We anticipate meeting with the Center for Drug Evaluation and Research at the FDA to discuss TNX-105 at the appropriate time in the future and would review the basis of our Section 505(b)(2) clinical development plan and discuss any other clinical and nonclinical trials necessary to support an NDA filing. We believe that the clinical trials in our development plan, if successful, will satisfy the requirements for sufficient evidence of clinical efficacy and safety to support an NDA.

 

TNX-105 is expected to be covered under patents that have been submitted to the USPTO. The USPTO has not yet allowed or granted any claims protecting the use of TNX-105.

 

Drug Delivery Technology

 

In June 2007, we entered into a Feasibility and Option Agreement with Lipocine, Inc. (“Lipocine”), which was amended in October 2010 (the “Feasibility Agreement”). Pursuant to the Feasibility Agreement, we identified and obtained an exclusive worldwide option on technology from Lipocine that employs mixtures of different types of lipids to envelop cyclobenzaprine molecules in the small intestine and facilitate absorption into the bloodstream. We believe this approach has potential for more consistent absorption and decreased variability in blood levels.

 

The Feasibility Agreement provided for two stages of work, stated as Stage I and Stage II. The Stage I work, which was expected to take approximately four months, involved developing methods and testing compatibility between Lipocine’s technology and our drug formulation. The Stage II work, which was expected to take between five and six months, involved supporting us in our efforts to conduct a clinical trial study, based on the Stage I work, and is expected to conclude upon the completion of a final report on the results of the clinical study (the “Final Report”). Upon completion of the Final Report, we have the right, within 30 days after the Final Report, to exercise an exclusive worldwide license to the Lipocine technology.

 

Under the Feasibility Agreement, Lipocine completed the Stage I work, which involved studying a number of combinations of lipids for their ability to form micelles that solubilize the free base of cyclobenzaprine and which might serve as inactive ingredients in a gelatin capsule formulation. We selected a candidate formulation based on properties that included the dispersion of the active ingredient in simulated gastric or small-intestinal fluids and the stability of the formulation over time prior to testing. Lipocine was also engaged to manufacture gelatin capsules of TNX-102 for use in our pharmacokinetic trial.

 

Both of our cyclobenzaprine-based product candidates consist of cyclobenzaprine in capsules that also contain proprietary mixtures of lipids, that are inactive but help the small intestine absorb cyclobenzaprine. TNX-102 and TNX-105 are formulations of cyclobenzaprine and mixtures of lipids that are intended as bedtime treatments for FM and PTSD, respectively. We have concluded a study of the stability and dissolution of several candidate formulations in simulated gastric and small-intestinal fluids. The study was conducted in 2007 at Lipocine’s facilities. The first element of the study was to screen lipid ingredients for use in a gelcap. In this study, various lipid ingredients were mixed with cyclobenzaprine to determine solubility and suitability for formulating cyclobenzaprine in gelatin capsules, or gelcaps. Based on the results of the screening, four formulations of cyclobenzaprine hydrochloride were prepared and analyzed for how efficiently they released or dispersed cyclobenzaprine into solutions of simulated gastric and small-intestinal fluid. Each of the four formulations resulted in about 95% or more of cyclobenzaprine in solution. Three of four formulations rapidly (at 30 minutes) released more than 90% of cyclobenzaprine into an acidic solution that simulates gastric conditions. The second element of the study evaluated physical stability of the formulations. The four candidate formulations were filled into capsules and subjected to stability conditions at high temperature and temperature cycling. None of the four formulations showed signs of phase separation or crystallization of cyclobenzaprine. All four formulations were stable and none showed signs of reduction in cyclobenzaprine potency compared to the initial time. From these data, we selected two potential formulations for further study based on solubility level and speed of dissolution in acid.

 

13
 

 

Results from this study showed that certain proprietary lipid mixtures interact with cyclobenzaprine to help solubilize it in simulated gastric and small-intestinal fluids. Based on the study, we selected a candidate formulation for cyclobenzaprine to be dosed at bedtime. We expect TNX-102 and TNX-105 will employ the same formulation, but TNX-105 will contain a higher dose of cyclobenzaprine in the gelatin capsule. We believe our gelcap formulation will result in the more efficient and more predictable cyclobenzaprine absorption than immediate-release cyclobenzaprine tablets that are commercially available for daytime use to treat muscle spasm. Since we expect our formulations will be more efficiently absorbed, we believe lower doses of cyclobenzaprine in our proprietary formulations with lipids will provide a similar therapeutic benefit to higher doses of immediate-release cyclobenzaprine.

 

In August 2011, we provided notice to Lipocine that we intended to move forward with the Stage II work. The Stage II clinical trial was initiated during the fourth quarter of 2011 and the clinical phase has been completed. Some of the data has been collected and some data is still awaiting the development and validation of assays. We are working to analyze the data and write the Final Report, which is anticipated to be completed by approximately June 2012. After completion of the Final Report, we will have 30 days to decide whether to exercise the option to license Lipocine’s US patent 6,294,192 “Triglyceride-free compositions and methods for improved delivery of hydrophobic therapeutic agents” and US Patent 6,451,339 “Compositions and methods for improved delivery of hydrophobic agents”. These patents expire on September 24, 2021 and September 16, 2022, respectively.

 

If we elect to exercise the option, we will execute a license agreement with Lipocine. If we exercise the option to license these patents, we will be obligated to pay Lipocine low single-digit percentage royalties based on net sales or mid-teen sublicense fees based on the consideration that we receive from a licensee. The maximum amount of milestone payments we could be required to pay to Lipocine pursuant to the Feasibility Agreement is $3,000,000.

 

Market Dynamics

 

We believe the U.S. market for products that treat CNS conditions has several characteristics that make it an attractive market for pharmaceuticals, including that the customer base is driven by physicians who are involved in long-term care of patients with chronic disorders. Patients with CNS disorders sometimes carry disease burdens that require long-term treatment.

 

We believe the market for FDA-approved FM treatments is underserved and that there is a constant need for new treatment options, since many prescription drugs provide relief only to some of the affected patients or provide relief only for limited periods of time.

 

Until 2007, there were no FDA-approved drugs to treat FM. A number of effective medicines have been identified by physicians who observe improvements in a patient’s condition as an unintended consequence of prescribing a particular medicine for another purpose. These anecdotal observations are sometimes substantiated by exposing additional patients in progressively more systematic studies. As information about a potential benefit is reported in scientific literature, or shared among physicians, an increasing number of physicians may prescribe such medicines to their patients. This practice, which is not sanctioned by the FDA, is referred to as “off-label” prescribing or use. Off-label prescription practices in the U.S. are acceptable under a long-standing principle that grants physicians the ability to use their professional judgment beyond the FDA recommended uses.

 

Before 2007, a variety of drugs, often in combination, were utilized off-label to treat symptoms associated with FM. The following three classes of drugs were prescribed as the primary treatments for FM: (1) pain killers, also referred to as analgesics, (2) antidepressants and (3) muscle relaxants.

 

In 2007, Lyrica® (pregabalin) became the first medicine approved by the FDA for the management of FM. Lyrica previously had been approved and marketed to treat pain in other conditions. FM shares a number of symptoms with depression, and a number of FM patients are believed to experience depression as a co-existing condition. In 2008, Cymbalta® (duloxetine) became the second medicine approved by the FDA for the management of FM. Cymbalta previously had been approved and marketed to treat depression. Savella® (milnacipran) was the third medicine approved by the FDA for the management of FM. Savella’s active ingredient, milnacipran, is approved in Europe to treat depression.

 

14
 

 

Since Lyrica and Cymbalta also are marketed for other conditions beyond FM, the sales of these products related specifically to FM can only be estimated. According to Frost & Sullivan, the overall gross sales for FM prescription drugs in 2010 was believed to be about $1.2 billion, which has grown since 2007 at a compounded annual growth rate of 18.4%. This significant increase is a result of more FM patients switching to branded FM prescription drugs that sell for a higher cost than the generic FM prescription drugs previously used. For example, in 2010, Lyrica prescriptions are estimated to have accounted for 248 million doses for FM and to have generated $478 million in sales, while Cymbalta prescriptions are estimated to have accounted for 93 million doses for FM and to have generated $342 million in sales. Launched in January 2009, Savella, which is only approved for the treatment of FM, prescriptions accounted for approximately 43 million doses and generated approximately $68 million in sales in 2010.

 

Use of the FDA approved medications for FM is growing while the use of off-label treatments is declining. Overall, in terms of the number of doses of FM prescription drugs prescribed, Frost & Sullivan expects the FM market to grow at only a 1.2% compounded annual growth rate from 2007 to 2010. These market dynamics are consistent with the interpretation that Lyrica’s growth came at the expense of off-label pain killers and Cymbalta’s and Savella’s growth came at the expense of off-label anti-depressants.

 

According to Frost and Sullivan, FM is an emerging market and sales are anticipated to continue growing in future years. Despite the availability of FDA approved products, we believe the current treatment options for FM continue to leave many patients dissatisfied.

 

The FM market for muscle relaxants lacks an FDA-approved product and continues to be satisfied by off-label medicines such as cyclobenzaprine, tizanidine, baclofen, carisoprodol and metaxalone. These muscle relaxants have generic and branded versions. According to Frost & Sullivan, 48 million doses of the Flexeril brand and its associated immediate-release cyclobenzaprine generic products were prescribed off-label for FM in 2010 and accounted for approximately 35% of the muscle spasm pills prescribed for FM. However, the off-label cyclobenzaprine sales for FM in terms of dollars amount to only approximately $10 million, due to the low price of generic cyclobenzaprine.

 

Challenges in the Market for CNS Therapies

 

Developers of pharmaceutical treatments for syndromes and disorders that affect the CNS face special challenges. In many cases, the causes and exacerbating factors of CNS conditions remain unknown. Frequently, key symptoms are known only by patient reports and cannot be objectively validated or measured. Symptoms like pain, fatigue, disturbed sleep or altered mood are characteristics of more than one condition. Often, physicians may not agree that a particular patient is affected by one or another condition or by more than one co-existing conditions.

 

CNS conditions are typically defined by committees of expert professionals who set criteria based on the presence of several symptoms or groups of symptoms. Sometimes groups of subjective symptoms are insufficient to describe CNS disorders and further refinement of diagnostic categories can be achieved by patient demographics, such as gender, age or concurrent medical processes, such as menopause or adolescence. Many CNS conditions, including syndromes and disorders, have not yet been characterized by laboratory tests, such as blood tests or x-ray imaging. However, laboratory tests are often important to exclude other conditions, such as inflammatory or infectious processes. Consequently, a CNS condition is sometimes called a diagnosis of exclusion because inflammation and infection should typically be ruled out by laboratory tests before applying the criteria of groups of symptoms to diagnose it.

 

Once a CNS condition is diagnosed, physicians may select from among treatment options based on a patient’s symptoms and history. Some medications improve or relieve only one or another symptom in a condition. Consequently, physicians may prescribe several different medications concurrently to treat individual symptoms or groups of symptoms. A desirable quality for CNS medications is the ability to relieve more than one symptom of a CNS condition. Another desirable quality for CNS medications is safety, particularly if a medicine is safe enough to be used with other medicines concurrently or at different times of the day.

 

Opportunity for New Treatments of FM

 

We believe the market for the treatment of FM is underserved which we believe fuels a need for new therapeutic options. Due to the market acceptance of FM treatments (such as Lyrica, Cymbalta and Savella), we believe there will be a growing interest in alternative drug treatment options.

 

We believe that if TNX-102 won FDA approval, it would be an appealing option because it has an entirely different mechanism of action from the currently approved products and we expect TNX-102 will be recommended for use before bedtime. Lyrica is recommended for twice or three-times daily dosing. Cymbalta was found effective at once-daily dosing and is generally restricted to daytime use and not recommended for bedtime use. Cymbalta and Savella act on the CNS in ways that are believed to interfere with sleep.

 

15
 

 

Competition

 

Our industry is highly competitive and subject to rapid and significant technological change. Our potential competitors include large pharmaceutical and biotechnology companies, specialty pharmaceutical and generic drug companies, academic institutions, government agencies and research institutions. We believe that key competitive factors that will affect the development and commercial success of our product candidates are efficacy, safety, tolerability, reliability, price and reimbursement level. Many of our potential competitors, including many of the organizations named below, have substantially greater financial, technical and human resources than we do and significantly greater experience in the discovery and development of product candidates, obtaining FDA and other regulatory approvals of products and the commercialization of those products. Accordingly, our competitors may be more successful than we may be in obtaining FDA approval for drugs and achieving widespread market acceptance. Our competitors’ drugs may be more effective, or more effectively marketed and sold, than any drug we may commercialize and may render our product candidates obsolete or non-competitive before we can recover the expenses of developing and commercializing any of our product candidates. We anticipate that we will face intense and increasing competition as new drugs enter the market and advanced technologies become available. Further, the development of new treatment methods for the conditions we are targeting could render our drugs non-competitive or obsolete.

 

The markets for medicines to treat FM, PTSD and other CNS conditions are well developed and populated with established drugs marketed by large and small pharmaceutical, biotechnology and generic drug companies. Pfizer (Lyrica), Eli Lilly (Cymbalta) and Forest Laboratories/Cyprus Biosciences (Savella) market FDA approved drugs for FM. Pfizer (Zoloft) and GlaxoSmithKline (Paxil) market FDA approved drugs for PTSD.

 

As of September 15, 2011 several companies are pursuing treatments for FM. Chelsea Therapeutics International, Inc. (CHTP) is developing droxidopa for the treatment of fibromyalgia. Droxidopa is a precursor of the neurotransmitter norephinephrine which suggests it would compete with Cymbalta and Savella which also increase norephinephrine activity. Clinical trials in the U.S. are registered with the FDA and reported on the website, www.ClinicalTrials.gov. A trial of Amrix is recruiting subjects (trial NCT01041495), which may indicate that Cephalon is developing its long-acting formulation of cyclobenzaprine to treat symptoms of FM. Another trial of Ultracet® (tramadol and acetaminophen combination) is listed (trial NCT00766675), which may indicate that Johnson and Johnson is developing Ultracet to treat symptoms of FM.

 

A number of companies are specifically engaged in developing drugs for PTSD. According to ClinicalTrials.gov, ongoing or recent trials of medicines include: quetiapinein by AstraZeneca (trial NCT00237393) and by Mclean Hospital (trial NCT01066156), levetiracetam by UCB (trial NCT00413296), Δ9-THC by Hadassah Medical Organization (trial NCT00965809), paroxetine hydrochloride hydrate by GlaxoSmithKline (trial NCT00557622), topiramate by Ortho-McNeil Janssen Scientific Affairs (trial NCT00203463), hydrocortisone by Lightfighter Trust (trial NCT01090518), mirtazapine by Research Foundation for Mental Hygiene (trial NCT01178671) and by Department of Veterans Affairs (trial NCT00302107), orvepitant by GlaxoSmithKline (trial NCT01000493), d-cycloserine by Weill Medical College of Cornell University (trial NCT00875342), duloxetine by Yale University (trial NCT00763178), ziprasidone by Pfizer (trial NCT00208208),and aripiprazole by Durham VA Medical Center (trial NCT00489866). Other medications that may be used for the treatment of PTSD include anti-depressants such as: nefazodoneand trazodone; the antihistamine cyprohetadine and certain atypical antipsychotics such as olanzepine and resperidone. Several of these products are supported by companies such as AstraZeneca, GlaxoSmithKline and Pfizer.

 

A potential competing medication for treating FM symptoms at bedtime had been Rekinla® which was being developed by Jazz Pharmaceuticals, or Jazz. The active ingredient in Rekinla® is sodium oxybate, which results in profound sedation and amnesia. Sodium oxybate is the active ingredient in XYREM®, approved by the FDA for the treatment of excessive daytime sleepiness and cataplexy, the sudden loss of muscle tone, in adult patients with narcolepsy. Rekinla® is administered at bedtime and a second dose is administered by awakening the patient four hours later. Jazz’ studies of Reinkla showed that a treatment that affects sleep quality can improve FM symptoms to meet FDA requirements for an effective product. While Jazz obtained compelling evidence supporting the efficacy of its treatment on FM symptoms, the FDA rejected their application to market Rekinla® for treating FM in 2010. Sodium Oxybate is a controlled substance under the auspices of the Drug Enforcement Administration (DEA). In June 2011, Jazz publicly announced their intention to cease development of Rekinla for FM.

 

Intellectual Property

 

Proprietary protection for our product candidates, technology and processes are important to our business and we seek patent protection in the U.S. and internationally when we deem appropriate. We also rely on trade secrets, know-how and continuing technological advances to protect various aspects of our core technology. We require our employees, consultants and scientific collaborators to execute confidentiality and invention assignment agreements with us.

 

16
 

 

We own numerous patents and have patent applications pending in the United States and abroad. In addition, we have one trademark application pending.

 

Our commercial success will depend in part on obtaining and maintaining patent protection and trade secret protection of our current and future product candidates and the methods used to manufacture them, as well as successfully defending these patents against third-party challenges. Our ability to stop third parties from making, using, selling, offering to sell or importing our products depends on the extent to which we have rights under valid and enforceable patents or trade secrets that cover these activities. We cannot assure you that our pending patent applications will result in issued patents.

 

17
 

  

Approved Patents

 

Our current patents owned are as follows:

 

 

Number

 

Name

 

Jurisdiction

Expiration Date
6,541,523 “Methods For Treating Or Preventing Fibromyalgia Using Very Low Doses Of Cyclobenzaprine” U.S.A. August 11, 2020
6,395,788 “Methods And Compositions For Treating Or Preventing Sleep Disturbances And Associated Illnesses Using Very Low Doses Of Cyclobenzaprine” U.S.A. August 11, 2020
6,358,944 “Methods And Compositions For Treating Generalized Anxiety Disorder” U.S.A. August 11, 2020
EP 1202722 “Uses of Compositions for Treating or Preventing Sleep Disturbances Using Very  Low Doses of Cyclobenzaprine” European Patent Office, Belgium, France, Ireland, Luxembourg, Monaco, Portugal, Switzerland and United Kingdom August 11, 2020
AT 299369 “Uses of Compositions for Treating or Preventing Sleep Disturbances Using Very  Low Doses of Cyclobenzaprine” Austria August 11, 2020
DE 60021266 “Uses of Compositions for Treating or Preventing Sleep Disturbances Using Very  Low Doses of Cyclobenzaprine” Germany August 11, 2020
NZ 516749 “Uses of Compositions for Treating or Preventing Sleep Disturbances Using Very  Low Doses of Cyclobenzaprine” New Zealand August 11, 2020
ES 2245944 “Uses of Compositions for Treating or Preventing Sleep Disturbances Using Very  Low Doses of Cyclobenzaprine” Spain August 11, 2020
HK 1047691 “Uses of Compositions for Treating or Preventing Sleep Disturbances Using Very  Low Doses of Cyclobenzaprine” Hong Kong August 11, 2020
AU 2002354017 “Compositions and Methods for Increasing Compliance with Therapies using Aldehyde Dehydrogenase Inhibitors and Treating Alcoholism” Australia November 4, 2022
CA 2463987 “Compositions and Methods for Increasing Compliance with Therapies using Aldehyde Dehydrogenase Inhibitors and Treating Alcoholism” Canada November 4, 2022
EP 1441708 “Compositions and Methods for Increasing Compliance with Therapies using Aldehyde Dehydrogenase Inhibitors and Treating Alcoholism”

European Patent Office, Austria, Belgium, Switzerland, Denmark, Luxembourg, Monaco, Germany,

France, Portugal and

United Kingdom

November 4, 2022
NZ 532583 “Compositions and Methods for Increasing Compliance with Therapies using Aldehyde Dehydrogenase Inhibitors and Treating Alcoholism” New Zealand November 4, 2022

 

Patent Applications

 

Our current patent applications that are pending are as follows:

 

 

Number

 

Name

 

Jurisdiction

12/948,828 “Methods And Compositions For Treating Symptoms Associated With Post-Traumatic Stress Disorder Using Cyclobenzaprine” U.S.A.
61/449,838 “Methods and Compositions for Treating Depression Using Cyclobenzaprine” U.S.A.
13/157,270 “Method for Improving Fatigue Using Low Dose Cyclobenzaprine” U.S.A.
PCT/US 10/02979 “Methods And Compositions For Treating Symptoms Associated With Post-Traumatic Stress Disorder Using Cyclobenzaprine” PCT
12/145,792 “Compositions and Methods for Increasing Compliance with Therapies using Aldehyde Dehydrogenase Inhibitors and Treating Alcoholism” (notice of allowance) U.S.A.
PCT/US 11/01529 “Method for Treating Cocaine Addiction” PCT
12/151,200 “Method For Treating Neurodegenerative Dysfunction” U.S.A.
CA 2723688 “Method For Treating Neurodegenerative Dysfunction” Canada
EP 2299822 “Method For Treating Neurodegenerative Dysfunction” European Patent Office

 

18
 

 

Trademark Application

 

We have one trademark application that is pending as follows:

 

 

Number

 

Name

 

Jurisdiction

85088881 Tonix Pharmaceuticals U.S.A.

 

Research and Development

 

We have one employee dedicated to research and development. We anticipate that our research and development expenditures will increase several fold as we move TNX-102 and TNX-105 into clinical development and investigate other product candidates for incorporation into our portfolio. We need to raise additional capital to fund our development plans and there is no certainty that we will be successful in continuing to attract new investments. Our research and development operations are located in New York, NY. We expect to use third parties to conduct our preclinical and clinical trials.

 

Manufacturing

 

We intend to contract with third parties for the manufacture of our compounds for investigational purposes, for preclinical and clinical testing and for any FDA approved products for commercial sale. We have contracted with Lipocine Inc. to manufacture TNX-102 for use in our ongoing pharmacokinetic study study. We will need to contract with a larger scale cGMP contract manufacturer for product to be used in further studies of TNX-102, which we do not anticipate any problems in securing as needed. All of our compounds are small molecules, generally constructed using industry standard processes and use readily accessible raw materials.

 

Government Regulation

 

The FDA and other federal, state, local and foreign regulatory agencies impose substantial requirements upon the clinical development, approval, labeling, manufacture, marketing and distribution of drug products. These agencies regulate, among other things, research and development activities and the testing, approval, manufacture, quality control, safety, effectiveness, labeling, storage, record keeping, advertising and promotion of our product candidates. The regulatory approval process is generally lengthy and expensive, with no guarantee of a positive result. Moreover, failure to comply with applicable FDA or other requirements may result in civil or criminal penalties, recall or seizure of products, injunctive relief including partial or total suspension of production, or withdrawal of a product from the market.

 

The FDA regulates, among other things, the research, manufacture, promotion and distribution of drugs in the United States under the FFDCA and other statutes and implementing regulations. The process required by the FDA before prescription drug product candidates may be marketed in the United States generally involves the following:

 

·completion of extensive nonclinical laboratory tests, animal studies and formulation studies, all performed in accordance with the FDA’s Good Laboratory Practice regulations;
·submission to the FDA of an IND, which must become effective before human clinical trials may begin;
·for some products, performance of adequate and well-controlled human clinical trials in accordance with the FDA’s regulations, including Good Clinical Practices, to establish the safety and efficacy of the product candidate for each proposed indication;
·submission to the FDA of an NDA;
·satisfactory completion of an FDA preapproval inspection of the manufacturing facilities at which the product is produced to assess compliance with current Good Manufacturing Practice, or cGMP, regulations; and
·FDA review and approval of the NDA prior to any commercial marketing, sale or shipment of the drug.

  

19
 

 

The testing and approval process requires substantial time, effort and financial resources, and we cannot be certain that any approvals for our product candidates will be granted on a timely basis, if at all.

 

Nonclinical tests include laboratory evaluations of product chemistry, formulation and stability, as well as studies to evaluate toxicity in animals and other animal studies. The results of nonclinical tests, together with manufacturing information and analytical data, are submitted as part of an IND to the FDA. Some nonclinical testing may continue even after an IND is submitted. The IND also includes one or more protocols for the initial clinical trial or trials and an investigator’s brochure. An IND automatically becomes effective 30 days after receipt by the FDA, unless the FDA, within the 30-day time period, raises concerns or questions relating to the proposed clinical trials as outlined in the IND and places the clinical trial on a clinical hold. In such cases, the IND sponsor and the FDA must resolve any outstanding concerns or questions before any clinical trials can begin. Clinical trial holds also may be imposed at any time before or during studies due to safety concerns or non-compliance with regulatory requirements. An independent institutional review board, or IRB, at each of the clinical centers proposing to conduct the clinical trial must review and approve the plan for any clinical trial before it commences at that center. An IRB considers, among other things, whether the risks to individuals participating in the trials are minimized and are reasonable in relation to anticipated benefits. The IRB also approves the consent form signed by the trial participants and must monitor the study until completed.

 

Clinical Trials

 

Clinical trials involve the administration of the product candidate to human subjects under the supervision of qualified medical investigators according to approved protocols that detail the objectives of the study, dosing procedures, subject selection and exclusion criteria, and the parameters to be used to monitor participant safety. Each protocol is submitted to the FDA as part of the IND.

 

Human clinical trials are typically conducted in three sequential phases, but the phases may overlap, or be combined.

 

·Phase 1 clinical trials typically involve the initial introduction of the product candidate into healthy human volunteers. In Phase 1 clinical trials, the product candidate is typically tested for safety, dosage tolerance, absorption, metabolism, distribution, excretion and pharmacodynamics.
·Phase 2 clinical trials are conducted in a limited patient population to gather evidence about the efficacy of the product candidate for specific, targeted indications; to determine dosage tolerance and optimal dosage; and to identify possible adverse effects and safety risks.
·Phase 3 clinical trials are undertaken to evaluate clinical efficacy and to test for safety in an expanded patient population at geographically dispersed clinical trial sites. The size of Phase 3 clinical trials depends upon clinical and statistical considerations for the product candidate and disease, but sometimes can include several thousand patients. Phase 3 clinical trials are intended to establish the overall risk-benefit ratio of the product candidate and provide an adequate basis for product labeling.

  

Clinical testing must satisfy extensive FDA regulations. Reports detailing the results of the clinical trials must be submitted at least annually to the FDA and safety reports must be submitted for serious and unexpected adverse events. Success in early stage clinical trials does not assure success in later stage clinical trials. The FDA, an IRB or we may suspend a clinical trial at any time on various grounds, including a finding that the research subjects or patients are being exposed to an unacceptable health risk.

 

New Drug Applications

 

Assuming successful completion of the required clinical trials, the results of product development, nonclinical studies and clinical trials are submitted to the FDA as part of an NDA. An NDA also must contain extensive manufacturing information, as well as proposed labeling for the finished product. An NDA applicant must develop information about the chemistry and physical characteristics of the drug and finalize a process for manufacturing the product in accordance with cGMP. The manufacturing process must be capable of consistently producing quality product within specifications approved by the FDA. The manufacturer must develop methods for testing the quality, purity and potency of the final product. In addition, appropriate packaging must be selected and tested and stability studies must be conducted to demonstrate that the product does not undergo unacceptable deterioration over its shelf life. Prior to approval, the FDA will conduct an inspection of the manufacturing facilities to assess compliance with cGMP.

 

20
 

 

The FDA reviews all NDAs submitted before it accepts them for filing. The FDA may request additional information rather than accept an NDA for filing. In this event, the NDA must be resubmitted with the additional information and is subject to review before the FDA accepts it for filing. After an application is filed, the FDA may refer the NDA to an advisory committee for review, evaluation and recommendation as to whether the application should be approved and under what conditions. The FDA is not bound by the recommendation of an advisory committee, but it considers them carefully when making decisions. The FDA may deny approval of an NDA if the applicable regulatory criteria are not satisfied. Data obtained from clinical trials are not always conclusive and the FDA may interpret data differently than we interpret the same data. The FDA may issue a complete response letter, which may require additional clinical or other data or impose other conditions that must be met in order to secure final approval of the NDA. If a product receives regulatory approval, the approval may be significantly limited to specific diseases and dosages or the indications for use may otherwise be limited, which could restrict the commercial value of the product. In addition, the FDA may require us to conduct Phase 4 testing which involves clinical trials designed to further assess a drug’s safety and effectiveness after NDA approval, and may require surveillance programs to monitor the safety of approved products which have been commercialized. Once issued, the FDA may withdraw product approval if ongoing regulatory requirements are not met or if safety or efficacy questions are raised after the product reaches the market.

 

Section 505(b)(2) NDAs

 

There are two types of NDAs: the full NDA and the Section 505(b)(2) NDA. When possible, we intend to file Section 505(b)(2) NDAs that might, if accepted by the FDA, save time and expense in the development and testing of our product candidates. A full NDA is submitted under Section 505(b)(1) of the FFDCA, and must contain full reports of investigations conducted by the applicant to demonstrate the safety and effectiveness of the drug. A Section 505(b)(2) NDA may be submitted for a drug for which one or more of the investigations relied upon by the applicant was not conducted by or for the applicant and for which the applicant has no right of reference from the person by or for whom the investigations were conducted. A Section 505(b)(2) NDA may be submitted based in whole or in part on published literature or on the FDA’s finding of safety and efficacy of one or more previously approved drugs, which are known as reference drugs. Thus, the filing of a Section 505(b)(2) NDA may result in approval of a drug based on fewer clinical or nonclinical studies than would be required under a full NDA. The number and size of studies that need to be conducted by the sponsor depends on the amount and quality of data pertaining to the reference drug that are publicly available, and on the similarity of and differences between the applicant’s drug and the reference drug. In some cases, extensive, time-consuming, and costly clinical and nonclinical studies may still be required for approval of a Section 505(b)(2) NDA.

 

Because we are developing new formulations of previously approved chemical entities, such as cyclobenzaprine, our drug approval strategy is to submit Section 505(b)(2) NDAs to the FDA. The FDA may not agree that our product candidates are approvable as Section 505(b)(2) NDAs. If the FDA determines that Section 505(b)(2) NDAs are not appropriate and that full NDAs are required for our product candidates, the time and financial resources required to obtain FDA approval for our product candidates could substantially and materially increase, and our products might be less likely to be approved. If the FDA requires full NDAs for our product candidates, or requires more extensive testing and development for some other reason, our ability to compete with alternative products that arrive on the market more quickly than our product candidates would be adversely impacted.

 

Based on our intent to file under Section 505(b)(2) with respect to our two lead product candidates, we believe it is unlikely the development process for these product candidates will follow the ordinary course of Phase 1, Phase 2 and Phase 3 studies. Our planned human pharmacokinetics study of reformulated cyclobenzaprine pills will represent the first use of TNX-102 in humans and could therefore be described as “Phase 1.” However, because the study will compare TNX-102 to existing approved formulations of cyclobenzaprine and will specify the comparable ability to deliver effective levels of cyclobenzaprine to the bloodstream of FM patients, this study will also provide a reference to the therapeutic effects previously observed in our dose-ranging clinical study of immediate-release cyclobenzaprine tablets in FM patients. For these reasons, rather than always identifying clinical trials by Phase, we find it more illustrative to describe in a narrative form the purpose of the studies and the nature and potential significance of the results. Because our double-blind, randomized, placebo-controlled, dose-ranging study on bedtime cyclobenzaprine was performed in Canada, we have not had meetings with the FDA’s Center for Drug Evaluation and Research to discuss our approach and plans.

 

Patent Protections

 

An applicant submitting a Section 505(b)(2) NDA must certify to the FDA with respect to the patent status of the reference drug upon which the applicant relies in support of approval of its drug. With respect to every patent listed in the FDA’s Orange Book, which is the FDA’s list of approved drug products, as claiming the reference drug or an approved method of use of the reference drug, the Section 505(b)(2) applicant must certify that: (1) there is no patent information listed by the FDA for the reference drug; (2) the listed patent has expired; (3) the listed patent has not expired, but will expire on a particular date; (4) the listed patent is invalid, unenforceable, or will not be infringed by the manufacture, use, or sale of the product in the Section 505(b)(2) NDA; or (5) if the patent is a use patent, that the applicant does not seek approval for a use claimed by the patent. If the applicant files a certification to the effect of clause (1), (2) or (5), FDA approval of the Section 505(b)(2) NDA may be made effective immediately upon successful FDA review of the application, in the absence of marketing exclusivity delays, which are discussed below. If the applicant files a certification to the effect of clause (3), the Section 505(b)(2) NDA approval may not be made effective until the expiration of the relevant patent and the expiration of any marketing exclusivity delays.

 

21
 

  

If the Section 505(b)(2) NDA applicant provides a certification to the effect of clause (4), referred to as a paragraph IV certification, the applicant also must send notice of the certification to the patent owner and the holder of the NDA for the reference drug. The filing of a patent infringement lawsuit within 45 days of the receipt of the notification may prevent the FDA from approving the Section 505(b)(2) NDA for 30 months from the date of the receipt of the notification unless the court determines that a longer or shorter period is appropriate because either party to the action failed to reasonably cooperate in expediting the action. However, the FDA may approve the Section 505(b)(2) NDA before the 30 months have expired if a court decides that the patent is invalid, unenforceable, or not infringed, or if a court enters a settlement order or consent decree stating the patent is invalid or not infringed.

 

Notwithstanding the approval of many products by the FDA pursuant to Section 505(b)(2), over the last few years certain brand-name pharmaceutical companies and others have objected to the FDA’s interpretation of Section 505(b)(2). If the FDA’s interpretation of Section 505(b)(2) is successfully challenged in court, the FDA may be required to change its interpretation of Section 505(b)(2) which could delay or even prevent the FDA from approving any Section 505(b)(2) NDA that we submit. The pharmaceutical industry is highly competitive, and it is not uncommon for a manufacturer of an approved product to file a citizen petition with the FDA seeking to delay approval of, or impose additional approval requirements for, pending competing products. If successful, such petitions can significantly delay, or even prevent, the approval of the new product. Moreover, even if the FDA ultimately denies such a petition, the FDA may substantially delay approval while it considers and responds to the petition.

 

Marketing Exclusivity

 

Market exclusivity provisions under the FFDCA can delay the submission or the approval of Section 505(b)(2) NDAs, thereby delaying a Section 505(b)(2) product from entering the market. The FFDCA provides five-year marketing exclusivity to the first applicant to gain approval of an NDA for a new chemical entity, or NCE, meaning that the FDA has not previously approved any other drug containing the same active moiety. This exclusivity prohibits the submission of a Section 505(b)(2) NDA for any drug product containing the active ingredient during the five-year exclusivity period. However, submission of a Section 505(b)(2) NDA that certifies that a listed patent is invalid, unenforceable, or will not be infringed, as discussed above, is permitted after four years, but if a patent infringement lawsuit is brought within 45 days after such certification, FDA approval of the Section 505(b)(2) NDA may automatically be stayed until 7 1/2 years after the NCE approval date. The FFDCA also provides three years of marketing exclusivity for the approval of new and supplemental NDAs for product changes, including, among other things, new indications, dosage forms, routes of administration or strengths of an existing drug, or for a new use, if new clinical investigations, other than bioavailability studies, that were conducted or sponsored by the applicant are deemed by FDA to be essential to the approval of the application. Five-year and three-year exclusivity will not delay the submission or approval of another full NDA; however, as discussed above, an applicant submitting a full NDA under Section 505(b)(1) would be required to conduct or obtain a right of reference to all of the preclinical and adequate and well-controlled clinical trials necessary to demonstrate safety and effectiveness.

 

Other types of exclusivity in the United States include orphan drug exclusivity and pediatric exclusivity. The FDA may grant orphan drug designation to a drug intended to treat a rare disease or condition, which is generally a disease or condition that affects fewer than 200,000 individuals in the United States, or more than 200,000 individuals in the United States and for which there is no reasonable expectation that the cost of developing and making available in the United States a drug for this type of disease or condition will be recovered from sales in the United States for that drug. Seven-year orphan drug exclusivity is available to a product that has orphan drug designation and that receives the first FDA approval for the indication for which the drug has such designation. Orphan drug exclusivity prevents approval of another application for the same drug for the same orphan indication, for a period of seven years, regardless of whether the application is a full NDA or a Section 505(b)(2) NDA, except in limited circumstances, such as a showing of clinical superiority to the product with orphan exclusivity. Pediatric exclusivity, if granted, provides an additional six months to an existing exclusivity or statutory delay in approval resulting from a patent certification. This six-month exclusivity, which runs from the end of other exclusivity protection or patent delay, may be granted based on the voluntary completion of a pediatric study in accordance with an FDA-issued “Written Request” for such a study.

 

Section 505(b)(2) NDAs are similar to full NDAs filed under Section 505(b)(1) in that they are entitled to any of these forms of exclusivity if they meet the qualifying criteria. They also are entitled to the patent protections described above, based on patents that are listed in the FDA’s Orange Book in the same manner as patents claiming drugs and uses approved for NDAs submitted as full NDAs.

 

22
 

  

Other Regulatory Requirements

 

Maintaining substantial compliance with appropriate federal, state and local statutes and regulations requires the expenditure of substantial time and financial resources. Drug manufacturers are required to register their establishments with the FDA and certain state agencies, and after approval, the FDA and these state agencies conduct periodic unannounced inspections to ensure continued compliance with ongoing regulatory requirements, including cGMPs. In addition, after approval, some types of changes to the approved product, such as adding new indications, manufacturing changes and additional labeling claims, are subject to further FDA review and approval. The FDA may require post-approval testing and surveillance programs to monitor safety and the effectiveness of approved products that have been commercialized. Any drug products manufactured or distributed by us pursuant to FDA approvals are subject to continuing regulation by the FDA, including:

 

·record-keeping requirements;
·reporting of adverse experiences with the drug;
·providing the FDA with updated safety and efficacy information;
·reporting on advertisements and promotional labeling;
·drug sampling and distribution requirements; and
·complying with electronic record and signature requirements.

  

In addition, the FDA strictly regulates labeling, advertising, promotion and other types of information on products that are placed on the market. There are numerous regulations and policies that govern various means for disseminating information to health-care professionals as well as consumers, including to industry sponsored scientific and educational activities, information provided to the media and information provided over the Internet. Drugs may be promoted only for the approved indications and in accordance with the provisions of the approved label.

 

The FDA has very broad enforcement authority and the failure to comply with applicable regulatory requirements can result in administrative or judicial sanctions being imposed on us or on the manufacturers and distributors of our approved products, including warning letters, refusals of government contracts, clinical holds, civil penalties, injunctions, restitution, and disgorgement of profits, recall or seizure of products, total or partial suspension of production or distribution, withdrawal of approvals, refusal to approve pending applications, and criminal prosecution resulting in fines and incarceration. The FDA and other agencies actively enforce the laws and regulations prohibiting the promotion of off-label uses, and a company that is found to have improperly promoted off-label uses may be subject to significant liability. In addition, even after regulatory approval is obtained, later discovery of previously unknown problems with a product may result in restrictions on the product or even complete withdrawal of the product from the market.

 

Food and Drug Administration Amendments Act of 2007

 

In September 2007, the Food and Drug Administration Amendments Act of 2007, or FDAAA, became law. This legislation grants significant new powers to the FDA, many of which are aimed at improving drug safety and assuring the safety of drug products after approval. In particular, the new law authorizes the FDA to, among other things, require post-approval studies and clinical trials, mandate changes to drug labeling to reflect new safety information, and require risk evaluation and mitigation strategies for certain drugs, including certain currently approved drugs. In addition, the new law significantly expands the federal government’s clinical trial registry and results databank and creates new restrictions on the advertising and promotion of drug products. Under the FDAAA, companies that violate these and other provisions of the new law are subject to substantial civil monetary penalties.

 

The FDA has not yet implemented many of the provisions of the FDAAA, so we cannot predict the impact of the new legislation on the pharmaceutical industry or our business. However, the requirements and changes imposed by the FDAAA may make it more difficult, and more costly, to obtain and maintain approval for new pharmaceutical products, or to produce, market and distribute existing products. In addition, the FDA’s regulations, policies and guidance are often revised or reinterpreted by the agency or the courts in ways that may significantly affect our business and our products. It is impossible to predict whether additional legislative changes will be enacted, or FDA regulations, guidance or interpretations changed, or what the impact of such changes, if any, may be.

 

Employees

 

As of November 17, 2011, Tonix had two full time-employees, its Chief Operating Officer and Chief Financial and Administrative Officer. In addition, Tonix relies on consultants instead of employees for critical activities, including Seth Lederman who serves as its Chairman and President pursuant to a consulting agreement with Lederman & Co., and Seth Lederman and Donald Landry who provide scientific consulting pursuant to a consulting agreement with L&L Technologies, LLC. None of our employees are represented by a labor union, and we believe that our relations with our employees are good. See “Management” for biographical information on our management team and directors.

 

23
 

 

PROPERTIES

 

We maintain our principal office at 509 Madison Avenue, Suite 306, New York, New York 10022.  Our telephone number at that office is (212) 980-9155 and our fax number is (212) 923-5700. Our current office space consists of approximately 2,355 square feet. The lease expires in September 2015. The base rent is as follows:

 

Lease Period  Amount Per Annum 
October 1, 2010 – September 30, 2011  $120,105.00 
October 1, 2011 – September 30, 2012  $123.496.20 
October 1, 2012 – September 30, 2013  $126,989.14 
October 1, 2013 – September 30, 2014  $130,586.86 
October 1, 2014 – September 30, 2015  $134,292.52 

 

We believe that our existing facilities are suitable and adequate to meet our current business requirements. We maintain websites at www.tonixpharma.com and www.krele.com and the information contained on those websites is not deemed to be a part of this current report.

 

LEGAL PROCEEDINGS

 

We are not currently party to any legal proceedings.

 

24
 

  

RISK FACTORS

 

Investing in our common stock involves a high degree of risk. You should carefully consider the risks described below with all of the other information included in this prospectus before deciding to invest in shares of our common stock. If any of the following risks actually occur, they may materially harm our business and our financial condition and results of operations. In that event, the market price of our common stock could decline, and you could lose part or all of your investment.

 

RISKS RELATED TO OUR BUSINESS

 

We have a history of operating losses and expect to incur losses for the foreseeable future. We may never generate revenues or, if we are able to generate revenues, achieve profitability.

 

We are focused on product development, and we have not generated any revenues to date. We have incurred losses in each year of our operations, and we expect to continue to incur operating losses for the foreseeable future. These operating losses have adversely affected and are likely to continue to adversely affect our working capital, total assets and shareholders’ equity.

 

The Company and its prospects should be examined in light of the risks and difficulties frequently encountered by new and early stage companies in new and rapidly evolving markets. These risks include, among other things, the speed at which we can scale up operations, our complete dependence upon development of products that currently have no market acceptance, our ability to establish and expand our brand name, our ability to expand our operations to meet the commercial demand of our clients, our development of and reliance on strategic and customer relationships and our ability to minimize fraud and other security risks.

 

The process of developing our products requires significant clinical, development and laboratory testing and clinical trials. In addition, commercialization of our product candidates will require that we obtain necessary regulatory approvals and establish sales, marketing and manufacturing capabilities, either through internal hiring or through contractual relationships with others. We expect to incur substantial losses for the foreseeable future as a result of anticipated increases in our research and development costs, including costs associated with conducting preclinical testing and clinical trials, and regulatory compliance activities.

 

Our ability to generate revenues and achieve profitability will depend on numerous factors, including success in:

 

·developing and testing product candidates;
·receiving regulatory approvals;
·commercializing our products; and
·establishing a favorable competitive position.

 

Many of these factors will depend on circumstances beyond our control. We cannot assure you that we will ever have a product approved by the FDA, that we will bring any product to market or, if we are successful in doing so, that we will ever become profitable.

 

We expect to incur substantial additional operating expenses over the next several years as our research, development, pre-clinical testing, and clinical trial activities increase. The amount of future losses and when, if ever, we will achieve profitability are uncertain. We have no products that have generated any commercial revenue, do not expect to generate revenues from the commercial sale of products in the near future, and might never generate revenues from the sale of products. Our ability to generate revenue and achieve profitability will depend on, among other things, successful completion of the development of our product candidates; obtaining necessary regulatory approvals from the FDA; establishing manufacturing, sales, and marketing arrangements with third parties; and raising sufficient funds to finance our activities. We might not succeed at any of these undertakings. If we are unsuccessful at some or all of these undertakings, our business, prospects, and results of operations may be materially adversely affected.

  

25
 

 

We received a report from our independent registered public accounting firm with an explanatory paragraph for the year ended December 31, 2010 with respect to our ability to continue as a going concern.  The existence of such a report may adversely affect our stock price and our ability to raise capital.  There is no assurance that we will not receive a similar report for our year ended December 31, 2011.

  

In their report dated July 25, 2011, our independent registered public accounting firm expressed substantial doubt about our ability to continue as a going concern as we have incurred losses since inception of development stage, have a negative cash flow from operations and have working capital and stockholders’ deficiencies. Our ability to continue as a going concern is subject to our ability to generate a profit and/or obtain necessary funding from outside sources, including obtaining additional funding from the sale of our securities, increasing sales or obtaining loans and grants from various financial institutions where possible. Our continued net operating losses increase the difficulty in meeting such goals and there can be no assurances that such methods will prove successful.

 

We have no approved products on the market and therefore do not expect to generate any revenues from product sales in the foreseeable future, if at all.

 

To date, we have no approved product on the market and have generated no product revenues. We have funded our operations primarily from sales of our securities. We have not received, and do not expect to receive for at least the next several years, if at all, any revenues from the commercialization of our product candidates. To obtain revenues from sales of our product candidates, we must succeed, either alone or with third parties, in developing, obtaining regulatory approval for, manufacturing and marketing drugs with commercial potential. We may never succeed in these activities, and we may not generate sufficient revenues to continue our business operations or achieve profitability.

 

We are largely dependent on the success of our lead product candidate, TNX-102, and we cannot be certain that this product candidate will receive regulatory approval or be successfully commercialized.

 

We currently have no products for sale, and we cannot guarantee that we will ever have any drug products approved for sale. We and our product candidates are subject to extensive regulation by the FDA and comparable regulatory authorities in other countries governing, among other things, research, testing, clinical trials, manufacturing, labeling, promotion, selling, adverse event reporting and recordkeeping. We are not permitted to market any of our product candidates in the United States until we receive approval of an NDA for a product candidate from the FDA or the equivalent approval from a foreign regulatory authority. Obtaining FDA approval is a lengthy, expensive and uncertain process. We currently have one lead product candidate, TNX-102 for the treatment of FM, and the success of our business currently depends on its successful development, approval and commercialization. Any projected sales or future revenue predictions are predicated upon FDA approval and market acceptance of TNX-102. If projected sales do not materialize for any reason, it would have a material adverse effect on our business and our ability to continue operations.

 

TNX-102 has not completed the clinical development process; therefore, we have not yet submitted an NDA or foreign equivalent or received marketing approval for this product candidate anywhere in the world. The clinical development program for TNX-102 may not lead to commercial products for a number of reasons, including if we fail to obtain necessary approvals from the FDA or foreign regulatory authorities because our clinical trials fail to demonstrate to their satisfaction that this product candidate is safe and effective. We may also fail to obtain the necessary approvals if we have inadequate financial or other resources to advance our product candidates through the clinical trial process. Any failure or delay in completing clinical trials or obtaining regulatory approval for TNX-102 in a timely manner would have a material adverse impact on our business and our stock price.

 

We need additional capital. If additional capital is not available or is available at unattractive terms, we may be forced to delay, reduce the scope of or eliminate our research and development programs, reduce our commercialization efforts or curtail our operations.

 

In order to develop and bring our product candidates to market, we must commit substantial resources to costly and time-consuming research, preclinical and clinical trials and marketing activities. We anticipate that our existing cash and cash equivalents, including the net proceeds of the Financing, and interest earned on such proceeds, will enable us to maintain our current operations for at least the next six months. We anticipate that we will need an additional $3 million to continue our operations for the next 12 months. We anticipate using our cash and cash equivalents to fund further research and development with respect to our lead product candidates. We may, however, need to raise additional funding sooner if our business or operations change in a manner that consumes available resources more rapidly than we anticipate. Our requirements for additional capital will depend on many factors, including:

 

·successful commercialization of our product candidates;
·the time and costs involved in obtaining regulatory approval for our product candidates;
·costs associated with protecting our intellectual property rights;
·development of marketing and sales capabilities;
·payments received under future collaborative agreements, if any; and
·market acceptance of our products.

 

26
 

 

To the extent we raise additional capital through the sale of equity securities, the issuance of those securities could result in dilution to our shareholders. In addition, if we obtain debt financing, a substantial portion of our operating cash flow may be dedicated to the payment of principal and interest on such indebtedness, thus limiting funds available for our business activities. If adequate funds are not available, we may be required to delay, reduce the scope of or eliminate our research and development programs, reduce our commercialization efforts or curtail our operations. In addition, we may be required to obtain funds through arrangements with collaborative partners or others that may require us to relinquish rights to technologies, product candidates or products that we would otherwise seek to develop or commercialize ourselves or license rights to technologies, product candidates or products on terms that are less favorable to us than might otherwise be available.

 

The Company will require substantial additional funds to support its research and development activities, and the anticipated costs of preclinical studies and clinical trials, regulatory approvals and eventual commercialization. Such additional sources of financing may not be available on favorable terms, if at all. If we do not succeed in raising additional funds on acceptable terms, we may be unable to initiate clinical trials or obtain approval of any product candidates from the FDA and other regulatory authorities. In addition, we could be forced to discontinue product development, forego sales and marketing efforts and forego attractive business opportunities. Any additional sources of financing will likely involve the issuance of our equity securities, which will have a dilutive effect on our stockholders.

 

There is no assurance that we will be successful in raising the additional funds needed to fund our business plan. If we are not able to raise sufficient capital in the near future, our continued operations will be in jeopardy and we may be forced to cease operations and sell or otherwise transfer all or substantially all of our remaining assets.

 

We face intense competition in the markets targeted by our lead product candidates. Many of our competitors have substantially greater resources than we do, and we expect that all of our product candidates under development will face intense competition from existing or future drugs.

 

We expect that all of our product candidates under development, if approved, will face intense competition from existing and future drugs marketed by large companies. These competitors may successfully market products that compete with our products, successfully identify drug candidates or develop products earlier than we do, or develop products that are more effective, have fewer side effects or cost less than our products.

 

Additionally, if a competitor receives FDA approval before we do for a drug that is similar to one of our product candidates, FDA approval for our product candidate may be precluded or delayed due to periods of non-patent exclusivity and/or the listing with the FDA by the competitor of patents covering its newly-approved drug product. Periods of non-patent exclusivity for new versions of existing drugs such as our current product candidates can extend up to three and one-half years. See “Business—Government Regulation.”

 

These competitive factors could require us to conduct substantial new research and development activities to establish new product targets, which would be costly and time consuming. These activities would adversely affect our ability to commercialize products and achieve revenue and profits.

 

Competition and technological change may make our product candidates and technologies less attractive or obsolete.

 

We compete with established pharmaceutical and biotechnology companies that are pursuing other forms of treatment for the same indications we are pursuing and that have greater financial and other resources. Other companies may succeed in developing products earlier than us, obtaining FDA approval for products more rapidly, or developing products that are more effective than our product candidates. Research and development by others may render our technology or product candidates obsolete or noncompetitive, or result in treatments or cures superior to any therapy we develop. We face competition from companies that internally develop competing technology or acquire competing technology from universities and other research institutions. As these companies develop their technologies, they may develop competitive positions that may prevent, make futile, or limit our product commercialization efforts, which would result in a decrease in the revenue we would be able to derive from the sale of any products.

 

There can be no assurance that any of our product candidates will be accepted by the marketplace as readily as these or other competing treatments. Furthermore, if our competitors' products are approved before ours, it could be more difficult for us to obtain approval from the FDA. Even if our products are successfully developed and approved for use by all governing regulatory bodies, there can be no assurance that physicians and patients will accept our product(s) as a treatment of choice.

 

Furthermore, the pharmaceutical research industry is diverse, complex, and rapidly changing. By its nature, the business risks associated therewith are numerous and significant. The effects of competition, intellectual property disputes, market acceptance, and FDA regulations preclude us from forecasting revenues or income with certainty or even confidence.

 

27
 

 

If we fail to protect our intellectual property rights, our ability to pursue the development of our technologies and products would be negatively affected.

 

Our success will depend in part on our ability to obtain patents and maintain adequate protection of our technologies and products. If we do not adequately protect our intellectual property, competitors may be able to use our technologies to produce and market drugs in direct competition with us and erode our competitive advantage. Some foreign countries lack rules and methods for defending intellectual property rights and do not protect proprietary rights to the same extent as the United States. Many companies have had difficulty protecting their proprietary rights in these foreign countries. We may not be able to prevent misappropriation of our proprietary rights.

 

We have received, and are currently seeking, patent protection for numerous compounds and methods of treating diseases. However, the patent process is subject to numerous risks and uncertainties, and there can be no assurance that we will be successful in protecting our products by obtaining and defending patents. These risks and uncertainties include the following: patents that may be issued or licensed may be challenged, invalidated, or circumvented, or otherwise may not provide any competitive advantage; our competitors, many of which have substantially greater resources than us and many of which have made significant investments in competing technologies, may seek, or may already have obtained, patents that will limit, interfere with, or eliminate our ability to make, use, and sell our potential products either in the United States or in international markets; there may be significant pressure on the United States government and other international governmental bodies to limit the scope of patent protection both inside and outside the United States for treatments that prove successful as a matter of public policy regarding worldwide health concerns; countries other than the United States may have less restrictive patent laws than those upheld by United States courts, allowing foreign competitors the ability to exploit these laws to create, develop, and market competing products.

 

Moreover, any patents issued to us may not provide us with meaningful protection, or others may challenge, circumvent or narrow our patents. Third parties may also independently develop products similar to our products, duplicate our unpatented products or design around any patents on products we develop. Additionally, extensive time is required for development, testing and regulatory review of a potential product. While extensions of patent term due to regulatory delays may be available, it is possible that, before any of our product candidates can be commercialized, any related patent, even with an extension, may expire or remain in force for only a short period following commercialization, thereby reducing any advantages of the patent.

 

In addition, the United States Patent and Trademark Office (the "PTO") and patent offices in other jurisdictions have often required that patent applications concerning pharmaceutical and/or biotechnology-related inventions be limited or narrowed substantially to cover only the specific innovations exemplified in the patent application, thereby limiting the scope of protection against competitive challenges. Thus, even if we or our licensors are able to obtain patents, the patents may be substantially narrower than anticipated.

 

Our success depends on our patents, patent applications that may be licensed exclusively to us and other patents to which we may obtain assignment or licenses. We may not be aware, however, of all patents, published applications or published literature that may affect our business either by blocking our ability to commercialize our product candidates, by preventing the patentability of our product candidates to us or our licensors, or by covering the same or similar technologies that may invalidate our patents, limit the scope of our future patent claims or adversely affect our ability to market our product candidates.

 

In addition to patents, we rely on a combination of trade secrets, confidentiality, nondisclosure and other contractual provisions, and security measures to protect our confidential and proprietary information. These measures may not adequately protect our trade secrets or other proprietary information. If they do not adequately protect our rights, third parties could use our technology, and we could lose any competitive advantage we may have. In addition, others may independently develop similar proprietary information or techniques or otherwise gain access to our trade secrets, which could impair any competitive advantage we may have.

 

Patent protection and other intellectual property protection is crucial to the success of our business and prospects, and there is a substantial risk that such protections will prove inadequate.

 

We may be involved in lawsuits to protect or enforce our patents, which could be expensive and time consuming.

 

The pharmaceutical industry has been characterized by extensive litigation regarding patents and other intellectual property rights, and companies have employed intellectual property litigation to gain a competitive advantage. We may become subject to infringement claims or litigation arising out of patents and pending applications of our competitors, or additional interference proceedings declared by the PTO to determine the priority of inventions. The defense and prosecution of intellectual property suits, PTO proceedings, and related legal and administrative proceedings are costly and time-consuming to pursue, and their outcome is uncertain. Litigation may be necessary to enforce our issued patents, to protect our trade secrets and know-how, or to determine the enforceability, scope, and validity of the proprietary rights of others. An adverse determination in litigation or interference proceedings to which we may become a party could subject us to significant liabilities, require us to obtain licenses from third parties, or restrict or prevent us from selling our products in certain markets. Although patent and intellectual property disputes might be settled through licensing or similar arrangements, the costs associated with such arrangements may be substantial and could include our paying large fixed payments and ongoing royalties. Furthermore, the necessary licenses may not be available on satisfactory terms or at all.

 

28
 

 

Competitors may infringe our patents, and we may file infringement claims to counter infringement or unauthorized use. This can be expensive, particularly for a company of our size, and time-consuming. In addition, in an infringement proceeding, a court may decide that a patent of ours is not valid or is unenforceable, or may refuse to stop the other party from using the technology at issue on the grounds that our patents do not cover its technology. An adverse determination of any litigation or defense proceedings could put one or more of our patents at risk of being invalidated or interpreted narrowly.

 

Also, a third party may assert that our patents are invalid and/or unenforceable. There are no unresolved communications, allegations, complaints or threats of litigation related to the possibility that our patents are invalid or unenforceable. Any litigation or claims against us, whether or not merited, may result in substantial costs, place a significant strain on our financial resources, divert the attention of management and harm our reputation. An adverse decision in litigation could result in inadequate protection for our product candidates and/or reduce the value of any license agreements we have with third parties.

 

Interference proceedings brought before the U.S. Patent and Trademark Office may be necessary to determine priority of invention with respect to our patents or patent applications. During an interference proceeding, it may be determined that we do not have priority of invention for one or more aspects in our patents or patent applications and could result in the invalidation in part or whole of a patent or could put a patent application at risk of not issuing. Even if successful, an interference proceeding may result in substantial costs and distraction to our management.

 

Furthermore, because of the substantial amount of discovery required in connection with intellectual property litigation or interference proceedings, there is a risk that some of our confidential information could be compromised by disclosure. In addition, there could be public announcements of the results of hearings, motions or other interim proceedings or developments. If investors perceive these results to be negative, the price of our common stock could be adversely affected.

 

If we infringe the rights of third parties we could be prevented from selling products, forced to pay damages, and defend against litigation.

 

If our products, methods, processes and other technologies infringe the proprietary rights of other parties, we could incur substantial costs and we may have to: obtain licenses, which may not be available on commercially reasonable terms, if at all; abandon an infringing product candidate; redesign our products or processes to avoid infringement; stop using the subject matter claimed in the patents held by others; pay damages; and/or defend litigation or administrative proceedings which may be costly whether we win or lose, and which could result in a substantial diversion of our financial and management resources.

 

If preclinical testing or clinical trials for our product candidates are unsuccessful or delayed, we will be unable to meet our anticipated development and commercialization timelines.

 

We rely and expect to continue to rely on third parties, including clinical research organizations and outside consultants, to conduct, supervise or monitor some or all aspects of preclinical testing or clinical trials involving our product candidates. We have less control over the timing and other aspects of these preclinical testing or clinical trials than if we performed the monitoring and supervision entirely on our own. Third parties may not perform their responsibilities for our preclinical testing or clinical trials on our anticipated schedule or, for clinical trials, consistent with a clinical trial protocol. Delays in preclinical and clinical testing could significantly increase our product development costs and delay product commercialization. In addition, many of the factors that may cause, or lead to, a delay in the clinical trials may also ultimately lead to denial of regulatory approval of a product candidate.

 

The commencement of clinical trials can be delayed for a variety of reasons, including delays in:

 

·demonstrating sufficient safety and efficacy to obtain regulatory approval to commence a clinical trial;
·reaching agreement on acceptable terms with prospective contract research organizations and trial sites;
·manufacturing sufficient quantities of a product candidate; and
·obtaining institutional review board approval to conduct a clinical trial at a prospective site.

 

Once a clinical trial has begun, it may be delayed, suspended or terminated by us or the FDA or other regulatory authorities due to a number of factors, including:

 

·ongoing discussions with the FDA or other regulatory authorities regarding the scope or design of our clinical trials;
·failure to conduct clinical trials in accordance with regulatory requirements;

  

29
 

 

·lower than anticipated recruitment or retention rate of patients in clinical trials;
·inspection of the clinical trial operations or trial sites by the FDA or other regulatory authorities resulting in the imposition of a clinical hold;
·lack of adequate funding to continue clinical trials;
·negative results of clinical trials; or
·side-effects of cyclobenzaprine.

 

If clinical trials are unsuccessful, and we are not able to obtain regulatory approvals for our product candidates under development, we will not be able to commercialize these products, and therefore may not be able to generate sufficient revenues to support our business.

 

If we are unable to file for approval under Section 505(b)(2) of the Federal Food, Drug and Cosmetic Act or if we are required to generate additional data related to safety and efficacy in order to obtain approval under Section 505(b)(2), we may be unable to meet our anticipated development and commercialization timelines.

 

Our current plans for filing NDAs for our product candidates include efforts to minimize the data we will be required to generate in order to obtain marketing approval for our product candidates and therefore possibly obtain a shortened review period for the applications. We have not yet discussed or agreed with the FDA as to the nature or extent of any studies we may be required to conduct in order to achieve approval for any of our product candidates. The timeline for filing and review of our NDAs is based on our plan to submit those NDAs under Section 505(b)(2) of the Federal Food, Drug and Cosmetic Act, wherein we will rely in part on data in the public domain or elsewhere. We have not yet filed an NDA under Section 505(b)(2) for any of our lead product candidates. Depending on the data that may be required by the FDA for approval, some of the data may be related to products already approved by the FDA. If the data relied upon is related to products already approved by the FDA and covered by third-party patents we would be required to certify that we do not infringe the listed patents or that such patents are invalid or unenforceable. As a result of the certification, the third-party would have 45 days from notification of our certification to initiate an action against us. In the event that an action is brought in response to such a certification, the approval of our NDA could be subject to a stay of up to 30 months or more while we defend against such a suit. Approval of our product candidates under Section 505(b)(2) may therefore be delayed until patent exclusivity expires or until we successfully challenge the applicability of those patents to our product candidates. Alternatively, we may elect to generate sufficient additional clinical data so that we no longer rely on data which triggers a potential stay of the approval of our product candidates. Even if no exclusivity periods apply to our applications under Section 505(b)(2), the FDA has broad discretion to require us to generate additional data on the safety and efficacy of our product candidates to supplement third-party data on which we may be permitted to rely. In either event, we could be required, before obtaining marketing approval for any of our product candidates, to conduct substantial new research and development activities beyond those we currently plan to engage in order to obtain approval of our product candidates. Such additional new research and development activities would be costly and time consuming.

 

We may not be able to obtain shortened review of our applications, and the FDA may not agree that our products qualify for marketing approval. If we are required to generate additional data to support approval, we may be unable to meet our anticipated development and commercialization timelines, may be unable to generate the additional data at a reasonable cost, or at all, and may be unable to obtain marketing approval of our product candidates.

 

Our executive officers and other key personnel are critical to our business, and our future success depends on our ability to retain them.

 

Our success depends to a significant extent upon the continued services of Dr. Seth Lederman, our President. Dr. Lederman has overseen Tonix since inception and provides leadership for our growth and operations strategy as well as being an inventor on many of our patents. Loss of the services of Dr. Lederman would have a material adverse effect on our growth, revenues, and prospective business. We have key-man insurance on the life of Dr. Lederman. We are also highly dependent on the other principal members of our management and scientific team. We are not aware of any present intention of any of our key personnel to leave our company or to retire. However, we have no employment agreement with our President and while we have employment agreements with certain of our employees, all of our employees may terminate their employment at any time. The loss of any of our key personnel, or the inability to attract and retain qualified personnel, may significantly delay or prevent the achievement of our research, development or business objectives and could materially adversely affect our business, financial condition and results of operations.

 

Any employment agreement we enter into will not ensure the retention of the employee who is a party to the agreement. In addition, we have only limited ability to prevent former employees from competing with us. Furthermore, our future success will also depend in part on the continued service of our key scientific and management personnel and our ability to identify, hire, and retain additional personnel. We experience intense competition for qualified personnel and may be unable to attract and retain the personnel necessary for the development of our business. Moreover, our work force is located in the “Pharmaceutical Corridor” that spans New York, New Jersey and Pennsylvania, where competition for personnel with the scientific and technical skills that we seek is extremely high and is likely to remain high. Because of this competition, our compensation costs may increase significantly.

 

30
 

 

If we are unable to hire additional qualified personnel, our ability to grow our business may be harmed.

 

Over time we will need to hire additional qualified personnel with expertise in clinical testing, clinical research and testing, government regulation, formulation and manufacturing, financial matters and sales and marketing. We compete for qualified individuals with numerous biopharmaceutical companies, universities and other research institutions. Competition for such individuals is intense, and we cannot be certain that our search for such personnel will be successful. Attracting and retaining qualified personnel will be critical to our success.

 

We rely on third parties to manufacture the compounds used in our trials, and we intend to rely on them for the manufacture of any approved products for commercial sale. If these third parties do not manufacture our product candidates in sufficient quantities and at an acceptable cost, clinical development and commercialization of our product candidates could be delayed, prevented or impaired.

 

We have no manufacturing facilities, and we have no experience in the clinical or commercial-scale manufacture of drugs or in designing drug manufacturing processes. We intend to rely on third parties to manufacture some or all of our product candidates in clinical trials and our products that reach commercialization. Completion of our clinical trials and commercialization of our product candidates requires manufacturing of a sufficient supply of our product candidates. We are currently in discussions with outside sources to manufacture our development compounds. If, for any reason, we become unable to rely on our current sources for the manufacture of our product candidates, either for clinical trials or, at some future date, for commercial quantities, then we would need to identify and contract with additional or replacement third-party manufacturers to manufacture compounds for pre-clinical, clinical, and commercial purposes. We may not be successful in identifying such additional or replacement third-party manufacturers, or in negotiating acceptable terms with any that we do identify.

 

We believe that there are a variety of manufacturers that we may be able to retain to produce these products. However, once we retain a manufacturing source, if our manufacturers do not perform in a satisfactory manner, we may not be able to develop or commercialize potential products as planned. Certain specialized manufacturers are expected to provide us with modified and unmodified pharmaceutical compounds, including finished products, for use in our preclinical and clinical studies. Some of these materials are available from only one supplier or vendor. Any interruption in or termination of service by such sole source suppliers could result in a delay or interruption in manufacturing until we locate an alternative source of supply. Any delay or interruption in manufacturing operations (or failure to locate a suitable replacement for such suppliers) could materially adversely affect our business, prospects, or results of operations. We do not have any short-term or long-term manufacturing agreements with any of these manufacturers. If we fail to contract for manufacturing on acceptable terms or if third-party manufacturers do not perform as we expect, our development programs could be materially adversely affected. This may result in delays in filing for and receiving FDA approval for one or more of our products. Any such delays could cause our prospects to suffer significantly.

 

Failure by our third-party manufacturers to comply with the regulatory guidelines set forth by the FDA with respect to our product candidates could delay or prevent the completion of clinical trials, the approval of any product candidates or the commercialization of our products.

 

Such third-party manufacturers must be inspected by FDA for cGMP compliance before they can produce commercial product. We may be in competition with other companies for access to these manufacturers' facilities and may be subject to delays in manufacture if the manufacturers give other clients higher priority than they give to us. If we are unable to secure and maintain third-party manufacturing capacity, the development and sales of our products and our financial performance may be materially affected.

 

Manufacturers are obligated to operate in accordance with FDA-mandated requirements. A failure of any of our third-party manufacturers to establish and follow cGMP requirements and to document their adherence to such practices may lead to significant delays in the availability of material for clinical trials, may delay or prevent filing or approval of marketing applications for our products, and may cause delays or interruptions in the availability of our products for commercial distribution following FDA approval. This could result in higher costs to us or deprive us of potential product revenues.

 

Complying with cGMP and non-U.S. regulatory requirements will require that we expend time, money, and effort in production, recordkeeping, and quality control to assure that the product meets applicable specifications and other requirements. We, or our contracted manufacturing facility, must also pass a pre-approval inspection prior to FDA approval. Failure to pass a pre-approval inspection may significantly delay FDA approval of our products. If we fail to comply with these requirements, we would be subject to possible regulatory action and may be limited in the jurisdictions in which we are permitted to sell our products. As a result, our business, financial condition, and results of operations may be materially harmed.

 

31
 

 

Drug manufacturers are subject to ongoing periodic unannounced inspections by the FDA, the DEA and corresponding state and foreign agencies to ensure strict compliance with cGMP requirements and other requirements under Federal drug laws, other government regulations and corresponding foreign standards. If we or our third-party manufacturers fail to comply with applicable regulations, sanctions could be imposed on us, including fines, injunctions, civil penalties, failure by the government to grant marketing approval of drugs, delays, suspension or withdrawal of approvals, seizures or recalls of product, operating restrictions and criminal prosecutions.

 

Corporate and academic collaborators may take actions to delay, prevent, or undermine the success of our products.

 

Our operating and financial strategy for the development, clinical testing, manufacture, and commercialization of drug candidates is heavily dependent on our entering into collaborations with corporations, academic institutions, licensors, licensees, and other parties. Our current strategy assumes that we will successfully establish these collaborations, or similar relationships; however, there can be no assurance that we will be successful establishing such collaborations. Some of our existing collaborations are, and future collaborations may be, terminable at the sole discretion of the collaborator. Replacement collaborators might not be available on attractive terms, or at all. The activities of any collaborator will not be within our control and may not be within our power to influence. There can be no assurance that any collaborator will perform its obligations to our satisfaction or at all, that we will derive any revenue or profits from such collaborations, or that any collaborator will not compete with us. If any collaboration is not pursued, we may require substantially greater capital to undertake development and marketing of our proposed products and may not be able to develop and market such products effectively, if at all. In addition, a lack of development and marketing collaborations may lead to significant delays in introducing proposed products into certain markets and/or reduced sales of proposed products in such markets.

 

32
 

  

Data provided by collaborators and others upon which we rely that has not been independently verified could turn out to be false, misleading, or incomplete.

 

We rely on third-party vendors, scientists, and collaborators to provide us with significant data and other information related to our projects, clinical trials, and our business. If such third parties provide inaccurate, misleading, or incomplete data, our business, prospects, and results of operations could be materially adversely affected.

 

Our product candidates are novel and still in development.

 

We are a pharmaceutical company focused on the development of drug product candidates, all of which are still in development. Our drug development methods may not lead to commercially viable drugs for any of several reasons. For example, we may fail to identify appropriate targets or compounds, our drug candidates may fail to be safe and effective in clinical trials, or we may have inadequate financial or other resources to pursue development efforts for our drug candidates. Our drug candidates will require significant additional development, clinical trials, regulatory clearances and additional investment by us or our collaborators before they can be commercialized.

 

Successful development of our products is uncertain.

 

Our development of current and future product candidates is subject to the risks of failure and delay inherent in the development of new pharmaceutical products, including: delays in product development, clinical testing, or manufacturing; unplanned expenditures in product development, clinical testing, or manufacturing; failure to receive regulatory approvals; emergence of superior or equivalent products; inability to manufacture on its own, or through any others, product candidates on a commercial scale; and failure to achieve market acceptance.

 

Because of these risks, our research and development efforts may not result in any commercially viable products. If a significant portion of these development efforts are not successfully completed, required regulatory approvals are not obtained or any approved products are not commercially successfully, our business, financial condition, and results of operations may be materially harmed.

 

Clinical trials required for our product candidates are expensive and time-consuming, and their outcome is uncertain.

 

In order to obtain FDA approval to market a new drug product, we must demonstrate proof of safety and effectiveness in humans. To meet these requirements, we must conduct "adequate and well controlled" clinical trials. Conducting clinical trials is a lengthy, time-consuming, and expensive process. The length of time may vary substantially according to the type, complexity, novelty, and intended use of the product candidate, and often can be several years or more per trial. Delays associated with products for which we are directly conducting clinical trials may cause us to incur additional operating expenses. The commencement and rate of completion of clinical trials may be delayed by many factors, including, for example: inability to manufacture sufficient quantities of qualified materials under the FDA's Current Good Manufacturing Practices requirements, commonly known as cGMP, for use in clinical trials; slower than expected rates of patient recruitment; failure to recruit a sufficient number of patients; modification of clinical trial protocols; changes in regulatory requirements for clinical trials; the lack of effectiveness during clinical trials; the emergence of unforeseen safety issues; delays, suspension, or termination of the clinical trials due to the institutional review board responsible for overseeing the study at a particular study site; and government or regulatory delays or "clinical holds" requiring suspension or termination of the trials.

 

The results from early clinical trials are not necessarily predictive of results obtained in later clinical trials. Accordingly, even if we obtain positive results from early clinical trials, we may not achieve the same success in future clinical trials. Clinical trials may not demonstrate statistically significant safety and effectiveness to obtain the requisite regulatory approvals for product candidates.

 

Our clinical trials may be conducted in patients with CNS conditions, and in some cases, our product is expected to be used in combination with approved therapies that themselves have significant adverse event profiles. During the course of treatment, these patients could suffer adverse medical events or die for reasons that may or may not be related to our products. We cannot ensure that safety issues will not arise with respect to our products in clinical development.

 

The failure of clinical trials to demonstrate safety and effectiveness for the desired indications could harm the development of that product candidate and other product candidates. This failure could cause us to abandon a product candidate and could delay development of other product candidates. Any delay in, or termination of, our clinical trials would delay the filing of our NDAs with the FDA and, ultimately, our ability to commercialize our product candidates and generate product revenues. Any change in, or termination of, our clinical trials could materially harm our business, financial condition, and results of operation.

 

33
 

 

We are subject to extensive and costly government regulation.

 

Product candidates employing our technology are subject to extensive and rigorous domestic government regulation including regulation by the FDA, the Centers for Medicare and Medicaid Services, other divisions of the United States Department of Health and Human Services, the United States Department of Justice, state and local governments, and their respective foreign equivalents. The FDA regulates the research, development, preclinical and clinical testing, manufacture, safety, effectiveness, record-keeping, reporting, labeling, storage, approval, advertising, promotion, sale, distribution, import, and export of biopharmaceutical products. The FDA regulates small molecule chemical entities as drugs, subject to a New Drug Application, or NDA, under the Federal Food, Drug, and Cosmetic Act. If products employing our technologies are marketed abroad, they will also be subject to extensive regulation by foreign governments, whether or not they have obtained FDA approval for a given product and its uses. Such foreign regulation may be equally or more demanding than corresponding United States regulation.

 

Government regulation substantially increases the cost and risk of researching, developing, manufacturing, and selling our products. The regulatory review and approval process, which includes preclinical testing and clinical trials of each product candidate, is lengthy, expensive, and uncertain. We or our collaborators must obtain and maintain regulatory authorization to conduct clinical trials. We or our collaborators must obtain regulatory approval for each product we intend to market, and the manufacturing facilities used for the products must be inspected and meet legal requirements. Securing regulatory approval requires the submission of extensive preclinical and clinical data and other supporting information for each proposed therapeutic indication in order to establish the product's safety and efficacy, and in the case of biologics also potency and purity, for each intended use. The development and approval process takes many years, requires substantial resources, and may never lead to the approval of a product.

 

Even if we are able to obtain regulatory approval for a particular product, the approval may limit the indicated medical uses for the product, may otherwise limit our ability to promote, sell, and distribute the product, may require that we conduct costly post-marketing surveillance, and/or may require that we conduct ongoing post-marketing studies. Material changes to an approved product, such as, for example, manufacturing changes or revised labeling, may require further regulatory review and approval. Once obtained, any approvals may be withdrawn, including, for example, if there is a later discovery of previously unknown problems with the product, such as a previously unknown safety issue.

 

If we, our collaborators, or our contract manufacturers fail to comply with applicable regulatory requirements at any stage during the regulatory process, such noncompliance could result in, among other things delays in the approval of applications or supplements to approved applications; refusal of a regulatory authority, including the FDA, to review pending market approval applications or supplements to approved applications; warning letters; fines; import and/or export restrictions; product recalls or seizures; injunctions; total or partial suspension of production; civil penalties; withdrawals of previously approved marketing applications or licenses; recommendations by the FDA or other regulatory authorities against governmental contracts; and/or criminal prosecutions.

 

We do not have, and may never obtain, the regulatory approvals we need to market our product candidates.

 

Following completion of clinical trials, the results are evaluated and, depending on the outcome, submitted to the FDA in the form of an NDA in order to obtain FDA approval of the product and authorization to commence commercial marketing. In responding to an NDA, the FDA may require additional testing or information, may require that the product labeling be modified, may impose post-approval study or reporting requirements or other restrictions on product distribution, or may deny the application. The FDA has established performance goals for review of NDAs - six months for priority applications and ten months for standard applications. However, the FDA is not required to complete its review within these time periods. The timing of final FDA review and action varies greatly, but can take years in some case and may involve the input of an FDA advisory committee of outside experts. Product sales in the United States may commence only when an NDA is approved.

 

To date, we have not applied for or received the regulatory approvals required for the commercial sale of any of our products in the United States or in any foreign jurisdiction. None of our product candidates has been determined to be safe and effective, and we have not submitted an NDA to the FDA or an equivalent application to any foreign regulatory authorities for any of our product candidates.

 

It is possible that none of our product candidates will be approved for marketing. Failure to obtain regulatory approvals, or delays in obtaining regulatory approvals, may adversely affect the successful commercialization of any drugs or biologics that we or our partners develop, may impose additional costs on us or our collaborators, may diminish any competitive advantages that we or our partners may attain, and/or may adversely affect our receipt of revenues or royalties.

 

34
 

 

Even if approved, our products will be subject to extensive post-approval regulation.

 

Once a product is approved, numerous post-approval requirements apply. Among other things, the holder of an approved NDA is subject to periodic and other FDA monitoring and reporting obligations, including obligations to monitor and report adverse events and instances of the failure of a product to meet the specifications in the NDA. Application holders must submit new or supplemental applications and obtain FDA approval for certain changes to the approved product, product labeling, or manufacturing process. Application holders must also submit advertising and other promotional material to the FDA and report on ongoing clinical trials.

 

Depending on the circumstances, failure to meet these post-approval requirements can result in criminal prosecution, fines, injunctions, recall or seizure of products, total or partial suspension of production, denial or withdrawal of pre-marketing product approvals, or refusal to allow us to enter into supply contracts, including government contracts. In addition, even if we comply with FDA and other requirements, new information regarding the safety or effectiveness of a product could lead the FDA to modify or withdraw product approval.

 

Even if we obtain regulatory approval to market our product candidates, our product candidates may not be accepted by the market.

 

Even if the FDA approves one or more of our product candidates, physicians and patients may not accept it or use it. Even if physicians and patients would like to use our products, our products may not gain market acceptance among healthcare payors such as managed care formularies, insurance companies or government programs such as Medicare or Medicaid. Acceptance and use of our products will depend upon a number of factors including: perceptions by members of the health care community, including physicians, about the safety and effectiveness of our drug or device product; cost-effectiveness of our product relative to competing products; availability of reimbursement for our product from government or other healthcare payers; and effectiveness of marketing and distribution efforts by us and our licensees and distributors, if any.

 

The degree of market acceptance of any pharmaceutical product that we develop will depend on a number of factors, including:

 

·cost-effectiveness;
·the safety and effectiveness of our products, including any significant potential side effects (including drowsiness and dry mouth), as compared to alternative products or treatment methods;
·the timing of market entry as compared to competitive products;
·flat or declining use of off-label muscle-relaxant products for fibromyalgia prior to the launch of TNX-102;
·the rate of adoption of our products by doctors and nurses;
·product labeling or product insert required by the FDA for each of our products;
·reimbursement policies of government and third-party payors;
·effectiveness of our sales, marketing and distribution capabilities and the effectiveness of such capabilities of our collaborative partners, if any; and
·unfavorable publicity concerning our products or any similar products.

 

Our product candidates, if successfully developed, will compete with a number of products manufactured and marketed by major pharmaceutical companies, biotechnology companies and manufacturers of generic drugs. Our products may also compete with new products currently under development by others. Physicians, patients, third-party payors and the medical community may not accept and utilize any of our product candidates. If our products do not achieve market acceptance, we will not be able to generate significant revenues or become profitable.

 

Because we expect sales of our current product candidates, if approved, to generate substantially all of our product revenues for the foreseeable future, the failure of these products to find market acceptance would harm our business and could require us to seek additional financing.

 

35
 

 

If we fail to establish marketing, sales and distribution capabilities, or fail to enter into arrangements with third parties, we will not be able to create a market for our product candidates.

 

Our strategy with our lead product candidates is to control, directly or through contracted third parties, all or most aspects of the product development process, including marketing, sales and distribution. Currently, we do not have any sales, marketing or distribution capabilities. In order to generate sales of any product candidates that receive regulatory approval, we must either acquire or develop an internal marketing and sales force with technical expertise and with supporting distribution capabilities or make arrangements with third parties to perform these services for us. The acquisition or development of a sales and distribution infrastructure would require substantial resources, which may divert the attention of our management and key personnel and defer our product development efforts. To the extent that we enter into marketing and sales arrangements with other companies, our revenues will depend on the efforts of others. These efforts may not be successful. If we fail to develop sales, marketing and distribution channels, or enter into arrangements with third parties, we will experience delays in product sales and incur increased costs.

 

Sales of pharmaceutical products largely depend on the reimbursement of patients' medical expenses by government health care programs and private health insurers. Without the financial support of the government or third-party payors, the market for our products will be limited. These third-party payors are increasingly challenging the price and examining the cost effectiveness of medical products and services. Recent proposals to change the health care system in the United States have included measures that would limit or eliminate payments for medical products and services or subject the pricing of medical treatment products to government control. Significant uncertainty exists as to the reimbursement status of newly approved health care products. Third-party payors may not reimburse sales of our products or enable our collaborators to sell them at profitable prices.

 

Our business strategy might involve out-licensing product candidates to or collaborating with larger firms with experience in marketing and selling pharmaceutical products. There can be no assurance that we will be able to successfully establish marketing, sales, or distribution relationships; that such relationships, if established, will be successful; or that we will be successful in gaining market acceptance for our products. To the extent that we enter into any marketing, sales, or distribution arrangements with third parties, our product revenues will be lower than if we marketed and sold our products directly, and any revenues we receive will depend upon the efforts of such third-parties. If we are unable to establish such third-party sales and marketing relationships, or choose not to do so, we will have to establish and rely on our own in-house capabilities.

 

We, as a company, have no experience in marketing or selling pharmaceutical products and currently have no sales, marketing, or distribution infrastructure. To market any of our products directly, we would need to develop a marketing, sales, and distribution force that both has technical expertise and the ability to support a distribution capability. The establishment of a marketing, sales, and distribution capability would significantly increase our costs, possibly requiring substantial additional capital. In addition, there is intense competition for proficient sales and marketing personnel, and we may not be able to attract individuals who have the qualifications necessary to market, sell, and distribute our products. There can be no assurance that we will be able to establish internal marketing, sales, or distribution capabilities. If we are unable to, or choose not to establish these capabilities, or if the capabilities we establish are not sufficient to meet our needs, we will be required to establish collaborative marketing, sales, or distribution relationships with third parties.

 

In the event that we are successful in bringing any products to market, our revenues may be adversely affected if we fail to obtain acceptable prices or adequate reimbursement for our products from third-party payors.

 

Our ability to commercialize pharmaceutical products successfully may depend in part on the availability of reimbursement for our products from:

 

·government and health administration authorities;
·private health insurers; and
·other third party payors, including Medicare.

 

We cannot predict the availability of reimbursement for newly-approved health care products. Third-party payors, including Medicare, are challenging the prices charged for medical products and services. Government and other third-party payors increasingly are limiting both coverage and the level of reimbursement for new drugs. Third-party insurance coverage may not be available to patients for any of our products.

 

The continuing efforts of government and third-party payors to contain or reduce the costs of health care may limit our commercial opportunity. If government and other third-party payors do not provide adequate coverage and reimbursement for any prescription product we bring to market, doctors may not prescribe them or patients may ask to have their physicians prescribe competing drugs with more favorable reimbursement. In some foreign markets, pricing and profitability of prescription pharmaceuticals are subject to government control. In the United States, we expect that there will continue to be federal and state proposals for similar controls. In addition, we expect that increasing emphasis on managed care in the United States will continue to put pressure on the pricing of pharmaceutical products. Cost control initiatives could decrease the price that we receive for any products in the future. Further, cost control initiatives could impair our ability to commercialize our products and our ability to earn revenues from this commercialization.

 

36
 

 

We face the risk of product liability claims and may not be able to obtain insurance.

 

Our business exposes us to the risk of product liability claims that are inherent in the development of drugs. If the use of one or more of our or our collaborators' drugs harms people, we may be subject to costly and damaging product liability claims brought against us by clinical trial participants, consumers, health care providers, pharmaceutical companies or others selling our products. Our inability to obtain sufficient product liability insurance at an acceptable cost to protect against potential product liability claims could prevent or inhibit the commercialization of pharmaceutical products we develop, alone or with collaborators. We currently do not carry clinical trial insurance or product liability insurance. We intend to obtain such insurance in the future. We cannot predict all of the possible harms or side effects that may result and, therefore, the amount of insurance coverage we hold now or in the future may not be adequate to cover all liabilities we might incur. We intend to expand our insurance coverage to include the sale of commercial products if we obtain marketing approval for our drug candidates in development, but we may be unable to obtain commercially reasonable product liability insurance for any products approved for marketing. If we are unable to obtain insurance at an acceptable cost or otherwise protect against potential product liability claims, we will be exposed to significant liabilities, which may materially and adversely affect our business and financial position. If we are sued for any injury allegedly caused by our or our collaborators' products, our liability could exceed our total assets and our ability to pay the liability. A product liability claim or series of claims brought against us would decrease our cash and could cause our stock price to fall.

 

We use hazardous chemicals in our business. Potential claims relating to improper handling, storage or disposal of these chemicals could be time consuming and costly.

 

Our research and development processes and/or those of our third party contractors may involve the controlled use of hazardous materials and chemicals. These hazardous chemicals are reagents and solvents typically found in a chemistry laboratory. Our operations also produce hazardous waste products. Federal, state and local laws and regulations govern the use, manufacture, storage, handling and disposal of hazardous materials. While we attempt to comply with all environmental laws and regulations, including those relating to the outsourcing of the disposal of all hazardous chemicals and waste products, we cannot eliminate the risk of contamination from or discharge of hazardous materials and any resultant injury. In the event of such an accident, we could be held liable for any resulting damages and any liability could materially adversely affect our business, financial condition and results of operations.

 

Compliance with environmental laws and regulations may be expensive. Current or future environmental regulations may impair our research, development or production efforts. We might have to pay civil damages in the event of an improper or unauthorized release of, or exposure of individuals to, hazardous materials. We are not insured against these environmental risks.

 

If we enter into collaborations with third parties, they might also work with hazardous materials in connection with our collaborations. We may agree to indemnify our collaborators in some circumstances against damages and other liabilities arising out of development activities or products produced in connection with these collaborations.

 

In addition, the federal, state and local laws and regulations governing the use, manufacture, storage, handling and disposal of hazardous or radioactive materials and waste products may require us to incur substantial compliance costs that could materially adversely affect our business, financial condition and results of operations.

 

If we retain collaborative partners and our partners do not satisfy their obligations, we will be unable to develop our partnered product candidates.

 

In the event we enter into any collaborative agreements, we may not have day-to-day control over the activities of our collaborative partners with respect to any of these product candidates. Any collaborative partner may not fulfill its obligations under these agreements. If a collaborative partner fails to fulfill its obligations under an agreement with us, we may be unable to assume the development of the products covered by that agreement or enter into alternative arrangements with a third party. In addition, we may encounter delays in the commercialization of the product candidate that is the subject of the agreement. Accordingly, our ability to receive any revenue from the product candidates covered by these agreements will be dependent on the efforts of our collaborative partner. We could also become involved in disputes with a collaborative partner, which could lead to delays in or termination of our development and commercialization programs and time-consuming and expensive litigation or arbitration. In addition, any such dispute could diminish our collaborators’ commitment to us and reduce the resources they devote to developing and commercializing our products. Conflicts or disputes with our collaborators, and competition from them, could harm our relationships with our other collaborators, restrict our ability to enter future collaboration agreements and delay the research, development or commercialization of our product candidates. If any collaborative partner terminates or breaches its agreement, or otherwise fails to complete its obligations in a timely manner, our chances of successfully developing or commercializing these product candidates would be materially and adversely affected. We may not be able to enter into collaborative agreements with partners on terms favorable to us, or at all. Our inability to enter into collaborative arrangements with collaborative partners, or our failure to maintain such arrangements, would limit the number of product candidates that we could develop and ultimately, decrease our sources of any future revenues.

 

37
 

  

RISKS RELATED TO OUR STOCK

 

There has been a limited trading market for our Common Stock and no market activity to date.

 

Currently, our Common Stock is available for quotation on the Over-the-Counter Bulletin Board under the symbol “TNXP.” However, as of November 17, 2011, there has been no trading activity in our Common Stock. It is anticipated that there will be a limited trading market for the Common Stock on the Over-the-Counter Bulletin Board. The lack of an active market may impair your ability to sell your shares at the time you wish to sell them or at a price that you consider reasonable. The lack of an active market may also reduce the fair market value of your shares. An inactive market may also impair our ability to raise capital by selling shares of capital stock and may impair our ability to acquire other companies or technologies by using Common Stock as consideration.

 

You may have difficulty trading and obtaining quotations for our Common Stock.

 

Our Common Stock may not be actively traded, and the bid and asked prices for our Common Stock on the Over-the-Counter Bulletin Board may fluctuate widely. As a result, investors may find it difficult to dispose of, or to obtain accurate quotations of the price of, our securities. This severely limits the liquidity of the Common Stock, and would likely reduce the market price of our Common Stock and hamper our ability to raise additional capital.

 

The market price for our Common Stock may be volatile, and your investment in our common stock could decline in value.

 

The stock market in general has experienced extreme price and volume fluctuations. The market prices of the securities of biotechnology and specialty pharmaceutical companies, particularly companies like ours without product revenues and earnings, have been highly volatile and may continue to be highly volatile in the future. This volatility has often been unrelated to the operating performance of particular companies. The following factors, in addition to other risk factors described in this section, may have a significant impact on the market price of our common stock:

 

·announcements of technological innovations or new products by us or our competitors;
·announcement of FDA approval or disapproval of our products or other product-related actions;
·developments involving our discovery efforts and clinical trials;
·developments or disputes concerning patents or proprietary rights, including announcements of infringement, interference or other litigation against us or our potential licensees;
·developments involving our efforts to commercialize our products, including developments impacting the timing of commercialization;
·announcements concerning our competitors, or the biotechnology, pharmaceutical or drug delivery industry in general;
·public concerns as to the safety or efficacy of our products or our competitors’ products;
·changes in government regulation of the pharmaceutical or medical industry;
·changes in the reimbursement policies of third party insurance companies or government agencies; 
·actual or anticipated fluctuations in our operating results;
·changes in financial estimates or recommendations by securities analysts;
·developments involving corporate collaborators, if any;
·changes in accounting principles; and
·the loss of any of our key scientific or management personnel.

 

In the past, securities class action litigation has often been brought against companies that experience volatility in the market price of their securities. Whether or not meritorious, litigation brought against us could result in substantial costs and a diversion of management’s attention and resources, which could adversely affect our business, operating results and financial condition.

 

Investor relations activities, nominal “float” and supply and demand factors may affect the price of our stock.

 

The Company expects to utilize various techniques such as non-deal road shows and investor relations campaigns in order to create investor awareness for the Company.  These campaigns may include personal, video and telephone conferences with investors and prospective investors in which our business practices are described.  The Company may provide compensation to investor relations firms and pay for newsletters, websites, mailings and email campaigns that are produced by third-parties based upon publicly-available information concerning the Company.  The Company will not be responsible for the content of analyst reports and other writings and communications by investor relations firms not authored by the Company or from publicly available information.  The Company does not intend to review or approve the content of such analysts’ reports or other materials based upon analysts’ own research or methods.  Investor relations firms should generally disclose when they are compensated for their efforts, but whether such disclosure is made or complete is not under our control.   In addition, investors in the Company may be willing, from time to time, to encourage investor awareness through similar activities.  Investor awareness activities may also be suspended or discontinued which may impact the trading market our common stock.

 

38
 

  

 The SEC and FINRA enforce various statutes and regulations intended to prevent manipulative or deceptive devices in connection with the purchase or sale of any security and carefully scrutinize trading patterns and company news and other communications for false or misleading information, particularly in cases where the hallmarks of “pump and dump” activities may exist, such as rapid share price increases or decreases.  We, and our shareholders may be subjected to enhanced regulatory scrutiny due to the small number of holders who initially will own the registered shares of our common stock publicly available for resale, and the limited trading markets in which such shares may be offered or sold which have often been associated with improper activities concerning penny-stocks, such as the OTC Bulletin Board or the OTCQB Marketplace (Pink OTC) or pink sheets.  Until such time as our restricted shares are registered or available for resale under Rule 144, there will continue to be a small percentage of shares held by a small number of investors, many of whom acquired such shares in privately negotiated purchase and sale transactions, that will constitute the entire available trading market.  The Supreme Court has stated that manipulative action is a term of art connoting intentional or willful conduct designed to deceive or defraud investors by controlling or artificially affecting the price of securities.  Often times, manipulation is associated by regulators with forces that upset the supply and demand factors that would normally determine trading prices.  Since a small percentage of the outstanding common stock of the Company will initially be available for trading, held by a small number of individuals or entities, the supply of our common stock for sale will be extremely limited for an indeterminate amount of time, which could result in higher bids, asks or sales prices than would otherwise exist.  Securities regulators have often cited thinly-traded markets, small numbers of holders, and awareness campaigns as components of their claims of price manipulation and other violations of law when combined with manipulative trading, such as wash sales, matched orders or other manipulative trading timed to coincide with false or touting press releases.  There can be no assurance that the Company’s or third-parties’ activities, or the small number of potential sellers or small percentage of stock in the “float,” or determinations by purchasers or holders as to when or under what circumstances or at what prices they may be willing to buy or sell stock will not artificially impact (or would be claimed by regulators to have affected) the normal supply and demand factors that determine the price of the stock.

 

We do not anticipate paying dividends on our common stock.

 

We have never declared or paid cash dividends on our common stock and do not expect to do so in the foreseeable future. The declaration of dividends is subject to the discretion of our board of directors and will depend on various factors, including our operating results, financial condition, future prospects and any other factors deemed relevant by our board of directors. You should not rely on an investment in our company if you require dividend income from your investment in our company. The success of your investment will likely depend entirely upon any future appreciation of the market price of our common stock, which is uncertain and unpredictable. There is no guarantee that our common stock will appreciate in value.

 

We expect that our quarterly results of operations will fluctuate, and this fluctuation could cause our stock price to decline.

 

Our quarterly operating results are likely to fluctuate in the future. These fluctuations could cause our stock price to decline. The nature of our business involves variable factors, such as the timing of the research, development and regulatory pathways of our product candidates, which could cause our operating results to fluctuate.

 

Due to the possibility of fluctuations in our revenues and expenses, we believe that quarter-to-quarter comparisons of our operating results are not a good indication of our future performance.

 

If we or our existing shareholders sell a substantial number of shares of our common stock in the public market, our stock price may decline.

 

If we or our existing shareholders sell a large number of shares of our common stock, or the public market perceives that we or our existing shareholders might sell shares of common stock, particularly with respect to our affiliates, directors, executive officers or other insiders, the market price of our common stock could decline significantly.

 

In the future, we may issue additional shares to our employees, directors or consultants, in connection with corporate alliances or acquisitions, or to raise capital. Due to these factors, sales of a substantial number of shares of our common stock in the public market could occur at any time.

 

39
 

  

Our officers, directors and principal shareholders own a controlling interest in our voting stock and Investors will not have any voice in our management.

 

Following completion of the Share Exchange, our officers, directors and principal shareholders, in the aggregate, beneficially own or control the votes of approximately 60% of our outstanding Common Stock. As a result, these stockholders, acting together, will have the ability to control substantially all matters submitted to our stockholders for approval, including:

 

·election of our board of directors;
·removal of any of our directors;
·amendment of our certificate of incorporation or bylaws; and
·adoption of measures that could delay or prevent a change in control or impede a merger, takeover or other business combination involving us.

  

As a result of their ownership and positions, our directors, executive officers and principal shareholders collectively are able to influence all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions. In addition, sales of significant amounts of shares held by our directors, executive officers or principal shareholders, or the prospect of these sales, could adversely affect the market price of our Common Stock. Management’s stock ownership may discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing a premium over our stock price.

 

Our common stock is not currently traded at high volume, and you may be unable to sell at or near ask prices or at all if you need to sell or liquidate a substantial number of shares at one time.

 

Our common stock is currently traded, but with very low, if any, volume, based on quotations on the “Over-the-Counter Bulletin Board”, meaning that the number of persons interested in purchasing our common stock at or near bid prices at any given time may be relatively small or non-existent. This situation is attributable to a number of factors, including the fact that we are a small company which is still relatively unknown to stock analysts, stock brokers, institutional investors and others in the investment community that generate or influence sales volume, and that even if we came to the attention of such persons, they tend to be risk-averse and would be reluctant to follow an unproven company such as ours or purchase or recommend the purchase of our shares until such time as we became more seasoned and viable. As a consequence, there may be periods of several days or more when trading activity in our shares is minimal or non-existent, as compared to a seasoned issuer which has a large and steady volume of trading activity that will generally support continuous sales without an adverse effect on share price. We cannot give you any assurance that a broader or more active public trading market for our common stock will develop or be sustained, or that trading levels will be sustained.

 

Shareholders should be aware that, according to Commission Release No. 34-29093, the market for “penny stocks” has suffered in recent years from patterns of fraud and abuse. Such patterns include (1) control of the market for the security by one or a few broker-dealers that are often related to the promoter or issuer; (2) manipulation of prices through prearranged matching of purchases and sales and false and misleading press releases; (3) boiler room practices involving high-pressure sales tactics and unrealistic price projections by inexperienced sales persons; (4) excessive and undisclosed bid-ask differential and markups by selling broker-dealers; and (5) the wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated to a desired level, along with the resulting inevitable collapse of those prices and with consequent investor losses. Our management is aware of the abuses that have occurred historically in the penny stock market. Although we do not expect to be in a position to dictate the behavior of the market or of broker-dealers who participate in the market, management will strive within the confines of practical limitations to prevent the described patterns from being established with respect to our securities. The occurrence of these patterns or practices could increase the future volatility of our share price.

 

Efforts to comply with recently enacted changes in securities laws and regulations will increase our costs and require additional management resources, and we still may fail to comply.

 

As directed by Section 404 of the Sarbanes-Oxley Act of 2002, the SEC adopted rules requiring public companies to include a report of management on their internal controls over financial reporting in their annual reports on Form 10-K. In addition, in the event we are no longer a smaller reporting company, the independent registered public accounting firm auditing our financial statements would be required to attest to the effectiveness of our internal controls over financial reporting. Such attestation requirement by our independent registered public accounting firm would not be applicable to us until the report for the year ended December 31, 2012 at the earliest, if at all. If we are unable to conclude that we have effective internal controls over financial reporting or if our independent registered public accounting firm is required to, but is unable to provide us with a report as to the effectiveness of our internal controls over financial reporting, investors could lose confidence in the reliability of our financial statements, which could result in a decrease in the value of our securities.

 

40
 

 

Our common stock is subject to the “penny stock” rules of the SEC and the trading market in our securities is limited, which makes transactions in our stock cumbersome and may reduce the value of an investment in our stock.

 

The Securities and Exchange Commission (“SEC”) has adopted Rule 15g-9 which establishes the definition of a “penny stock,” for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require:

 

·that a broker or dealer approve a person’s account for transactions in penny stocks; and
·the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased.

 

In order to approve a person’s account for transactions in penny stocks, the broker or dealer must:

 

·obtain financial information and investment experience objectives of the person; and
·make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks.

  

The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the SEC relating to the penny stock market, which, in highlight form:

 

·sets forth the basis on which the broker or dealer made the suitability determination; and
·that the broker or dealer received a signed, written agreement from the investor prior to the transaction.

 

Generally, brokers may be less willing to execute transactions in securities subject to the “penny stock” rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock.

 

Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks.

 

FINRA sales practice requirements may also limit a shareholder’s ability to buy and sell our stock.

 

In addition to the “penny stock” rules described above, FINRA has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low priced securities will not be suitable for at least some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our common stock, which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares.

 

41
 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

   

Some of the information in this Current Report contains forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by forward-looking words such as “may,” “will,” “expect,” “anticipate,” “believe,” “estimate” and “continue,” or similar words. You should read statements that contain these words carefully because they:

 

·discuss our future expectations;
·contain projections of our future results of operations or of our financial condition; and
·state other “forward-looking” information.

  

We believe it is important to communicate our expectations. However, there may be events in the future that we are not able to accurately predict or over which we have no control. Our actual results and the timing of certain events could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under “Risk Factors,” “Business” and elsewhere in this Current Report.

 

This Management’s Discussion and Analysis (“MD&A”) relates to the financial condition and results of operations of Tonix for the years ended December 31, 2010 and 2009, and the nine months ended September 30, 2011 and 2010. This MD&A should be read in conjunction with Tonix’s audited financial statements for the years ended December 31, 2010 and 2009 and the unaudited interim financial statements for the nine months ended September 30, 2011 and 2010 contained elsewhere herein.

 

Business Overview

 

We are a specialty pharmaceutical company focusing on developing new pharmaceuticals products that are safer and more effective than widely prescribed CNS drugs in large and growing markets. The ongoing advances in science and medicine provide a number of opportunities to apply known active pharmaceutical ingredients to new uses. We use the unfolding understanding of disease and medicine when we search for potential therapeutic solutions among prescription pharmaceutical agents that have been used safely in patients for other conditions. We seek to create new dose options and that are tailored to the new therapeutic uses for these agents.

 

Many CNS drugs have been identified by physicians who prescribe drugs for some purpose, but observe unexpected improvements in their patients’ CNS conditions. One of Tonix’s goals is to establish formal clinical study programs to determine if such anecdotal observations are, in fact, reflections of the compound’s ability to treat the CNS condition. While some new applications can use the commercially available form of the drug, in other cases reformulating the active ingredient may improve the active ingredient’s safety or effectiveness in treating the condition. If the formal development programs are proven successful in the clinical tests, we will seek marketing approval from the FDA.

 

We are currently devoting our efforts to the development of two lead product candidates. Our two most advanced programs are new dose formulations of cyclobenzaprine, which is the active pharmaceutical ingredient of two widely prescribed muscle relaxant products. Due to the well-characterized history of the main active ingredient, we believe our lead products, referred to herein as TNX-102 and TNX-105, have the potential to progress through a shorter development pathway than is typical for drug products based on novel active ingredients. We expect TNX-102 could be approved by FDA after two efficacy studies and a safety exposure study that together would expose the minimum number of FM patients that satisfy FDA’s standards, whereas drug products based on novel active ingredients need exposure to significantly more study subjects.

 

We also have a pipeline of other product candidates. For commercial reasons, we do not disclose the identities of the active ingredients or targeted indications in our pipeline until a U.S. patent has been allowed or issued. Consistent with our mission, these product candidates are or likely will be reformulations of active ingredients that have been used in humans in other products and which are designed for new CNS therapeutic indications.

 

In other cases, the products will be formulated to match earlier (“predicate”) products closely enough to be considered generic copies or similar enough to other medications to rely (in part) on their regulatory review and approval. The predicate product may be approved by the FDA under an NDA or may have been reviewed for safety and effectiveness by the National Academy of Sciences under the DESI, in which case they would be considered by FDA to be “unapproved products”. For DESI products, it is our intent to develop NDA versions by modernizing the chemistry, manufacturing and controls and to perform new clinical studies to support an NDA filing.

 

42
 

 

In August 2010, we formed Krele to commercialize products that are generic versions of predicate NDA products. We anticipate that when Tonix branded products lose patent protection, Krele may market authorized generic versions of them. Krele also may develop or acquire generic products approved under ANDAs and Tonix may market branded versions (branded generics) of such products.

 

Current Operating Trends

 

Our current research and development efforts are focused on developing our lead products, TXN-102 and TNX-105. Our research and development expenses consist of manufacturing studies and the cost of drug ingredients used in such studies, fees paid to providers for conducting various clinical studies as well as for the analysis of the results of such studies and for other medical research addressing the potential efficacy of our drugs. We believe that significant investment in product development is a competitive necessity, and we plan to continue these investments in order to be in a position to realize the potential of our product candidates and proprietary technologies.

 

We plan to start the next phase of clinical trials for our product candidates TNX-102 and TNX-105 over the next 12 months, subject to raising necessary funds. Clinical trials can be very expensive. If these and additional necessary clinical trials are successful, we plan to prepare and submit applications to the FDA for marketing approval for our drug candidates. This process entails significant costs. As a result of these and other factors, we expect our research and development expenses to increase significantly over the next 12 to 24 months.

 

We expect that a larger percentage of our research and development expenses in the future will be incurred in support of our current and future preclinical and clinical development programs rather than technology development. These expenditures are subject to numerous uncertainties relating to timing and cost to completion. We test compounds in numerous preclinical studies for safety, toxicology and efficacy. At the appropriate time, subject to the approval of regulatory authorities, we expect to conduct early-stage clinical trials for each drug candidate. We anticipate funding these trials ourselves, and possibly with the assistance of federal grants. As we obtain results from trials, we may elect to discontinue or delay clinical trials for certain products in order to focus our resources on more promising products. Completion of clinical trials may take several years, and the length of time generally varies substantially according to the type, complexity, novelty and intended use of a product candidate.

 

The commencement and completion of clinical trials for our products may be delayed by many factors, including lack of efficacy during clinical trials, unforeseen safety issues, slower than expected patient recruitment, or government delays. In addition, we may encounter regulatory delays or rejections as a result of many factors, including results that do not support the intended safety or efficacy of our product candidates, perceived defects in the design of clinical trials and changes in regulatory policy during the period of product development. As a result of these risks and uncertainties, we are unable to accurately estimate the specific timing and costs of our clinical development programs or the timing of material cash inflows, if any, from our product candidates. Our business, financial condition and results of operations may be materially adversely affected by any delays in, or termination of, our clinical trials or a determination by the FDA that the results of our trials are inadequate to justify regulatory approval, insofar as cash in-flows from the relevant drug or program would be delayed or would not occur.

 

Results of Operations

 

We anticipate that our results of operations will fluctuate for the foreseeable future due to several factors, such as the progress of our research and development efforts and the timing and outcome of regulatory submissions. Due to these uncertainties, accurate predictions of future operations are difficult or impossible to make.

 

Fiscal year Ended December 31, 2010 Compared to Fiscal year Ended December 31, 2009

 

Revenues and Cost of Goods Sold. We had no revenues or cost of goods sold during the fiscal years ended December 31, 2010 and 2009.

 

43
 

 

Research and Development Expenses. Research and development expenses for the fiscal year ended December 31, 2010 were $348,637, an increase of $316,172 or 974%, from $32,465 for the fiscal year ended December 31, 2009. Work performed during 2010 included $36,900 of costs incurred by VirtuStat Ltd. related to the analysis of the results of the Moldofsky Study as well as $15,634 of costs incurred by Caliper related to receptor binding studies for the main active ingredient in both TNX-102 and TNX-105. Tonix also recognized $295,500 in June 2010 to reflect consideration given to Lederman & Co. in exchange for intellectual property associated with TNX-201, a potential treatment for headaches.

 

Professional Services Expenses. Professional services for the fiscal year ended December 31, 2010 totaled $916,566, an increase of $789,640, or 622%, over the $126,926 recognized for the fiscal year ended December 31, 2009. Legal fees totaled $357,418 for the fiscal year ended December 31, 2010, an increase of $271,386, or 315%, from $86,032 incurred for the fiscal year ended December 31, 2009. $238,038 of this increase primarily related to the engagement of new members of the board of directors, the hiring of employees, the establishment of Krele and general corporate and contract review work. Legal fees associated with Tonix owned intellectual property and patent filing and protection increased by $37,051, or 47.3%, to $115,304 for the fiscal year ended December 31, 2010, from $78,253 incurred during the fiscal year ended December 31, 2009, due in part, to the transfer of new intellectual property to Tonix in June 2010.

 

Consulting fees totaled $404,937 for the fiscal year ended December 31, 2010, an increase of $384,707 or 1,902%, from $20,230 for the fiscal year ended December 31, 2009. Medical and scientific consulting expenses of $184,596 represented the largest increase during fiscal 2010, an increase of $165,300, or 857%, from $19,296 incurred during fiscal 2009. Included in the 2010 expenses were $56,000 of costs related to a consulting contract entered into with L&L Technologies, Inc., an affiliated entity, $46,264 in fees paid to Dr. Herbert Harris, a member of the Scientific Advisory Board, with respect to work performed on TNX-102 and TNX-105, and non-cash expenses associated with the vesting of restricted stock grants issued to L&L Technologies and the members of the Scientific Advisory Board. New in 2010 were public relations expenses of $145,892, related to the monthly retainer paid to a public relations firm engaged to assist with Tonix’s capital raising activities in that year. Also new in 2010 and related to the increased level of development work on our drugs candidates were research and development consulting fees of $51,065 and regulatory expenses of $9,725. Directors’ fees for fiscal 2010 were $56,604, an increase of $39,924, or 239%, from $16,680 incurred in fiscal 2009. The increase is primarily due to the vesting of restricted stock grants issued with respect to the board members’ service as directors of Tonix. Accounting fees incurred in fiscal 2010 amounted to $97,603, an increase of $93,618, or 2,349%, from $3,985 incurred in fiscal 2009. The increase included $71,617 of costs associated with the audit of Tonix’s financial statements for the three years ended December 31, 2009, 2008 and 2007, and $22,000 related to the independent valuation of Tonix’s stock in connection with the audit.

 

General and Administrative Expenses. General and administrative expenses for the fiscal year ended December 31, 2010 were $663,485, an increase of $637,445, or 2,448%, from $26,040 incurred in the fiscal year ended December 31, 2009. This increase is primarily due to expenses of $413,954 for the President and members of the core management team who joined the Company in June through August of 2010, and includes both cash compensation as well as non-cash compensation associated with the vesting of restricted stock grants. The Company had no employees in fiscal 2009. Also new in fiscal 2010 were marketing expenses of $139,369, $109,400 of which related to market research activity on FM performed by Frost & Sullivan. Travel, meals and entertainment costs for fiscal 2010 were $34,720, an increase of $33,534, or 2,827%, from $1,186 incurred in fiscal 2009, of which, $22,650 was incurred by consultants due primarily to an increase in travel related to medical and life sciences conferences as well as research and development activities. Rent for fiscal 2010 totaled $42,571, an increase of $26,766, or 169%, from $15,805 incurred in fiscal 2009, due primarily to the opening of new office space in New York. Computer, internet and website costs in fiscal 2010 totaled $10,811, an increase of $10,347, or 2,230%, over $464 incurred in fiscal 2009, due primarily to the hiring of employees, the new office and the website launch. Depreciation expense in fiscal 2010 totaled $3,854, an increase of $2,733, or 244%, over the expense of $1,121 incurred in fiscal 2009, as a result of the purchase of new office computers. Insurance expenses and general office expenses were essentially unchanged from 2009 to 2010.

 

Interest Expense. Interest expense for the fiscal year ended December 31, 2010 totaled $35,782, a decrease of $7,529, or 17%, from $43,311 incurred during the fiscal year ended December 31, 2009. Tonix incurred interest expense in fiscal 2010 on demand notes in the amount of $32,692 on a principal amount outstanding of $430,000 at January 1, 2010 and $480,000 at the time of their conversion into Series B Preferred Stock on July 30, 2010. Interest expense on demand notes decreased $2,575, or 7.3%, from $35,267 incurred for fiscal 2009. Tonix incurred interest expense on convertible notes of $8,044 in fiscal 2009. The $200,000 principal amount of convertible notes was converted into Series A Preferred Stock in June 2009. During 2010, Tonix also incurred interest expense of $3,115 on a past due consulting invoice.

 

Net Loss. As a result of the foregoing, net loss attributable to common stock for the year ended December 31, 2010 was $2,042,680, compared to a net loss attributable to common stock of $252,834 for the year ended December 31, 2009.

 

Nine Months Ended September 30, 2011 Compared to Nine Months Ended September 30, 2010

 

Revenues and Cost of Goods Sold. We had no revenues or cost of goods sold during the nine months ended September 30, 2011 or 2010.

 

44
 

 

Research and Development Expenses. Research and development expenses for the nine months ended September 30, 2011 totaled $387,843, an increase of $62,457, or 19.2%, from $325,386 incurred in the nine months ended September 30, 2010. Of the costs incurred in 2011, $127,446 were associated with the start of our pharmacokinetic study by Pharmanet Canada, $180,374 was incurred with respect to development work associated with the reformulation of the active ingredient for TNX-102 performed primarily by Lipocine and $8,850 related to data analysis associated with the Moldofsky Study. The balance related to market analysis and the cost of active pharmaceutical ingredients for the studies. Research and development expenses in 2010 resulted primarily from an expense of $295,500 related to the technical transfer of intellectual property associated with Isometheptene Mucate (“ICA IP”), which included all patentable subject matter, all resulting patent applications and patents and other intellectual property and data relating to the ICA IP. In the nine months ended September 30, 2010, we incurred $13,650 of costs associated with work performed by VirtuStat Ltd. on the analysis of data from the Moldofsky Study, and $15,634 of costs with respect to work performed by Caliper for receptor binding studies.

 

Professional Services Expenses. Professional services for the nine months ended September 30, 2011 were $821,995, an increase of $287,343, or 53.7%, from $534,652 incurred for the nine months ended September 30, 2010. Legal fees totaled $199,443 for the nine months ended September 30, 2011, representing a decrease of $20,161, or 9.2%, compared with $219,604 incurred for the nine months ended September 30, 2010. Corporate legal fees for the nine months ended September 30, 2011 were $129,682 and primarily related to negotiations with respect to a reverse merger transaction and general corporate matters for both Tonix and Krele. Corporate legal fees for the nine months ended September 30, 2010 were $150,377, and related primarily to the negotiation of consulting and employment agreements, transfer of intellectual property and general corporate matters. Legal fees associated with the maintenance and protection of Tonix owned intellectual property during the first nine months of 2011 totaled $57,468, compared to $69,227 expenses incurred for the nine months ended September 30, 2010, a decrease of $11,759 or 17.0%. Patent related expenses in 2010 were higher due to the transfer of technology in June 2010.

 

Consulting fees totaled $439,896 for the nine months ended September 30, 2011, an increase of $190,564, or 76.4%, from $249,331 for the nine months ended September 30, 2010. Included in the 2011 costs were medical and scientific consulting expenses of $210,850, an increase of $92,362, or 78.0%, from $118,488 incurred during the nine months ended September 30, 2010. $76,199 of the incremental costs related to a consulting contract entered into with L&L, an affiliated entity, in June 2010, which resulting in nine months of fees in 2011 compared to four months of fees in 2010. Public relations consulting expenses during the first nine months of 2011 totaled $60,878, a decrease of $22,007, or 26.6%, from $82,886 incurred in the nine months ended September 30, 2010. The expense in 2010 related to the monthly retainer for a public relations firm engaged by Tonix to assist in capital raising efforts. This contract, entered into in June 2010, was terminated in February 2011 and a new firm was engaged in August 2011 to provide investor and market relations support, on a monthly basis. Regulatory consulting expenses for the nine months ended September 30, 2011 were $132,366, an increase of $117,966 or 819% from the $14,400 incurred in 2010. The increased costs were primarily associated with the preparation and submission of our Pre-IND filing with the FDA for TNX-102 in August 2011. Tonix incurred an increased level of research and development consulting fees with respect to our drugs candidates, resulting in costs of $28,453 for the first nine months of 2011, compared to $23,559 for the same period in 2010, an increase of $4,894 or 20.8%.

 

Directors’ fees during the nine months ended September 30, 2011 totaled $69,558, an increase of $28,737, or 70.4%, from $40,821 incurred during the nine months ended September 30, 2010. The increase represents the addition of four new board members as well as the non-cash expense associated with the vesting of restricted stock grants related to service as directors of Tonix for nine months in 2011, compared to a period of four months in 2010. Accounting expenses for the nine months ended September 30, 2011 were $108,098, an increase of $83,203, or 334%, compared to $24,895 incurred during the nine months ended September 30, 2010. The increase related to the audit of our 2010 financial statements as well as costs associated with the review of the June 30, 2011 financial statements.

 

General and Administrative Expenses. General and administrative expenses for the nine months ended September 30, 2011 totaled $674,158, an increase of $417,765, or 163%, from $256,393 incurred for the nine months ended September 30, 2010. This variance is primarily due to compensation of $442,924 incurred in the first nine months of 2011, an increase of $236,128, or 114%, from $206,797 incurred during the comparable period in 2010, and reflects both the cash based salaries as well as the non-cash expense associated with the vesting of restricted stock grants related to service for the President and the core management team for the nine months ended September 30, 2011, compared to only three months during the comparable period in 2010. Travel, meals and entertainment costs for the nine months ended September 30, 2011 were $37,363, an increase of $20,912, or 127% over the $16,452 of expenses incurred in the comparable period in 2010. Almost 100% of the increase related to travel for management in connection with medical and life science conferences, research and development activities and the Reverse Merger Transaction. Travel, meals and entertainment costs incurred by consultants approximated $11,000 in both 2011 and 2010 nine month periods. Marketing expenses were $32,585 in the nine month period ended September 30, 2011, compared with $11,747 in the comparable 2010 period, an increase of $20,838, or 177%. The increase was due primarily to the cost of attendance fees for the management team at medical and life sciences conferences, as well as presentation materials related thereto.

 

45
 

 

General office expenses for the nine months ended September 30, 2011 totaled $132,770, an increase of $117,707, or 781% from $15,062 incurred for the nine months ended September 30, 2010. $91,868 of this increase related to rent, as the lease for the New York office commenced in October 2010 and the lease for the New Jersey office terminated in March 2011. Office expenses for the nine months ended September 30, 2011 totaled $11,635, an increase of $10,879, or 1,439%, from $756 incurred in the prior year nine month period, due to the purchase of computer and office supplies and the printing costs associated with the filing of our Pre-IND. Computer and internet expense for the nine months ended September 30, 2011 was $9,157, an increase of $5,171, or 130%, over the $3,986 incurred in the comparable 2010 period. New in 2011 were telephone expenses of $5,573. Insurance expenses increased $16,689, or 384%, to $20,637 for the nine months ended September 30, 2011 from $2,844 incurred during the comparable period in 2010, due to new workers compensation, key man and excess and general liability policies.

 

Depreciation expense for the nine months ended September 30, 2011 was $6,946, an increase of $4,880, or 236%, from $2,066 incurred in the comparable period in 2010 as a result of the purchase of new office computers.

 

Interest Income/Expense. Interest income for the nine months ended September 30, 2011 totaled $52, compared to interest expense of $35,807 for the nine months ended September 30, 2010. The interest income in 2011 represents interest on the restricted cash account held in connection with the lease for the New York office. Interest expense in 2010 was related to the demand notes. These demand notes, as well as accrued interest thereon, were converted into shares of Series B Preferred stock on July 30, 2010.

 

Net Loss. As a result of the foregoing, net loss attributable to common stock for the nine months ended September 30, 2011 was $1,995,224, compared to a net loss attributable to common stock of $1,169,818 for the nine months ended September 30, 2010.

 

Liquidity and Capital Resources

 

As of September 30, 2011, we had a working capital deficit of $866,770. For the nine months ended September 30, 2011, we used $1,170,873 in cash in operating activities. Cash provided by financing activities totaled $1,112,000 from the sale of shares of Series B Preferred Stock of Tonix and 8% convertible notes. At September 30, 2011, we had cash and cash equivalents of $6,833 compared to $65,359 at December 31, 2010. Our cash and cash equivalents are held in bank deposit accounts. At September 30, 2011, we had $500,000 of senior convertible notes outstanding.

 

Cash used in operations for the nine months ended September 30, 2011 was $1,170,873, compared to $243,913 used in operations for the nine months ended September 30, 2010. The increase in cash used in operations during the first nine months of 2011 related primarily to an increase in legal fees, consulting fees and other professional fees; compensation for the President and core management team; and research and development expenses. This resulted in an increase in accounts payable of $539,570 during the nine months ended September 30, 2011, to an outstanding balance of $857,316 at September 30, 2011, most of which relates to professional services. The increase in accounts payable was offset in part by a decrease in accrued expenses of $3,472, compared to an increase of $139,425 during the nine months ended September 30, 2010. Positively impacting cash was a decrease in prepaid expenses of $20,539 for the nine months ended September 30, 2011, in comparison to an increase of $3,455 for the comparable period in 2010. Also positively increasing cash in the first nine months of 2011 was the recognition of non-cash, stock based compensation of $139,067, compared to $94,291 recognized for the nine months ended September 30. 2010.

 

Cash generated by investing activities for the nine months ended September 30, 2011 was $347, compared to a usage of $63,695 in the comparable 2010 period. In 2011, Tonix received a security deposit from space vacated in New Jersey and in 2010 the Company placed $60,000 in a restricted cash account as collateral for the lease on the New York office. In 2011 and 2010, Tonix purchased office furniture and computer equipment of $2,764 and $3,631, respectively.

 

Cash provided by financing activities was $1,112,000 for the nine months ended September 30, 2011, compared to $560,001 during the comparable 2010 period. In the first nine months of 2011, $612,000 was raised through the sale of shares of Series B Preferred Stock and $500,000 through the issuance of senior convertible notes. In the comparable 2010 period, $1,501,000 was raised through the sale of shares of Series B Preferred Stock and $50,000 through the issuance of demand notes which were converted into shares of Series B Preferred Stock in July 2010.

 

In their report dated July 25, 2011 (except for Notes L[4] and L[5]  as to which the date is October 7, 2011), our independent registered public accounting firm stated that our financial statements for the year ended December 31, 2010 were prepared assuming that we would continue as a going concern. Our ability to continue as a going concern is an issue raised due to our net losses and negative cash flows from operations since inception and our expectation that these conditions will continue for the foreseeable future. In addition, we have both working capital and stockholders' deficiencies at December 31, 2010 and require additional financing to fund future operations. Further, we do not have any commercial products available for sale and have not generated revenues and there is no assurance that if approval of our products is received that we will be able to generate cash flow to fund operations. In addition, there can be no assurance that our research and development will be successfully completed or that any product will be approved or commercially viable. Our ability to continue as a going concern is subject to our ability to generate a profit and/or obtain necessary funding from outside sources, including obtaining additional funding from the sale of our securities, generating sales, obtaining loans from various financial institutions or being awarded grants from government agencies, where possible. Our continued net operating losses increase the difficulty in meeting such goals and there can be no assurances that such methods will prove successful.

 

46
 

 

We expect to incur losses from operations for the foreseeable future. We expect to incur increasing research and development expenses, including expenses related to additional clinical trials. We expect that our general and administrative expenses will increase in the future as we expand our business development, add infrastructure and incur additional costs related to being a public company, including incremental audit fees, investor relations programs and increased professional services.

 

Our future capital requirements will depend on a number of factors, including the progress of our research and development of product candidates, the timing and outcome of regulatory approvals, the costs involved in preparing, filing, prosecuting, maintaining, defending and enforcing patent claims and other intellectual property rights, the status of competitive products, the availability of financing and our success in developing markets for our product candidates. We believe our existing cash and cash equivalents, together with the net proceeds of the Financing, will be sufficient to fund our operating expenses and capital equipment requirements for the next six months.

 

We presently do not have any available credit, bank financing or other external sources of liquidity. Due to our history and historical operating losses, our operations have not been a source of liquidity. We will need to obtain additional capital in order to expand operations and become profitable. Financing transactions may include the issuance of equity or debt securities, obtaining credit facilities, or other financing mechanisms. Even if we are able to raise the funds required, it is possible that we could incur unexpected costs and expenses, fail to collect significant amounts owed to us, or experience unexpected cash requirements that would force us to seek alternative financing. Furthermore, if we issue additional equity or debt securities, stockholders may experience additional dilution or the new equity securities may have rights, preferences or privileges senior to those of existing holders of our common stock.

 

On September 9, 2011, Tonix sold $500,000 principal amount of convertible notes (the “Notes”) to nine accredited investors. The Notes were due one year from the date of issuance, bear interest at the rate of 8% per annum and were automatically converted into Debentures in the Financing.

 

October – November 2011 Private Placement 

 

Between October and November, 2011 we consummated the Financing pursuant to which we sold $2,075,000 principal amount of Debentures for aggregate cash proceeds of $1,575,000 and the exchange of $500,000 in previously issued Notes of Tonix that were converted into Debentures in the principal face amount of $500,000.

 

The Debentures mature on the earlier of (i) the one year anniversary of the date of issuance or (ii) the date of closing of a Subsequent Financing. The Debentures bear interest at 8% per annum and are convertible at the holder’s option into a Subsequent Financing. In the event that a Subsequent Financing has not occurred within 12 months from the date of issuance of the Debenture, the holder has the option to convert the Debenture into the Conversion Shares. In addition, upon conversion or repayment of the Debenture, the holder is entitled to receive, at the holder’s option, either (i) the Conversion Warrant or (ii) the Incentive Shares.

 

In connection with the Financing, we made cash payments to WFG Investments and Seagate of $40,000 and $14,000, respectively, as commissions. In addition, WFG Investments and Seagate earned the Prior Agent Warrants.

 

If additional financing is not available or is not available on acceptable terms, we may be required to delay, reduce the scope of or eliminate our research and development programs, reduce our commercialization efforts or obtain funds through arrangements with collaborative partners or others that may require us to relinquish rights to certain product candidates that we might otherwise seek to develop or commercialize independently.

 

The following table summarizes our contractual obligations at September 30, 2011 and the effects such obligations are expected to have on our liquidity and cash flows in future periods.

 

   Total   2011   Thereafter 
                
Operating lease obligations  $515,365   $30,874   $484,491 

 

47
 

 

TonixIn August 2011, Tonix authorized the initiation of formulation work and manufacturing of TNX-102 for clinical trials pursuant to a contract with Lipocine with respect to a research and development project for reformulation work on our leading products for a fee of $235,000, with work started in the third quarter of 2011. In July 2011, Tonix entered into a contract with Catalent Pharma Solutions, LLC in July 2011 to investigate the feasibility of developing a new, proprietary formulation of cyclobenzaprine at a cost of $58,080. In September 2011, Tonix entered into a contract with Pharmanet Canada for contract research work with respect to the pharmacokinetic study for TNX-102. The full cost of the work to be performed is $637,231. Payment is due in four installments based on the achievement of certain performance milestones. In October 2011, Tonix entered into an agreement with APR Applied Pharma Research S.A. to develop, and perform an exploratory pharmacokinetic study on, a new formulation of cyclobenzaprine for an approximate cost of $180,000.

 

48
 

  

Quantitative and Qualitative Disclosures about Market Risk

 

Our exposure to market risk is currently confined to our cash and cash equivalents that have maturities of less than three months. We currently do not hedge interest rate exposure. We have not used derivative financial instruments. Because of the short-term maturities of our cash and cash equivalents, we do not believe that an increase in market rates would have any significant impact on their realized value.

 

Effects of Inflation

 

Our only liquid assets are cash and cash equivalents. Because of their liquidity, these assets should not be significantly affected by inflation. However, the rate of inflation affects our expenses, such as those for raw materials required for the manufacturing of our products, employee compensation and legal and consulting services, which could increase our level of expenses and the rate at which we use our resources.

 

Critical Accounting Policies and Estimates

 

Our discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities and expenses. We evaluate our estimates and judgments on an ongoing basis. We base our estimates on historical experience and on assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

 

We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

 

Research and Development. Tonix outsources its research and development efforts and expenses related costs as incurred, including the cost of manufacturing product for testing, licensing fees and costs associated with planning and conducting clinical trials. The value ascribed to patents and other intellectual property acquired was expensed as research and development costs, as it related to particular research and development projects and had no alternative future uses.

 

Accrued Expenses. As part of the process of preparing financial statements, we are required to estimate accrued expenses. This process involves identifying services that have been performed on our behalf and estimating the level of service performed and the associated cost incurred for such service as of each balance sheet date in our consolidated financial statements. Examples of estimated accrued expenses include research and development expenses and professional service fees, and are based on the status and timing of services provided, relative to amounts invoiced. We estimate these expenses based upon the date on which certain services commence and finish, the level of services performed and the cost of such services.

 

Stock Based Compensation. All stock-based payments to employees and to nonemployee directors for their services as directors consisted of grants of restricted stock, which are measured at fair value on the grant date and recognized in the consolidated statements of operations as compensation expense over the relevant vesting period. Restricted stock payments to nonemployees are recognized as an expense over the period of performance. Such payments are measured at fair value at the earlier of the date a performance commitment is reached or the date performance is completed. In addition, for awards that vest immediately and are nonforfeitable the measurement date is the date the award is issued. Because shares of our common stock have not been publicly traded, we have valued our stock by considering events that have occurred since the date of grants, transactions involving the sale of our common stock to independent third parties and the results of a third party valuation of the projected discounted cash flows of the Company.

 

Income Taxes. Deferred income tax assets and liabilities are determined based on the estimated future tax effects of net operating loss and credit carryforwards and temporary differences between the tax basis of assets and liabilities and their respective financial reporting amounts measured at the current enacted tax rates. The Company records an estimated valuation allowance on its deferred income tax assets if it is not more likely than not that these deferred income tax assets will be realized. The Company recognizes a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement.

 

49
 

 

SECURITY OWNERSHIP OF CERTAIN

BENEFICIAL OWNERS AND MANAGEMENT

 

The following table sets forth certain information regarding the pro forma beneficial ownership of the Company’s Common Stock upon Closing. The table sets forth the beneficial ownership of (i) each person who, to our knowledge, beneficially owns more than 5% of the outstanding shares of Common Stock; (ii) each of the directors and executive officers of the Company; and (iii) all of our executive officers and directors as a group.

 

Unless otherwise indicated in the footnotes to the following table, each person named in the table has sole voting and investment power and that person’s address is c/o Tonix Pharmaceuticals, Inc., 509 Madison Avenue, Suite 306, New York New York 10022.

 

NAME OF OWNER   TITLE OF
CLASS
  NUMBER OF
SHARES OWNED (1)
  PERCENTAGE OF
COMMON STOCK 
 
Seth Lederman   Common Stock   11,491,894 (2) 43.09 %
Rhonda Rosen   Common Stock   196,359   *  
Benjamin Selzer   Common Stock   532,350   2.00 %
Susan Kerridge   Common Stock   130,906   *  
Stuart Davidson   Common Stock   1,221,788 (3) 4.58 %
Patrick Grace   Common Stock   130,906   *  
Donald Landry   Common Stock   2,254,627 (4) 8.45 %
Ernest Mario   Common Stock   1,047,245   3.93 %
Charles Mather   Common Stock   87,269   *  
John Rhodes   Common Stock   785,436   2.95 %
Officers and Directors as a Group (10 persons)   Common Stock   15,983,923 (5) 59.94 %
               
Lederman & Co., LLC (6)   Common Stock   5,753,865   21.58 %
               
Eli Lederman (7)   Common Stock   2,236,310   8.39 %
               
L&L Technologies, LLC (8)   Common Stock   1,894,857   7.11 %
               
National Holdings Corporation (9)   Common Stock   1,865,406   7.00 %
               
David J. Moss (10)   Common Stock   1,771,818   6.64 %

 

 

* Denotes less than 1%

 

(1)Beneficial ownership percentages gives effect to the completion of the Share Exchange, and are calculated based on 26,666,667 shares of Common Stock issued and outstanding. Beneficial ownership is determined in accordance with Rule 13d-3 of the Exchange Act. The number of shares beneficially owned by a person includes shares of Common Stock underlying options or warrants held by that person that are currently exercisable or exercisable within 60 days of October 7, 2011. The shares issuable pursuant to the exercise of those options or warrants are deemed outstanding for computing the percentage ownership of the person holding those options and warrants but are not deemed outstanding for the purposes of computing the percentage ownership of any other person. The persons and entities named in the table have sole voting and sole investment power with respect to the shares set forth opposite that person’s name, subject to community property laws, where applicable, unless otherwise noted in the applicable footnote.
(2)Includes 5,753,865 shares of common stock owned by Lederman & Co., LLC, 1,894,857 shares of common stock owned by L&L Technologies, Inc., 959,974 shares of common stock owned by Targent Pharmaceuticals, LLC and 73,961 shares owned by the Seth M. Lederman 1999 Trust. Seth Lederman, as the Managing Member of Lederman & Co., LLC and Targent Pharmaceuticals, LLC, the Manager of L&L Technologies, Inc. and the Trustee of the Seth M. Lederman 1999 Trust, has investment and voting control over the shares held by these entities.
(3)Includes 1,090,882 shares of common stock owned by Lysander, LLC and 130,906 shares owned by Oystercatcher Trust. Stuart Davidson, as the Member of Lysander, LLC and Trustee of Oystercatcher Trust, has investment and voting control over the shares held by these entities.
(4)Includes 1,894,857 shares of common stock owned by L&L Technologies, Inc. Donald Landry, as a Member of L&L Technologies, Inc., has investment and voting control over the shares held by this entity.

 

50
 

 

(5)Includes 5,753,865 shares of common stock owned by Lederman & Co., LLC, 1,894,857 shares of common stock owned by L&L Technologies, Inc., 959,974 shares of common stock owned by Targent Pharmaceuticals, LLC, 73,961 shares owned by the Seth M. Lederman 1999 Trust, 1,090,882 shares of common stock owned by Lysander, LLC and 130,906 shares owned by Oystercatcher Trust.
(6)Seth Lederman, our President and Chief Executive Officer, has investment and voting control over the shares held by this entity. The mailing address for this entity is 245 E. 93rd St. 14E, New York, New York 10128.
(7)The mailing address for this beneficial owner is Malt House Cottage, Hurley, Berkshire, SL6 5LT, United Kingdom.
(8)Seth Lederman, our President and Chief Executive Officer and Donald Landry, a Director, have investment and voting control over the shares held by this entity. The mailing address for this entity is 245 E. 93rd St. 14E, New York, New York 10128.
(9)Mark Goldwasser, C.E.O. has investment and voting control over the shares held by this entity. The mailing address for this entity is 120 Broadway, 27th Floor, New York, NY 10271.
(10)The mailing address for this beneficial owner is 23046 Avenida de la Carlota, Suite 600, Laguna Hills, CA 92653.

 

51
 

  

DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS

AND CONTROL PERSONS

 

Our Directors and Executive Officers

 

In connection with the change in control of the Company described in Item 5.01 of this report, effective October 7, 2011, David Moss resigned from all positions with Tamandare. On October 7, 2011, we appointed Dr. Seth Lederman as our President, Chief Executive Officer, Director and Chairman of the Board, Rhonda Rosen as our Chief Financial Officer, Benjamin Selzer as our Chief Operating Officer and Susan Kerridge as our Secretary. Upon the expiration of the 10-day period following the delivery and/or mailing of the Schedule 14f-1 Information Statement to our stockholders in compliance with the provisions of Section 14(f) of the Act and Rule 14(f)-1 thereunder, the resignation of Mr. Moss as a director of our Board, and the appointment of Stuart Davidson, Patrick Grace, Donald Landry, Ernest Mario, Charles Mather and John Rhodes as members of our Board, will also become effective. The Schedule 14f-1 Information Statement is expected to be filed on or about October 14, 2011 and mailed immediately thereafter.

 

The following table sets forth the executive officers and directors, their ages and position(s) with the Company following the mailing of the Schedule 14f-1 Information Statement.

 

Name   Age   Position
Seth Lederman   54   President, CEO and Chairman of the Board of Directors
Rhonda Rosen   54   Chief Financial Officer
Benjamin Selzer   34   Chief Operating Officer
Susan Kerridge   34   Secretary
Stuart Davidson   54   Director
Patrick Grace   55   Director
Donald Landry   57   Director
Ernest Mario   73   Director
Charles Mather   51   Director
John Rhodes   55   Director

 

Directors are elected annually and hold office until the next annual meeting of the stockholders of the Company and until their successors are elected. Officers are elected annually and serve at the discretion of the Board of Directors.

 

Seth Lederman, MD founded Tonix in June of 2007 and has acted as the Chairman of the Board of Directors since inception and as President since June 2010. Dr. Lederman has been the Chairman of Krele since its inception in August 2010. Since 1996, Dr. Lederman has been an Associate Professor at Columbia University. As an Assistant Professor at Columbia, Dr. Lederman discovered and characterized the CD40-ligand and invented therapeutic candidates to treat autoimmune diseases and transplant rejection. Dr. Lederman has been a Manager of L&L Technologies LLC since 1996. In addition, Dr. Lederman has been the Managing Member of Seth Lederman Co, LLC since January 2007 and the Managing Member of Lederman & Co, LLC since 2002, both of which are biopharmaceutical consulting and investing companies. Dr. Lederman has also been the Managing Member of Targent Pharmaceuticals since 2000, and Managing Member of Plumbline LLC since 2002. Targent Pharmaceuticals, LLC was a founder of Targent Pharmaceuticals Inc. on which Board of Directors Dr. Lederman served from inception in 2001 until the sale of its assets to Spectrum Pharmaceuticals Inc. in 2006. Between January 2007 and November 2008, Dr. Lederman was a Managing Partner of Konanda Pharma Partners, LLC, a Director of Konanda Pharma Fund I, LP, and a Managing Partner of Konanda General Partner, LLC, which were related private growth equity fund entities. As well, between January 2007 and November 2008, Dr. Lederman was Chairman of Validus Pharmaceuticals, Inc. and Fontus Pharmaceuticals, Inc., which were portfolio companies of the Konanda private growth equity fund. Between 2006 and 2011, Dr. Lederman was a director of Research Corporation, a New York-based on-profit Dr. Lederman received his BA degree in Chemistry from Princeton University in 1979 and his MD from Columbia University in 1983. Dr. Lederman has been a New York State licensed physician since 1985. Dr. Lederman’s significant experience with our patent portfolio and his experience as an entrepreneur, seed capital investor, fund manager, and director of start-up biopharmaceutical companies were instrumental in his selection as a member of the board of directors.

 

52
 

 

Rhonda Rosen has served as the Treasurer of Tonix and Krele since August 2010 and as the Chief Financial Officer and Chief Administrative Officer of Tonix and Krele since April 2011. Between August 2010 and April 2011, Ms. Rosen served as the Chief Operating Officer and interim Chief Financial Officer of Tonix and Krele. Ms. Rosen has also been an Associate Partner at Tatum, an executive services firm, since March 2010, where she provided executive level financial consulting services. Between July 2007 and February 2010, Ms. Rosen served as the Treasurer and Chief Financial Officer of Validus Pharmaceuticals LLC, and its predecessor companies including Konanda Pharma Partners, LLC, Konanda Pharma Fund I, L.P., Validus Pharmaceuticals, Inc. and Fontus Pharmaceuticals, Inc. Between November 2006 and July 2007, Ms. Rosen was the Senior Vice President of Wood Creek Capital Management. Previously, Ms. Rosen was the Director of Sales at Liability Solutions Inc. (2004 to 2005); Managing Director of Insurance and Alternative Asset Management Investment Banking at Putnam Lovell NBF (1999 to 2003); and Managing Director of Insurance Investment Banking at CIBC World Markets (formerly Oppenheimer & Co.) (1991 to 1999). Ms. Rosen earned her MBA in Finance & Accounting and her BS in Economics from the Wharton School of Business, where she graduated summa cum laude, and earned a MS in Taxation from Temple University. Ms. Rosen is a Certified Public Accountant in the States of New York and Pennsylvania.

 

Benjamin Selzer has served as the Chief Operating Officer of Tonix since April 2011. Between February 2011 and April 2011, Mr. Selzer served as Tonix’s Chief Business Officer. Between May 2009 and January 2011, Mr. Selzer was a private consultant. Previously, Mr. Selzer was the Executive Director, International Operations and Alliance Management at Aton Pharma, Inc. from April 2008 to May 2009 and Director, Business Development at Reliant Pharmaceuticals, Inc. from July 2004 to March 2008. From 1999 through 2004, Mr. Selzer was a healthcare investment banker at Banc of America Securities LLC, Lehman Brothers Inc., and Warburg Dillon Read LLC in New York. Mr. Selzer received his BA in Economics from The Johns Hopkins University.

 

Susan Kerridge has served as our Vice President, Strategy since April 2011 and Secretary since August 2010. Ms. Kerridge served as Tonix’s Vice President, Marketing from June 2010 until April 2011. Prior to joining Tonix, Ms. Kerridge was the Vice President of Marketing at Plumbline Pharmaceuticals, LLC between April 2009 and June 2010. Ms. Kerridge was a summer associate in the Loan Sales division of Société Générale in 2007. In 2004, Ms. Kerridge founded W Ketchup, a ketchup brand targeting a niche market, where she served as the Company’s Chief Operating Officer until 2006. Ms. Kerridge earned her MBA from New York University’s Stern School of Business in 2008, specializing in Finance, Marketing and Management, and graduated magnum cum laude from Bowdoin College in 1999, earning her AB in Classics and Archeology.

 

Stuart Davidson has been a director of Tonix since July 2010. Since 1994, Mr. Davidson has been a Managing Partner of Labrador Ventures. Prior to Labrador, Mr. Davidson founded and served as CEO of Combion, Inc., which was acquired by Incyte. He also served as President of Alkermes, Inc., a biotechnology company focused on drug delivery. Mr. Davidson received his Bachelor’s Degree from Harvard College in 1978 and his MBA from Harvard Business School in 1984. Mr. Davidson’s prior experience as a venture capital investor, entrepreneur, and biotechnology industry executive experience leading pharmaceutical companies was instrumental in his selection as a member of our board of directors.

 

Patrick Grace has been a director of Tonix since June 2007. Since 1996, he has been a director of Chemed Corporation. Mr. Grace was the co-founder of and has served as the Managing Partner of Apollo Philanthropy Partners, L.L.C. since October 2008. He has also been President of MLP Capital, Inc., New York, New York, an investment holding company, since 1996. Mr. Grace served in various senior management roles with W. R. Grace & Co. from 1977-1995, and was last President and CEO of Grace Logistics Services, Inc. From January 2002 to August 2002, Mr. Grace was also President and Chief Executive Officer of Kingdom Group, LLC (“Kingdom”), New York, New York (a provider of turnkey compressed natural gas fueling systems), which filed for bankruptcy January 2002, and he was Executive Vice President of Kingdom from August 1999 to December 2000. Mr. Grace was a liberal arts major at the University of Notre Dame and earned a MBA in finance from Columbia University. Mr. Grace’s extensive executive experience, along with his membership on the board of directors of a public company was instrumental in his selection as a member of our board of directors.

 

Donald W. Landry, MD, PhD has been a director of Tonix since June 2007. Dr. Landry has been a member of the faculty of Columbia University since 1986, and has served as the Samuel Bard Professor of Medicine, Chair of the Department of Medicine and Physician-in-Chief at New York Presbyterian Hospital/Columbia University since 2008. Dr. Landry was a co-founder and has been a member of L&L Technologies, LLC since 1996. Dr. Landry received his BS degree in Chemistry from Lafayette College in 1975, his PhD in Organic Chemistry from Harvard University in 1979 and his M.D. from Columbia University in 1983. Dr. Landry has been a New York State licensed physician since 1985. In 2008, Dr. Landry was awarded the Presidential Citizens Medal, the second-highest award that the President can confer upon a civilian. Dr. Landry’s significant medical and scientific background was instrumental in his selection as a member of the board of directors.

 

Ernest Mario, PhD has been a director of Tonix since September 2010. Dr. Mario is a former Deputy Chairman and Chief Executive of Glaxo Holdings plc and a former Chairman and Chief Executive Officer of ALZA Corporation. Since August 2007, Dr. Mario has served as a Director of Celgene Corporation, a Director of Boston Scientific since October 2001 and currently is the Lead Director of Pharmaceutical Product Development, Inc. From 2003 to 2007, he was Chairman and Chief Executive of Reliant Pharmaceuticals, Inc. Since August 2007, Dr. Mario has served as the Chief Executive Officer and Chairman of Capnia, Inc., a privately held specialty pharmaceutical company in Palo Alto, CA. He is Chairman of the American Foundation for Pharmaceutical Education and serves as an advisor to the pharmacy schools at the University of Rhode Island and The Ernest Mario School of Pharmacy at Rutgers University. In 2007, Dr. Mario was awarded the Remington Medal by the American Pharmacists’ Association, pharmacy’s highest honor. Dr. Mario received a PhD and an MS in physical sciences from the University of Rhode Island and a BS in pharmacy from Rutgers University. Dr. Mario brings to his service as a director his significant executive leadership experience, including his experience leading several pharmaceutical companies, as well as his membership on public company boards and foundations. He also has extensive experience in financial and operations management, risk oversight, and quality and business strategy.

 

53
 

 

Charles Mather has been a director of Tonix since April 2011. Mr. Mather has been the Head of Private and Alternative Capital and Co-Head of ECM at Janney Montgomery Scott since December 2009. Between October 2008 and December 2009, Mr. Mather served as an independent consultant to various securities firms. Between May 2007 and September 2008, Mr. Mather was the head of the Structured Equity Group at Jefferies Group Inc. Prior to that, Mr. Mather held various senior investment banking positions at Cowen and Company, including as Co-Head of the Private Equity Group. Mr. Mather’s extensive experience as an investment banker was instrumental in his selection as a member of our board of directors.

 

John Rhodes has been a director of Tonix since October 2010. Mr. Rhodes has been a director of Dewey Electronics Company, a manufacturer of electronic and electromechanical systems for the military and commercial markets, since 2005. Between April 2007 and June 2010, Mr. Rhodes was a Senior Advisor to Good Energies, Inc., a renewable energy company. Mr. Rhodes is a former Vice President of Booz Allen Hamilton, Inc. Mr. Rhodes is a graduate of Princeton University and the Yale School of Management. Mr. Rhodes’ extensive business and consulting experience, along with his membership on the board of directors of a public company was instrumental in his selection as a member of our board of directors.

 

Family Relationships

 

None.

 

Involvement in Certain Legal Proceedings
 

Except as disclosed in the bios above, our Directors and Executive Officers have not been involved in any of the following events during the past ten years:

 

1.any bankruptcy petition filed by or against such person or any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;

 

2.any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);

 

3.being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining him from or otherwise limiting his involvement in any type of business, securities or banking activities or to be associated with any person practicing in banking or securities activities;

 

4.being found by a court of competent jurisdiction in a civil action, the Securities and Exchange Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated;

 

5.being subject of, or a party to, any federal or state judicial or administrative order, judgment decree, or finding, not subsequently reversed, suspended or vacated, relating to an alleged violation of any federal or state securities or commodities law or regulation, any law or regulation respecting financial institutions or insurance companies, or any law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or

 

6.being subject of or party to any sanction or order, not subsequently reversed, suspended, or vacated, of any self-regulatory organization, any registered entity or any equivalent exchange, association, entity or organization that has disciplinary authority over its members or persons associated with a member.

  

Board Independence

 

We are not required to have any independent members of the Board of Directors. The board of directors has determined that (i) Seth Lederman has a relationship which, in the opinion of the board of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director and is not an “independent director” as defined in the Marketplace Rules of The NASDAQ Stock Market and (ii) Stuart Davidson, Patrick Grace, Donald Landry, Ernest Mario, Charles Mather and John Rhodes are each an independent director as defined in the Marketplace Rules of The NASDAQ Stock Market.

 

54
 

 

Board Committees

 

As we do not have any Board committees, the Board as a whole carries out the functions of audit, nominating and compensation committees.

 

Section 16(a) Beneficial Owner Reporting Compliance

 

Since we are governed under Section 15(d) of the Exchange Act, we are not required to file reports of executive officers and directors and persons who own more than 10% of a registered class of our equity securities pursuant to Section 16(a) of the Exchange Act.

 

55
 

 

 

EXECUTIVE COMPENSATION

 

The following table provides certain summary information concerning compensation awarded to, earned by or paid to Tonix’s Chief Executive Officer, the two highest paid executive officers and up to two other highest paid individuals whose total annual salary and bonus exceeded $100,000 for fiscal years 2010 and 2009.

 

Summary Compensation Table

 

Name & Principal
Position
  Year   Salary ($)   Bonus
($)
   Stock
Awards
($)
   Option
Awards
($)
   Non-Equity
Incentive Plan
Compensation
($)
   Change in
Pension Value
and
Non-Qualified
Deferred
Compensation
Earnings ($)
   All Other
Compensation
($)
   Total ($) 
Seth Lederman  2010    -    -    69,738(1)   -    -    -    205,833(2)   275,571 
    2009    -    -    -    -    -    -    -    - 
                                              
Rhonda Rosen   2010    93,750    -    8,865(3)   -    -    -    -    102,615 
    2009    -    -    -    -    -    -    -    - 

 

(1)Represents (i) 60,000 shares of common stock granted to Lederman & Co., LLC, and (ii) 294,000 shares of common stock granted to L&L Technologies, LLC, which stock was vested at a value of $0.197/share as of December 31, 2010.
(2)Represents $56,000 of consulting fees paid to L&L Technologies, $145,833 of consulting fees paid to Lederman & Co. and $4,000 of director fees paid.
(3)Represents 45,000 shares of common stock granted and vested at a value of $0.197/share as of December 31, 2010.

 

Option/SAR Grants in Last Fiscal Year

 

None.

 

Outstanding Equity Awards at Fiscal Year-End Table.

 

The following table sets forth information for the Tonix executive officers regarding the number of shares subject to unvested stock awards as of December 31, 2010.

 

Name  Number of
Shares or
Units of Stock
that have not
Vested (#)
   Market Value
of Shares or
Units of Stock
that have not
Vested
($)
   Equity
Incentive Plan
Awards:
Number of
Unearned
Shares, Units
or Other Rights
that have not
Vested
($)
   Equity Incentive
Plan Awards:
Market or Payout
Value of
Unearned Shares,
Units or Other
Rights that have
not Vested
($)
 
                 
Seth Lederman   1,122,000    221,034    0    0 
Rhonda Rosen   180,000    35,460    0    0 
Susan Kerridge   120,000    23,640    0    0 

 

Employment Agreements with Executive Officers

 

Rhonda Rosen

 

On April 1, 2011, Tonix entered into an employment agreement with Ms. Rosen, pursuant to which Ms. Rosen was engaged to serve as Chief Financial Officer and Chief Administrative Officer of Tonix. Pursuant to this agreement, as amended, Ms. Rosen earns a salary of $175,000 per annum. Ms. Rosen’s salary shall increase to $250,000 on October 7, 2012. In addition, upon the consummation of a financing, Ms. Rosen shall be entitled to a lump sum payment of $50,000.

 

56
 

 

Benjamin Selzer

 

On April 1, 2011, Tonix entered into an employment agreement with Mr. Selzer, pursuant to which Mr. Selzer was engaged to serve as the Chief Operating Officer of Tonix. Pursuant to this agreement, as amended, Mr. Selzer earns a salary of $175,000 per annum. Mr. Selzer’s salary shall increase to $250,000 on October 7, 2012. In addition, upon the consummation of a financing, Mr. Selzer shall be entitled to a lump sum payment of $50,000.

 

Susan Kerridge

 

On April 20, 2011, Tonix entered into an employment agreement with Ms. Kerridge, pursuant to which Ms. Kerridge was engaged to serve as Vice President, Strategy of Tonix. Pursuant to this agreement, as amended, Ms. Kerridge earns a salary of $150,000 per annum.

 

Director Compensation

 

The following table sets forth summary information concerning the total compensation paid to our non-employee directors in 2010 for services to our company.

 

Name  Fees
Earned or
Paid in
Cash ($)
  Stock
Awards ($)
   Total ($)
Stuart Davidson  -   29,550   29,550
Patrick Grace  4,000   27,186   31,186
Donald Landry  4,000   231,672   235,672
Ernest Mario  -   39,400   39,400
Charles Mather  -   -   -
John Rhodes  -   29,550   29,550
Total:  8,000   357,358   365,358

 

Stock Option Plans

 

Tonix adopted an incentive stock plan in 2010. As a result of the Share Exchange, all outstanding unvested stock awards were immediately vested prior to the consummation of the Share Exchange and there are currently no options or grants outstanding.

 

57
 

  

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

 

Other than as disclosed below, since January 1, 2009, there have been no transactions or proposed transactions, which have materially affected or will materially affect us in which any director, executive officer or beneficial holder of more than 5% of our outstanding common or preferred stock, or any of their respective relatives, spouses, associates or affiliates, has had or will have any direct or material indirect interest. We have no policy regarding entering into transactions with affiliated parties.

 

On June 4, 2010, Tonix entered into a consulting agreement with Lederman & Co., LLC, of which our Chairman, CEO and President Seth Lederman is the Managing Member. Pursuant to this agreement, Lederman & Co. shall provide clinical development, strategic, management and operational consulting services. In exchange for its services, Tonix shall pay Lederman & Co. compensation of $250,000 per annum and issued to Lederman & Co. 300,000 shares of its common stock, 20% of which vested on the date of the agreement and the remainder vesting in equal amounts on each of the first, second, third and fourth anniversaries of the date of the agreement. On August 1, 2011 the cash compensation was reduced to $127,000 per annum. Immediately prior to the Share Exchange, the unvested shares of common stock vested.

 

On June 4, 2010, Tonix entered into a technology transfer and assignment agreement with Lederman & Co., LLC. Pursuant to this agreement, Lederman & Co. transferred intellectual property rights related to isometheptene mucate to Tonix. In exchange for the assignment of the intellectual property rights, Tonix issued to Lederman & Co. 1,500,000 shares of its common stock.

 

On June 4, 2010 Tonix entered into a consulting agreement with L&L Technologies, LLC, of which our Chairman, CEO and President Seth Lederman is the Manager. Pursuant to this agreement, L&L Technologies shall provide scientific and medical consulting services. In exchange for its services, Tonix shall pay L&L Technologies compensation of $96,000 per annum, or such greater amount as the Board may designate from time to time, and issued to L&L Technologies 1,176,000 shares of its common stock, 25% of which vested on the date of the agreement and the remainder vesting in equal amounts on each of the first, second and third anniversaries of the date of the agreement. Immediately prior to the Share Exchange, the unvested shares of common stock vested.  

 

58
 

 

 

MARKET PRICE OF AND DIVIDENDS ON THE REGISTRANTS

COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

 

Market Information

 

Our common stock has been available for quotation on the OTC Bulletin Board since February 2009 under the symbol TAEI.OB. To date, there has been no active trading in the stock, so there are no high and low sale prices to report.

 

Immediately after completion of the Share Exchange, we had approximately 56 shareholders of record of our common stock, including the shares held in street name by brokerage firms. The holders of common stock are entitled to one vote for each share held of record on all matters submitted to a vote of stockholders. Holders of the common stock have no preemptive rights and no right to convert their common stock into any other securities. There are no redemption or sinking fund provisions applicable to the common stock 

 

Dividends

 

We have not paid dividends on our common stock and do not anticipate paying such dividends in the foreseeable future.

 

Securities authorized for issuance under equity compensation plans

 

As of the date of this Current Report, we do not have any securities authorized for issuance under any equity compensation plans and we do not have any equity compensation plans. 

 

Penny Stock Regulations

 

Our shares of common stock are subject to the "penny stock" rules of the Securities Exchange Act of 1934 and various rules under this Act. In general terms, "penny stock" is defined as any equity security that has a market price less than $5.00 per share, subject to certain exceptions. The rules provide that any equity security is considered to be a penny stock unless that security is registered and traded on a national securities exchange meeting specified criteria set by the SEC, issued by a registered investment company, and excluded from the definition on the basis of price (at least $5.00 per share), or based on the issuer's net tangible assets or revenues. In the last case, the issuer's net tangible assets must exceed $3,000,000 if in continuous operation for at least three years or $5,000,000 if in operation for less than three years, or the issuer's average revenues for each of the past three years must exceed $6,000,000.

 

Trading in shares of penny stock is subject to additional sales practice requirements for broker-dealers who sell penny stocks to persons other than established customers and accredited investors. Accredited investors, in general, include individuals with assets in excess of $1,000,000 or annual income exceeding $200,000 (or $300,000 together with their spouse), and certain institutional investors. For transactions covered by these rules, broker-dealers must make a special suitability determination for the purchase of the security and must have received the purchaser's written consent to the transaction prior to the purchase. Additionally, for any transaction involving a penny stock, the rules require the delivery, prior to the first transaction, of a risk disclosure document relating to the penny stock. A broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative, and current quotations for the security. Finally, monthly statements must be sent disclosing recent price information for the penny stocks. These rules may restrict the ability of broker-dealers to trade or maintain a market in our common stock, to the extent it is penny stock, and may affect the ability of shareholders to sell their shares.

 

59
 

  

RECENT SALES OF UNREGISTERED SECURITIES

 

On October 7, 2011, and as more fully described in Item 3.02 herein, in connection with the consummation of the Share Exchange Tamandare Explorations Inc. consummated a Private Placement for aggregate cash proceeds of $1,125,000 from the sale of Debentures in the principal face amount of $1,125,000 and the exchange of $500,000 in previously issued Notes of Tonix that were converted into Debentures in the principal face amount of $500,000.

 

Exemption from the registration provisions of the Securities Act of 1933 for the foregoing transaction described was claimed under Section 4(2), Rule 506 of Regulation D, and/or Rule 903 of Regulation S of the Securities Act of 1933, as amended. Appropriate investment representations were obtained, and the securities were issued bearing restricted securities legends and subject to stop-transfer instructions to the appropriate Transfer Agent.

 

60
 

  

DESCRIPTION OF SECURITIES

 

Common Stock

 

The Company is authorized to issue up to 75,000,000 shares of Common Stock, par value $0.001 per share. Upon the closing of the Share Exchange, there are 26,666,667 shares of Common Stock issued and outstanding. The outstanding shares of Common Stock are validly issued, fully paid and nonassessable.

 

Holders of Common Stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of Common Stock do not have cumulative voting rights. Therefore, holders of a majority of the shares of Common Stock voting for the election of directors can elect all of the directors. Holders of Common Stock representing a majority of the voting power of the Company’s capital stock issued, outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of stockholders. A vote by the holders of a majority of the Company’s outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to the Company’s articles of incorporation.

 

Holders of Common Stock are entitled to share in all dividends that our Board of Directors, in its discretion, declares from legally available funds. In the event of a liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the Common Stock. The Common Stock has no pre-emptive, subscription or conversion rights and there are no redemption provisions applicable to the Common Stock.

 

Preferred Stock

 

The Company is not authorized to issue shares of Preferred Stock.

 

Options

 

None.

 

Warrants

 

None.

 

Liability and Indemnity of Directors and Officers

 

Chapter 78 of the Nevada General Corporation Law (“NGCL”) provides that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding whether civil, criminal, administrative or investigative (other than an action by or in the right of the corporation) by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with such action, suit or proceeding if he is not liable pursuant to NGCL Section 78.138 or acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. NGCL Chapter 78 further provides that a corporation similarly may indemnify any such person serving in any such capacity who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer, employee or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys’ fees) actually and reasonably incurred in connection with the defense or settlement of such action or suit if he is not liable pursuant to NGCL Section 78.138 or acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation and except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the corporation unless and only to the extent that the court or other court of competent jurisdiction in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all of the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the court or other court of competent jurisdiction shall deem proper.

 

Our bylaws provide that we may indemnify our officers, directors, employees, agents and any other persons to the maximum extent permitted by the NGCL.

 

61
 

 

Item 3.02    Unregistered Sales of Equity Securities.

 

In connection with the consummation of the Share Exchange, on October 7, 2011 we consummated a Financing for the sale of $1,125,000 principal amount of secured convertible debentures (the “Debentures”) for aggregate cash proceeds of $1,125,000 and the exchange of $500,000 in previously issued Notes of Tonix that were converted into Debentures in the principal face amount of $500,000.

 

The Debentures mature on the earlier of (i) October 6, 2012 or (ii) the date of closing of a private placement of equity, equity equivalent, convertible debt or debt financing in which we receive gross proceeds, in one or more transactions, of at least $3,875,000 (a “Subsequent Financing”). The Debentures bear interest at 8% per annum and are convertible at the holder’s option into a Subsequent Financing. In the event that a Subsequent Financing has not occurred within 12 months from the date of issuance of the Debenture, the holder has the option to convert the Debenture into a number of shares of our common stock equal to 1% of our shares of common stock on a fully diluted basis for every $125,000 of Debentures (the “Conversion Shares”).

 

In addition, upon conversion or repayment of the Debenture, the holder is entitled to receive, at the holder’s option, either (i) a warrant (the “Warrant”) to purchase such number of shares of common stock equal to the principal amount of the Debenture divided by the offering price in a Subsequent Financing (the “Warrant Shares”) or (ii) shares of our common stock equal to 33% of the principal amount of the Debenture divided by the offering price in a Subsequent Financing (the “Incentive Shares”). The Conversion Shares, Warrant Shares and Incentive Shares entitled to piggyback registration rights.

 

In connection with the Financing, we paid WFG Investments, Inc. (“WFG Investments”), a placement agent, a cash payment of $40,000, which represented an 8% commission of the gross proceeds delivered by Purchasers introduced by WFG Investments in the Financing. In addition, WFG Investments earned warrants to purchase shares of Common Stock equal to 3% of the gross proceeds delivered by Purchasers introduced by WFG Investments in the Financing divided by the purchase price per share in the Subsequent Financing. In the event that the Subsequent Financing has not occurred within 12 months from the date of issuance of the Debentures, WFG Investments will receive, in lieu of the warrants, shares of common stock equal to 3% of the number of shares of Common Stock such Purchasers introduced by WFG Investments in the Financing are entitled to receive upon conversion of their Debentures.

 

Pursuant to the Debentures and Warrants, no holder may convert or exercise such holder’s Debenture or Warrant if such conversion or exercise would result in the holder beneficially owning in excess of 4.99% of our then issued and outstanding common stock. A holder may, however, increase or decrease this limitation (but in no event exceed 9.99% of the number of shares of Common Stock issued and outstanding) by providing us with 61 days’ notice that such holder wishes to increase or decrease this limitation.

 

Pursuant to a Pledge and Security Agreement (the “Security Agreement”), by and among the Company, the Company’s Subsidiaries and the Purchasers, the Company and the Subsidiaries granted the Purchasers a first priority lien on all assets owned by the Company and the Company’s Subsidiaries. In addition, the Company’s Subsidiaries executed a guaranty to guarantee the repayment of the Debentures.

 

Item 4.01       Changes in Registrant’s Certifying Accountant.

 

On October 7, 2011, we dismissed MaloneBailey LLP (“MaloneBailey”), as our independent registered public accounting firm. The reports of MaloneBailey on our financial statements for each of the past two fiscal years contained no adverse opinion or a disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principles, except as that the reports of MaloneBailey for the fiscal years ended December 31, 2010 and 2009 indicated conditions which raised substantial doubt about the Company’s ability to continue as a going concern. The decision to change independent accountants was approved by our Board of Directors on October 7, 2011.

 

During our two most recent fiscal years and through the date of this report, we have had no disagreements with MaloneBailey on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of MaloneBailey, would have caused it to make reference to the subject matter of such disagreements in its report on our financial statements for such periods.

 

During our two most recent fiscal years and through the date of this report on Form 8-K, there have been no reportable events as defined under Item 304(a)(1)(v) of Regulation S-K adopted by the SEC.

 

62
 

 

We provided MaloneBailey with a copy of this disclosure before its filing with the SEC. We requested that MaloneBailey provide us with a letter addressed to the SEC stating whether or not it agrees with the above statements, and we received a letter from MaloneBailey stating that it agrees with the above statements.

 

New Independent Accountants

 

Our Board of Directors appointed EisnerAmper LLP (“EisnerAmper”) as our new independent registered public accounting firm effective as of October 7, 2011. During the two most recent fiscal years and through the date of our engagement, we did not consult with EisnerAmper regarding either (1) the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on our financial statements, or (2) any matter that was either the subject of a disagreement (as defined in Regulation S-K Item 304(a)(1)(v)), during the two most recent fiscal years.

 

Prior to engaging EisnerAmper, EisnerAmper did not provide our company with either written or oral advice that was an important factor considered by our company in reaching a decision to change our independent registered public accounting firm from MaloneBailey to EisnerAmper.

 

Item 5.01      Changes in Control of Registrant.

 

Prior to Closing of the Share Exchange and the Private Placement, we were authorized to issue 12,000,000 shares of Common Stock, of which 5,207,500 shares of Common Stock were issued and outstanding, and 4,227,273 shares of preferred stock, of which 1,500,000 shares of Series A Preferred Stock were issued and outstanding and 2,275,527 shares of Series B Preferred Stock were issued and outstanding.

 

As more fully described in Items 1.01 and 2.01 above, on October 7, 2011, we consummated the Share Exchange with Tamandare Explorations Inc. and our shareholders, through which the directors of Tamandare authorized the issuance of 22,666,667 shares of common stock to our shareholders. As consideration for the Tamandare shares, our shareholders transferred 100% of the issued and outstanding shares of the Company to Tamandare. The 22,666,667 shares issued by Tamandare constitute approximately 85% of its issued and outstanding shares post-Closing. 

 

In connection with this change in control, Tamandare’s Chief Executive Officer, David J. Moss, cancelled 1,500,000 shares of common stock that he owned such that there was 4,000,000 shares of common stock of Pubco outstanding at the time of Closing. In addition, the officers of Tamandare resigned effective immediately upon the completion of the Share Exchange, and the directors of Tamandare resigned effective ten days after the filing and mailing of the Schedule 14f-1 in connection with the Share Exchange, with such vacancies filled by the nominees of Tonix.

 

Item 5.02.     Departure of Directors or Principal Officers; Election of Directors, Appointment of Directors

 

Please refer to Item 2.01 - “Completion of Acquisition or Disposition of Assets “- “Our Directors and Executive Officers” and Item 5.01 - “Changes in Control of Registrant” above, which description is in its entirety incorporated by reference to this Item 5.02 of this report.

 

Item 5.06.    Change in Shell Company Status

 

As explained more fully in Item 2.01 above, we were a “shell company” (as such term is defined in Rule 12b-2 under the Securities Exchange Act of 1934, as amended) immediately before the Closing of the Exchange. As a result of the Exchange, Tonix became our wholly owned subsidiary and main operating business. Consequently, upon the Closing of the Exchange, we ceased to be a shell company. For information about the Exchange, please see the information set forth above under Item 2.01 of this Current Report on Form 8-K above, which information is incorporated herein by reference.

 

Item 8.01.    Other Events

 

On October 14, 2011 we issued the press release relating to the transactions discussed in Items 1.01, 2.01 and 3.02 above. A copy of the press release that discusses these matters is filed as Exhibit 99.01 to, and incorporated by reference in, this report. The information in this Item 8.01 of this Current Report is being furnished and shall not be deemed "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that Section. The information in this Item 8.01 of this Current Report shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, except as shall be expressly set forth by specific reference in any such filing.

 

63
 

  

Item 9.01   Financial Statements and Exhibits

 

(a)Financial statements of businesses acquired.

 

The audited financial statements of Tonix Pharmaceuticals, Inc. as of December 31, 2010 and 2009 and unaudited financial statements as for the nine months ended September 30, 2011 and 2010 are appended to this report beginning on page F-1.

 

(b)Pro forma financial information.

 

The Pro Forma Financial Information concerning the acquisition of the business operations of Tonix Pharmaceuticals, Inc. are appended to this report beginning on page F-30.

 

(c)Shell company transactions.

 

Reference is made to Items 9.01(a) and 9.01(b) above and the exhibits referred to therein, which are incorporated herein by reference.

 

(d)Exhibits.

 

The following exhibits are filed with this report:

 

3.01 Articles of Incorporation.*
   
3.02 Bylaws.*
   
3.03 Specimen of Common Stock certificate.*
   
4.01 Form of 8% Secured Convertible Debenture, issued October 7, 2011**
   
4.02 Form of Subscription Agreement, dated October 7, 2011**
   
10.01 Share Exchange Agreement, dated as of October 7, 2011 by and among Tamandare Explorations Inc., David J. Moss, Tonix Pharmaceuticals, Inc. and the shareholders of Tonix Pharmaceuticals, Inc. **
   
10.02 Form of Pledge and Security Agreement, dated as of October 7, 2011, by and among Tamandare Explorations Inc., Tonix Pharmaceuticals, Inc., Krele LLC and the investors. **
   
10.03 Form of Subsidiary Guaranty, dated as of October 7, 2011, by and among Tonix Pharmaceuticals, Inc., Krele LLC and Sandor Capital Master Fund L.P., on behalf of the investors. **
   
10.04 Consulting Agreement, dated as of June 4, 2010, by and between Krele Pharmaceuticals, Inc. (now, Tonix Pharmaceuticals, Inc.) and Lederman & Co., LLC**
   
10.05 Amendment to Consulting Agreement, dated as of December 9, 2010, by and between Tonix Pharmaceuticals, Inc. and Lederman & Co., LLC**
   
10.06 Consulting Agreement, dated as of June 4, 2010, by and between Krele Pharmaceuticals, Inc. (now, Tonix Pharmaceuticals, Inc.) and L&L Technologies, LLC**
   
10.07 Technology Transfer and Assignment Agreement, dated as of June 4, 2010, by and between Krele Pharmaceuticals, Inc. (now, Tonix Pharmaceuticals, Inc.) and Lederman & Co., LLC**
   
10.08 Financial Public Relations Agreement, dated as of August 1, 2011, by and between Tonix Pharmaceuticals, Inc. and Porter, LeVay & Rose, Inc. **
   
10.09 Feasibility and Option Agreement, dated as of June 20, 2007, by and between Krele Pharmaceuticals, Inc. (now, Tonix Pharmaceuticals, Inc.) and Lipocine, Inc.

 

64
 

 

10.10 Amendment to Feasibility and Option Agreement, dated as of October 4, 2010, by and between Tonix Pharmaceuticals, Inc. and Lipocine, Inc.
   
10.11 Engagement Agreement, dated as of October 6, 2010, by and between Tonix Pharmaceuticals, Inc. and Frost and Sullivan**
   
10.12 API Supply and Development Agreement, dated as of April 7, 2011, by and between Tonix Pharmaceuticals, Inc. and JFC Technologies, Inc. **

  

10.13 Employment Agreement, dated as of April 1, 2011, by and between Tonix Pharmaceuticals, Inc. and Rhonda Rosen**
   
10.14 Employment Agreement, dated as of April 1, 2011, by and between Tonix Pharmaceuticals, Inc. and Benjamin A. Selzer**
   
10.15 Employment Agreement, dated as of April 1, 2011, by and between Tonix Pharmaceuticals, Inc. and Susan Oliver (now, Susan Kerridge) **
   
10.16 Amendment to Employment Agreement, dated as of July 27, 2011, by and between Tonix Pharmaceuticals, Inc. and Rhonda Rosen**
   
10.17 Amendment to Employment Agreement, dated as of July 27, 2011, by and between Tonix Pharmaceuticals, Inc. and Benjamin A. Selzer**
   
10.18 Amendment to Employment Agreement, dated as of July 27, 2011, by and between Tonix Pharmaceuticals, Inc. and Susan Oliver (now, Susan Kerridge) **
   
10.19 Consulting Agreement, dated as of June 2, 2011, by and between Tonix Pharmaceuticals, Inc. and Pharmanet Canada, Inc. **
   
10.20 Lease Agreement, dated as of September 28, 2010, by and between 509 Madison Avenue Associates, L.P. and Tonix Pharmaceuticals, Inc. ****
   
16.01 Letter from MaloneBailey, LLP to the SEC, dated as of October 11, 2011. **
   
21.01 List of Subsidiaries. **
   
99.01 Press Release of the Company issued on October 14, 2011. **
   
99.02 Frost & Sullivan Fibromyalgia Market Study**
   
99.03 Lipocine Cyclobenzaprine Study Results **

 

 

 

*Incorporated by reference to our Registration Statement on Form S-1 filed with the SEC on April 9, 2008.
**Incorporated by reference to our Current Report on Form 8-K filed with the SEC on October 14, 2011.
*** Incorporated by reference to our amended Current Report on Form 8-K/A filed with the SEC on December 27, 2011.
**** Incorporated by reference to our amended Current Report on Form 8-K/A filed with the SEC on February 3, 2012.

  

†           Confidential treatment is requested for certain confidential portions of this exhibit pursuant to Rule 24b-2 under the Exchange Act. In accordance with Rule 24b-2, these confidential portions have been omitted from this exhibit and filed separately with the Commission. 

 

65
 

  

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

  Date: April 2, 2012
   
  TONIX PHARMACEUTICALS HOLDING CORP.
     
  By: /s/ SETH LEDERMAN
  Seth Lederman
  President, Chief Executive Officer and Chairman

  

66
 

 

INDEX TO FINANCIAL STATEMENTS

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(A DEVELOPMENT STAGE ENTERPRISE)

 

 

Report of Independent Registered Public Accounting Firm F-1
Consolidated balance sheets as of December 31, 2010 and 2009 F-2
Consolidated statements of operations for the years ended December 31, 2010 and 2009 and for the period from June 7, 2007 (inception) through December 31, 2010 F-3
Consolidated statements of stockholders’ deficiency for the years ended December 31, 2010, 2009 and 2008 and for the period from June 7, 2007 (inception) through December 31, 2007 F-4
Consolidated statements of cash flows for the years ended December 31, 2010 and 2009 and for the period from June 7, 2007 (inception) through December 31, 2010 F-5
Notes to consolidated financial statements F-6
   
Consolidated balance sheets as of September 30, 2011 (unaudited) and December 31, 2010 F-19
Consolidated statements of operations (unaudited) for the nine months ended September 30, 2011 and 2010 and for the period from June 7, 2007 (inception) through September 30, 2011 F-20
Consolidated statements of stockholders’ deficiency for the nine months ended September 30, 2011 (unaudited) F-21
Consolidated statements of cash flows (unaudited) for the nine months ended September 30, 2011 and 2010 and for the period from June 7, 2007 (inception) through September 30, 2011 F-22
Notes to consolidated financial statements (unaudited) F-23
   
Unaudited pro forma condensed combined financial statements F-33
Unaudited pro forma condensed combined balance sheet F-34
Unaudited pro forma condensed combined statement of operations for nine months ended September 30, 2011 F-36
Unaudited pro forma condensed combined statement of operations for the year ended December 31, 2010 F-35
Notes to unaudited pro forma condensed combined financial statements F-37

 

67
 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders

Tonix Pharmaceuticals, Inc.

 

We have audited the accompanying consolidated balance sheets of Tonix Pharmaceuticals, Inc. and subsidiary (a development stage enterprise) (the "Company") as of December 31, 2010 and 2009, the related consolidated statements of operations and cash flows for the years then ended and for the period from June 7, 2007 (inception) through December 31, 2010 and the consolidated statements of stockholders' deficiency for the years ended December 31, 2010, 2009 and 2008 and for the period from June 7, 2007 (inception) through December 31, 2007. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Tonix Pharmaceuticals, Inc. and subsidiary as of December 31, 2010 and 2009, the consolidated results of their operations and their cash flows for the years then ended and for the period from June 7, 2007 through December 31, 2010, and consolidated changes in stockholders' deficiency for the years ended December 31, 2010, 2009 and 2008 and for the period June 7, 2007 through December 31, 2007, in conformity with accounting principles generally accepted in the United States.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note B[1] to the financial statements, the Company has incurred recurring net losses and negative cash flows from operations, has both working capital and stockholders' deficiencies at December 31, 2010 and requires additional financing to fund future operations. These events and conditions, among others referred to in Note B[1], raise substantial doubt about the Company's ability to continue as a going concern. Management's plans concerning these matters are also described in Note B[1]. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. 

 

/s/EisnerAmper LLP  

  

EisnerAmper LLP

New York, New York

July 25, 2011 except for Notes L[4] and L[5]

as to which the date is October 7, 2011.

 

F-1
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Consolidated Balance Sheets 

 

  December 31, 
   2010   2009 
         
ASSETS          
   Current assets:          
      Cash and cash equivalents  $65,359   $1,065 
      Prepaid expenses   23,313    3,998 
           
                 Total current assets   88,672    5,063 
           
   Furniture and equipment, net   32,086    1,661 
   Restricted cash   60,087      
   Other assets   3,156    3,156 
           
   $184,001   $9,880 
           
LIABILITIES AND STOCKHOLDERS' DEFICIENCY          
   Current liabilities:          
      Accounts payable  $317,745   $23,613 
      Accrued expenses   22,533    57,322 
      Accrued interest        36,387 
      Demand notes payable        430,000 
           
                 Total current liabilities   340,278    547,322 
           
   Deferred rent payable   19,174      
           
                 Total liabilities   359,452    547,322 
           
   Commitments (Note G)          
           
   Stockholders' deficiency:          
Preferred stock; 8.0% cumulative, par value $.01; 6,000,000 shares authorized; 1,500,000 shares issued and outstanding at December 31, 2009 (aggregate liquidation preference of $232,000)        15,000 
Series A preferred stock; 6.0% cumulative, par value $.01; 1,500,000 shares authorized, issued and outstanding at December 31, 2010 (aggregate liquidation preference of $245,101)   15,000      
Series B preferred stock; 6.0% cumulative, par value $.01; 2,727,273 shares authorized; 1,719,163 shares issued and outstanding at December 31, 2010 (aggregate liquidation preference of $1,924,181)   17,192      
Common stock; par value $.01; 12,000,000 and 1,500,000 shares authorized; 2,959,500 and 786,000 shares issued and outstanding at December 31, 2010 and 2009, respectively   29,595    7,860 
      Additional paid-in capital   2,687,329    399,795 
      Deficit accumulated during the development stage   (2,924,567)   (960,097)
           
                 Total stockholders' deficiency   (175,451)   (537,442)
           
   $184,001   $9,880 

 

See notes to consolidated financial statements

 

F-2
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Consolidated Statements of Operations

 

   Year Ended December 31,   Period From
June 7, 2007
(Date of
Inception)
Through
December 31,
 
   2010   2009   2010 
             
Costs and expenses:               
Research and development  $348,637   $32,465   $564,642 
Professional services   916,566    126,926    1,510,495 
General and administrative   663,485    26,040    753,536 
                
Operating loss   (1,928,688)   (185,431)   (2,828,673)
Gain on extinguishment of debt        7,908    7,908 
Interest expense, net   (35,782)   (43,311)   (103,802)
                
Net loss   (1,964,470)   (220,834)  $(2,924,567)
                
Cumulative dividends on preferred stock   78,210    32,000      
                
Net loss attributable to common stock  $(2,042,680)  $(252,834)     
                
Net loss per common share – basic and diluted  $(1.18)  $(0.37)     
                
Weighted average common shares outstanding –               
                
Basic and diluted   1,733,571    685,946      

 

See notes to consolidated financial statements

 

F-3
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Consolidated Statements of Stockholders' Deficiency

For the Years Ended December 31, 2010, 2009 and 2008 and for the Period From June 7, 2007 (Inception) Through December 31, 2007

 

   Preferred Stock   Series A Preferred Stock   Series B Preferred Stock   Common Stock   Additional
Paid-in
   Deficit
Accumulated
During the
Development
     
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Stage   Total 
                                             
Shares issued to founders for intellectual property in June 2007 ($0.13 per share)                                 675,000   $6,750   $81,000        $87,750 
Shares issued to bankers for services in June 2007 ($0.13 per share)                                 75,000    750    9,000         9,750 
Compensation related to restricted share awards issued to directors in November 2007                                           24,187         24,187 
Net loss                                               $(537,001)   (537,001)
                                                        
Balance at December 31, 2007                                 750,000    7,500    114,187    (537,001)   (415,314)
Compensation related to cancelled restricted share awards in December 2008                                           72,563         72,563 
Net loss                                                (202,262)   (202,262)
                                                        
Balance at December 31, 2008                                 750,000    7,500    186,750    (739,263)   (545,013)
Conversion of senior convertible notes into Preferred stock in June 2009 ($0.13 per share)   1,500,000   $15,000                                  185,000         200,000 
Shares issued to directors in July 2009 ($0.13 per share)                                 36,000    360    4,320         4,680 
Capital contribution in June 2009                                           23,725         23,725 
Net loss                                                (220,834)   (220,834)
                                                        
Balance at December 31, 2009   1,500,000    15,000                        786,000    7,860    399,795    (960,097)   (537,442)
Reclassification of Preferred stock into Series A preferred stock   (1,500,000)   (15,000)   1,500,000   $15,000                                  0 
Conversion of demand notes into Series B preferred stock in July 2010 ($1.10 per share)                       436,364   $4,364              475,636         480,000 
Conversion of accrued interest on demand notes into Series B preferred stock in July 2010 ($1.10 per share)                       62,798    628              68,450         69,078 
Issuance of Series B preferred stock in August to December 2010 ($1.10 per share)                       1,220,001    12,200              1,329,801         1,342,001 
Shares issued to founders for intellectual property in June 2010 ($.20 per share)                                 1,500,000    15,000    280,500         295,500 
Issuance of restricted shares to directors, employees and consultants in June to November 2010 ($.20 per share)                                 673,500    6,735    133,147         139,882 
Net loss                                                (1,964,470)   (1,964,470)
                                                        
Balance at December 31, 2010   0   $0    1,500,000   $15,000    1,719,163   $17,192    2,959,500   $29,595   $2,687,329   $(2,924,567)  $(175,451)

  

See notes to consolidated financial statements 

 

F-4
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Consolidated Statements of Cash Flows

 

   Year Ended December 31,   Period From
June 7, 2007
(Date of
Inception)
Through
December 31,
 
   2010   2009   2010 
             
Cash flows from operating activities:               
   Net loss  $(1,964,470)  $(220,834)  $(2,924,567)
   Adjustments to reconcile net loss to net cash               
      used in operating activities:               
         Depreciation expense   3,854    1,121    8,012 
         Research and development expense paid for in stock   295,500         383,250 
         Stock-based compensation and fees   139,882    4,680    251,062 
         Gain on extinguishment of debt        (7,908)   (7,908)
         Changes in assets and liabilities:               
            Prepaid expenses   (19,315)   20    (23,313)
            Accounts payable   294,132    14,870    317,745 
            Accrued interest   32,691    43,311    100,711 
            Accrued expenses   (34,789)   9,722    22,533 
            Deferred rent payable   19,174         19,174 
                
               Net cash used in operating activities   (1,233,341)   (155,018)   (1,853,301)
                
Cash flows from investing activities:               
   Purchases of furniture and equipment   (34,279)        (40,098)
   Security deposit             (3,156)
   Restricted cash   (60,087)        (60,087)
                
               Net cash used in investing activities   (94,366)        (103,341)
                
Cash flows from financing activities:               
   Proceeds from demand notes   50,000    150,000    480,000 
   Proceeds from senior convertible notes             200,000 
   Proceeds from issuance of Series B preferred stock   1,342,001         1,342,001 
                
               Net cash provided by financing activities   1,392,001    150,000    2,022,001 
                
Net increase (decrease) in cash and cash equivalents   64,294    (5,018)   65,359 
Cash and cash equivalents at beginning of year   1,065    6,083      
                
Cash and cash equivalents at end of year  $65,359   $1,065   $65,359 
                
Supplemental disclosures of non-cash financing activities:               
Senior convertible notes converted to Preferred stock       $200,000   $200,000 
Capital contribution of accrued interest on convertible notes       $23,725   $23,725 
Demand notes together with related accrued interest converted to Series B preferred stock  $549,078        $549,078 

 

See notes to consolidated financial statements 

 

F-5
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note A - Organization and Business

 

Krele Pharmaceuticals, Inc. was incorporated on June 7, 2007 in the State of Delaware. On July 30, 2010, Krele Pharmaceuticals, Inc. changed its name to Tonix Pharmaceuticals, Inc. ("Tonix"). Since inception, Tonix's focus has been to develop safer and more effective versions of widely prescribed central nervous system ("CNS") drugs. While some new applications can use the commercially available form of the drug, in other cases reformulating the active ingredient improves its safety or effectiveness in treating the CNS condition. When formal development programs have proven successful in clinical tests, TONIX intends to seek marketing approval from the Food and Drug Administration ("FDA").

 

On August 16, 2010, Tonix formed Krele LLC ("Krele") in the state of Delaware. Krele is a limited liability corporation whose sole member is TONIX. Krele was established to commercialize products that are generic versions of predicate new drug application products or versions of drug efficacy study implementation products. TONIX expects that its relationship to Krele will be similar to that of several other pharmaceutical companies and their subsidiaries that market generic versions of the parent's branded products at different periods in their product life-cycle.

 

Note B - Summary of Significant Accounting Policies

 

[1]Basis of presentation:

 

The accompanying consolidated financial statements include the accounts of Tonix and from August 16, 2010, its wholly-owned subsidiary, Krele (hereinafter referred to as the "Company"). All significant intercompany balances and transactions have been eliminated in consolidation.

 

As the Company is devoting substantially all of its efforts to establishing a new business, and while planned principal operations have commenced, there has been no revenue generated from sales, license fees or royalties, the Company is considered a development stage enterprise. Accordingly, the Company's consolidated financial statements are presented in accordance with authoritative accounting guidance related to a development stage enterprise. Financial position, results of operations and cash flows of a development stage enterprise are presented in conformity with generally accepted accounting principles that apply to established operating enterprises.

 

As a development stage enterprise, the Company's primary efforts are devoted to conducting research and development for the treatment of CNS diseases. The Company has experienced net losses and negative cash flows from operations since inception and expects these conditions to continue for the foreseeable future. In addition, the Company has both working capital and stockholders' deficiencies at December 31, 2010 and requires additional financing to fund future operations. Further, the Company does not have any commercial products available for sale and has not generated revenues and there is no assurance that if approval of their products is received that the Company will be able to generate cash flow to fund operations. In addition, there can be no assurance that the Company's research and development will be successfully completed or that any product will be approved or commercially viable.

 

The above factors raise substantial doubt as to the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that may result from the outcome of this uncertainty. 

 

F-6
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note B - Summary of Significant Accounting Policies (continued)

 

[1]Basis of presentation: (continued)

 

In the first, second and third quarters of 2011, the Company raised $612,000 through the issuance of shares of Series B Preferred Stock and $500,000 through the issuance of debentures (see Note L - Subsequent Events). The Company expects that cash used in operations will increase significantly over the next several years and it is the Company's intent to raise additional capital to complete the development and commercialization of its current product candidates through equity or debt financing; however the Company does not have any commitments or definitive or binding arrangements for such funds. There can be no assurance that such funds, if available at all, can be obtained on terms reasonable to the Company. If the Company is unsuccessful in raising additional capital it will need to reduce costs and operations substantially. As described in Note L[5], on October 7, 2011, in connection with a reverse acquisition with a nonoperating publicly traded shell company, funds of approximately $1,085,000 were raised through a private placement of debt securities.

 

[2]Stock split:

 

On May 27, 2010, the board of directors authorized, and on June 4, 2010, the Company gave effect to, a 750-for-1 stock split of the Company's shares of common stock and preferred stock. Retroactive effect has been given to the stock split in the accompanying consolidated financial statements and notes and all share and per share amounts have been reflected on a post-split basis.

 

[3]Use of estimates:

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the useful life of fixed assets and assumptions used in the fair value of stock-based compensation.

 

[4]Research and development costs:

 

The Company outsources its research and development efforts and expenses related costs as incurred, including the cost of manufacturing product for testing, licensing fees and costs associated with planning and conducting clinical trials. The value ascribed to patents and other intellectual property acquired was expensed as research and development costs, as it related to particular research and development projects and had no alternative future uses (see Note I - Capital Stock).

 

[5]Cash and cash equivalents:

 

The Company considers all highly liquid investments which have maturities of three months or less when purchased to be cash equivalents.

 

[6]Furniture and equipment:

 

Furniture and equipment are stated at cost, less accumulated depreciation. Depreciation is calculated using the straight-line method over the asset's estimated useful life, which is three years for computer assets and five years for furniture and all other equipment. Expenditures for maintenance and repairs are expensed as incurred. 

 

F-7
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note B - Summary of Significant Accounting Policies (continued)

 

[7]Income taxes:

 

Deferred income tax assets and liabilities are determined based on the estimated future tax effects of net operating loss and credit carryforwards and temporary differences between the tax basis of assets and liabilities and their respective financial reporting amounts measured at the current enacted tax rates. The Company records an estimated valuation allowance on its deferred income tax assets if it is not more likely than not that these deferred income tax assets will be realized.

 

The Company recognizes a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities, based on the technical merits of the position. The tax benefits recognized in the consolidated financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate settlement. As of December 31, 2010 and 2009, the Company has not recorded any unrecognized tax benefits.

 

[8]Stock-based compensation:

 

All stock-based payments to employees and to nonemployee directors for their services as directors, including grants of restricted stock and stock options, are measured at fair value on the grant date and recognized in the consolidated statements of operations as compensation or other expense over the relevant vesting period. Stock-based payments to nonemployees are recognized as an expense over the period of performance. Such payments are measured at fair value at the earlier of the date a performance commitment is reached or the date performance is completed. In addition, for awards that vest immediately and are nonforfeitable the measurement date is the date the award is issued.

 

[9]Per share data:

 

Basic and diluted net loss per common share is calculated by dividing net loss, increased by cumulative Preferred Stock dividends accruing during the period, by the weighted average number of outstanding shares of Common Stock, adjusted to give effect to the exchange ratio in the share exchange in October 2011 referred to in Note L[5], which will be accounted for as recapitalization of the Company.

 

In computing diluted net loss per share, no effect has been given to the following common shares issuable upon conversion or vesting of the following anti-dilutive securities, adjusted to give effect to the exchange ratio in the share exchange referred to above:

 

   December 31   December 31 
   2010   2009 
Series A preferred stock   7,199,813    7,199,813 
Series B preferred stock   8,251,767    - 
Non-vested restricted stock   1,697,847    - 
    17,149,427    7,199,813 

 

In October 2011, upon completion of the share exchange referred to above, 4,000,000 common shares retained by the shareholders of a corporate shell, were deemed issued by the Company and 400,000 new common shares were issued to a placement agent. In addition, the Company issued secured convertible debentures in the amount of $2,075,000, including $500,000, which were exchanged for the 8% debentures initially issued in September 2011, which debentures are convertible into approximately 3,985,000 common shares, based on the outstanding shares of Tamandare’s common stock immediately after the share exchange,  in the event that a subsequent financing, as defined, has not occurred within 12 months from the date of issuance of the debentures (see Note L[5]).

 

F-8
 

  

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009 

 

Note C - Furniture and Equipment

 

Furniture and equipment consist of the following:

 

   December 31, 
   2010   2009 
         
Office furniture and equipment  $40,098   $5,819 
Accumulated depreciation   (8,012)   (4,158)
           
   $32,086   $1,661 

 

Depreciation expense for the years ended December 31, 2010 and 2009 was $3,854 and $1,121, respectively.

 

Note D - Restricted Cash

 

Restricted cash at December 31, 2010 collateralizes a letter of credit in the amount of $60,000 issued in connection with the lease of office space in New York City (see Note G[1]).

 

Note E - Accrued Expenses

 

Accrued expenses consist of the following:

 

   December 31, 
   2010   2009 
         
Research and development - sponsored research       $47,600 
Professional services  $22,533    9,722 
           
   $22,533   $57,322 

 

Note F - Notes Payable

 

During 2007, the Company issued senior convertible promissory notes (the "Senior Convertible Notes") pursuant to the Note Purchase Agreements among the Company and National Holdings Corporation, Lederman & Co.,.LLC, Eli Lederman PhD and Dr. Seth Lederman, all but one of whom are direct or indirect stockholders of the Company (collectively referred to herein as the "Noteholders"), in the amount of $50,000 per Senior Convertible Note, or $200,000 in the aggregate (see Note K - Related Party Transactions). The Senior Convertible Notes bore interest at the rate of 8% per annum and were payable together with the interest accrued thereon on the two year anniversary of the Senior Convertible Notes. The outstanding principal and interest accrued thereon were to be automatically converted into fully paid shares of preferred stock upon the closing of a Qualified Financing of preferred stock or securities convertible into preferred stock which resulted in gross proceeds of at least $2,000,000.

 

In June 2009, although a Qualified Financing had not occurred, the Noteholders agreed to exchange the Senior Convertible Notes for shares of Preferred stock of the Company at the rate of one share of preferred stock per $0.13 of the outstanding principal balance of such notes. The accrued interest on the notes in the amount of $31,633 was forgiven. The excess of the carrying value of the notes including accrued interest over the fair value of the preferred stock for which they were exchanged amounted to $31,633 of which $23,725, representing the excess related to the Noteholders who are direct or indirect stockholders, has been accounted for as a capital contribution and credited to additional paid-in capital and the remaining $7,908 was recorded as a gain on extinguishment of debt. Interest expense relating to the Senior Convertible Notes for the year ended December 31, 2009 was $8,044.

 

F-9
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009 

 

Note F - Notes Payable (continued)

 

In 2007, Lederman & Co. loaned the Company $10,000. On December 19, 2008, the Company issued to Lederman & Co. a demand note in the amount of $280,000, which included new cash proceeds of $270,000 as well as the amount loaned in 2007, with interest accruing on the total demand note balance commencing December 19, 2008. On December 7, 2009, the Company borrowed an additional $150,000 from Lederman & Co. and issued a demand note (see Note K - Related Party Transactions). The principal balance of the demand notes outstanding as of December 31, 2009 was $430,000 with accrued interest owed at December 31, 2009 of $36,387. On March 5, 2010, the Company issued to Dr. Donald Landry a demand note in the amount of $50,000. The demand notes accrue interest at the rate of 12% per annum.

 

On July 30, 2010, the demand notes and all interest accrued thereon were converted into shares of newly-authorized Series B Preferred Stock. Demand notes held by Lederman & Co. totaling $430,000 and accrued interest thereon of $66,629 were converted into 451,481 shares of Series B Preferred Stock, at a conversion price of $1.10 per share of Series B Preferred Stock. The demand note held by Donald Landry totaling $50,000 and accrued interest thereon of $2,449 was converted into 47,681 shares of Series B Preferred Stock, at a conversion price of $1.10 per share of Series B Preferred Stock.

 

Interest expense on the demand notes for years ended December 31, 2010 and 2009 was $32,691 and $35,267, respectively.

 

Note G - Commitments

 

[1]Lease agreements:

 

From July 11, 2007 through July 31, 2009, the Company leased office space in New Jersey at a monthly base rate of $1,578. On July 1, 2009, the Company entered into a 12-month lease for mailbox services at its New Jersey location, effective August 1, 2009, in the amount of $79 per month. This lease agreement was amended on June 30, 2010 to include office space for the period from July 1, 2010 through December 31, 2010, at a monthly base rate of $1,405 (see Note L - Subsequent Events). The Company utilized space in New York City provided by founders without remuneration until October 2010.

 

On September 28, 2010, the Company entered into a five-year lease for office space in New York City. The Company received a rent credit of $9,420 in each of the months of November 2010, December 2010 and January 2011. The Company has posted a letter of credit in the amount of $60,000 for the benefit of the landlord which is collateralized by a money market account (see Note D - Restricted Cash).

 

Future minimum lease payments under the operating lease are as follows:

 

Year Ending
December 31,
    
     
2011  $111,533 
2012   124,370 
2013   127,889 
2014   131,513 
2015   100,719 
      
   $596,024 

 

F-10
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009 

 

Note G - Commitments (continued)

 

[1]Lease agreements: (continued)

 

Rent expense charged to operations, which differs from rent paid due to the rent credits referred to above and to increasing amounts of base rent, is calculated by allocating total rental payments on a straight-line basis over the term of the lease. During the years ended December 31, 2010 and 2009, rent expense was $42,570 and $15,805, respectively and as of December 31, 2010, deferred rent payable was $19,174.

 

[2]Consulting agreements:

 

In June 2010, TONIX entered into a two-year consulting agreement with L&L Technologies for scientific and medical consulting services. In consideration for such services, L&L Technologies will receive $96,000 per annum and 1,176,000 shares of restricted Common Stock. The consulting agreement renews automatically for subsequent terms of one year at $96,000 per annum. The restricted shares vest as follows: 25% on the grant date (June 4, 2010) and 25% on each of the first and second annual anniversaries of the grant date and, if the consulting agreement is renewed, 25% on the third anniversary of the grant date. Vesting of the share grant accelerates upon completion of a qualified initial public offering, as defined.

 

In June 2010, the Company entered into a two-year consulting agreement with Lederman & Co. for clinical development, strategic, management and operational consulting services. In consideration for such services, Lederman & Co. will receive $250,000 per annum and 300,000 shares of restricted Common Stock. The consulting agreement renews automatically for subsequent terms of one year at $250,000 per annum. The restricted shares vest as follows: 20% on the grant date (June 4, 2010) and 20% on each of the first and second anniversaries of the grant date and, if the consulting agreement is renewed, 20% on each of the third and fourth anniversaries of the grant date. Vesting of the share grant accelerates upon completion of a qualified initial public offering, as defined. See Note L[1].

 

In June 2010, the Company entered into an agreement with Burns McClellan, Inc. to provide media and investor relations services, including preparation of investor presentations and press releases, media outreach and training and investor targeting and introductions, for a fee of $20,000 per month, plus expenses. The agreement was terminated in January 2011.

 

In October 2010, the Company entered into an agreement with Frost & Sullivan to prepare an assessment of the U.S. fibromyalgia market, including current market size and historical and projected growth rates, as well as a formal presentation supporting their findings for a fee of $109,400, all of which was recognized in 2010.

 

[3]Employment agreements:

 

In 2010, the Company entered into employment agreements with the Chief Operating Officer and the Vice President of Marketing (the "Executives") which expire in August 2012 and June 2012, respectively. Under the terms of the employment agreements, the Executives shall receive annual base compensation of $250,000 and $150,000, respectively, which shall be adjusted upon completion of an initial public offering with net proceeds of at least $15,000,000. The agreements will be automatically renewed for additional one-year periods (the "Renewal Terms") unless either party notifies the other in writing of its intention not to renew within 90 days prior to the expiration of the Initial Term or any Renewal Terms. Upon termination without cause, as defined in the agreements, the Executives will continue to receive compensation for up to six months, or nine months if termination is in connection with or following an initial public offering.

 

F-11
 

  

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009 

 

Note H - Income Taxes

 

There is no provision for federal or state income taxes for the years ended December 31, 2010 and 2009 since the Company has established a valuation allowance equal to the total deferred tax asset related to losses incurred during such periods. See Note B[7] – Summary of Significant Accounting Policies – Income Taxes.

 

Deferred tax assets and liabilities and related valuation allowance as of December 31, 2010 and 2009 are as follows:

 

   December 31, 
   2010   2009 
         
Deferred tax assets:          
Organization costs  $2,494   $4,254 
Research and development credit carryforward   6,188    6,188 
Net operating loss carryforwards   1,107,688    279,919 
Other   121,091    14,533 
           
 Total deferred tax assets   1,237,461    304,894 
           
Deferred tax liabilities:          
Restricted stock compensation(1)   (148,871)     
           
Net deferred tax assets   1,088,590    304,894 
Valuation allowance   (1,088,590)   (304,894)
           
Net deferred tax assets  $0   $0 

 

(1)Relates to restricted stock grants for which Internal Revenue Code ("IRC") Section 83(b) elections were filed in 2010, resulting in tax deductions in excess of related compensation expense for financial reporting purposes in 2010.

 

Based on the Company's historical losses and its expectation of continuation of losses for the foreseeable future, the Company has determined that it is not more likely than not that the deferred tax assets will be realized and, accordingly, has provided a valuation allowance. The increase in the valuation allowance for the years ended December 31, 2010 and 2009 was $783,696 and $77,178, respectively.

 

At December 31, 2010, the Company has available unused net operating loss carryforwards of approximately $2,773,379 that expire from 2027 to 2030 for federal tax purposes and from 2014 to 2017 for state tax purposes. These net operating loss carryforwards may be subject to annual limitations in their use in accordance with IRC Section 382. Accordingly, the extent to which the net operating loss carryforwards can be used to offset taxable future income may be limited. At December 31, 2010, the Company has a research and development credit carryforward of $6,188 for federal tax purposes that expires in 2027.

 

The Company's federal and state tax returns remain open and subject to examination by the tax authorities for the tax years 2007 through 2010. 

 

F-12
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note H - Income Taxes (continued)

 

A reconciliation of the effect of applying the federal statutory rate and the effective income tax rate used to calculate the Company's income tax provision is as follows:

 

   Year Ended
December 31,
 
   2010   2009 
         
Statutory federal income tax   (34.0)%   (34.0)%
State income tax, net of federal tax effect   (5.9)%   (5.9)%
Permanent difference   0.0%   5.0%
Increase in valuation allowance   39.9%   34.9%
           
Income tax provision   0%   0%

 

Note I - Capital Stock

 

Pursuant to an Amended Certificate of Incorporation dated July 30, 2010, the Company is authorized to issue up to 12,000,000 shares of common stock (par value $.01) ("Common Stock") and 4,227,273 shares of preferred stock (par value $.01) ("Preferred Stock") consisting of 1,500,000 shares designated as Series A Preferred Stock and 2,727,273 shares designated as Series B Preferred Stock. Each share of the Company's Preferred Stock issued and outstanding immediately prior to July 30, 2010 was reclassified into one share of Series A Preferred Stock.

 

The holders of Common Stock are entitled to one vote per share. The holders of Preferred Stock are entitled to one vote per share of Common Stock that would be issuable upon conversion of the Preferred Stock.

 

Each share of the Company's Preferred Stock issued and outstanding immediately prior to July 30, 2010 shall be deemed to have accrued a dividend equal to $.02667 per share as of that date. From and after July 30, 2010, dividends shall accrue on each share of Series A Preferred Stock at a rate per annum of $.0079998 per share.

 

Dividends shall accrue on each share of Series B Preferred Stock at a rate per annum of $.066 per share commencing on the date of issuance; however, the date of issuance of any share of Series B Preferred Stock issued on or before August 20, 2010 shall be deemed to be the date that the first share was issued, which date was July 30, 2010. All dividends shall be payable if and when declared by the board of directors. At December 31, 2010 and 2009, undeclared cumulative dividends on Preferred Stock amounted to $78,210 and $32,000, respectively.

 

In the event of liquidation, dissolution or winding up of the Company, the Company shall first pay holders of the Series B Preferred Stock $1.10 per share plus accrued and unpaid dividends, and then pay the holders of the Series A Preferred Stock $0.1333 per share plus accrued and unpaid dividends. Any remaining assets of the Company shall be distributed between holders of Preferred Stock and Common Stock based on the number of shares of Common Stock that they would hold if all shares of Preferred Stock had been converted.

 

Holders of Preferred Stock, at their option, may convert their shares into shares of Common Stock at an initial conversion ratio of one-to-one. The Preferred Stock will automatically be converted into Common Stock at the then applicable conversion ratio, in the event of either (1) the election of holders of a majority of the then outstanding Preferred Stock, voting together as a class, or (2) the closing of a firm commitment underwritten initial public offering with proceeds to the Company of at least $15,000,000 (net of underwriting discounts and commissions) ("Qualified IPO"). The conversion price of the Preferred Stock will be subject to proportional adjustment for stock splits, stock dividends and the like. 

 

F-13
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note I - Capital Stock (continued)

 

Beginning six months after a Qualified IPO, two demand registrations of at least $5,000,000 each are allowed upon initiation by holders of at least 20% of the outstanding shares of Common Stock.

 

On June 25, 2007, the Company issued 750,000 shares of Common Stock to L&L Technologies, LLC ("L&L Technologies") (506,250 shares), Plumbline LLC ("Plumbline") (168,750 shares) and National Holdings Corporation ("National Holdings") (75,000 shares). The shares issued to L&L Technologies were in consideration for intellectual property, including intellectual property associated with VLD Cyclobenzaprine (now TNX-102), including patents in the U.S., Europe and other countries and other intellectual property and data. The shares issued to Plumbline were in consideration for intellectual property associated with the treatment of alcoholism, alcohol dependence and alcohol abuse, including patent applications in the U.S., and patents in Europe and other countries and other intellectual property and data. The intellectual property, which was recorded at $87,750 representing the fair value of the shares, as determined by an independent appraisal, was charged to research and development expense during the period ended December 31, 2007, as it related to a particular research and development project and had no alternative future use (see Note K - Related Party Transactions). The shares issued to National Holdings were in consideration for banking services. The value of the shares ($9,750) was recognized as general and administrative expenses during the period ended December 31, 2007.

 

In November 2007, the Company granted awards of restricted Common Stock to the directors. The shares, which were not issued, vest in four equal annual installments commencing in December 2007. The Company elected to recognize compensation cost on a straight-line basis over the requisite service period for the entire award and recognized stock-based compensation of $24,188 and $24,187 in 2008 and 2007, respectively, which is included in professional services in the accompanying consolidated statements of operations. On December 19, 2008, the board of directors cancelled the restricted share grants, and thereby is deemed to have modified the requisite service to the period for which services had already been rendered. Accordingly, previously unrecognized compensation related to the award amounting to $48,375 at the cancellation date was recognized as stock-based compensation.

 

On June 30, 2009, outstanding Senior Convertible Notes totaling $200,000 were converted into 1,500,000 shares of Preferred Stock (see Note F - Notes Payable).

 

On July 15, 2009, the Company issued 24,000 shares of Common Stock to L&L Technologies as compensation to Dr. Seth Lederman and Dr. Donald Landry, members of L&L Technologies, for their services as directors of the Company and 12,000 shares of Common Stock to Patrick Grace for his service as a director of the Company. The Company recognized the value of the shares of $4,680 as directors' fees, which are included in professional services in the accompanying consolidated statement of operations for the year ended December 31, 2009.

 

On July 30, 2010, outstanding demand notes totaling $480,000 together with accrued interest thereon of $69,078 were converted into 499,162 shares of Series B Preferred Stock (see Note F - Notes Payable).

 

In June 2010, the Company issued 1,500,000 shares of Common Stock to Lederman & Co. as consideration for intellectual property associated with TNX-201, a potential treatment for headache ("TNX-201 IP"), which includes all patentable subject matter, all resulting patent applications and patents and other intellectual property and data relating to the TNX-201 IP. The intellectual property, which was recorded at $295,500 representing the fair value of the shares, as determined by an independent appraisal, was charged to research and development expense during the period ended December 31, 2010, as it related to a particular research and development project and had no alternative future use (see Note K - Related Party Transactions).

 

F-14
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note J - Stock Plan

 

In June 2010 and August 2010, respectively, the board of directors and stockholders approved, and in December 2010, the board of directors amended, the terms and provisions of the 2010 Stock Plan ("Plan") whereby the Company reserved 3,486,727 shares of its Common Stock for issuance pursuant to the Plan. In February 2011, the board of directors increased the shares available under the Plan to 5,230,454. The Plan allows for grants of options to purchase shares of Common Stock and awards of restricted Common Stock to employees, officers, directors, consultants and advisors of the Company. As of December 31, 2010, there were 867,727 shares available for future grant under the Plan.

 

In 2010, the Company granted shares of restricted Common Stock under the Plan to employees ("Employee Granted Shares") as follows: 225,000 shares to the Chief Operating Officer, 125,000 shares to the Vice President of Clinical Development, 150,000 shares to the Vice President of Marketing and 225,000 shares to the Chief Medical Officer. Employee Granted Shares vest under the following schedule: 20% of the Employee Granted Shares shall vest on the grant date and 20% of the Employee Granted Shares shall vest on each of the first, second, third and fourth anniversaries of the grant date. Upon termination of the Chief Medical Officer's employment with TONIX, 180,000 unvested shares held by him were forfeited and he retained 45,000 shares of fully vested Common Stock. Upon termination of the Vice President of Clinical Development's employment with TONIX, 100,000 unvested shares held by him were forfeited and he retained 25,000 shares of fully vested Common Stock.

 

In 2010, the Company granted 1,476,000 shares of restricted Common Stock under the Plan to consultants (see Note G[2]).

 

In 2010, the Company granted 638,000 shares of restricted Common Stock under the Plan to directors and also granted 60,000 shares of restricted Common Stock under the Plan to members of the Scientific Advisory Board which vest under the following schedule: 25% on the grant date and 25% on each of the first, second and third anniversaries of the grant date.

 

Following is a summary of the status of the Company's nonvested restricted stock as of December 31, 2010 and the changes during the year ended December 31, 2010:

 

       Weighted 
   Number of   Average 
   Restricted   Grant-Date 
Nonvested Restricted Stock  Shares   Fair Value 
         
Nonvested at January 1, 2010   0      
Granted   2,899,000   $0.20 
Vested   (673,500)  $0.20 
Forfeited   (280,000)  $0.20 
           
Nonvested at December 31, 2010   1,945,500   $0.20 

 

Restricted stock is not considered to be issued until the stock vests. Accordingly, as of December 31, 2010, 673,500 restricted shares are considered to be issued.

 

The Company recorded net expense of $139,882 in 2010 for share-based compensation relating to restricted stock which is included in professional services and general and administrative expenses in the accompanying consolidated statements of operations.

 

As of December 31, 2010, there was $376,062 of unrecognized expense related to restricted stock, which the Company expects to recognize over a weighted-average period of approximately 3.3 years. 

 

F-15
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note K - Related Party Transactions

 

Dr. Seth Lederman and Dr. Donald Landry are two of the primary founders of TONIX and serve on the board of directors. They entered into various transactions with the Company through several companies under their control, including L&L Technologies, Plumbline and Lederman & Co. as described in Notes F, G[2] and I.

 

Note L - Subsequent Events

 

The Company has evaluated subsequent events through July 25, 2011, the date that these consolidated financial statements were available to be issued, and, in addition, have disclosed additional subsequent events discussed in Notes L[4] and L[5], which occurred on October 7, 2011.

 

[1]Employment agreements:

 

In February 2011, the Company entered into an employment agreement with the Chief Business Officer which expires in February 2013. Under the terms of the employment agreement, the Chief Business Officer shall receive annual base compensation of $150,000 which shall increase, with a retroactive adjustment, upon the completion of an underwritten public offering, as defined, or certain other events. The employment agreement will be automatically renewed for additional Renewal Terms unless either party notifies the other in writing of its intention not to renew within 90 days prior to the expiration of the Initial Term or any Renewal Terms. Upon termination without cause, as defined in the employment agreement, the Chief Business Officer will continue to receive compensation for six months, or nine months if termination is in connection with or following certain events.

 

Also in February 2011, TONIX entered into a contingent employment agreement with Gerard Price to serve as President of Krele LLC at a base salary of $320,000. The employment agreement takes effect upon the Company raising $10,000,000 or more of equity capital (the "Financing"). The employment agreement has an initial term of two years and will be automatically renewed for additional Renewal Terms unless either party notifies the other in writing of its intention not to renew within 90 days prior to the expiration of the Initial Term or any Renewal Terms. Upon termination without cause, as defined in the employment agreement, the executive will continue to receive compensation for six months, or nine months if termination is in connection with or following an initial public offering. Until the employment agreement takes effect, Mr. Price serves as a consultant to the Company.

 

In April 2011, the Company terminated existing employment agreements with three executive employees (see Note G[3] and Note L[1]) and entered into new employment agreements which stipulate such employees will receive minimum wage salary ($7.25 per hour) for a 40 hour week until the Company receives new capital of at least $500,000 through the sale of equity securities. The expiration dates of the new agreements remain the same as the terminated agreements. In addition, the Chief Business Officer assumed the title of Chief Operating Officer and the Chief Operating Officer assumed the title of Chief Financial Officer and Chief Administrative Officer and the Vice President of Marketing assumed the title of Vice President of Strategy. Upon receipt of $500,000 or more in new capital the employees will receive a lump sum payment in the amount of $50,000 each for the Chief Operating Officer and Chief Financial Officer and $30,000 for the Vice President of Strategy. Further, the salary of the new Chief Operating Officer was increased from $150,000 to $250,000 and base salaries for all three employees will be increased with a retroactive adjustment upon the completion of an underwritten offering, as defined, or certain other events. All other terms remain the same.

 

F-16
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

[2]Restricted stock grants:

 

In February 2011, the Company granted shares of restricted Common Stock to employees as follows: 225,000 shares to the Chief Business Officer and 150,000 shares to the incoming President of Krele LLC. Employee Granted Shares vest under the following schedule: 20% of the Employee Granted Shares shall vest on the grant date and 20% of the Employee Granted Shares shall vest on each of the first, second, third and fourth anniversaries of the grant date.

 

In March 2011, the Company granted 22,500 shares of restricted Common Stock to a newly appointed member of the Scientific Advisory Board which vest under the following schedule: 25% on the grant date and 25% on each of the first, second and third anniversaries of the grant date.

 

In April 2011, the Company granted 25,000 shares of restricted Common Stock to a newly appointed member of the Board of Directors which vest under the following schedule: 25% on the grant date and 25% on each of the first, second and third anniversaries of the grant date.

 

[3]Issuance of Series B Preferred Stock:

 

In the first quarter of 2011, the Company issued 275,454 shares of Series B Preferred Stock at a price of $1.10 per share, for total proceeds of $302,999. In the second quarter of 2011, the Company issued 240,910 shares of Series B Preferred Stock at a price of $1.10 per share, for total proceeds of $265,001. In July 2011, the Company issued 40,000 shares of Series B Preferred Stock at a price of $1.10 per share, for total proceeds of $44,000.

 

[4]Issuance of Debentures:

 

On September 9, 2011, the Company issued 8% debentures in the amount of $500,000. On October 7, 2011, the debentures were exchanged for convertible debentures in connection with a share exchange agreement with a publicly traded nonoperating shell company (See Note L[5]).

 

[5]Share Exchange and Related Financing:

 

On October 7, 2011, Tonix, including, the holders of 5,207,500 shares of common stock, 1,500,000 shares of Series A Preferred Stock and 2,275,527 shares of Series B Preferred Stock (the “Tonix Shareholders”), on the one hand and a publicly traded non-operating shell company, Tamandare Explorations Inc. (“Tamandare”) and David Moss, the sole officer and director and majority shareholder of Tamandare, on the other hand executed and consummated a share exchange agreement (the “Share Exchange”). Pursuant to the Share Exchange, each share of Tonix’s Common Stock was exchanged for 0.9 shares of Tamandare’s common stock and each share of Tonix’s Series A and B Preferred Stock was exchanged for 4.8 shares of Tamandare’s common stock.

 

Upon completion of the Share Exchange, the Tonix Shareholders received in exchange for all of their shares, an aggregate of 22,666,667 shares of Tamandare’s common stock. David Moss returned 1,500,000 shares of Common Stock to Tamandare, which were retired, and Tamandare’s existing stockholders retained 4,000,000 shares of Common Stock. The 22,666,667 shares issued to the Tonix Shareholders constituted approximately 85% of Tamandare’s 26,666,667 issued and outstanding shares of common stock after the Share Exchange. Upon completion of the Share Exchange, Tonix became Tamandare’s wholly-owned subsidiary and in October 2011 Tamandare was renamed Tonix Pharmaceuticals Holding Corp. The Share Exchange will be accounted for as a recapitalization of Tonix.

 

Immediately prior to the Share Exchange, all shares of restricted Common Stock issued by Tonix pursuant to the 2010 Stock Plan were subject to accelerated vesting.  

 

F-17
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

December 31, 2010 and 2009

 

Note L - Subsequent Events (Continued)

 

Concurrent with the Share Exchange, Tamandare issued secured convertible debentures (“Debentures”) in the amount of $1,625,000 of which $1,125,000 were sold to certain investors for aggregate cash proceeds of $1,085,000, net of selling commissions to a placement agent of $40,000, and $500,000 were exchanged for previously issued 8% debentures. In addition, 400,000 shares of common stock were issued to a second placement agent.

 

The Debentures mature on the earlier of (i) one year from the date of issuance or (ii) the date of closing of a private placement of equity, equity equivalent, convertible debt or debt financing in which Tamandare receives gross proceeds, in one or more transactions, of at least $3,425,000 (a “Subsequent Financing”). The Debentures bear interest at 8% per annum and are convertible at the holder’s option into a Subsequent Financing. In the event that a Subsequent Financing has not occurred within 12 months from the date of issuance of the Debentures, the holder has the option to convert the Debenture into a number of shares of Tamandare’s common stock equal to 1% of Tamandare’s shares of common stock on a fully diluted basis for every $125,000 of Debentures (the “Conversion Shares”) or an aggregate of approximately 3,985,000 shares based on the outstanding shares of Tamandare’s common stock immediately after the Share Exchange.

 

In addition, upon conversion or repayment of the Debenture, the holder is entitled to receive, at the holder’s option, either (i) a warrant (the “Warrant”), which has a three year term and is exercisable at the offering price in a Subsequent Financing, to purchase such number of shares of Tamandare’s common stock equal to the principal amount of the Debenture divided by the offering price in a Subsequent Financing (the “Warrant Shares”) or (ii) shares of Tamandare’s common stock equal to 33% of the principal amount of the Debenture divided by the offering price in a Subsequent Financing (the “Incentive Shares”). The Conversion Shares, Warrant Shares and Incentive Shares are entitled to piggyback registration rights.

 

In addition to selling commissions paid to the placement agents on the sale of certain Debentures, the placement agents received warrants which expire in October 2013 and November 2013, respectively, and are exercisable at the offering price in a Subsequent Financing to purchase shares of Tamandare’s common stock equal to 3% and 9%, respectively, of the gross proceeds delivered by purchasers introduced by such placement agents divided by the purchase price per share in the Subsequent Financing. In the event that the Subsequent Financing has not occurred within 12 months from the date of issuance of the Debentures, the placement agents will receive, in lieu of the warrants, shares of common stock equal to 3% and 9%, respectively, of the number of shares of Tamandare’s common stock such purchasers are entitled to receive upon conversion of their Debentures or an aggregate of approximately 37,000 shares based on the outstanding shares of Tamandare’s common stock immediately after the Share Exchange.

 

Pursuant to a Pledge and Security Agreement and Subsidiary Guaranty, the Company granted the Debenture holders a first priority lien on all its assets and guaranteed the repayment of the Debentures. 

 

F-18
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY
(formerly known as Krele Pharmaceuticals, Inc.)
(a development stage enterprise)

 

Consolidated Balance Sheets

 

   September 30   December 31 
   2011   2010 
   (unaudited)     
ASSETS          
   Current assets:          
      Cash and cash equivalents  $6,833   $65,359 
      Prepaid expenses   2,774    23,313 
           
                 Total current assets   9,607    88,672 
           
   Furniture and equipment, net   27,904    32,086 
   Restricted cash   60,132    60,087 
   Security deposit        3,156 
           
   $97,643   $184,001 
           
LIABILITIES AND STOCKHOLDERS' DEFICIENCY          
   Current liabilities:          
      Accounts payable  $857,316   $317,745 
      Accrued expenses   19,061    22,533 
           
                 Total current liabilities   876,377    340,278 
           
Notes payable   500,000      
Deferred rent payable   29,597    19,174 
           
                 Total liabilities   1,405,974    359,452 
           
   Commitments (Note H)          
           
   Stockholders' deficiency:          
           
Series A preferred stock; 6.0% cumulative, par value $.01; 1,500,000 shares authorized, issued and outstanding at September 30, 2011 and at December 31, 2010 (aggregate liquidation preference of $254,026 and $245,101, respectively)   15,000    15,000 
Series B preferred stock; 6.0% cumulative, par value $.01; 2,727,273 shares authorized; 2,275,527 and 1,719,163 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively (aggregate liquidation preference of $2,638,495 and $1,924,181, respectively)   22,755    17,192 
Common stock; par value $.01; 12,000,000 shares authorized; 3,606,750 and 2,959,500 shares issued and outstanding at September 30, 2011 and December 31, 2010, respectively   36,067    29,595 
      Additional paid-in capital   3,426,358    2,687,329 
      Deficit accumulated during the development stage   (4,808,511)   (2,924,567)
           
                 Total stockholders' deficiency   (1,308,331)   (175,451)
           
   $97,643   $184,001 

 

See notes to consolidated financial statements

 

F-19
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY
(formerly known as Krele Pharmaceuticals, Inc.)
(a development stage enterprise)
 

 

Consolidated Statements of Operations

(unaudited)

 

   Nine Months Ended
September 30,
   Period From
September
7, 2007 (Date
of Inception)
Through
September
30,
 
   2011   2010   2011 
             
Costs and expenses:               
  Research and development  $387,843   $325,386   $952,485 
  Professional services   821,995    534,652    2,307,915 
  General and administrative   674,158    256,393    1,452,271 
                
Operating loss   (1,883,996)   (1,116,431)   (4,712,671)
Gain on extinguishment of debt             7,908 
                
Interest income (expense), net   52    (35,805)   (103,750)
                
Net loss   (1,883,944)   (1,152,236)  $(4,808,513)
                
Cumulative dividends on preferred stock   111,280    17,582      
                
Net loss attributable to common stock  $(1,995,224)  $(1,169,818)     
                
Net loss per common share – basic and diluted  $(0.71)  $(0.81)     
                
Weighted average common shares outstanding –               
                
Basic and diluted   2,818,007    1,450,756      

 

See notes to consolidated financial statements

F-20
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY
(formerly known as Krele Pharmaceuticals, Inc.)
(a development stage enterprise) 

Consolidated Statement of Stockholders' Deficiency

For the Nine Months Ended September 30, 2011 (unaudited)

 

   Preferred Stock   Series A Preferred Stock   Series B Preferred Stock   Common Stock   Additional
Paid-in
   Deficit
Accumulated
During the
Development
     
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Stage   Total 
                                             
Balance at December 31, 2010   0   $0    1,500,000   $15,000    1,719,163   $17,192    2,959,500   $29,595   $2,687,329   $(2,924,567)  $(175,451)
Issuance of Series B preferred stock ($1.10 per share)                       556,364    5,563              606,437         612,000 
                                                        
Vesting and issuance of restricted shares to directors, employees and consultants ($.20 per share)                                 647,250    6,472    132,592         139,064 
Net loss                                                (1,883,944)   (1,883,944)
Balance at September 30, 2011                                                       
    0   $0    1,500,000   $15,000    2,275,527   $22,755    3,606,750   $36,067   $3,426,358   $(4,808,511)  $(1,308,331)

 

See consolidated statement of stockholders’ deficiency included with financial statements for the year ended December 31, 2010 included elsewhere in this Form 8-K for changes in stockholders’ deficiency from inception through December 31, 2010.

 

See notes to consolidated financial statements  

 

F-21
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

  

Consolidated Statements of Cash Flows 

(unaudited)  Nine Months Ended
September 30,
   Period From
September 7,
2007 (Date of
Inception)
Through
September 30,
 
   2011   2010   2011 
             
Cash flows from operating activities:               
   Net loss  $(1,883,944)  $(1,152,236)  $(4,808,513)
   Adjustments to reconcile net loss to net cash               
      used in operating activities:               
         Depreciation expense   6,946    2,066    14,958 
         Research and development expense paid for in stock        295,500    383,249 
         Stock-based compensation and fees   139,064    94,291    390,129 
         Gain on extinguishment of debt             (7,908)
         Changes in assets and liabilities:               
            Prepaid expenses   20,539    (3,455)   (2,774)
            Accounts payable   539,571    347,805    857,316 
            Accrued interest        32,691    100,711 
            Accrued expenses   (3,472)   139,425    19,061 
            Deferred rent payable   10,423         29,597 
                
               Net cash used in operating activities   (1,170,873)   (243,913)   (3,024,174)
                
Cash flows from investing activities:               
   Purchases of furniture and equipment   (2,764)   (3,631)   (42,862)
   Security deposit   3,156           
   Restricted cash   (45)   (60,064)   (60,132)
                
               Net cash provided by (used in) investing activities   347    (63,695)   (102,994)
                
Cash flows from financing activities:               
   Proceeds from demand notes        50,000    480,000 
   Proceeds from senior convertible notes   500,000         700,000 
   Proceeds from issuance of Series B preferred stock   612,000    510,001    1,954,001 
                
               Net cash provided by financing activities   1,112,000    560,001    3,134,001 
                
Net (decrease) increase in cash and cash equivalents   (58,526)   252,393    6,833 
Cash and cash equivalents at beginning of period   65,359    1,065      
                
Cash and cash equivalents at end of period  $6,833   $253,458   $6,833 
                
Supplemental disclosures of non-cash financing activities:               
       Senior convertible notes converted to Preferred Stock            $200,000 
     Capital contribution of accrued interest on convertible notes            $23,725 
Demand notes together with related accrued interest converted to Series B preferred stock       $549,078   $549,078 

 

See notes to consolidated financial statements 

 

F-22
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note A – Organization, Business and Principles of Consolidation

 

Krele Pharmaceuticals, Inc. was incorporated on September 7, 2007 in the State of Delaware. On July 30, 2010, Krele Pharmaceuticals, Inc. changed its name to Tonix Pharmaceuticals, Inc. ("Tonix"). Since inception, Tonix’s focus has been to develop safer and more effective versions of widely prescribed central nervous system ("CNS") drugs. While some new applications can use the commercially available form of the drug, in other cases reformulating the active ingredient improves its safety or effectiveness in treating the CNS condition. When formal development programs have proven successful in clinical tests, TONIX intends to seek marketing approval from the Food and Drug Administration ("FDA").

 

On August 16, 2010, Tonix formed Krele LLC ("Krele") in the state of Delaware. Krele is a limited liability corporation whose sole member is Tonix. Krele was established to commercialize products that are generic versions of predicate new drug application products or versions of drug efficacy study implementation products. TONIX expects that its relationship to Krele will be similar to that of several other pharmaceutical companies and their subsidiaries that market generic versions of the parent's branded products at different periods in their product life-cycle.

 

The accompanying consolidated financial statements include the accounts of Tonix and from August 16, 2010, its wholly-owned subsidiary, Krele (hereinafter referred to as the "Company"). All significant intercompany balances and transactions have been eliminated in consolidation.

 

Note B – Interim Financial Statements

 

The consolidated interim financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and as permitted thereby, the information and note disclosures normally included in complete financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted. The interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2010, which are included elsewhere in this Form 8-K/A.

 

The Company’s management is responsible for this interim financial information. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, which are of a normal and recurring nature, necessary to present fairly the Company’s financial position as of September 30, 2011 and the results of its operations and cash flows for the nine months ended September 30, 2011 and 2010. Interim results may not be indicative of the results that may be expected for the year.

 

Note C – Basis of Presentation

 

As the Company is devoting substantially all of its efforts to establishing a new business, and while planned principal operations have commenced, there has been no revenue generated from sales, license fees or royalties, the Company is considered a development stage enterprise. Accordingly, the Company's consolidated financial statements are presented in accordance with authoritative accounting guidance related to a development stage enterprise. Financial position, results of operations and cash flows of a development stage enterprise are presented in conformity with generally accepted accounting principles that apply to established operating enterprises.

 

F-23
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note C – Basis of Presentation (continued)

 

As a development stage enterprise, the Company's primary efforts are devoted to conducting research and development for the treatment of CNS diseases. The Company has experienced net losses and negative cash flows from operations since inception and expects these conditions to continue for the foreseeable future. In addition, the Company has both working capital and stockholders' deficiencies at September 30, 2011 and requires additional financing to fund future operations. Further, the Company does not have any commercial products available for sale and there is no assurance that if approval of their products is received that the Company will be able to generate cash flow to fund operations. In addition, there can be no assurance that the Company's research and development will be successfully completed or that any product will be approved or commercially viable.

 

The above factors raise substantial doubt as to the Company's ability to continue as a going concern. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that may result from the outcome of this uncertainty.

 

In the fourth quarter of 2011, the Company issued secured convertible debentures and obtained net cash proceeds in the aggregate of $1,521,000.In addition, $500,000 in previously issued notes were exchanged for the debentures (see Note M[2]). The Company expects that cash used in operations will increase significantly over the next several years and it is the Company's intent to raise additional capital to complete the development and commercialization of its current product candidates through equity or debt financing; however the Company does not have any commitments or definitive or binding arrangements for such funds. There can be no assurance that such funds, if available at all, can be obtained on terms reasonable to the Company. If the Company is unsuccessful in raising additional capital it will need to reduce costs and operations substantially. 

 

Note D – Per Share Data

 

Basic and diluted net loss per common share is calculated by dividing net loss, increased by cumulative Preferred Stock dividends accruing during the period, by the weighted average number of outstanding shares of Common Stock, adjusted to give effect to the exchange ratio in the share exchange in October 2011 referred to in Note M[2], which will be accounted for as recapitalization of the Company.

 

In computing diluted net loss per share, no effect has been given to the following common shares issuable upon conversion or vesting of the following anti-dilutive securities, adjusted to give effect to the share exchange ratio in the share exchange referred to above:

 

   September 30   September 30 
   2011   2010 
Series A preferred stock   7,199,813    7,199,813 
Series B preferred stock   10,922,245    6,763,801 
Non-vested restricted stock   1,396,982    1,672,211 
    19,519,040    15,635,825 

 

In October 2011, upon completion of the share exchange referred to above, 4,000,000 common shares retained by the shareholders of a corporate shell, were deemed issued by the Company and 400,000 common shares were issued to a placement agent. In addition, the Company issued secured convertible debentures in the amount of $2,075,000, including $500,000, which were exchanged for the 8% convertible notes outstanding at September 30, 2011, which debentures are convertible into approximately 3,985,000 common shares, based on the outstanding shares of Tamandane's common stock immediately after the share exchange,  in the event that a subsequent financing, as defined, has not occurred within 12 months from the date of issuance of the debentures (see Note M[2]). 

 

F-24
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note E - Furniture and Equipment

 

Furniture and equipment consist of the following:

 

   September 30   December 31 
   2011   2010 
         
Office furniture and equipment  $42,862   $40,098 
Accumulated depreciation   (14,958)   (8,012)
           
   $27,904   $32,086 

 

Depreciation expense for the nine months ended September 30, 2011 and 2010 was $6,946 and $2,066, respectively.

 

Note F - Restricted Cash

 

Restricted cash at September 30, 2011 and December 31, 2010 collateralizes a letter of credit in the amount of $60,000 issued in connection with the lease of office space in New York City (see Note H[1]).

 

Note G – Notes Payable

 

On September 9, 2011, the Company sold $500,000 principal amount of 8% convertible notes (the “Notes”) to members of the board of directors and their related parties. The Notes were due one year from the date of issuance, and were exchangeable for a future financing (the “New Financing”) at the option of the holders. Interest is payable on either the maturity date or on the date the Notes are exchanged into the New Financing, or such accrued interest can be converted into the New Financing. On October 7, 2011, the Notes were exchanged into debentures issued by the Company concurrently with a share exchange (see Note M[2]). As the debentures are scheduled to mature on the earlier of October 6, 2012 or on the closing of a subsequent financing, as defined, the refinanced notes are not classified as a current liability in the accompanying balance sheet at September 30, 2011.

 

Note H - Commitments

 

[1]Lease agreement:

 

On September 28, 2010, the Company entered into a five-year lease for office space in New York City. The Company received a rent credit of $9,420 in each of the months of November 2010, December 2010 and January 2011. The Company has posted a letter of credit in the amount of $60,000 for the benefit of the landlord which is collateralized by a money market account (see Note F).

 

F-25
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note H - Commitments (continued)

 

Future minimum lease payments under the operating lease are as follows:

 

Year Ending
December 31,
    
     
2011 (3 months)  $30,874 
2012   124,370 
2013   127,889 
2014   131,513 
2015   100,719 
      
   $515,365 

 

Rent expense charged to operations, which differs from rent paid due to the rent credits referred to above and to increasing amounts of base rent, is calculated by allocating total rental payments on a straight-line basis over the term of the lease. During the nine months ended September 30, 2011 and 2010, rent expense was $97,868 and $6,000, respectively and as of September 30, 2011 and December 31, 2010, deferred rent payable was $29,597 and $19,174, respectively.

 

[2]Consulting agreements:

 

In June 2010, TONIX entered into a two-year consulting agreement with L&L Technologies for scientific and medical consulting services. In consideration for such services, L&L Technologies will receive $96,000 per annum and 1,176,000 shares of restricted Common Stock. The consulting agreement renews automatically for subsequent terms of one year at $96,000 per annum. The restricted shares vest as follows: 25% on the grant date (June 4, 2010) and 25% on each of the first and second annual anniversaries of the grant date and, if the consulting agreement is renewed, 25% on the third anniversary of the grant date. Vesting of the share grant accelerates upon completion of a qualified initial public offering, as defined. See Note L.

 

In June 2010, the Company entered into a two-year consulting agreement with Lederman & Co. for clinical development, strategic, management and operational consulting services. In consideration for such services, Lederman & Co. will receive $250,000 per annum and 300,000 shares of restricted Common Stock. The consulting agreement renews automatically for subsequent terms of one year at $250,000 per annum. The restricted shares vest as follows: 20% on the grant date (June 4, 2010) and 20% on each of the first and second anniversaries of the grant date and, if the consulting agreement is renewed, 20% on each of the third and fourth anniversaries of the grant date. Vesting of the share grant accelerates upon completion of a qualified initial public offering, as defined. In July 2011, the consulting agreement with Lederman & Co. was renegotiated such that the annual payment was reduced to $127,000 effective August 2011. See Note L.

 

In July 2011, the Company entered into an agreement with Catalent Pharma Solutions, LLC to investigate, for $58,080, the feasibility of developing the active pharmaceutical ingredient (“API”) used in TNX-102 for use in a new, proprietary formulation.

 

F-26
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note H - Commitments (continued)

 

In August 2011, the Company entered into an agreement with Porter, LeVay & Rose, Inc. to provide media and investor relations services, including preparation of investor presentations and press releases, media outreach and training and investor targeting and introductions, for a fee of $12,000 per month, plus expenses. Also in August 2011, the Company entered into an agreement with JFC Technologies, LLC (“JFC”) for product development work for an initial fee of $75,000, of which $35,000 was paid upon signing. In September 2011, JFC was acquired by Cyalume Specialty Products, Inc. (“Cyalume”) and the Company’s agreement was transferred to Cyalume. Additionally, in August 2011 the Company authorized the initiation of stage 2 work pursuant to a contract with Lipocine with respect to a research and development project for reformulation work on TNX-102 for a fee of $235,000, with work started in the third quarter of 2011. Further, in September 2011, the Company entered into two contracts with Pharmanet Canada for contract research work with respect to the development of methods to measure the active ingredient of TNX-102 in blood and urine. The full cost of the work to be performed is approximately $90,000. Payment is due in three installments based on the achievement of certain performance milestones.

 

In September 2011, the Company entered into a contract with Pharmanet Canada for contract research work with respect to the pharmacokinetic study for TNX-102. The full cost of the work to be performed is $637,231. Payment is due in four installments based on the achievement of certain performance milestones.

 

[3]Employment agreements:

 

In 2010, the Company entered into employment agreements with the Chief Operating Officer and the Vice President of Marketing which expire in August 2012 and June 2012, respectively. Under the terms of the employment agreements, the Chief Operating Officer and the Vice President of Marketing shall receive annual base compensation of $250,000 and $150,000, respectively, which shall be adjusted upon completion of an initial public offering with net proceeds of at least $15,000,000. The agreements will be automatically renewed for additional one-year periods (the "Renewal Terms") unless either party notifies the other in writing of its intention not to renew within 90 days prior to the expiration of the Initial Term or any Renewal Terms. Upon termination without cause, as defined in the agreements, the executives will continue to receive compensation for up to nine months if termination is in connection with or following an initial public offering.

 

In February 2011, the Company entered into an employment agreement with the Chief Business Officer which expires in February 2013. Under the terms of the employment agreement, the Chief Business Officer shall receive annual base compensation of $150,000 which shall increase, with a retroactive adjustment, upon the completion of an underwritten public offering, as defined, or certain other events. The employment agreement will be automatically renewed for additional renewal terms unless either party notifies the other in writing of its intention not to renew within 90 days prior to the expiration of the initial term or any renewal terms. Upon termination without cause, as defined in the employment agreement, the Chief Business Officer will continue to receive compensation for six months, or nine months if termination is in connection with or following certain events.

 

F-27
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note H - Commitments (continued)

 

Also in February 2011, the Company entered into a contingent employment agreement with Gerald Price to serve as President of Krele at a base salary of $320,000. The employment agreement takes effect upon the Company raising $10,000,000 or more of equity capital (the "Financing"). The employment agreement has an initial term of two years and will be automatically renewed for additional renewal terms unless either party notifies the other in writing of its intention not to renew within 90 days prior to the expiration of the initial term or any renewal terms. Upon termination without cause, as defined in the employment agreement, the executive will continue to receive compensation for six months, or nine months if termination is in connection with or following an initial public offering. Until the employment agreement takes effect, Mr. Price serves as a consultant to the Company. In August 2011, Mr. Price resigned and his employment agreement did not become effective.

 

In April 2011, the Company terminated existing employment agreements with the three executive employees referred to in the first two paragraphs above and entered into new employment agreements which stipulate such employees will receive minimum wage salary ($7.25 per hour) for a 40 hour week until the Company receives new capital of at least $500,000 through the sale of equity securities. The expiration dates of the new agreements remain the same as the terminated agreements. In addition, the Chief Business Officer assumed the title of Chief Operating Officer and the Chief Operating Officer assumed the title of Chief Financial Officer and Chief Administrative Officer and the Vice President of Marketing assumed the title of Vice President of Strategy. Upon receipt of $500,000 or more in new capital, the employees will receive a lump sum payment in the amount of $50,000 each for the Chief Operating Officer and Chief Financial Officer and $30,000 for the Vice President of Strategy. Further, the salary of the new Chief Operating Officer was increased from $150,000 to $250,000 and base salaries for all three employees will be increased with a retroactive adjustment upon the completion of an underwritten offering, as defined, or certain other events. All other terms remain the same. In October 2011, the position of Vice President of Strategy was eliminated and the employment agreement was terminated. In conjunction with this event, the Company paid $37,500 in December 2011 in exchange for the release from future obligations.

 

In July 2011, the Company entered into agreements with the executive employees to defer payment of the lump sum amounts referred to above until the closing of a private placement of securities, as defined. In addition, salaries of the Chief Financial Officer and Chief Operating Officer were adjusted to $175,000 per annum effective August 2011. The salaries of the Chief Financial Officer and Chief Operating Officer shall increase to $250,000 per annum on the first anniversary of the Share Exchange (see Note M[2]) provided that the Company has raised at least $500,000 in additional equity securities. 

 

Note I - Income Taxes

 

Income tax provisions or benefits for interim periods are computed based on the Company’s estimated annual effective tax rate. Based on the Company's historical losses and its expectation of continuation of losses for the foreseeable future, the Company has determined that it is not more likely than not that deferred tax assets will be realized and, accordingly, has provided a full valuation allowance. As the Company anticipates or anticipated that its net deferred tax assets at December 31, 2011 and 2010 would be fully offset by a valuation allowance, there is no federal or state income tax benefit for the nine month periods ended September 30, 2011 and 2010 related to losses incurred during such periods.

 

F-28
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note J - Capital Stock

 

Pursuant to an Amended Certificate of Incorporation dated July 30, 2010, the Company is authorized to issue up to 12,000,000 shares of common stock (par value $.01) ("Common Stock") and 4,227,273 shares of preferred stock (par value $.01) ("Preferred Stock") consisting of 1,500,000 shares designated as Series A Preferred Stock and 2,727,273 shares designated as Series B Preferred Stock. Each share of the Company's Preferred Stock issued and outstanding immediately prior to July 30, 2010 was reclassified into one share of Series A Preferred Stock.

 

The holders of Common Stock are entitled to one vote per share. The holders of Preferred Stock are entitled to one vote per share of Common Stock that would be issuable upon conversion of the Preferred Stock.

 

Each share of the Company's Preferred Stock issued and outstanding immediately prior to July 30, 2010 shall be deemed to have accrued a dividend equal to $.02667 per share as of that date. From and after July 30, 2010, dividends shall accrue on each share of Series A Preferred Stock at a rate per annum of $.0079998 per share.

 

Dividends shall accrue on each share of Series B Preferred Stock at a rate per annum of $.066 per share commencing on the date of issuance; however, the date of issuance of any share of Series B Preferred Stock issued on or before August 20, 2010 shall be deemed to be the date that the first share was issued, which date was July 30, 2010. All dividends shall be payable if and when declared by the board of directors. At September 30, 2011 and December 31, 2010, undeclared cumulative dividends on Preferred Stock amounted to $189,491 and $78,211, respectively.

 

In the event of liquidation, dissolution or winding up of the Company, the Company shall first pay holders of the Series B Preferred Stock $1.10 per share plus accrued and unpaid dividends, and then pay the holders of the Series A Preferred Stock $0.1333 per share plus accrued and unpaid dividends. Any remaining assets of the Company shall be distributed between holders of Preferred Stock and Common Stock based on the number of shares of Common Stock that they would hold if all shares of Preferred Stock had been converted.

 

Holders of Preferred Stock, at their option, may convert their shares into shares of Common Stock at an initial conversion ratio of one-to-one. The Preferred Stock will automatically be converted into Common Stock at the then applicable conversion ratio, in the event of either (1) the election of holders of a majority of the then outstanding Preferred Stock, voting together as a class, or (2) the closing of a firm commitment underwritten initial public offering with proceeds to the Company of at least $15,000,000 (net of underwriting discounts and commissions) ("Qualified IPO"). The conversion price of the Preferred Stock will be subject to proportional adjustment for stock splits, stock dividends and the like.

 

Beginning six months after a Qualified IPO, two demand registrations of at least $5,000,000 each are allowed upon initiation by holders of at least 20% of the outstanding shares of Common Stock.

 

In June 2010, the Company issued 1,500,000 shares of Common Stock to Lederman & Co. as consideration for intellectual property associated with TNX-201 ("TNX-201 IP"), which includes all patentable subject matter, all resulting patent applications and patents and other intellectual property and data relating to the TNX-201 IP. The intellectual property, which was recorded at $295,500 representing the fair value of the shares, as determined by an independent appraisal, was charged to research and development expense during the period ended September 30, 2010, as it related to a particular research and development project and had no alternative future use (see Note L). 

 

F-29
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note K - Stock Plan

 

In June and August 2010, respectively, the board of directors and stockholders approved, and in December 2010, the board of directors amended, the terms and provisions of the 2010 Stock Plan ("Plan") whereby the Company reserved 3,486,727 shares of its Common Stock for issuance pursuant to the Plan. In February 2011, the board of directors increased the shares available under the Plan to 5,230,454. The Plan allows for grants of options to purchase shares of Common Stock and awards of restricted Common Stock to employees, officers, directors, consultants and advisors of the Company. As of September 30, 2011, there were 2,308,954 shares available for future grant under the Plan.

 

In February 2011, the Company granted shares of restricted Common Stock to employees as follows: 225,000 shares to the Chief Business Officer and 150,000 shares to the incoming President of Krele. The shares vest under the following schedule: 20% on the grant date and 20% on each of the first, second, third and fourth anniversaries of the grant date. In August 2011, upon resignation of the President of Krele, 120,000 unvested shares were forfeited.

 

In March and April 2011, the Company granted 22,500 and 25,000 shares of restricted Common Stock, respectively, to newly appointed members of the Scientific Advisory Board and the Board of Directors which vest under the following schedule: 25% on the grant date and 25% on each of the first, second and third anniversaries of the grant date.

 

Following is a summary of the status of the Company's nonvested restricted stock as of September 30, 2011 and the changes during the nine months then ended:

 

       Weighted 
   Number of   Average 
   Restricted   Grant-Date 
Nonvested Restricted Stock  Shares   Fair Value 
         
Nonvested at December 31, 2010   1,945,500   $0.20 
Granted   422,500   $0.20 
Vested   (647,250)  $0.20 
Forfeited   (120,000)  $0.20 
           
Nonvested at September 30, 2011   1,600,750   $0.20 

 

Restricted stock is not considered to be issued until the stock vests. Accordingly, as of September 30, 2011, 1,320,750 vested shares are considered to be issued.

 

For the nine months ended September 30, 2011 and 2010, the Company recorded net expense of $139,064 and $92,291, respectively, for share-based compensation relating to restricted stock which is included in professional services and general and administrative expenses in the accompanying consolidated statements of operations.

 

As of September 30, 2011, there was $296,588 of unrecognized expense related to restricted stock, which the Company recognized in the fourth quarter of 2011 in connection with the accelerated vesting of the nonvested shares immediately prior to the share exchange (see Note M[2]).

 

F-30
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note L - Related Party Transactions

 

Dr. Seth Lederman and Dr. Donald Landry are two of the primary founders of TONIX and serve on the board of directors. They entered into various transactions with the Company through several companies under their control, including L&L Technologies and Lederman & Co. (see Note H[2]).

 

Note M - Subsequent Events

 

The Company has evaluated subsequent events through December 22, 2011, the date that these consolidated financial statements were available to be issued.

 

[1]Consulting Agreements:

 

In October 2011, the Company entered into an agreement with Applied Pharma Research to develop, and perform an exploratory pharmacokinetic study on a new formulation of the API used in TNX-102 for an approximate cost of $180,000.

 

In December 2011, the Company entered into a noncancellable agreement with Jack Wynn & Co., Inc. to provide news media placement and political intelligence from January 2012 through June 2012 for a total cost of $60,000. 

 

[2]Share Exchange and Related Financing:

 

On October 7, 2011, Tonix, including, the holders of 5,207,500 shares of common stock, 1,500,000 shares of Series A Preferred Stock and 2,275,527 shares of Series B Preferred Stock (the “Tonix Shareholders”), on the one hand and a publicly traded non-operating shell company, Tamandare Explorations Inc. (“Tamandare”) and David Moss, the sole officer and director and majority shareholder of Tamandare, on the other hand executed and consummated a share exchange agreement (the “Share Exchange”). Pursuant to the Share Exchange, each share of Tonix’s Common Stock was exchanged for 0.9 shares of Tamandare’s common stock and each share of Tonix’s Series A and B Preferred Stock was exchanged for 4.8 shares of Tamandare’s common stock.

 

Upon completion of the Share Exchange, the Tonix Shareholders received in exchange for all of their shares, an aggregate of 22,666,667 shares of Tamandare’s common stock. David Moss returned 1,500,000 shares of Common Stock to Tamandare, which were retired, and Tamandare’s existing stockholders retained 4,000,000 shares of Common Stock. The 22,666,667 shares issued to the Tonix Shareholders constituted approximately 85% of Tamandare’s 26,666,667 issued and outstanding shares of common stock after the Share Exchange. Upon completion of the Share Exchange, Tonix became Tamandare’s wholly-owned subsidiary and in October 2011 Tamandare was renamed Tonix Pharmaceuticals Holding Corp. The Share Exchange will be accounted for as a recapitalization of Tonix.

 

Immediately prior to the Share Exchange, all shares of restricted Common Stock issued by Tonix pursuant to the 2010 Stock Plan were subject to accelerated vesting.  

 

F-31
 

 

TONIX PHARMACEUTICALS, INC. AND SUBSIDIARY

(formerly known as Krele Pharmaceuticals, Inc.)

(a development stage enterprise)

 

Notes to Consolidated Financial Statements

(unaudited)

 

Note M - Subsequent Events (Continued)

 

Concurrent with the Share Exchange, Tamandare issued secured convertible debentures (“Debentures”) in the amount of $1,625,000 of which $1,125,000 were sold to certain investors for aggregate cash proceeds of $1,085,000, net of selling commissions to a placement agent of $40,000, and $500,000 were exchanged for previously issued Notes. In addition, 400,000 shares of common stock were issued to a second placement agent. On November 16, the Company issued Debentures in the amount of $450,000 for aggregate cash proceeds of $436,000, net of selling commissions to a third placement agent of $14,000.

 

The Debentures mature on the earlier of (i) one year from the date of issuance or (ii) the date of closing of a private placement of equity, equity equivalent, convertible debt or debt financing in which Tamandare receives gross proceeds, in one or more transactions, of at least $3,425,000 (a “Subsequent Financing”). The Debentures bear interest at 8% per annum and are convertible at the holder’s option into a Subsequent Financing. In the event that a Subsequent Financing has not occurred within 12 months from the date of issuance of the Debentures, the holder has the option to convert the Debenture into a number of shares of Tamandare’s common stock equal to 1% of Tamandare’s shares of common stock on a fully diluted basis for every $125,000 of Debentures (the “Conversion Shares”) or an aggregate of approximately 3,985,000 shares based on the outstanding shares of Tamandare’s common stock immediately after the Share Exchange.

 

In addition, upon conversion or repayment of the Debenture, the holder is entitled to receive, at the holder’s option, either (i) a warrant (the “Warrant”), which has a three year term and is exercisable at the offering price in a Subsequent Financing, to purchase such number of shares of Tamandare’s common stock equal to the principal amount of the Debenture divided by the offering price in a Subsequent Financing (the “Warrant Shares”) or (ii) shares of Tamandare’s common stock equal to 33% of the principal amount of the Debenture divided by the offering price in a Subsequent Financing (the “Incentive Shares”). The Conversion Shares, Warrant Shares and Incentive Shares are entitled to piggyback registration rights.

 

In addition to selling commissions paid to the placement agents on the sale of certain Debentures, the placement agents received warrants which expire in October 2013 and November 2013, respectively, and are exercisable at the offering price in a Subsequent Financing to purchase shares of Tamandare’s common stock equal to 3% and 9%, respectively, of the gross proceeds delivered by purchasers introduced by such placement agents divided by the purchase price per share in the Subsequent Financing. In the event that the Subsequent Financing has not occurred within 12 months from the date of issuance of the Debentures, the placement agents will receive, in lieu of the warrants, shares of common stock equal to 3% and 9%, respectively, of the number of shares of Tamandare’s common stock such purchasers are entitled to receive upon conversion of their Debentures or an aggregate of approximately 37,000 shares based on the outstanding shares of Tamandare’s common stock immediately after the Share Exchange.

 

Pursuant to a Pledge and Security Agreement and Subsidiary Guaranty, the Company granted the Debenture holders a first priority lien on all its assets and guaranteed the repayment of the Debentures. 

 

F-32
 

 

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

The following unaudited pro forma condensed combined financial statements give effect to the share exchange between Tamandare Explorations Inc. (“Tamandare”) and Tonix Pharmaceuticals, Inc. (“Tonix”). In the share exchange, Tonix’s shareholders exchanged their preferred and common shares for newly issued shares of common stock of Tamandare and Tonix became Tamandare’s wholly-owned subsidiary with Tonix’s shareholders owning approximately 85% of the common shares of Tamandare. As the owners and management of Tonix have voting and operating control of Tamandare after the share exchange and Tamandare is non-operating and does not meet the definition of a business, the transaction will be accounted for as a recapitalization of Tonix accompanied by issuance of its common stock for the net monetary liabilities of Tamandare.

 

The unaudited pro forma condensed combined financial statements presented below are based on the historical financial statements of Tamandare and Tonix. Pro forma adjustments which give effect to certain transactions occurring as a direct result of the share exchange are described in the accompanying notes presented on the following pages. The unaudited pro forma condensed combined balance sheet assumes that the share exchange took place on September 30, 2011 and the unaudited pro forma condensed combined statements of operations assume that the share exchange took place on January 1, 2010.

 

The unaudited pro forma condensed combined financial statements have been prepared for illustrative purposes only and are not necessarily indicative of the consolidated financial position or results of operations in future periods or the results that actually would have been realized had Tamandare and Tonix been a combined company during the specified periods. The unaudited pro forma condensed combined financial statements, including the notes thereto, are qualified in their entirety by reference to, and should be read in conjunction with, the historical consolidated financial statements of Tonix included herein and the historical financial statements of Tamandare included in its Annual Report on Form 10-K for the year ended December 31, 2010, and its unaudited condensed financial statements included in its Form 10-Q for the quarterly period ended September 30, 2011. 

 

F-33
 

 

Tonix Pharmaceuticals, Inc.

 

Unaudited Pro Forma Condensed Combined Balance Sheet

 

As of September 30, 2011

 

           Pro Forma   Pro Forma 
   Tonix   Tamandare   Adjustments   Combined 
                 
ASSETS                    
Current assets:                    
Cash and cash equivalents  $6,833   $205   $1,085,000(B)  $1,092,038 
Prepaid expenses   2,774                  2,774 
                     
Total current assets   9,607    205    1,085,000    1,094,812 
                     
Deferred financing costs             105,550(B)   105,550 
Furniture and equipment, net   27,904              27,904 
Restricted cash   60,132                  60,132 
                     
Total Assets  $97,643   $205   $1,190,550   $1,288,398 
                     
LIABILITIES AND STOCKHOLDERS' DEFICIENCY                    
Current liabilities:                    
Accounts payable  $857,316   $5,240        $862,556 
Accrued expenses   19,061              19,061 
                     
Loan payable        10,000    (10,000)(A)   0 
Secured convertible debentures               1,625,000(B)   1,625,000 
                     
Total current liabilities   876,377    15,240    1,615,000    2,506,617 
Liability to placement agent             5,550(B)   5,550 
Notes payable   500,000         (500,000)(B)     
                     
Deferred rent payable   29,597                  29,597 
                     
Total liabilities   1,405,974    15,240    1,120,550    2,541,764 
                     
Stockholders' deficiency:                    
Series A preferred stock   15,000         (15,000)(E)     
                     
Series B preferred stock   22,755         (22,755)(E)     
                     
              400(B)     
              16,008(D)     
              (52,075)(E)     
Common stock   36,067    5,500    21,167(F)   27,067 
                     
              10,000(A)     
              280,580(D)     
              89,830(E)     
              (101,202)(F)     
Additional paid-in capital   3,426,358    59,500    59,600(B)   3,824,666 
                     
              (296,588)(D)     
Deficit accumulated during the development stage   (4,808,511)   (80,035)   80,035(F)   (5,105,099)
                     
Total stockholders' deficiency   (1,308,331)   (15,035)   70,000    (1,253,366)
                     
Total Liabilities and Stockholders’ Deficiency  $97,643   $205   $1,190,550   $1,288,398 

 

F-34
 

 

Tonix Pharmaceuticals, Inc.

 

Unaudited Pro Forma Condensed Combined Statement of Operations

 

Year Ended December 31, 2010

 

           Pro Forma   Pro Forma 
   Tonix   Tamandare   Adjustments   Combined 
Costs and expenses:                    
Research and development  $348,637             $348,637 
Professional services   916,566   $12,200         928,766 
General and administrative   663,485    5,524         669,009 
                     
Operating loss   (1,928,688)   (17,724)        (1,946,412)
                     
              (105,550)(C)     
Interest income (expense), net   (35,782)         (130,000)(G)   (271,332)
                     
Net loss   (1,964,470)   (17,724)   (235,550)   (2,217,744)
                     
Cumulative dividends on preferred stock   78,210                 78,210 
                     
Net loss attributable to common stock  $(2,042,680)  $(17,724)  $(235,550)  $(2,295,954)
                     
Basic and diluted net loss per share (H)(I)  $(1.18)  $(0.00)       $(0.14)
                     
Weighted average shares used in computation of basic and diluted net loss per share (H)(I)   1,733,571    5,500,000         16,562,620 

  

F-35
 

  

Tonix Pharmaceuticals, Inc.

 

Unaudited Pro Forma Condensed Combined Statement of Operations

 

Nine Months Ended September 30, 2011

 

           Pro Forma   Pro Forma 
   Tonix   Tamandare   Adjustments   Combined 
Costs and expenses:                    
Research and development  $387,843             $387,843 
Professional services   821,995   $3,453         825,448 
General and administrative   674,158    5,900         680,058 
                     
Operating loss   (1,883,996)   (9,353)        (1,893,349)
                     
Interest income (expense), net   52              52 
                     
Net loss   (1,883,944)   (9,353)        (1,893,297)
                     
Cumulative dividends on preferred stock   111,280              111,280 
                     
Net loss attributable to common stock  $(1,995,224)  $(9,353)       $(2,004,577)
                     
Basic and diluted net loss per share (H)(I)  $(0.71)  $(0.00)       $(0.08)
                     
Weighted average shares used in computation of basic and diluted net loss per share (H)(I)   2,818,007    5,500,000         26,030,626 

  

F-36
 

  

NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED

FINANCIAL STATEMENTS

 

1. Share Exchange

 

On October 7, 2011 (“Closing Date”), Tamandare executed and consummated a share exchange agreement by and among Tonix and the holders of 100% of the equity securities of Tonix, including, the holders of 5,207,500 shares of common stock 1,500,000 shares of Series A Preferred Stock and 2,275,527 shares of Series B Preferred Stock (the “Tonix Shareholders”), on one hand, and Tamandare and David Moss, the sole officer and director and majority shareholder of Tamandare, on the other hand (the “Share Exchange Agreement” and the transaction, the “Share Exchange”). In the Share Exchange, Tonix’s Shareholders exchanged their shares of Tonix for newly issued shares of common stock of Tamandare (“Common Stock”). As a result, upon completion of the Share Exchange, Tonix became Tamandare’s wholly-owned subsidiary.

 

Upon completion of the Share Exchange, the Tonix Shareholders received in exchange for all of their shares of Tonix’s Common and Preferred Stock (including 1,600,750 unvested restricted common shares which were accelerated immediately prior to closing), an aggregate of 22,666,667 shares of Tamandare’s Common Stock. David Moss returned 1,500,000 shares of Common Stock to Tamandare, which were retired, and Tamandare’s existing stockholders retained 4,000,000 shares of Common Stock. The 22,666,667 shares issued to Tonix’s Shareholders constituted approximately 85% of Tamandare’s 26,666,667 issued and outstanding shares of Common Stock post-Closing.

 

On September 19, 2011, the holders of Series A Preferred Stock and Series B Preferred Stock signed an Omnibus Waiver Agreement which acknowledged that the Share Exchange shall not constitute a liquidation event and accordingly, undeclared cumulative dividends, which will remain undeclared after the Share Exchange, were not taken into account in determining the conversion ratio for the Share Exchange, nor in calculating the number of shares to be exchanged. 

 

The Share Exchange is intended to qualify as a tax free exchange under Section 368(a)(1)(B) of the U.S. Internal Revenue Code of 1986, as amended. 

 

In connection with the closing of the Share Exchange, Tamandare was required to close a private placement financing of its securities with gross proceeds of at least $1,500,000. On October 7, 2011, Tamandare issued secured convertible debentures (‘Debentures”) in the amount of $1,625,000, of which $1,125,000 were sold to investors for aggregate cash proceeds of $1,085,000, net of $40,000 of selling commissions to the placement agent, and $500,000 were exchanged for $500,000 in debentures of Tonix which were issued in September 2011. In addition, 400,000 shares of common stock were issued to a second placement agent. The Debentures mature on the earlier of (i) one year from their issuance date or (ii) the date of closing of a private placement of equity, equity equivalent, convertible debt or debt financing in which Tamandare receives gross proceeds, in one or more transactions, of at least $3,875,000. The Debentures bear interest at 8% per annum.

 

In addition to selling commissions, the placement agents received warrants exercisable at the offering price in a subsequent financing to purchase shares of Tamandare’s common stock equal to 3% and 9%, respectively, of the gross proceeds delivered by purchasers introduced by such placement agents divided by the purchase price per share in the subsequent financing. In the event that the subsequent financing has not occurred within 12 months from the date of issuance of the Debentures, the placement agents will receive, in lieu of the warrants, shares of common stock equal to 3% and 9%, respectively, of the number of shares of Tamandare’s common stock such purchasers are entitled to receive upon conversion of their debentures or an aggregate of approximately 37,000 shares based on the outstanding shares of Tamandare’s common stock immediately after the Share Exchange. 

 

2. Pro Forma Adjustments

 

(A)To eliminate Tamandare’s note payable to David Moss, which note was forgiven upon consummation of the Share Exchange.

(B)To record the issuance by Tonix of $1,625,000 of Debentures concurrent with the Share Exchange, including $500,000 which was exchanged for the Tonix debentures. Deferred financing fees of $105,550 were recognized in connection with the issuance of the Debentures, which fees included a cash payment of $40,000, issuance of 400,000 shares of Common Stock valued at $60,000 and a liability to issue 37,000 shares of Common Stock, valued at $5,550, assuming the subsequent financing does not occur within 12 months from the date of issuance of the Debentures.

(C)To amortize the deferred financing fees associated with the Debentures over the twelve months ended December 31, 2010, in accordance with the one year term of the Debentures.

 

F-37
 

 

(D)To recognize the accelerated vesting of 1,600,750 common shares immediately prior to the Share Exchange and the stock compensation expense of $296,588 associated with this accelerated vesting.

(E)To eliminate Tonix’s historical preferred and common stock accounts.

(F)To adjust Tamandare’s stockholders’ equity accounts to reflect the Share Exchange, including 4,000,000 shares of existing Tamandare Common Stock at par value of $0.001 and the conversion of all outstanding shares of preferred and common shares of Tonix into 22,666,667 shares of Tamandare Common Stock at par value of $0.001.

(G)To recognize interest expense at 8% on the $1,625,000 principal amount of Debentures during the twelve months ended December 31, 2010 in the amount of $130,000, in accordance with the one year term of the Debentures.

(H)Pro forma basic and diluted loss per common share is based on the weighted average number of common shares which would have been outstanding during the period if the recapitalization had occurred at January 1, 2010, and reflects the exchange of Series A Preferred Stock, Series B Preferred Stock and Common Stock of Tonix for Common Stock of Tamandare. Common Stock of Tonix includes 1,600,750 shares of restricted stock for which vesting accelerated immediately prior to the share exchange. These shares of restricted stock have been included in the calculation of basic and diluted loss per common share as if they vested and were issued on the grant date. In connection with the accelerated vesting, $296,588 of unrecognized compensation expense related to vested restricted stock will be charged to operations in the fourth quarter of 2011 and has not been charged to expense in the accompanying pro forma statements of operations.

(I)Pro forma weighted average shares include the issuance of 400,000 shares of Common Stock to a placement agent and the retention of 4,000,000 shares of Common Stock by prior shareholders of Tamandare as if such shares were issued on January 1, 2010. In computing pro forma diluted net loss per share, no effect has been given to common shares issuable upon conversion of the $1,625,000 of Debentures as their effect would be anti-dilutive. Such Debentures are convertible into approximately 3,985,000 common shares at the maturity date, based on the outstanding shares of Tamandane's common stock immediately after the Share Exchange, in the event that a subsequent financing has not occurred on or prior to such date.

 

The unaudited pro forma condensed combined financial statements do not include any adjustment for non-recurring costs incurred or to be incurred after September 30, 2011 by both Tamandare and Tonix to consummate the Share Exchange, except as noted above. Share Exchange costs include fees payable for investment banking services, legal fees and accounting fees. Such costs will be expensed as incurred. 

 

F-38