Attached files

file filename
8-K - FORM 8-K - FUEL TECH, INC.d309207d8k.htm

Exhibit 99.1

 

LOGO

 

  CONTACT:    David S. Collins
     Chief Financial Officer
     (630) 845-4500
     Tracy H. Krumme
     Vice President, Investor Relations
     (203) 425-9830

FUEL TECH REPORTS 2011 FOURTH QUARTER

AND ANNUAL FINANCIAL RESULTS

—Records Achieved in Backlog, APC Announced Bookings and Annual Revenues and Operating Income—

WARRENVILLE, Ill., Mar. 5, 2012 – Fuel Tech, Inc. (NASDAQ: FTEK), a world leader in advanced engineering solutions for the optimization of combustion systems and emissions control in utility and industrial applications, today reported results for the three- and 12-month periods ended December 31, 2011.

Fourth Quarter 2011

Revenues for the fourth quarter totaled $28.0 million, a 12% increase from the comparable prior-year quarter. Net income for the quarter was $1.7 million, or $0.07 per diluted share, compared with net income of $1.0 million, or $0.04 per diluted share, in the same year-ago quarter. Adjusted EBITDA was $4.4 million, up from $3.8 million in the fourth quarter of 2010.

The Air Pollution Control technology segment (APC segment) recorded revenues of $18.0 million, an increase of 37% versus the fourth quarter of 2010. Segment gross margins were 44% in the fourth quarter of 2011 versus the 32% reported in the fourth quarter of 2010, primarily due to a mix of higher margin capital projects.

The FUEL CHEM® technology segment (FUEL CHEM segment) generated revenues of $10.0 million, a decrease of 15% from the comparable 2010 quarter. Current quarter revenues include $9.2 million from coal-fired units, a 16% decrease versus a year ago, and $1.6 million from non-coal-fired units, up 7% from the comparable prior-year quarter, reflecting lower sales to coal-fired units as reduced electrical loads and the low cost of natural gas suppressed the use of coal as a fuel source. Segment gross margins increased from 51% in the fourth quarter of 2010 to 54% in the current quarter due to strong performance at existing legacy accounts.

–more–


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

Selling, general and administrative (SG&A) expenses totaled $9.8 million in the current quarter versus $7.6 million in the same year-ago period. In addition to increases in expenses related to sales commissions and employee incentive programs directly attributed to favorable results for the quarter, fees to outside service providers and cost associated with foreign operations increased in the current quarter.

Research and development (R&D) expenses remained flat at $0.4 million, compared with fourth quarter of 2010, as a continued focus on R&D activities works to provide additional enhancements to the Company’s existing suite of technologies.

Full Year 2011

Revenues for 2011 were a record $93.7 million, up 15% from $81.8 million in 2010. Net income for the year was $6.1 million, or $0.25 per diluted share, up from of $1.8 million, or $0.07 per diluted share, for the prior year. Adjusted EBITDA in 2011 was $15.9 million, an increase of 32% from the $12.1 million recorded in the prior year.

The APC technology segment recorded record revenues of $50.9 million, a 24% increase versus fiscal 2010, as utility and industrial customers continue to make operation improvements and prepare to comply with Federal and State regulations. Segment gross margins increased to 44% versus 34% reported for full year 2010. The increase was primarily due to the mix of higher margin project work.

Record annual revenues for the FUEL CHEM segment totaled $42.7 million versus $40.9 million in total 2010 segment revenues. Of the $42.7 million in 2011 segment revenues, $39.3 million was associated with coal-fired units (a 5% increase versus the comparable prior-year period) while revenues from non-coal-fired units declined 1% to $3.4 million. Segment gross margins decreased slightly to 50% for fiscal 2011 from 52% for fiscal 2010 due to the impact of a one-time contingent risk share payment of $2.0 million that was recognized in 2010, but related to a 2009 demonstration. At December 31, 2011, a small contingent payment of $0.4 million exists for carryover to 2012.

SG&A expenses totaled $33.4 million versus $30.9 million in the same year-ago period. This increase is partially attributed to commissions and incentive pay related to increases in revenue and profits, fees to outside service providers, and costs associated with growing international operations. Partially offsetting these increases was a decrease of $1.5 million in stock compensation expense. R&D expenses for fiscal 2011 were $1.5 million versus $0.9 million for fiscal 2010 to support continued emphasis on R&D activities to enhance product offerings.

 

Page 2


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

For 2011, the Company announced contract awards with a value of approximately $60.2 million. After accounting for the conversion of backlog to revenues during this period, the APC segment capital projects backlog stood at a record $30.8 million as of December 31, 2011. Subsequent to December 31, 2011, the Company has announced APC orders with a value of $4.7 million.

For the year ended December 31, 2011, 701,714 shares of common stock were repurchased for approximately $4.1 million under our previously announced share repurchase program. As of December 31, 2011, we have an additional $1.9 million remaining for share repurchases through December 31, 2012.

Douglas G. Bailey, Chairman, President and Chief Executive Officer, commented, “I am pleased with the strong results that we achieved in 2011. Despite an improving, yet sluggish economy and weakness in the power market, we finished the year with record annual revenues and record operating income, driven by increases in both the APC and FUEL CHEM segments.”

Mr. Bailey continued, “Our APC segment was particularly strong, ending the year with a record quarterly backlog and record quarterly and annual bookings. We announced APC contract wins of $24.8 million in the fourth quarter, a 158% increase from the $9.6 million announced in the fourth quarter of last year. This was driven primarily by a strong surge in domestic SNCR orders that were placed to meet the requirements of the Cross-State Air Pollution Rule (CSAPR), which was issued on July 6, 2011 and called for greater reductions in domestic NOx emissions beginning on January 1, 2012.”

“We were pleased that these domestic utility customers selected Fuel Tech to implement equipment solutions and evaluate short term strategies to achieve compliance during what was to be a short implementation timeline for CSAPR compliance. A stay on CSAPR was ordered by the D.C. Circuit Court on December 30, 2011, based on litigation filed by a number of states and companies with combustion sources. The Clean Air Interstate Rule (CAIR) was put back into effect pending the resolution of the CSAPR stay, which is expected in the summer of 2012.”

“During this dynamic regulatory environment, we will continue to work with our customers to understand their emission control needs and offer innovative product solutions. In the interim, sources will still be driven by consent decrees as well as state and local permit requirements. We believe that the long-term market for environmental controls will grow and that Fuel Tech will benefit as we are

 

Page 3


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

properly positioned, with a wide range of product solutions and the technical and commercial capabilities necessary, to respond quickly and provide our clients with solutions in a timely and cost-effective manner.”

“In China, as in the domestic U.S. market, we have seen a strong pickup in APC orders. We ended the year with $13.4 million in announced bookings in China, which represented 22% of our total annual announced APC bookings and an increase of 136% year-over-year. China continues to be an active and growing market for our pollution control technologies. We continue to see strong interest from this market in our ULTRA™ product line, evidenced by the award of 13 ULTRA systems during the year. We are pleased to be satisfying this growing interest in our ULTRA technology as worldwide recognition of the need for safer delivery of ammonia reagent to NOx reduction equipment increases.”

“We believe that the NOx control market in China will continue to grow as the result of the country’s Twelfth Five-Year Plan that went into effect during 2011. The requirements in the Policy align well with our portfolio of NOx reduction capabilities, which cover the full spectrum from combustion modifications to ASCR™ systems, and we anticipate receiving future orders as a result of this new Policy.”

“The FUEL CHEM segment achieved record annual revenues and operating income and continued to deliver exceptional gross margin for our business. This is especially remarkable given that most of our domestic utility customers experienced reductions in coal-fired power generation due to the operation of natural gas and alternative energy sources. Despite the challenging environment, we are winning new business and commencing new programs on coal-fired boilers, predominantly on larger-size units.”

“Fuel flexibility for utility operators continues to be a leading driver for our FUEL CHEM segment. In the fourth quarter, we received an extension of a previously announced commercial order, from a satisfied utility customer, whereby Fuel Tech’s proprietary TIFI® Targeted In-Furnace Injection™ technology would be installed on three additional large coal-fired boilers. In this case, our client is switching from burning Central Appalachian to Illinois Basin coal, so they can take advantage of a nearly 40% savings in fuel costs on a comparative dollar per MM BTU basis. Not only do we anticipate that our customer will recognize savings by enabling this fuel flexibility, but we believe they will also benefit from operating performance improvements and additional megawatt generation.”

Mr. Bailey concluded, “Although we expect some challenging market conditions in the coming year, we are encouraged about our business prospects and believe that we are well positioned to

 

Page 4


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

increase our market share in both the multi-pollutant emissions control and energy efficiency markets. As we enter 2012 with a strong backlog, we believe that revenues and profits will exceed 2011 results. We anticipate APC orders to steadily improve, the result of upcoming regulations in the U.S. and China, and FUEL CHEM announcements to be forthcoming, as utilities strive to enhance fuel flexibility by adding Powder River Basin and Illinois Basin coals to their fuel mix.”

Conference Call

As a reminder, Fuel Tech will host a conference call on Tuesday, March 6 at 9:00 AM EST to discuss the results. The call will simultaneously be broadcast over the Internet at www.ftek.com and can be accessed under Upcoming Eventson the Home page. The call can also be accessed by dialing 800.700.0133 (domestic) or 617.213.8831 (international) and using the passcode “Fuel Tech.” A replay of the call will be available on the website and can be accessed by dialing 888.286.8010 (domestic) or 617.801.6888 (international) and using the passcode “78073043.” The replay will be available until April 9, 2012.

About Fuel Tech

Fuel Tech is a leading technology company engaged in the worldwide development, commercialization and application of state-of-the-art proprietary technologies for air pollution control, process optimization, and advanced engineering services. These technologies enable customers to produce both energy and processed materials in a cost-effective and environmentally sustainable manner.

The Company’s nitrogen oxide (NOx) reduction technologies include advanced combustion modification techniques - such as Low NOx Burners and Over-Fire Air systems - and post-combustion NOx control approaches, including NOxOUT® and HERT™ SNCR systems as well as systems that incorporate ASCR™ (Advanced Selective Catalytic Reduction), NOxOUT CASCADE®, ULTRA™ and NOxOUT-SCR® processes. These technologies have established Fuel Tech as a leader in NOx reduction, with installations on over 700 units worldwide, where coal, fuel oil, natural gas, municipal waste, biomass, and other fuels are utilized.

The Company’s FUEL CHEM® technology revolves around the unique application of chemicals to improve the efficiency, reliability, fuel flexibility and environmental status of combustion units by controlling slagging, fouling, corrosion, opacity and operational issues associated with sulfur trioxide, ammonium bisulfate, particulate matter (PM2.5), carbon dioxide and NOx. This technology, in the form of a customizable FUEL CHEM program, is experienced on over 110 combustion units burning a wide variety of fuels including coal, heavy oil, biomass, and municipal waste.

Fuel Tech also provides a range of combustion optimization services, including airflow testing, coal flow testing and boiler tuning, as well as services to help optimize selective catalytic reduction

 

Page 5


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

system performance, including catalyst management services and ammonia injection grid tuning. In addition, flow corrective devices and physical and computational modeling services are available to optimize flue gas distribution and mixing in both power plant and industrial applications.

Many of Fuel Tech’s products and services rely heavily on the Company’s exceptional Computational Fluid Dynamics modeling capabilities, which are enhanced by internally developed, high-end visualization software. These capabilities, coupled with the Company’s innovative technologies and multi-disciplined team approach, enable Fuel Tech to provide practical solutions to some of our customers’ most challenging problems. For more information, visit Fuel Tech’s web site at www.ftek.com.

This press release may contain statements of a forward-looking nature regarding future events. These statements are only predictions and actual events may differ materially. Please refer to documents that Fuel Tech files from time to time with the Securities and Exchange Commission for a discussion of certain factors that could cause actual results to differ materially from those contained in the forward-looking statements.

 

Page 6


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

FUEL TECH, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands of dollars, except share and per-share data)

 

     December 31,  
     2011     2010  
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 28,229      $ 30,524   

Marketable securities

     57        —     

Accounts receivable, net of allowance for doubtful accounts of $430 and $82, respectively

     34,346        21,175   

Inventories

     311        807   

Prepaid expenses and other current assets

     2,026        1,861   

Income taxes receivable

     1,124        —     

Deferred income taxes

     163        89   
  

 

 

   

 

 

 

Total current assets

     66,256        54,456   

Property and equipment, net of accumulated depreciation of $18,239 and $15,767, respectively

     13,625        14,384   

Goodwill

     21,051        21,051   

Other intangible assets, net of accumulated amortization of $3,385 and $3,203, respectively

     5,442        6,050   

Deferred income taxes

     3,798        5,000   

Other assets

     2,818        2,262   
  

 

 

   

 

 

 

Total assets

   $ 112,990      $ 103,203   
  

 

 

   

 

 

 
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Short-term debt

   $ 1,181      $ 2,269   

Accounts payable

     10,476        7,516   

Accrued liabilities:

    

Employee compensation

     4,902        2,863   

Income taxes payable

     —          1,857   

Other accrued liabilities

     6,071        3,306   
  

 

 

   

 

 

 

Total current liabilities

     22,630        17,811   

Other liabilities

     1,347        1,482   
  

 

 

   

 

 

 

Total liabilities

     23,977        19,293   

Stockholders’ equity:

    

Common stock, $.01 par value, 40,000,000 shares authorized, 23,644,301 and 24,213,467 shares issued and outstanding, respectively

     237        242   

Additional paid-in capital

     132,350        129,424   

Accumulated deficit

     (44,031     (46,075

Accumulated other comprehensive income

     381        243   

Nil coupon perpetual loan notes

     76        76   
  

 

 

   

 

 

 

Total stockholders’ equity

     89,013        83,910   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 112,990      $ 103,203   
  

 

 

   

 

 

 

 

Page 7


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

FUEL TECH, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per-share data)

 

    

Three Months Ended

December 31

   

Twelve Months Ended

December 31

 
     2011     2010     2011     2010  

Revenues

   $ 28,002      $ 24,997      $ 93,668      $ 81,795   

Costs and expenses:

        

Cost of sales

     14,788        14,758        49,857        46,821   

Selling, general and administrative

     9,828        7,551        33,446        30,857   

Gain from revaluation of contingent performance obligation

     —          —          (758     (768

Research and development

     399        373        1,474        948   
  

 

 

   

 

 

   

 

 

   

 

 

 
     25,015        22,682        84,019        77,858   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     2,987        2,315        9,649        3,937   

Interest expense

     (23     (33     (148     (143

Interest income

     16        5        35        11   

Other (expense) income

     (27     50        (279     (119
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before taxes

     2,953        2,337        9,257        3,686   

Income tax expense

     (1,229     (1,306     (3,109     (1,933
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 1,724      $ 1,031      $ 6,148      $ 1,753   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per common share:

        

Basic

   $ 0.07      $ 0.04      $ 0.26      $ 0.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.07      $ 0.04      $ 0.25      $ 0.07   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average number of common shares outstanding:

        

Basic

     23,725,000        24,213,000        24,095,000        24,213,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     24,331,000        24,432,000        24,633,000        24,405,000   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 8


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

FUEL TECH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of dollars)

 

     For the years ended December 31,  
     2011     2010     2009  

OPERATING ACTIVITIES

      

Net income (loss)

   $ 6,148      $ 1,753      $ (2,306

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation

     2,808        3,195        3,796   

Amortization

     912        886        1,312   

Loss on equipment disposals/impaired assets

     56        20        94   

Gain on revaluation of ACT liability

     (758     (768     (781

Unrealized holding gain on marketable security

     (21     —          —     

Allowance for doubtful accounts

     348        12        (10

Deferred income tax

     793        (588     (1,492

Stock compensation expense

     2,810        4,274        6,097   

Changes in operating assets and liabilities:

      

Accounts receivable

     (13,279     (3,377     5,498   

Inventories

     504        (354     563   

Prepaid expenses, other current assets and other noncurrent assets

     (723     (27     3,293   

Accounts payable

     2,914        1,765        (2,372

Accrued liabilities and other noncurrent liabilities

     2,346        5,379        (113

Other

     —          20        34   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     4,858        12,190        13,613   
INVESTING ACTIVITIES       

Decrease (increase) in restricted cash

     —          200        (200

Purchases of property, equipment and patents

     (2,408     (2,206     (2,004

Proceeds from the sale of equipment

     2        —          —     

Acquisitions of businesses

     —          —          (20,185
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (2,406     (2,006     (22,389
FINANCING ACTIVITIES       

(Payments) / proceeds from debt

     (1,162     (737     737   

Proceeds from exercises of stock options

     376        10        605   

Excess tax benefit from exercises of stock options

     77        —          78   

Reclassification of liability award

     —          —          90   

Repurchases of common stock

     (4,111     —          —     

Other

     —          (5     —     
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (4,820     (732     1,510   

Effect of exchange rate fluctuations on cash

     73        107        82   
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (2,295     9,559        (7,184

Cash and cash equivalents at beginning of year

     30,524        20,965        28,149   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 28,229      $ 30,524      $ 20,965   
  

 

 

   

 

 

   

 

 

 

Supplemental Cash Flow Information:

      

Non-cash activities:

      

(Decrease) increase in contingent consideration payable

   $ (758   $ (768   $ 2,307   

Cash paid for:

      

Interest

   $ 148      $ 143      $ 120   

Income taxes paid

   $ 5,187      $ 297      $ 195   

 

Page 9


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

FUEL TECH, INC.

BUSINESS SEGMENT FINANCIAL DATA

(in thousands of dollars)

Q4 - 2011

 

      For the three months ended December 31, 2011        
     Air Pollution
Control  Segment
          FUEL CHEM
Segment
          Other     Total  

Net Sales from external customers

     17,971          10,031          —          28,002   

Cost of sales

     (10,129     -56.4     (4,659     -46.4     —          (14,788
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     7,842        43.6     5,372        53.6     —          13,214   

Selling, general and administrative

     —            —            (9,828     (9,828

Gain from revaluation of ACT liability

     —            —            —          —     

Research and development

     —            —            (399     (399
  

 

 

     

 

 

     

 

 

   

 

 

 

Operating Income

     7,842          5,372          (10,227     2,987   

Q4 - 2010

 

      For the three months ended December 31, 2010        
     Air Pollution
Control Segment
          FUEL CHEM
Segment
          Other     Total  

Net Sales from external customers

     13,160          11,837          —          24,997   

Cost of sales

     (8,985     -68.3     (5,773     -48.8     —          (14,758
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     4,175        31.7     6,064        51.2     —          10,239   

Selling, general and administrative

     —            —            (7,551     (7,551

Gain from revaluation of ACT liability

     —            —            —          —     

Research and development

     —            —            (373     (373
  

 

 

     

 

 

     

 

 

   

 

 

 

Operating Income

     4,175          6,064          (7,924     2,315   

Q4 - 2011 YTD

 

      For the twelve months ended December 31, 2011        
     Air Pollution
Control Segment
          FUEL CHEM
Segment
          Other     Total  

Net Sales from external customers

     50,930          42,738          —          93,668   

Cost of sales

     (28,467     -55.9     (21,390     -50.0     —          (49,857
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     22,463        44.1     21,348        50.0     —          43,811   

Selling, general and administrative

     —            —            (33,446     (33,446

Gain from revaluation of ACT liability

     —            —            758        758   

Research and development

     —            —            (1,474     (1,474
  

 

 

     

 

 

     

 

 

   

 

 

 

Operating Income

     22,463          21,348          (34,162     9,649   

Q4 - 2010 YTD

 

      For the twelve months ended December 31, 2010        
     Air Pollution
Control Segment
          FUEL CHEM
Segment
          Other     Total  

Net Sales from external customers

     40,917          40,878          —          81,795   

Cost of sales

     (27,024     -66.0     (19,797     -48.4     —          (46,821
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     13,893        34.0     21,081        51.6     —          34,974   

Selling, general and administrative

     —            —            (30,857     (30,857

Gain from revaluation of ACT liability

     —            —            768        768   

Research and development

     —            —            (948     (948
  

 

 

     

 

 

     

 

 

   

 

 

 

Operating Income

     13,893          21,081          (31,037     3,937   

Note: Fuel Tech is an integrated company that segregates its financial results into two reportable segments, both providing advanced technology and engineering solutions for the optimization of combustion systems in utility and industrial applications. The “Other” classification includes those profit and loss items not allocated by Fuel Tech to each reportable segment.

 

Page 10


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

FUEL TECH, INC.

GEOGRAPHIC INFORMATION

(in thousands of dollars)

 

     For the years ended December 31,  
     2011      2010      2009  

Revenues:

        

United States

   $ 76,077       $ 69,002       $ 55,395   

Foreign

     17,591         12,793         16,002   
  

 

 

    

 

 

    

 

 

 
   $ 93,668       $ 81,795       $ 71,397   
  

 

 

    

 

 

    

 

 

 
As of December 31,    2011      2010      2009  

Assets:

        

United States

   $ 99,601       $ 92,485       $ 82,261   

Foreign

     13,389         10,718         10,001   
  

 

 

    

 

 

    

 

 

 
   $ 112,990       $ 103,203       $ 92,262   
  

 

 

    

 

 

    

 

 

 

 

Page 11


FUEL TECH, INC. REPORTS 2011 FOURTH QUARTER AND ANNUAL FINANCIAL RESULTS

 

FUEL TECH, INC.

RECONCILIATION OF GAAP NET INCOME TO EBITDA AND ADJUSTED EBITDA

(in thousands of dollars)

 

     Three Months Ended      Twelve Months Ended  
     2011      2010      2011      2010  

Net income

   $ 1,724       $ 1,031       $ 6,148       $ 1,753   

Interest expense

     23         33         148         143   

Income tax expense

     1,229         1,306         3,109         1,933   

Depreciation expense

     557         755         2,808         3,195   

Amortization expense

     235         221         912         886   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA

     3,768         3,346         13,125         7,910   

Stock compensation expense

     613         484         2,810         4,179   
  

 

 

    

 

 

    

 

 

    

 

 

 

ADJUSTED EBITDA

   $ 4,381       $ 3,830       $ 15,935       $ 12,089   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted EBITDA

To supplement the Company’s consolidated financial statements presented in accordance with generally accepted accounting principles in the United States (GAAP), the Company has provided an Adjusted EBITDA disclosure as a measure of financial performance. Adjusted EBITDA is defined as net income (loss) before interest expense, income tax expense (benefit), depreciation expense, amortization expense and stock compensation expense. The Company’s reference to these non-GAAP measures should be considered in addition to results prepared in accordance with GAAP standards, but are not a substitute for, or superior to, GAAP results.

Adjusted EBITDA is provided to enhance investors’ overall understanding of the Company’s current financial performance and ability to generate cash flow, which we believe is a meaningful measure for our investor and analyst communities. In many cases non-GAAP financial measures are utilized by these individuals to evaluate Company performance and ultimately determine a reasonable valuation for our common stock. A reconciliation of Adjusted EBITDA to the nearest GAAP measure of net income (loss) has been included in the financial table above.

 

Page 12