Attached files

file filename
8-K - 8-K - TELEFLEX INCd305900d8k.htm

Exhibit 99.1

 

 

LOGO

 

Contact:

  Jake Elguicze
  Treasurer and
  Vice President of Investor Relations
  610-948-2836

 

FOR IMMEDIATE RELEASE

   February 23, 2012

TELEFLEX REPORTS FOURTH QUARTER AND FULL YEAR 2011 RESULTS

Fourth Quarter 2011 Revenues Rise 6.6%; up 6.8% Constant Currency

Fourth Quarter 2011 GAAP EPS of $1.02

Fourth Quarter 2011 Adjusted EPS of $1.07

includes $0.17 adjustment associated with early termination of interest rate swap

Preliminary 2012 Outlook Provided

Limerick, PA — Teleflex Incorporated (NYSE: TFX) today announced financial results for the fourth quarter and full year ended December 31, 2011 as well as its preliminary outlook for 2012.

THREE MONTH RESULTS

Fourth quarter 2011 net revenues were $411.7 million, an increase of 6.6% over the prior year period. Excluding the impact of foreign exchange, fourth quarter 2011 net revenues increased 6.8% over the prior year period.

Fourth quarter 2011 GAAP diluted earnings per share from continuing operations was $1.02, an increase of 209.1% over the prior year period. Fourth quarter 2011 adjusted diluted earnings per share from continuing operations was $1.07, an increase of 28.9% over the prior year period. Our profitability improvement, as compared to the fourth quarter of 2010, was related to an increase in sales volume, improved pricing, as well as a reduction in interest and income tax expenses. This was offset partially by higher manufacturing, raw material and fuel-related costs, continued investment in sales, marketing and research and development, and the recognition for adjusted earnings per share purposes of the cost associated with the early termination of an interest rate swap.

“Our solid fourth quarter performance capped off a very successful year for Teleflex,” said Benson Smith, Chairman, President and CEO. “Strong revenue growth was driven by our sales organization’s outstanding execution in all geographic regions, as well as improved customer service levels. Growth from all product categories and improved pricing trends in key markets contributed to the revenue gains. At the same time, we continued to make investments in sales and marketing, and research and development to support our longer-term growth objectives. We believe that during the course of 2011 we have created a platform that allows for sustainable and profitable growth in the future.”


Added Mr. Smith, “As we look ahead, we are extremely optimistic about our growth prospects for 2012. Teleflex is well positioned as a medical device leader to capitalize on our growth opportunities and deliver superior shareholder value.”

FOURTH QUARTER NET REVENUE BY PRODUCT GROUP

Critical Care fourth quarter 2011 net revenues were $268.2 million, an increase of 4.1% over the prior year period on an as reported basis. Excluding the impact of foreign exchange, fourth quarter 2011 net revenues increased 4.3% over the prior year period. The increase in revenue was due to higher sales of anesthesia, urology, respiratory and vascular access products.

Surgical Care fourth quarter 2011 net revenues were $73.5 million, an increase of 2.5% over the prior year period on an as reported basis. Excluding the impact of foreign exchange, fourth quarter 2011 net revenues increased 2.7% over the prior year period. The increase in revenue was due to higher sales of ligation products.

Cardiac Care fourth quarter 2011 net revenues were $22.0 million, an increase of 36.9% over the prior year period. Excluding the impact of foreign exchange, fourth quarter 2011 net revenues increased 37.7% over the prior year period. The increase in revenue was due to higher sales of intra-aortic balloon pumps and catheters, as well as the impact of a product recall which occurred in the prior year quarter.

OEM and Development Services fourth quarter 2011 net revenues were $47.7 million, an increase of 18.0% over the prior year period on an as reported basis. Excluding the impact of foreign exchange, fourth quarter 2011 net revenues increased 18.2% over the prior year period. The increase in revenue was due to higher sales of specialty suture and catheter fabrication products.

 

September 30, September 30, September 30, September 30, September 30,
       Three Months Ended        % Increase/ (Decrease)  
       December 31,
2011
       December 31,
2010
       Constant
Currency
    Foreign
Currency
    Total
Change
 
       (Dollars in millions)                       

Critical Care

     $ 268.2         $ 257.8           4.3     (0.2 %)      4.1

Surgical Care

       73.5           71.7           2.7     (0.2 %)      2.5

Cardiac Care

       22.0           16.1           37.7     (0.8 %)      36.9

OEM

       47.7           40.4           18.2     (0.2 %)      18.0

Other

       0.3           0.3           —          —          —     
    

 

 

      

 

 

      

 

 

   

 

 

   

 

 

 

Total

     $ 411.7         $ 386.3           6.8     (0.2 %)      6.6
    

 

 

      

 

 

      

 

 

   

 

 

   

 

 

 

OTHER FINANCIAL INFORMATION AND PERFORMANCE METRICS

Depreciation and amortization expense of intangible assets and deferred financing costs and debt discount for the twelve months of 2011 was $99.1 million compared to $92.6 million for the prior year period.

Net cash provided by operating activities from continuing operations for the twelve months of 2011 was $103.1 million compared to $151.6 million for the prior year period.

Cash and cash equivalents at December 31, 2011 were $584.1 million.

Net accounts receivable at December 31, 2011 were $286.2 million.

Net inventories at December 31, 2011 were $298.8 million.


Net debt obligations at December 31, 2011 were $445.9 million.

The Company finds that comparisons to the December 31, 2010 balance sheet amounts are not meaningful because several businesses were sold during 2011.

TWELVE MONTH RESULTS

Net revenues for the twelve months of 2011 were $1.53 billion, an increase of 6.7% over the prior year period. Excluding the impact of foreign exchange, net revenues for the twelve months of 2011 increased 4.3% over the prior year period.

GAAP diluted earnings per share from continuing operations for the twelve months of 2011 was $2.96, an increase of 33.9% over the prior year period. Adjusted diluted earnings per share from continuing operations for the twelve months of 2011 was $3.93, an increase of 4.2% over the prior year period. The increase in adjusted diluted earnings per share is related to an increase in sales volume and reduced interest and income tax expenses. This was somewhat offset by higher manufacturing, raw material and fuel-related freight costs, unfavorable product mix, the continued investment in sales, marketing and research and development, and the acceleration of expense due to the early termination of an interest rate swap.

2012 OUTLOOK

The Company’s financial estimates for 2012 are as follows:

Constant currency revenue growth between 4.0% and 6.0% for full year 2012.

Adjusted earnings per share in the range of $4.25 to $4.45.

2012 OUTLOOK EARNINGS PER SHARE RECONCILIATION

 

September 30, September 30,
       Low        High  

Diluted earnings per share attributable to common shareholders

     $ 3.18         $ 3.38   

Special items, net of tax

     $ 0.25         $ 0.25   

Intangible amortization expense, net of tax

     $ 0.66         $ 0.66   

Amortization of debt discount on convertible notes, net of tax

     $ 0.16         $ 0.16   
    

 

 

      

 

 

 

Adjusted earnings per share

     $ 4.25         $ 4.45   
    

 

 

      

 

 

 


CONFERENCE CALL WEBCAST AND ADDITIONAL INFORMATION

As previously announced, Teleflex will comment on its financial results on a conference call to be held today at 8:00 a.m. (ET). The call will be available live and archived on the company’s website at www.teleflex.com and the accompanying presentation will be posted prior to the call. An audio replay will be available until February 28, 2012, 12:00pm (ET), by calling 888-286-8010 (U.S./Canada) or 617-801-6888 (International), Passcode: 36708812.

ADDITIONAL NOTES

Constant currency revenue and growth exclude the impact of translating the results of international subsidiaries at different currency exchange rates from period to period. Constant currency revenue and growth include activity of a purchased company beyond the initial twelve months after the date of acquisition.

Certain financial information is presented on a rounded basis, which may cause minor differences.

Product group results and commentary exclude the impact of discontinued operations, items included in restructuring and impairment charges, and losses and other charges set forth in the condensed consolidated statements of income.

NOTES ON NON-GAAP FINANCIAL MEASURES

This press release includes certain non-GAAP financial measures. These measures include (i) adjusted diluted earnings per share, which excludes the effect of charges associated with our restructuring programs and asset impairments, losses and other charges related to refinancing transactions, costs associated with severance payments and benefits to be provided to our former chief executive officer, charges related to product rationalizations, intangible amortization expense and the amortization of debt discount on convertible notes; and (ii) constant currency revenue and growth, which exclude the impact of translating the results of international subsidiaries at different currency exchange rates from period to period. Consistent with past practice, adjusted diluted earnings per share has not been adjusted to exclude the benefit resulting from the forfeiture of equity awards. Management believes these measures are useful to investors because they eliminate items that do not reflect Teleflex’s day-to-day operations. In addition, management uses these financial measures for internal managerial purposes, when publicly providing guidance on possible future results, and to assist in our evaluation of period-to-period comparisons. These financial measures are presented in addition to results presented in accordance with GAAP and should not be relied upon as a substitute for GAAP financial measures. Tables reconciling these non-GAAP measures to the most directly comparable GAAP measures are set forth below; provided, however, that a reconciliation of forecasted constant currency revenue growth has not been provided as management is unable to forecast trends in foreign currency exchange rates.


RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS

 

September 30, September 30,
       Three Months Ended
December 31, 2011
     Three Months Ended
December 31, 2010
 
       (Dollars in thousands, except per share)  

Income and diluted earnings per share attributable to common

     $ 41,664       $ 13,404   

shareholders

     $ 1.02       $ 0.33   

Intangible amortization expense

       10,917         10,456   

Tax benefit

       (4,051      (3,840
    

 

 

    

 

 

 

Intangible amortization expense, net of tax

       6,866         6,616   
    

 

 

    

 

 

 
     $ 0.17       $ 0.16   

Amortization of debt discount on convertible notes

       2,487         2,303   

Tax benefit

       (909      (838
    

 

 

    

 

 

 

Amortization of debt discount on convertible notes, net of tax

       1,578         1,465   
    

 

 

    

 

 

 
     $ 0.04       $ 0.04   

Restructuring and impairment charges

       4,058         1,196   

Tax benefit

       (1,540      (360
    

 

 

    

 

 

 

Restructuring and impairment charges, net of tax

       2,518         836   
    

 

 

    

 

 

 
     $ 0.06       $ 0.02   

Losses and other charges (A)

       2,554         22,048   

Tax benefit

       (791      (8,126
    

 

 

    

 

 

 

Losses and other charges, net of tax

       1,763         13,922   
    

 

 

    

 

 

 
     $ 0.04       $ 0.35   

Early termination of interest rate swap (B)

       (11,056      —     

Tax expense

       4,024         —     
    

 

 

    

 

 

 

Early termination of interest rate swap, net of tax

       (7,032      —     
    

 

 

    

 

 

 
     ($ 0.17      —     

Tax Adjustments (C)

       (3,334      (2,939
    

 

 

    

 

 

 
     ($ 0.08    ($ 0.07

Adjusted income and diluted earnings per share

     $ 44,023       $ 33,304   
    

 

 

    

 

 

 
     $ 1.07       $ 0.83   

 

(A) In 2011, losses and other charges include costs attributed to a Stock Keeping Unit (“SKU”) rationalization to eliminate SKUs based on low sales volume or insufficient margins to help improve future profitability. The net of tax impact was approximately $1.3 million, or $0.03 per share; $0.4 million, net of tax, or $0.01 per share, related to the sale of a facility. In 2010, losses and other charges include approximately $10.4 million, net of tax, or $0.26 per share, related to the loss on extinguishment of debt; $3.6 million, net of tax, or $0.09 per share, related to factory shut-down costs associated with the custom IV tubing product.

 

(B) In 2011, the Company terminated an interest rate swap that, at the date of termination, had a notional amount of $350 million. The interest rate swap was designated as a cash flow hedge against the term loan under our senior credit facility. At the date of termination, the interest rate swap was in a liability position resulting in a cash payment of approximately $14.8 million, which included $3.1 million of accrued interest. The net of tax impact was approximately $7.0 million, or $0.17 per share. For GAAP purposes, the Company will amortize this amount as additional interest expense over the original term of the interest rate swap which was scheduled to expire in September 2012.

 

(C) The tax adjustment represents a net benefit resulting from the resolution (including the expiration of statutes of limitations) of various prior years’ U.S. federal, state and foreign tax matters.


RECONCILIATION OF INCOME FROM CONTINUING OPERATIONS

 

September 30, September 30,
       Twelve Months Ended
December 31, 2011
     Twelve Months Ended
December 31, 2010
 
       (Dollars in thousands, except per share)  

Income and diluted earnings per share attributable to common

     $ 120,682       $ 88,829   

shareholders

     $ 2.96       $ 2.21   

Intangible amortization expense

       44,113         42,244   

Tax benefit

       (16,168      (15,378
    

 

 

    

 

 

 

Intangible amortization expense, net of tax

       27,945         26,866   
    

 

 

    

 

 

 
     $ 0.68       $ 0.67   

Amortization of debt discount on convertible notes

       9,699         3,839   

Tax benefit

       (3,530      (1,395
    

 

 

    

 

 

 

Amortization of debt discount on convertible notes, net of tax

       6,169         2,444   
    

 

 

    

 

 

 
     $ 0.15       $ 0.06   

Restructuring and impairment charges

       4,768         2,875   

Tax benefit

       (1,790      (1,012
    

 

 

    

 

 

 

Restructuring and impairment charges, net of tax

       2,978         1,863   
    

 

 

    

 

 

 
     $ 0.07       $ 0.05   

Losses and other charges (A)

       23,467         54,790   

Tax benefit

       (8,392      (19,992
    

 

 

    

 

 

 

Losses and other charges, net of tax

       15,075         34,798   
    

 

 

    

 

 

 
     $ 0.37       $ 0.86   

Early termination of interest rate swap (B)

       (11,056      —     

Tax expense

       4,024         —     
    

 

 

    

 

 

 

Early termination of interest rate swap, net of tax

       (7,032      —     
    

 

 

    

 

 

 
     $ (0.17      —     

Tax adjustments (C)

       (5,499      (2,939
    

 

 

    

 

 

 
     $ (0.13    $ (0.07

Adjusted income and diluted earnings per share

     $ 160,318       $
 
 
151,861
  
  
    

 

 

    

 

 

 
     $ 3.93       $ 3.77   

 

(A) In 2011, losses and other charges include approximately $9.8 million, net of tax, or $0.24 per share, related to the loss on extinguishment of debt; approximately $3.5 million, net of tax, or $0.09 per share, in charges related to severance payments and benefits to be provided to our former chief executive officer; costs attributed to a Stock Keeping Unit (“SKU”) rationalization to eliminate SKUs based on low sales volume or insufficient margins to help improve future profitability. The net of tax impact was approximately $1.3 million, or $0.03 per share; and approximately $0.4 million, net of tax, or $0.01 per share, related to the sale of a facility. In 2010, losses and other charges include approximately $31.3 million, net of tax, or $0.78 per share, related to the loss on extinguishment of debt; and approximately $3.6 million, net of tax, or $0.09 per share, related to factory shut-down costs associated with the custom IV tubing product.

 

(B) In 2011, the Company terminated an interest rate swap that, at the date of termination, had a notional amount of $350 million. The interest rate swap was designated as a cash flow hedge against the term loan under our senior credit facility. At the date of termination, the interest rate swap was in a liability position resulting in a cash payment of approximately $14.8 million, which included $3.1 million of accrued interest. The net of tax impact was approximately $7.0 million, or $0.17 per share. For GAAP purposes, the Company will amortize this amount as additional interest expense over the original term of the interest rate swap which was scheduled to expire in September 2012.


(C) The tax adjustment represents a net benefit resulting from the resolution (including the expiration of statutes of limitations) of various prior years’ U.S. federal, state and foreign tax matters.

RECONCILIATION OF NET DEBT OBLIGATIONS

 

September 30, September 30,
       December 31, 2011        December 31, 2010  
       (Dollars in thousands)  

Note payable and current portion of long-term borrowings

     $ 4,986         $ 103,711   

Long term borrowings

       954,809           813,409   

Unamortized debt discount

       70,191           79,891   
    

 

 

      

 

 

 

Total debt obligations

       1,029,986           997,011   

Less: cash and cash equivalents

       584,088           208,452   
    

 

 

      

 

 

 

Net debt obligations

     $ 445,898         $ 788,559   
    

 

 

      

 

 

 


ABOUT TELEFLEX INCORPORATED

Teleflex is a leading global provider of specialty medical devices for a range of procedures in critical care and surgery. Our mission is to provide solutions that enable healthcare providers to improve outcomes and enhance patient and provider safety. Headquartered in Limerick, PA, Teleflex employs approximately 11,500 people worldwide and serves healthcare providers in more than 130 countries. For additional information about Teleflex please refer to www.teleflex.com.

CAUTION CONCERNING FORWARD-LOOKING INFORMATION

This press release contains forward-looking statements, including, but not limited to, statements relating to forecasted 2012 constant currency revenue growth and adjusted earnings per share. Actual results could differ materially from those in the forward-looking statements due to, among other things, conditions in the end markets we serve, customer reaction to new products and programs, our ability to achieve sales growth, price increases or cost reductions; changes in the reimbursement practices of third party payors; our ability to realize efficiencies and to execute on our strategic initiatives; changes in material costs and surcharges; market acceptance and unanticipated difficulties in connection with the introduction of new products and product line extensions; product recalls; unanticipated difficulties in connection with the consolidation of manufacturing and administrative functions; unanticipated difficulties, expenditures and delays in complying with government regulations applicable to our businesses; the impact of government healthcare reform legislation; our ability to meet our debt obligations; changes in general and international economic conditions; and other factors described or incorporated in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K.


TELEFLEX INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

September 30, September 30,
       Three Months Ended  
       December 31,
2011
     December 31,
2010
 
      

(Dollars and shares in
thousands,

except per share)

 

Net revenues

     $ 411,730       $ 386,277   

Cost of goods sold

       219,699         209,482   
    

 

 

    

 

 

 

Gross profit

       192,031         176,795   

Selling, general and administrative expenses

       111,924         112,963   

Research and development expenses

       12,913         12,451   

Restructuring and other impairment charges

       3,494         1,196   

Net loss (gain) on sales of businesses and assets

       582         (158
    

 

 

    

 

 

 

Income from continuing operations before interest, loss on extinguishments of debt and taxes

       63,118         50,343   

Interest expense

       19,209         21,288   

Interest income

       (584      (144

Loss on extinguishments of debt

       —           16,276   
    

 

 

    

 

 

 

Income from continuing operations before taxes

       44,493         12,923   

Taxes (benefit) on income from continuing operations

       2,578         (685
    

 

 

    

 

 

 

Income from continuing operations

       41,915         13,608   
    

 

 

    

 

 

 

Operating income from discontinued operations (including gain on disposal of $218,365 and $76,140, respectively)

       216,932         91,575   

Taxes on income from discontinued operations

       90,626         23,747   
    

 

 

    

 

 

 

Income from discontinued operations

       126,306         67,828   
    

 

 

    

 

 

 

Net income

       168,221         81,436   

Less: Income from continuing operations attributable to noncontrolling interest

       251         204   

Income from discontinued operations attributable to noncontrolling interest

       174         154   
    

 

 

    

 

 

 

Net income attributable to common shareholders

     $ 167,796       $ 81,078   
    

 

 

    

 

 

 

Earnings per share available to common shareholders:

       

Basic:

       

Income from continuing operations

     $ 1.02       $ 0.34   

Income from discontinued operations

       3.10         1.69   
    

 

 

    

 

 

 

Net income

     $ 4.12       $ 2.03   
    

 

 

    

 

 

 

Diluted:

       

Income from continuing operations

     $ 1.02       $ 0.33   

Income from discontinued operations

       3.08         1.68   
    

 

 

    

 

 

 

Net income

     $ 4.10       $ 2.01   
    

 

 

    

 

 

 

Dividends per common share

     $ 0.34       $ 0.34   

Weighted average common shares outstanding:

       

Basic

       40,727         39,987   

Diluted

       40,965         40,313   

Amounts attributable to common shareholders:

       

Income from continuing operations, net of tax

     $ 41,664       $ 13,404   

Income from discontinued operations, net of tax

       126,132         67,674   
    

 

 

    

 

 

 

Net income

     $ 167,796       $ 81,078   
    

 

 

    

 

 

 


TELEFLEX INCORPORATED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

 

September 30, September 30,
       Twelve Months Ended  
       December 31,
2011
     December 31,
2010
 
      

(Dollars and shares in
thousands,

except per share)

 

Net revenues

     $ 1,528,911       $ 1,433,282   

Cost of goods sold

       810,070         744,811   
    

 

 

    

 

 

 

Gross profit

       718,841         688,471   

Selling, general and administrative expenses

       429,262         409,924   

Research and development expenses

       48,732         42,621   

Restructuring and other impairment charges

       7,092         2,875   

Net loss (gain) on sales of businesses and assets

       582         (341
    

 

 

    

 

 

 

Income from continuing operations before interest, loss on extinguishments of debt and taxes

       233,173         233,392   

Interest expense

       70,317         79,789   

Interest income

       (1,260      (719

Loss on extinguishments of debt

       15,413         46,630   
    

 

 

    

 

 

 

Income from continuing operations before taxes

       148,703         107,692   

Taxes on income from continuing operations

       27,000         18,002   
    

 

 

    

 

 

 

Income from continuing operations

       121,703         89,690   
    

 

 

    

 

 

 

Operating income from discontinued operations (including gain on disposal of $270,630 and $114,702, respectively)

       289,080         165,727   

Taxes on income from discontinued operations

       85,816         52,962   
    

 

 

    

 

 

 

Income from discontinued operations

       203,264         112,765   
    

 

 

    

 

 

 

Net income

       324,967         202,455   

Less: Income from continuing operations attributable to noncontrolling interest

       1,021         861   

Income from discontinued operations attributable to noncontrolling interest

       617         500   
    

 

 

    

 

 

 

Net income attributable to common shareholders

     $ 323,329       $ 201,094   
    

 

 

    

 

 

 

Earnings per share available to common shareholders:

       

Basic:

       

Income from continuing operations

     $ 2.98       $ 2.23   

Income from discontinued operations

       5.00         2.81   
    

 

 

    

 

 

 

Net income

     $ 7.98       $ 5.04   
    

 

 

    

 

 

 

Diluted:

       

Income from continuing operations

     $ 2.96       $ 2.21   

Income from discontinued operations

       4.97         2.79   
    

 

 

    

 

 

 

Net income

     $ 7.92       $ 4.99   
    

 

 

    

 

 

 

Dividends per common share

     $ 1.36       $ 1.36   

Weighted average common shares outstanding:

       

Basic

       40,501         39,906   

Diluted

       40,801         40,280   

Amounts attributable to common shareholders:

       

Income from continuing operations, net of tax

     $ 120,682       $ 88,829   

Income from discontinued operations, net of tax

       202,647         112,265   
    

 

 

    

 

 

 

Net income

     $ 323,329       $ 201,094   
    

 

 

    

 

 

 


TELEFLEX INCORPORATED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

September 30, September 30,
       December 31,
2011
     December 31,
2010
 
       (Dollars in thousands)  

ASSETS

       

Current assets

       

Cash and cash equivalents

     $ 584,088       $ 208,452   

Accounts receivable, net

       286,226         294,196   

Inventories, net

       298,775         338,598   

Prepaid expenses and other current assets

       33,405         28,831   

Prepaid taxes

       28,846         3,888   

Deferred tax assets

       41,014         39,309   

Assets held for sale

       7,902         7,959   
    

 

 

    

 

 

 

Total current assets

       1,280,256         921,233   

Property, plant and equipment, net

       251,912         287,705   

Goodwill

       1,438,542         1,442,411   

Intangible assets, net

       879,787         918,522   

Investments in affiliates

       2,008         4,899   

Deferred tax assets

       278         358   

Other assets

       71,320         68,027   
    

 

 

    

 

 

 

Total assets

     $ 3,924,103       $ 3,643,155   
    

 

 

    

 

 

 

LIABILITIES AND EQUITY

       

Current liabilities

       

Notes payable

     $ 4,986       $ 31,211   

Current portion of long-term debt

       —           72,500   

Accounts payable

       67,092         84,846   

Accrued expenses

       78,160         88,976   

Payroll and benefit-related liabilities

       64,386         71,418   

Derivative liabilities

       633         15,634   

Accrued interest

       10,960         18,347   

Income taxes payable

       21,084         4,886   

Current liability for uncertain tax positions

       22,656         28,512   

Deferred tax liabilities

       1,050         4,433   
    

 

 

    

 

 

 

Total current liabilities

       271,007         420,763   

Long-term borrowings

       954,809         813,409   

Deferred tax liabilities

       420,833         370,819   

Pension and postretirement benefit liabilities

       194,984         141,769   

Noncurrent liability for uncertain tax positions

       61,688         62,602   

Other liabilities

       37,999         46,515   
    

 

 

    

 

 

 

Total liabilities

       1,941,320         1,855,877   
    

 

 

    

 

 

 

Commitments and contingencies

       

Common Shareholders’ equity

       

Common shares, $1 par value Issued: 2011 — 42,923 shares; 2010 — 42,245 shares

       42,923         42,245   

Additional paid-in capital

       380,965         349,156   

Retained earnings

       1,847,106         1,578,913   

Accumulated other comprehensive income (loss)

       (159,353      (51,880
    

 

 

    

 

 

 
       2,111,641         1,918,434   

Less: Treasury stock, at cost

       131,053         135,058   
    

 

 

    

 

 

 

Total common shareholders’ equity

       1,980,588         1,783,376   
    

 

 

    

 

 

 

Noncontrolling interest

       2,195         3,902   
    

 

 

    

 

 

 

Total equity

       1,982,783         1,787,278   
    

 

 

    

 

 

 

Total liabilities and equity

     $ 3,924,103       $ 3,643,155