Attached files
file | filename |
---|---|
8-K - 8-K - Startek, Inc. | a12-5701_18k.htm |
EX-99.1 - EX-99.1 - Startek, Inc. | a12-5701_1ex99d1.htm |
Exhibit 99.2
Operating Results Scorecard As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1-09 |
|
Q2-09 |
|
Q3-09 |
|
Q4-09 |
|
2009 |
|
Q1-10 |
|
Q2-10 |
|
Q3-10 |
|
Q4-10 |
|
2010 |
|
Q1-11 |
|
Q2-11 |
|
Q3-11 |
|
Q4-11 |
|
2011 |
| |||||||||||||||
Revenue (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
$ |
49.4 |
|
$ |
52.0 |
|
$ |
50.5 |
|
$ |
48.8 |
|
$ |
200.8 |
|
$ |
44.7 |
|
$ |
43.4 |
|
$ |
40.8 |
|
$ |
38.7 |
|
$ |
167.7 |
|
$ |
34.0 |
|
$ |
30.2 |
|
$ |
25.3 |
|
$ |
23.1 |
|
$ |
112.6 |
|
Canada |
|
19.2 |
|
19.2 |
|
18.8 |
|
19.1 |
|
76.3 |
|
18.1 |
|
16.4 |
|
15.2 |
|
14.3 |
|
64.0 |
|
13.5 |
|
12.9 |
|
9.9 |
|
8.1 |
|
$ |
44.5 |
| ||||||||||||||
Offshore |
|
2.2 |
|
2.0 |
|
3.2 |
|
4.6 |
|
11.9 |
|
4.6 |
|
7.8 |
|
9.6 |
|
11.7 |
|
33.7 |
|
12.0 |
|
14.0 |
|
16.5 |
|
19.9 |
|
$ |
62.4 |
| ||||||||||||||
Company Total |
|
$ |
70.7 |
|
$ |
73.3 |
|
$ |
72.5 |
|
$ |
72.5 |
|
$ |
289.0 |
|
$ |
67.4 |
|
$ |
67.7 |
|
$ |
65.6 |
|
$ |
64.7 |
|
$ |
265.4 |
|
$ |
59.5 |
|
$ |
57.1 |
|
$ |
51.7 |
|
$ |
51.1 |
|
$ |
219.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Revenue % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
69.8 |
% |
71.0 |
% |
69.7 |
% |
67.4 |
% |
69.5 |
% |
66.3 |
% |
64.1 |
% |
62.3 |
% |
59.8 |
% |
63.2 |
% |
57.2 |
% |
52.8 |
% |
48.9 |
% |
45.1 |
% |
51.3 |
% | |||||||||||||||
Canada |
|
27.1 |
% |
26.2 |
% |
25.9 |
% |
26.3 |
% |
26.4 |
% |
26.8 |
% |
24.3 |
% |
23.1 |
% |
22.1 |
% |
24.1 |
% |
22.6 |
% |
22.6 |
% |
19.2 |
% |
15.9 |
% |
20.2 |
% | |||||||||||||||
Offshore |
|
3.1 |
% |
2.8 |
% |
4.4 |
% |
6.3 |
% |
4.1 |
% |
6.9 |
% |
11.6 |
% |
14.6 |
% |
18.0 |
% |
12.7 |
% |
20.2 |
% |
24.5 |
% |
32.0 |
% |
39.0 |
% |
28.5 |
% | |||||||||||||||
Company Total |
|
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Gross Profit (millions) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
$ |
8.8 |
|
$ |
10.1 |
|
$ |
9.8 |
|
$ |
7.7 |
|
$ |
36.3 |
|
$ |
6.8 |
|
$ |
6.6 |
|
$ |
6.2 |
|
$ |
5.4 |
|
$ |
25.0 |
|
$ |
5.3 |
|
$ |
3.9 |
|
$ |
1.6 |
|
$ |
1.8 |
|
$ |
12.6 |
|
Canada |
|
1.7 |
|
3.3 |
|
3.4 |
|
3.1 |
|
11.9 |
|
1.6 |
|
1.6 |
|
0.8 |
|
0.2 |
|
4.1 |
|
1.1 |
|
1.4 |
|
0.4 |
|
0.3 |
|
$ |
3.2 |
| ||||||||||||||
Offshore |
|
0.2 |
|
(0.2 |
) |
0.2 |
|
1.0 |
|
0.9 |
|
(1.2 |
) |
(0.5 |
) |
(0.4 |
) |
0.7 |
|
(1.4 |
) |
1.0 |
|
1.0 |
|
1.8 |
|
3.4 |
|
$ |
7.2 |
| ||||||||||||||
Company Total |
|
$ |
10.7 |
|
$ |
13.1 |
|
$ |
13.5 |
|
$ |
11.8 |
|
$ |
49.1 |
|
$ |
7.1 |
|
$ |
7.6 |
|
$ |
6.6 |
|
$ |
6.3 |
|
$ |
27.7 |
|
$ |
7.4 |
|
$ |
6.3 |
|
$ |
3.8 |
|
$ |
5.5 |
|
$ |
23.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Gross Profit % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
US |
|
17.8 |
% |
19.4 |
% |
19.5 |
% |
15.8 |
% |
18.1 |
% |
15.2 |
% |
15.2 |
% |
15.1 |
% |
14.0 |
% |
14.9 |
% |
15.5 |
% |
12.9 |
% |
6.5 |
% |
8.0 |
% |
11.2 |
% | |||||||||||||||
Canada |
|
9.1 |
% |
17.0 |
% |
18.1 |
% |
16.1 |
% |
15.6 |
% |
8.6 |
% |
9.6 |
% |
5.5 |
% |
1.2 |
% |
6.5 |
% |
8.0 |
% |
10.7 |
% |
3.8 |
% |
4.0 |
% |
7.1 |
% | |||||||||||||||
Offshore |
|
8.3 |
% |
-11.1 |
% |
7.1 |
% |
22.1 |
% |
7.6 |
% |
-25.9 |
% |
-6.7 |
% |
-3.9 |
% |
6.1 |
% |
-4.1 |
% |
8.6 |
% |
7.3 |
% |
10.6 |
% |
16.9 |
% |
11.5 |
% | |||||||||||||||
Company Total |
|
15.2 |
% |
17.9 |
% |
18.6 |
% |
16.2 |
% |
17.0 |
% |
10.6 |
% |
11.3 |
% |
10.1 |
% |
9.7 |
% |
10.4 |
% |
12.4 |
% |
11.0 |
% |
7.3 |
% |
10.8 |
% |
10.5 |
% |