Attached files

file filename
8-K - FORM 8-K - SCHOOL SPECIALTY INCd303608d8k.htm

Exhibit 99.1

 

LOGO

 

W6316 Design Drive, Greenville, WI 54942

P.O. Box 1579, Appleton, WI 54912-1579

  

Contacts:

David Vander Ploeg

Executive VP and CFO

920-882-5854

 

Elizabeth M. Higashi, CFA

Investor Relations

920-243-5392

School Specialty Reports Fiscal 2012 Third Quarter and Year-to-Date Results

 

   

Year-to-Date Revenues of $612.7 Million and Adjusted Net Income of $6.1 Million or $0.32 per Share

 

   

Educational Resources Improves Revenue and Gross Margin in Quarter

 

   

Total Debt Declines $44.3 Million From Second Quarter

 

   

Strategic Review of Business Segments Underway by New CEO

Greenville, WI, February 23, 2012 - School Specialty (NASDAQ: SCHS) today reported fiscal 2012 third quarter and year-to-date financial results. Revenue for the third quarter of fiscal 2012 was $85.3 million, compared with $89.9 million in the prior year, a decline of 5.1 percent. The company reported a GAAP net loss for the quarter of $104.6 million, or $5.54 per share. During the third quarter, the company sold the assets of its Seeds of Science/Roots of Reading program for $6.7 million in cash and recognized a pre-tax gain of $4.4 million. The company continues to be compliant with all required bank covenants.

During the quarter, the company recorded a pre-tax non-cash impairment charge of $107.5 million for goodwill and non-amortizable intangible assets. This impairment charge is a non-cash expense that will not affect the company’s debt position, cash flow, liquidity or financial ratios under its revolving credit facility. The company’s benefit from income taxes was also reduced by $2.9 million for a valuation allowance related to deferred tax assets not expected to be realized. Adjusting for these items, the company’s third quarter adjusted net loss1 was $16.3 million, or $0.86 per share in 2012 versus a net loss of $20.2 million, or $1.07 per share in the prior year’s third quarter.

For the first nine months of fiscal 2012, total revenues were $612.7 million compared with $634.7 million in the prior year. The company reported a GAAP net loss of $82.2 million or $4.35 per share for the year to date, compared with a net loss in last year’s comparable period of $333.7 million, or $17.68 per share, including a net of tax impairment charge of $344.9 million or $18.28 per share. Adjusted net income was $6.1 million or $0.32 per diluted share for the nine months of fiscal 2012, compared to adjusted net income of $11.3 million, or $0.60 per diluted share in the prior year.

“As the new CEO of School Specialty, I am in the process of reviewing all of our business segments and assets and I see opportunities amidst the challenging preK-12 market,” said President and CEO Michael P. Lavelle. “Educational Resources results have been improving throughout the fiscal year, and gross profit margins improved both sequentially and as compared to last year’s third quarter. However, postponed state adoptions and uncertainty in the marketplace related to school budgets and changes in core standards continued to affect Accelerated Learning revenues in the third quarter. ”

 

1 

The term “adjusted” is explained and referenced at the end of this release in “Reconciliation of GAAP Net Loss and Net Loss per share to adjusted Net Income (Loss) and Net Earnings (Loss) per Share.”

 

- More -


Lavelle continued, “School Specialty’s well-respected family of brands and outstanding distribution network offer new growth opportunities for the company. We intend to broaden our multi-channel, multi-market approach this selling season to enhance sales. Our web-based initiatives are an important part of the future and contributed to the gain in Educational Resources sales in the quarter. Our long term strategy will focus on the strengths of our brands and the breadth of our product line to improve revenue and profitability.”

Third Quarter Financial Results

 

   

Revenue for the third quarter was $85.3 million, compared with $89.9 million for the same period last year. Educational Resources revenue increased slightly to $70.4 million in the third quarter, compared with $69.8 million in the prior year, as online initiatives began to generate new sales. Third quarter revenue for the Accelerated Learning segment declined to $14.3 million compared with $19.9 million in the same period last year, primarily due to lower curriculum sales in Science and Reading.

 

   

Gross profit was $30.6 million compared with $32.9 million in last year’s third quarter, a decline of 7.0 percent. Consolidated gross margin declined to 35.9 percent compared with 36.7 percent in the prior year. The decline in gross margin was primarily due to the change in the mix of sales by business segments, reflecting lower comparable sales within the Accelerated Learning segment.

 

   

Selling, general and administrative (SG&A) expenses declined $9.5 million to $49.7 million from the prior year’s $59.2 million. The decline was primarily related to a $4.4 million gain on the sale of Seeds of Science/Roots of Reading assets and $4.3 million lower compensation and benefit costs related to headcount reductions and mandated furloughs taken during the quarter.

 

   

A non-cash impairment charge of $107.5 million, or $85.5 million net of tax, was recorded in the current year’s third quarter. The tax benefit associated with the impairment was negatively impacted by the portion of the goodwill which is non-deductible for tax purposes.

 

   

The tax benefit in the current year’s quarter was reduced by a $2.9 million valuation allowance for deferred tax assets that are not expected to be realized.

 

   

The adjusted net loss for this year’s third quarter was $16.3 million or $0.86 per share, compared with last year’s third quarter adjusted net loss of $20.2 million or $1.07 per share.

Nine-Month Financial Results

 

   

Revenue for the first nine months of fiscal 2012 was $612.7 million, compared with $634.7 million in the same period of the prior year, a decline of 3.5 percent. Revenue for the nine-month period of fiscal 2012 for Educational Resources was $429.7 million compared with $432.9 million in fiscal 2011. Accelerated Learning revenue declined 9.5 percent to $182.2 million in the first nine months of fiscal 2012 compared with $201.3 million in the prior year, primarily as a result of lower student agenda sales and lower curriculum sales in Science and Reading.

 

   

Year-to-date gross profit for fiscal 2012 was $237.0 million compared with $258.5 million in the same period last year. The consolidated gross margin for the first nine months of fiscal 2012 declined to 38.7 percent from 40.7 percent in the comparable fiscal 2011 period. Lower revenues from Accelerated Learning and Educational Resources price discounting were the major contributors to the gross margin decline.

 

- More -


   

SG&A expenses declined 6.2 percent to $202.9 million compared with the prior year’s $216.3 million. This decline is due primarily to a combination of decreased variable costs associated with the revenue decline and lower compensation costs and the previously mentioned gain related to the disposal of Seeds of Science/Roots of Reading assets.

 

   

In fiscal 2012, $57.5 million of outstanding 3.75% convertible subordinated debentures were exchanged and refinanced with new debentures. Expenses of $1.1 million associated with this convertible debt exchange were recognized in the current year.

 

   

During the third quarter of fiscal 2012, the company retired the remaining $42.5 million of the original convertible subordinated notes due 2026, utilizing a portion of the term loan feature of the company’s existing credit facility.

 

   

Earnings before interest, taxes, depreciation, amortization and impairment charges (adjusted EBITDA) totaled $61.4 million, compared with $66.8 million in the previous year.

 

   

Adjusted net income was $6.1 million or $0.32 per diluted share in the nine months of fiscal 2012, compared with adjusted net income of $11.3 million or $0.60 per diluted share in the prior year, excluding impairment charges and tax valuation allowances.

 

   

Free cash flow declined in the nine months of fiscal 2012 by $38.2 million compared to the same period in fiscal 2011. This decline was a result of planned early inventory purchases made during the company’s fourth quarter of fiscal 2011 and the timing of tax payments in the current fiscal year.

Outlook

School Specialty confirmed its guidance, excluding the impairment charge of $107.5 million for the full fiscal year 2012 as follows:

 

Revenue    $730 million to $740 million
EBITDA    $48 million to $52 million
Loss per share    ($0.65) to ($0.50)
Free cash flow2    $0 million to $10 million

 

2 

Including non-recurring deferred tax payments of approximately $30 million

Conference Call

School Specialty will host a conference call to discuss its fiscal 2012 third quarter financial results. The conference call begins today, February 23, at 10:00 a.m. Central (11:00 a.m. Eastern). The call will be simultaneously broadcast in the Investors section of the School Specialty web site at www.schoolspecialty.com, and a replay of the call will be available.

About School Specialty, Inc.

School Specialty is a leading education company that provides innovative and proprietary products, programs and services to help educators engage and inspire students of all ages and abilities to learn. The company designs, develops, and provides preK-12 educators with the latest and very best curriculum, supplemental learning resources, and school supplies. Working in collaboration with educators, School Specialty reaches beyond the scope of textbooks to help teachers, guidance counselors and school administrators ensure that every student reaches his or her full potential.

 

- More -


Accelerated Learning’s major products include: World Wise 3000®, PremierAgenda, Delta Education™, FOSS®, CPO Science™, Frey Scientific®, Educator’s Publishing Service, Academy of Reading®, Think Math!™, MCI®, S.P.I.R.E.® and SPARK. Educational Resources proprietary brands include: Education Essentials®, Sportime®, Childcraft®, Sax® Arts & Crafts, Califone®, abc®, Abilitations®, School Smart®, Classroom Select™ and Projects by Design®.

For more information about School Specialty, visit www.schoolspecialty.com.

Cautionary Statement Concerning Forward-Looking Information

Any statements made in this press release about future results of operations, expectations, plans, prospects, or asset values, including but not limited to statements included under the heading “Outlook,” constitute forward-looking statements. Forward-looking statements also include those preceded or followed by the words “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “should,” “plans,” “targets” and/or similar expressions. These forward-looking statements are based on School Specialty’s current estimates and assumptions and, as such, involve uncertainty and risk. Forward-looking statements are not guarantees of future performance, and actual results may differ materially from those contemplated by the forward-looking statements because of a number of factors, including the factors described in Item 1A of School Specialty’s Annual Report on Form 10-K for the fiscal year ended April 30, 2011, which factors are incorporated herein by reference. Except to the extent required under the federal securities laws, School Specialty does not intend to update or revise the forward-looking statements.

 

- More -


School Specialty, Inc.

SCHOOL SPECIALTY, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

Unaudited

 

     Three Months Ended     Nine Months Ended  
     January 28,
2012
    January 22,
2011
    January 28,
2012
    January 22,
2011
 

Revenue

   $ 85,258      $ 89,859      $ 612,717      $ 634,723   

Cost of revenue

     54,630        56,910        375,753        376,179   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     30,628        32,949        236,964        258,544   

Selling, general and administrative expenses

     49,672        59,169        202,853        216,335   

Impairment charge

     107,501        —          107,501        411,390   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (126,545     (26,220     (73,390     (369,181

Other expense:

        

Interest expense

     6,293        6,365        21,072        21,241   

Expense associated with convertible debt exchange

     —          —          1,090        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for income taxes

     (132,838     (32,585     (95,552     (390,422

Benefit from income taxes

     (29,832     (13,385     (14,860     (57,832
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before investment in unconsolidated affiliate

   $ (103,006   $ (19,200   $ (80,692   $ (332,590
  

 

 

   

 

 

   

 

 

   

 

 

 

Losses of unconsolidated affiliate

     (1,608     (950     (1,493     (1,085
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (104,614   $ (20,150   $ (82,185   $ (333,675
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic and Diluted

     18,880        18,870        18,878        18,868   

Net Loss Per Share:

        

Basic and Diluted

   $ (5.54   $ (1.07   $ (4.35   $ (17.68

Earnings before interest, taxes, depreciation, amortization and impairment charges (EBITDA) reconciliation:

        

Net loss

   $ (104,614   $ (20,150   $ (82,185   $ (333,675

Losses of unconsolidated affiliate

     1,608        950        1,493        1,085   

Benefit from income taxes

     (29,832     (13,385     (14,860     (57,832

Expense associated with convertible debt exchange

     —          —          1,090        —     

Depreciation and amortization expense

     7,813        6,873        22,351        20,742   

Amortization of development costs

     993        906        4,950        3,838   

Interest expense

     6,293        6,365        21,072        21,241   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

   $ (117,739   $ (18,441   $ (46,089   $ (344,601
  

 

 

   

 

 

   

 

 

   

 

 

 

Impairment charge

     107,501        —          107,501        411,390   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ (10,238   $ (18,441   $ 61,412      $ 66,789   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

-More-


School Specialty, Inc.

SCHOOL SPECIALTY, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(In Thousands)

Unaudited

 

     January 28,
2012
    April 30,
2011
    January 22,
2011
 

ASSETS

      

Current assets:

      

Cash and cash equivalents

   $ 975      $ 9,821      $ 1,667   

Accounts receivable

     64,290        67,442        70,767   

Inventories

     79,715        111,266        80,747   

Deferred catalog costs

     15,412        16,639        16,597   

Prepaid expenses and other current assets

     12,873        14,516        13,329   

Deferred taxes

     5,737        —          9,867   
  

 

 

   

 

 

   

 

 

 

Total current assets

     179,002        219,684        192,974   

Property, plant and equipment, net

     57,754        65,571        64,383   

Goodwill

     41,049        129,390        127,694   

Intangible assets, net

     126,860        155,889        158,205   

Development costs and other

     33,847        36,383        34,352   

Deferred taxes long-term

     26,459        10,227        —     

Investment in unconsolidated affiliate

     18,907        20,400        27,215   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 483,878      $ 637,544      $ 604,823   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Current liabilities:

      

Current maturities - long-term debt

   $ 957      $ 98,243      $ 193,375   

Accounts payable

     65,302        85,639        64,045   

Accrued compensation

     4,234        7,972        6,949   

Deferred revenue

     3,576        3,600        4,112   

Deferred taxes

     —          4,454        —     

Accrued income taxes

     8,476        11,855        19,204   

Other accrued liabilities

     17,019        25,428        26,266   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     99,564        237,191        313,951   

Long-term debt - less current maturities

     265,112        198,036        60,395   

Deferred taxes

     —          —          10,751   

Other liabilities

     688        688        1,423   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     365,364        435,915        386,520   
  

 

 

   

 

 

   

 

 

 

Commitments and contingencies

      

Shareholders’ equity:

      

Preferred stock, $0.001 par value per share, 1,000,000 shares authorized; none outstanding

     —          —          —     

Common stock, $0.001 par value per share, 150,000,000 authorized and 24,300,545; 24,290,345 and 24,290,345 shares issued, respectively

     24        24        24   

Capital paid-in excess of par value

     443,897        441,335        438,818   

Treasury stock, at cost 5,420,210; 5,420,210 and 5,420,210 shares, respectively

     (186,637     (186,637     (186,637

Accumulated other comprehensive income

     22,898        26,390        22,984   

(Accumulated deficit)

     (161,668     (79,483     (56,886
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     118,514        201,629        218,303   
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 483,878      $ 637,544      $ 604,823   
  

 

 

   

 

 

   

 

 

 

 

-More-


School Specialty, Inc.

SCHOOL SPECIALTY, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Unaudited

 

     Nine Months Ended  
     January 28,
2012
    January 22,
2011
 

Cash flows from operating activities:

    

Net loss

   $ (82,185   $ (333,675

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and intangible asset amortization expense

     22,351        20,742   

Amortization of development costs

     4,950        3,838   

Amortization of debt fees and other

     2,157        1,602   

Share-based compensation expense

     1,867        2,304   

Impairment charge

     107,501        411,390   

Expense associated with convertible debt exchange

     1,090        —     

Losses of investment in unconsolidated affiliate

     1,493        1,085   

Deferred taxes

     (27,607     (82,095

(Gain) on sale of assets

     (4,376     —     

Non-cash convertible debt deferred financing costs

     7,290        7,691   

Changes in current assets and liabilities

    

Accounts receivable

     2,101        2,332   

Inventories

     30,815        19,162   

Deferred catalog costs

     1,227        (3,004

Prepaid expenses and other current assets

     1,638        2,528   

Accounts payable

     (20,693     15,883   

Accrued liabilities

     (15,588     13,784   
  

 

 

   

 

 

 

Net cash provided by operating activities

     34,031        83,567   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Additions to property, plant and equipment

     (6,616     (10,220

Investment in product development costs

     (5,560     (6,655

Proceeds from sale of assets

     6,650        —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (5,526     (16,875
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from bank borrowings

     500,300        632,600   

Repayment of debt and capital leases

     (493,488     (585,660

Redemption of convertible debt

     (42,500     (133,000

Payment of debt and other

     (1,663     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (37,351     (86,060
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (8,846     (19,368

Cash and cash equivalents, beginning of period

     9,821        21,035   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 975      $ 1,667   
  

 

 

   

 

 

 

Free cash flow reconciliation:

    

Net cash provided by operating activities

   $ 34,031      $ 83,567   

Additions to property and equipment

     (6,616     (10,220

Investment in development costs

     (5,560     (6,655

Proceeds from sale of assets

     6,650        —     
  

 

 

   

 

 

 

Free cash flow

   $ 28,505      $ 66,692   
  

 

 

   

 

 

 

 

-More-


School Specialty, Inc.

School Specialty, Inc.

Segment Analysis - Revenues and Gross Profit/Margin Analysis

(In Thousands)

Unaudited

 

Segment Revenues and Gross Profit/Margin Analysis-QTD

                         
                             % of Revenues  
     3Q12-QTD     3Q11-QTD     Change $     Change %     3Q12-QTD     3Q11-QTD  

Revenues

            

Educational Resources

   $ 70,428      $ 69,785      $ 643        0.9     82.6     77.7

Accelerated Learning

     14,313        19,907        (5,594     -28.1     16.8     22.2

Corporate and Interco Elims

     517        167        350          0.6     0.1
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Total Revenues

   $ 85,258      $ 89,859      $ (4,601     -5.1     100.0     100.0
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 
                             % of Gross Profit  
     3Q12-QTD     3Q11-QTD     Change $     Change %     3Q12-QTD     3Q11-QTD  

Gross Profit

            

Educational Resources

   $ 23,723      $ 22,196      $ 1,527        6.9     77.5     67.4

Accelerated Learning

     6,388        10,267        (3,879     -37.8     20.9     31.2

Corporate and Interco Elims

     517        486        31          1.6     1.4
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Total Gross Profit

   $ 30,628      $ 32,949      $ (2,321     -7.0     100.0     100.0
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Segment Gross Margin Summary-QTD

                                    
     3Q12-QTD     3Q11-QTD                          

Gross Margin

            

Educational Resources

     33.7     31.8        

Accelerated Learning

     44.6     51.6        

Total Gross Margin

     35.9     36.7        

Segment Revenues and Gross Profit/Margin Analysis-YTD

                         
                             % of Revenue  
     3Q12-YTD     3Q11-YTD     Change $     Change %     3Q12-YTD     3Q11-YTD  

Revenues

            

Educational Resources

   $ 429,713      $ 432,897      $ (3,184     -0.7     70.1     68.2

Accelerated Learning

     182,153        201,325        (19,172     -9.5     29.8     31.7

Corporate and Interco Elims

     851        501        350          0.1     0.1
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Total Revenues

   $ 612,717      $ 634,723      $ (22,006     -3.5     100.0     100.0
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 
                             % of Gross Profit  
     3Q12-YTD     3Q11-YTD     Change $     Change %     3Q12-YTD     3Q11-YTD  

Gross Profit

            

Educational Resources

   $ 138,444      $ 143,046      $ (4,602     -3.2     58.4     55.3

Accelerated Learning

     97,669        113,485        (15,816     -13.9     41.2     43.9

Corporate and Interco Elims

     851        2,013        (1,162       0.4     0.8
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Total Gross Profit

   $ 236,964      $ 258,544      $ (21,580     -8.3     100.0     100.0
  

 

 

   

 

 

   

 

 

     

 

 

   

 

 

 

Segment Gross Margin Summary-YTD

                                    
     3Q12-YTD     3Q11-YTD                          

Gross Margin

            

Educational Resources

     32.2     33.0        

Accelerated Learning

     53.6     56.4        

Total Gross Margin

     38.7     40.7        


School Specialty, Inc.

School Specialty, Inc.

Reconciliation of GAAP Net Loss and Net Loss per Share to Adjusted Net Income (Loss) and Net Earnings (Loss) per Share

(In Thousands, Except Per Share Amounts)

Unaudited

 

     3 Months Ended     9 Months Ended  
     January 28,
2012
    January 22,
2011
    January 28,
2012
    January 22,
2011
 

GAAP Net Loss

   $ (104,614   $ (20,150   $ (82,185   $ (333,675

Impairment Charges, net of tax

     (85,470     —          (85,470     (344,930

Deferred tax valuation allowance

     (2,860     —          (2,860     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net Income (Loss)

   $ (16,284   $ (20,150   $ 6,145      $ 11,255   
  

 

 

   

 

 

   

 

 

   

 

 

 
     3 Months Ended     9 Months Ended  
     January 28,
2012
    January 22,
2011
    January 28,
2012
    January 22,
2011
 

GAAP Net Loss per Share

   $ (5.54   $ (1.07   $ (4.35   $ (17.68

Impairment Charges, net of tax

     (4.53     —          (4.53     (18.28

Deferred tax valuation allowance

     (0.15     —          (0.15     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted (Loss) Earnings per share

   $ (0.86   $ (1.07   $ 0.32      $ 0.60   
  

 

 

   

 

 

   

 

 

   

 

 

 

Note: Totals may not foot due to rounding differences.

School Specialty’s financial results for the third quarter and nine months of fiscal 2012 and 2011 included certain items that management believes are not representative of its operating performance. These items include non-cash impairment charges for goodwill and other non-amortizable assets and the impact of recording valuation allowances on deferred tax balances associated with certain tax benefit carryforwards that are not expected to be realized in future periods. This additional information and reconciliation is not meant to be considered in isolation or as a substitute for the company’s results of operations as prepared and presented in accordance with GAAP.

 

-####-