Attached files

file filename
8-K - FORM 8-K - CYBEX INTERNATIONAL INCd300772d8k.htm

Exhibit 99.1

 

LOGO

 

COMPANY    Arthur W. Hicks, Jr.
CONTACT:    President and COO
   (508) 533-4300

FOR IMMEDIATE RELEASE

CYBEX REPORTS 2011 FOURTH QUARTER RESULTS

MEDWAY, MA, February 15, 2012 — Cybex International, Inc. (NASDAQ: CYBI), a leading U.S. manufacturer of premium exercise equipment, today reported results for the fourth quarter and year ended December 31, 2011. Net sales for the fourth quarter of 2011 were $43.1 million compared to $39.9 million for the corresponding 2010 period, an 8% increase. The Company reported net income of $34.7 million, or $2.03 per diluted share, compared to a net loss of ($57.1) million or ($3.34) per diluted share, reported for the corresponding 2010 period. The 2011 and 2010 results include a 2010 litigation charge pertaining to the jury verdict in the product liability suit, Barnhard v. Cybex International, Inc., and the 2011 adjustments to the charge relating to the settlement of the suit. Net income for the quarter excluding these charges and adjustments was $2.7 million or $0.16 per fully diluted share for 2011 and $1.5 million or $0.09 per fully diluted share for 2010.

For the year ended December 31, 2011, net sales were $140.1 million compared to $123.0 million for 2010, a 14% increase. Net income for the year ended December 31, 2011 was $34.3 million, or $2.00 per diluted share, compared to a net loss of ($58.2) million, or ($3.40) per diluted share, for 2010. The 2011 and 2010 results include the litigation charge, and adjustments related to the charge, which increase (decrease) the 2011 and 2010 full year results by $1.76 and ($3.43) per diluted share, respectively. Net income excluding these charges and adjustments were $4.1 million or $0.24 per fully diluted share for 2011 and $0.4 million or $0.03 per fully diluted share for 2010.

Cybex also announced that it has increased the limits of its product liability insurance coverage to $25,000,000 for claims brought after December 1, 2011.

“We are pleased to report strong sales growth in all market segments in Q4,” said John Aglialoro, Cybex Chairman and CEO. “Sales in North America increased 3% and sales outside North America increased 20% for the fourth quarter. Importantly, we accomplished these results during a time of global economic uncertainty while confronting an unfair and excessive jury verdict which is now behind us. Our growth is a testament to the health of the company and the value customers have for our innovative and superior products.”

- more -


Art Hicks, Cybex President and COO stated, “Operating income, excluding the impact of litigation charges, increased 40% in Q4 2011 compared to Q4 2010. We are excited to introduce our new Arc Trainer models and new entertainment displays at the International Health, Racquet & Sportsclub Association (IHRSA) trade show in March.”

The Company will hold a conference call today, February 15, 2012 at 4:30 p.m. ET. Those who wish to participate in the conference call may telephone (888) 401-4685 from the U.S. or (719) 325-2122 for international callers. A live webcast of the conference call will be available at www.cybexintl.com or www.viavid.net. On Cybex’s website under the category Company, click on Press, scroll to the bottom and select Q4 Earnings Release Conference Call. Please visit the website at least 15 minutes early to register for the teleconference webcast and download any necessary software. Real Player or Windows Media Player is required to listen to the webcast.

A replay of the call will be available through Saturday, February 25, 2012 by dialing (877) 870-5176 or (858) 384-5517 for international callers. The access code for the replay is 9476085.

About Cybex

Cybex International, Inc. is a leading manufacturer of premium exercise equipment primarily for commercial use. The Cybex product line, including a full range of strength and cardio training machines, is designed using exercise science to reflect the natural movement of the human body. Led by the Cybex Research Institute, Cybex fitness equipment is engineered to produce optimal results for users from the first-time exerciser to the professional athlete. Cybex products, designed and built in the USA, are available for a wide range of facilities, from commercial health clubs to home gyms, and are sold in more than 85 countries worldwide. For more information on Cybex and its product lines, visit the Company’s website at www.cybexintl.com.

This news release may contain forward-looking statements. There are a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made above. These include, but are not limited to, the ability of the Company to comply with the terms of its credit facilities, competitive factors, technological and product developments, market demand, economic conditions, and the resolution of litigation involving the Company. Further information on these and other factors which could affect the Company’s financial results can be found in the Company’s previously filed Report on Form 10-K for the year ended December 31, 2010, its Reports on Form 10-Q, its Current Reports on Form 8-K, and its proxy statement dated April 14, 2011.

- Financial Tables to Follow -

 

-2-


CYBEX INTERNATIONAL, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(unaudited)

 

     Three Months Ended     Year Ended  
     December 31,     December 31,     December 31,     December 31,  
     2011     2010     2011     2010  

Net sales

   $ 43,075     $ 39,938     $ 140,129     $ 122,961  

Cost of sales

     27,168       24,555       90,221       78,114  
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     15,907       15,383       49,908       44,847  

As a percentage of sales

     36.9 %     38.5 %     35.6 %     36.5 %

Selling, general and administrative expenses

     10,853       11,778       41,671       42,072  

Litigation (reduction) charge

     (30,063 )     45,991       (27,058 )     45,991  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     35,117       (42,386 )     35,295       (43,216 )

Interest expense, net

     223       277       1,004       1,260  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     34,894       (42,663 )     34,291       (44,476 )

Income tax

     185       14,450       36       13,761  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ 34,709     $ (57,113 )   $ 34,255     $ (58,237 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net income (loss) per share

   $ 2.03     $ (3.34 )   $ 2.00     $ (3.40 )
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing basic and diluted net income (loss) per share

     17,120       17,120       17,120       17,120  
  

 

 

   

 

 

   

 

 

   

 

 

 

- more -

 

-3-


CYBEX INTERNATIONAL, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(unaudited)

 

     December 31,      December 31,  
     2011      2010  

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 11,958      $ 7,030  

Accounts receivable, net

     20,251        18,806  

Inventories

     13,584        11,060  

Prepaid expenses and other

     2,070        1,574  

Barnhard litigation related receivable

     7,561        15,904  
  

 

 

    

 

 

 

Total current assets

     55,424        54,374  

Property and equipment, net

     28,194        29,693  

Other assets

     1,025        1,347  
  

 

 

    

 

 

 
   $ 84,643      $ 85,414  
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)

     

Current liabilities:

     

Current maturities of long-term debt

   $ 1,520      $ 1,520  

Accounts payable

     5,364        3,913  

Accrued liabilities

     13,674        12,856  

Barnhard litigation reserve

     27,004        62,696  
  

 

 

    

 

 

 

Total current liabilities

     47,562        80,985  

Long-term debt

     12,769        14,289  

Other liabilities

     4,674        5,150  
  

 

 

    

 

 

 

Total liabilities

     65,005        100,424  

Stockholders’ equity (deficit)

     19,638        (15,010 )
  

 

 

    

 

 

 
   $ 84,643      $ 85,414  
  

 

 

    

 

 

 

- more -

 

-4-


CYBEX INTERNATIONAL, INC.

RECONCILIATION OF GAAP TO NON-GAAP RESULTS

(In thousands, except per share data)

(unaudited)

 

     Three Months Ended     Year Ended  
     December 31,     December 31,     December 31,     December 31,  
     2011     2010     2011     2010  

GAAP net income (loss)

   $ 34,709     $ (57,113 )   $ 34,255     $ (58,237 )

Adjustments

        

Eliminate litigation (reduction) charge

     (30,063 )     45,991       (27,058 )     45,991  

Adjustment to income tax provision to exclude impact of litigation charge

     (1,916 )     12,665       (3,110 )     12,665  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income

   $ 2,730     $ 1,543     $ 4,087     $ 419  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net income (loss) per share

   $ 2.03     $ (3.34 )   $ 2.00     $ (3.40 )

Adjustments

     (1.87 )     3.43       (1.76 )     3.43  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP basic and diluted net income per share

   $ 0.16     $ 0.09     $ 0.24     $ 0.03  
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in computing basic and diluted net income (loss) per share

     17,120       17,120       17,120       17,120  
  

 

 

   

 

 

   

 

 

   

 

 

 

###

 

-5-