Attached files

file filename
8-K - FORM 8-K - KELLY SERVICES INCd292385d8k.htm

Exhibit 99.1

LOGO

KELLY SERVICES® REPORTS 4th QUARTER AND FULL YEAR 2011 RESULTS

TROY, MI (February 2, 2012) — Kelly Services, Inc. (NASDAQ: KELYA) (NASDAQ: KELYB), a leader in providing workforce solutions, today announced results for the fourth quarter and full year 2011.

Carl T. Camden, President and Chief Executive Officer, announced revenue for the fourth quarter of 2011 totaled $1.4 billion, a 5% increase compared to the corresponding quarter in 2010. Revenue for the full year totaled $5.6 billion, a 12% increase compared to the prior year.

Net earnings for the fourth quarter of 2011 totaled $24.1 million, compared to $14.6 million reported for the fourth quarter of 2010.

Net earnings for the full year of 2011 totaled $63.7 million compared to $26.1 million in 2010.

Diluted earnings per share from continuing operations in the fourth quarter of 2011 were $0.64 compared to $0.39 per share in the fourth quarter 2010.

Diluted earnings per share from continuing operations for the full year of 2011 were $1.72 compared to $0.71 per share in 2010.

Commenting on the fourth quarter and full year results, Camden stated, “Despite unsettled global economic conditions, we’re pleased to report a successful quarter and year. Our performance was fueled by a sustained demand for flexible staffing, improvements in the overall job market, and our own drive to achieve operational excellence.”

Camden stressed that Kelly remains focused on building shareholder value and delivering a competitive profit. “We will concentrate on providing customized solutions and offering a continuum of services through our outsourcing and consulting business, as well as meeting demand for highly skilled professional and technical workers.”

Looking ahead to 2012, Camden believes Kelly is in a strong position. “We’ve created a flexible, efficient business model that should serve us well going forward,” he said, adding that the Company is adamant about maintaining its cost-containment plan. “That diligence, along with engaging the best talent in the business, will keep us on track for continued growth.”

In conjunction with its fourth quarter earnings release, Kelly Services, Inc. will host a conference call at 9:00 a.m. (ET) on February 2, to review the results and answer questions. The call may be accessed in one of the following ways:

Via the Telephone:

 

U.S.

     1 800 288 9626

International

     1 651 291 5254

The pass code is Kelly Services

Via the Internet:

The call is also available via the internet through the Kelly Services website:

www.kellyservices.com


This release contains statements that are forward looking in nature and accordingly, are subject to risks and uncertainties. These factors include, but are not limited to, competitive market pressures including pricing, changing market and economic conditions, our ability to achieve our business strategy, including our ability to successfully expand into new markets and service lines, material changes in demand from or loss of large corporate customers, impairment charges triggered by adverse industry or market developments, unexpected termination of customer contracts, availability of temporary workers with appropriate skills required by customers, liabilities for employment-related claims and losses, including class action lawsuits and collective actions, liability for improper disclosure of sensitive or private employee information, unexpected changes in claim trends on workers’ compensation and benefit plans, our ability to maintain specified financial covenants in our bank facilities, our ability to access credit markets and continued availability of financing for funding working capital, our ability to sustain critical business applications through our key data centers, our ability to effectively implement and manage our information technology programs, our ability to retain the services of our senior management, local management and field personnel, the impact of changes in laws and regulations (including federal, state and international tax laws and the expiration of the U.S. work opportunity credit program), the net financial impact of recent U.S. healthcare legislation on our business, risks associated with conducting business in foreign countries, including foreign currency fluctuations, and other risks, uncertainties and factors discussed in this release and in the Company’s filings with the Securities and Exchange Commission. Actual results may differ materially from any forward looking statements contained herein, and we have no intention to update these statements.

About Kelly Services®

Kelly Services, Inc. (NASDAQ: KELYA, KELYB) is a leader in providing workforce solutions. Kelly® offers a comprehensive array of outsourcing and consulting services as well as world-class staffing on a temporary, temporary-to-hire and direct-hire basis. Serving clients around the globe, Kelly provides employment to more than 550,000 employees annually. Revenue in 2011 was $5.6 billion. Visit www.kellyservices.com and connect with us on FacebookLinkedIn, & Twitter.

#

 

ANALYST CONTACT:

   MEDIA CONTACT:

James Polehna

   Jane Stehney

(248) 244-4586

   (248) 244-5630

james_polehna@kellyservices.com

   jane_stehney@kellyservices.com

 

2


KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE 13 WEEKS ENDED JANUARY 1, 2012 AND JANUARY 2, 2011

(UNAUDITED)

(In millions of dollars except per share data)

 

September 30, September 30, September 30, September 30,
       2011     2010     Change     % Change  

Revenue from services

     $ 1,396.3      $ 1,325.8      $ 70.5        5.3

Cost of services

       1,169.1        1,109.4        59.7        5.4   
    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

       227.2        216.4        10.8        5.0   

Selling, general and administrative expenses

       214.5        199.0        15.5        7.8   

Asset impairments

       —          0.5        (0.5     (100.0
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

       12.7        16.9        (4.2     (24.9

Other income (expense), net

       —          (0.7     0.7        105.7   
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before taxes

       12.7        16.2        (3.5     (21.0

Income taxes

       (11.4     1.6        (13.0     NM   
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations

       24.1        14.6        9.5        65.2   

Earnings from discontinued operations, net of tax

       —          —          —          NM   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

     $ 24.1      $ 14.6      $ 9.5        65.2
    

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share on common stock

          

Earnings from continuing operations

     $ 0.64      $ 0.39      $ 0.25        64.1

Earnings from discontinued operations

       —          —          —          NM   

Net earnings

       0.64        0.39        0.25        64.1   

Diluted earnings per share on common stock

          

Earnings from continuing operations

     $ 0.64      $ 0.39      $ 0.25        64.1

Earnings from discontinued operations

       —          —          —          NM   

Net earnings

       0.64        0.39        0.25        64.1   

STATISTICS:

          

Gross profit rate

       16.3     16.3     0.0 pts.   

Selling, general and administrative expenses:

          

% of revenue

       15.4        15.0        0.4     

% of gross profit

       94.4        92.0        2.4     

% Return:

          

Earnings from operations

       0.9        1.3        (0.4  

Earnings from continuing operations before taxes

       0.9        1.2        (0.3  

Earnings from continuing operations

       1.7        1.1        0.6     

Net earnings

       1.7        1.1        0.6     

Effective income tax rate

       (89.2 )%      9.5     (98.7 )pts.   

Average number of shares outstanding
(millions):

          

Basic

       36.8        36.7       

Diluted

       36.8        36.7       

Shares adjusted for nonvested restricted awards
(millions):

          

Basic

       37.8        37.2       

Diluted

       37.8        37.2       

 

3


KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF EARNINGS

FOR THE 52 WEEKS ENDED JANUARY 1, 2012 AND JANUARY 2, 2011

(UNAUDITED)

(In millions of dollars except per share data)

 

September 30, September 30, September 30, September 30,
       2011     2010     Change     % Change  

Revenue from services

     $ 5,551.0      $ 4,950.3      $ 600.7        12.1

Cost of services

       4,656.9        4,155.8        501.1        12.1   
    

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

       894.1        794.5        99.6        12.5   

Selling, general and administrative expenses

       836.4        754.4        82.0        10.9   

Asset impairments

       —          2.0        (2.0     (100.0
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from operations

       57.7        38.1        19.6        51.4   

Other expense, net

       (0.1     (5.4     5.3        98.5   
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before taxes

       57.6        32.7        24.9        76.3   

Income taxes

       (7.3     6.6        (13.9     (210.3
    

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations

       64.9        26.1        38.8        148.7   

Loss from discontinued operations, net of tax

       (1.2     —          (1.2     NM   
    

 

 

   

 

 

   

 

 

   

 

 

 

Net earnings

     $ 63.7      $ 26.1      $ 37.6        144.2
    

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share on common stock

          

Earnings from continuing operations

     $ 1.72      $ 0.71      $ 1.01        142.3

Loss from discontinued operations

       (0.03     —          (0.03     NM   

Net earnings

       1.69        0.71        0.98        138.0   

Diluted earnings per share on common stock

          

Earnings from continuing operations

     $ 1.72      $ 0.71      $ 1.01        142.3

Loss from discontinued operations

       (0.03     —          (0.03     NM   

Net earnings

       1.69        0.71        0.98        138.0   

STATISTICS:

          

Gross profit rate

       16.1     16.0     0.1 pts.   

Selling, general and administrative expenses:

          

% of revenue

       15.1        15.2        (0.1  

% of gross profit

       93.5        94.9        (1.4  

% Return:

          

Earnings from operations

       1.0        0.8        0.2     

Earnings from continuing operations before taxes

       1.0        0.7        0.3     

Earnings from continuing operations

       1.2        0.5        0.7     

Net earnings

       1.1        0.5        0.6     

Effective income tax rate

       (12.6 )%      20.2     (32.8 )pts.   

Average number of shares outstanding
(millions):

          

Basic

       36.8        36.1       

Diluted

       36.8        36.1       

Shares adjusted for nonvested restricted awards
(millions):

          

Basic

       37.6        36.5       

Diluted

       37.6        36.5       

 

4


KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       Fourth Quarter  
       2011     2010     Change     Constant
Currency
Change
 

Americas Commercial

          

Revenue from services (including fee-based income)

     $ 675.6      $ 646.3        4.5     5.0

Fee-based income

       3.2        2.3        41.2        41.8   

Gross profit

       96.9        98.4        (1.5     (1.1

Total SG&A expenses

       74.5        73.4        1.4        1.8   

Earnings from operations

       22.4        25.0        (10.2  

Gross profit rate

       14.3     15.2     (0.9 )pts.   

Expense rates:

          

% of revenue

       11.0        11.4        (0.4  

% of gross profit

       76.9        74.6        2.3     

Operating margin

       3.3        3.9        (0.6  

Americas PT

          

Revenue from services (including fee-based income)

     $ 243.7      $ 229.9        6.0     6.2

Fee-based income

       3.6        2.3        57.3        57.4   

Gross profit

       38.1        36.8        3.7        3.8   

Total SG&A expenses

       26.2        24.5        6.9        7.0   

Earnings from operations

       11.9        12.3        (2.9  

Gross profit rate

       15.6     16.0     (0.4 )pts.   

Expense rates:

          

% of revenue

       10.8        10.7        0.1     

% of gross profit

       68.9        66.8        2.1     

Operating margin

       4.9        5.3        (0.4  

EMEA Commercial

          

Revenue from services (including fee-based income)

     $ 238.8      $ 229.2        4.2     3.2

Fee-based income

       6.0        4.7        25.9        26.1   

Gross profit

       38.8        37.2        4.2        3.3   

Total SG&A expenses

       36.1        34.8        3.8        2.7   

Earnings from operations

       2.7        2.4        10.7     

Gross profit rate

       16.2     16.2     —   pts.   

Expense rates:

          

% of revenue

       15.1        15.2        (0.1  

% of gross profit

       93.0        93.5        (0.5  

Operating margin

       1.1        1.1        —       

 

5


KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       Fourth Quarter  
       2011     2010     Change     Constant
Currency
Change
 

EMEA PT

          

Revenue from services (including fee-based income)

     $ 44.9      $ 41.2        8.9     8.1

Fee-based income

       4.2        3.8        11.0        11.1   

Gross profit

       11.3        10.4        8.7        8.3   

Total SG&A expenses

       10.4        9.3        12.9        11.9   

Earnings from operations

       0.9        1.1        (24.3  

Gross profit rate

       25.3     25.4     (0.1 )pts.   

Expense rates:

          

% of revenue

       23.3        22.5        0.8     

% of gross profit

       92.1        88.7        3.4     

Operating margin

       2.0        2.9        (0.9  

APAC Commercial

          

Revenue from services (including fee-based income)

     $ 93.8      $ 102.0        (8.0 )%      (7.7 )% 

Fee-based income

       2.9        2.9        0.9        1.8   

Gross profit

       13.2        12.9        2.6        2.5   

Total SG&A expenses

       12.5        13.1        (4.5     (4.8

Earnings from operations

       0.7        (0.2     NM     

Gross profit rate

       14.1     12.6     1.5 pts.   

Expense rates:

          

% of revenue

       13.4        12.9        0.5     

% of gross profit

       94.7        101.8        (7.1  

Operating margin

       0.7        (0.2     0.9     

APAC PT

          

Revenue from services (including fee-based income)

     $ 12.3      $ 8.9        38.4     40.3

Fee-based income

       3.1        2.9        7.2        5.4   

Gross profit

       4.4        3.8        13.9        12.9   

Total SG&A expenses

       5.4        5.0        8.2        7.4   

Earnings from operations

       (1.0     (1.2     11.2     

Gross profit rate

       35.5     43.2     (7.7 )pts.   

Expense rates:

          

% of revenue

       43.7        55.9        (12.2  

% of gross profit

       123.0        129.6        (6.6  

Operating margin

       (8.2     (12.8     4.6     

 

6


KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       Fourth Quarter  
       2011     2010     Change     Constant
Currency
Change
 

OCG

          

Revenue from services (including fee-based income)

     $ 94.4      $ 75.0        25.9     25.9

Fee-based income

       10.8        7.3        47.7        47.2   

Gross profit

       25.2        17.6        43.3        43.3   

Total SG&A expenses

       24.4        20.7        17.5        17.1   

Earnings from operations

       0.8        (3.1     NM     

Gross profit rate

       26.7     23.4     3.3 pts.   

Expense rates:

          

% of revenue

       25.8        27.6        (1.8  

% of gross profit

       96.8        118.0        (21.2  

Operating margin

       0.9        (4.2     5.1     

Corporate Expense

          

Total SG&A expenses

     $ 25.7      $ 18.9        36.1  

Asset impairments

       —          0.5        (100.0  

Consolidated Total (net of intersegment activity)

          

Revenue from services (including fee-based income)

     $ 1,396.3      $ 1,325.8        5.3     5.4

Fee-based income

       33.8        26.0        29.2        29.1   

Gross profit

       227.2        216.4        5.0        5.0   

Total SG&A expenses

       214.5        199.0        7.8        7.6   

Asset impairments

       —          0.5        (100.0  

Earnings from operations

       12.7        16.9        (24.9  

Gross profit rate

       16.3     16.3     —   pts.   

Expense rates:

          

% of revenue

       15.4        15.0        0.4     

% of gross profit

       94.4        92.0        2.4     

Operating margin

       0.9        1.3        (0.4  

 

7


KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       December Year to Date  
       2011     2010     Change     Constant
Currency
Change
 

Americas Commercial

          

Revenue from services (including fee-based income)

     $ 2,660.9      $ 2,428.2        9.6     9.2

Fee-based income

       12.0        8.8        38.1        37.0   

Gross profit

       377.0        354.9        6.2        5.8   

SG&A expenses excluding restructuring charges

       293.1        275.3        6.5     

Restructuring charges

       —          0.3        (100.0  

Total SG&A expenses

       293.1        275.6        6.3        6.0   

Earnings from operations

       83.9        79.3        5.9     

Earnings from operations excluding restructuring charges

       83.9        79.6        5.4     

Gross profit rate

       14.2     14.6     (0.4 )pts.   

Expense rates (excluding restructuring charges):

          

% of revenue

       11.0        11.3        (0.3  

% of gross profit

       77.7        77.5        0.2     

Operating margin (excluding restructuring charges)

       3.2        3.3        (0.1  

Americas PT

          

Revenue from services (including fee-based income)

     $ 982.8      $ 889.0        10.6     10.5

Fee-based income

       13.3        9.0        48.3        48.1   

Gross profit

       148.2        140.0        5.9        5.8   

Total SG&A expenses

       105.4        93.7        12.4        12.3   

Earnings from operations

       42.8        46.3        (7.4  

Gross profit rate

       15.1     15.8     (0.7 )pts.   

Expense rates:

          

% of revenue

       10.7        10.5        0.2     

% of gross profit

       71.1        67.0        4.1     

Operating margin

       4.4        5.2        (0.8  

EMEA Commercial

          

Revenue from services (including fee-based income)

     $ 990.1      $ 872.0        13.6     5.6

Fee-based income

       24.9        19.1        29.7        21.5   

Gross profit

       160.6        141.0        13.9        5.7   

SG&A expenses excluding restructuring charges

       144.0        130.5        10.3     

Restructuring charges

       2.8        2.7        4.0     

Total SG&A expenses

       146.8        133.2        10.2        2.4   

Asset impairments

       —          1.5        (100.0  

Earnings from operations

       13.8        6.3        119.1     

Earnings from operations excluding restructuring charges

       16.6        9.0        84.6     

Gross profit rate

       16.2     16.2     —   pts.   

Expense rates (excluding restructuring charges):

          

% of revenue

       14.5        15.0        (0.5  

% of gross profit

       89.7        92.6        (2.9  

Operating margin (excluding restructuring charges)

       1.7        1.0        0.7     

 

8


KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       December Year to Date  
       2011     2010     Change     Constant
Currency
Change
 

EMEA PT

          

Revenue from services (including fee-based income)

     $ 178.9      $ 147.6        21.2     13.4

Fee-based income

       19.2        15.0        27.3        19.7   

Gross profit

       47.4        38.7        22.0        14.5   

Total SG&A expenses

       43.2        36.9        17.4        9.4   

Earnings from operations

       4.2        1.8        105.3     

Gross profit rate

       26.5     26.3     0.2 pts.   

Expense rates:

          

% of revenue

       24.2        25.0        (0.8  

% of gross profit

       91.3        94.8        (3.5  

Operating margin

       2.3        1.4        0.9     

APAC Commercial

          

Revenue from services (including fee-based income)

     $ 397.6      $ 355.3        11.9     4.1

Fee-based income

       13.9        11.4        23.0        14.2   

Gross profit

       55.7        48.4        15.3        6.6   

SG&A expenses excluding restructuring charges

       53.8        45.1        19.3     

Restructuring charges

       —          0.5        (100.0  

Total SG&A expenses

       53.8        45.6        17.9        8.8   

Earnings from operations

       1.9        2.8        (29.1  

Earnings from operations excluding restructuring charges

       1.9        3.3        (41.0  

Gross profit rate

       14.0     13.6     0.4 pts.   

Expense rates (excluding restructuring charges):

          

% of revenue

       13.5        12.7        0.8     

% of gross profit

       96.6        93.3        3.3     

Operating margin (excluding restructuring charges)

       0.5        0.9        (0.4  

APAC PT

          

Revenue from services (including fee-based income)

     $ 51.4      $ 32.5        58.1     48.9

Fee-based income

       15.3        10.5        47.7        37.9   

Gross profit

       20.6        13.9        48.4        38.4   

Total SG&A expenses

       23.2        17.0        37.0        27.7   

Earnings from operations

       (2.6     (3.1     14.1     

Gross profit rate

       40.1     42.7     (2.6 )pts.   

Expense rates:

          

% of revenue

       45.3        52.2        (6.9  

% of gross profit

       112.9        122.3        (9.4  

Operating margin

       (5.2     (9.5     4.3     

 

9


KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       December Year to Date  
       2011     2010     Change     Constant
Currency
Change
 

OCG

          

Revenue from services (including fee-based income)

     $ 317.3      $ 254.8        24.5     23.6

Fee-based income

       39.5        25.6        54.3        49.8   

Gross profit

       87.3        60.0        45.7        43.3   

SG&A expenses excluding restructuring charges

       89.9        77.5        16.0     

Restructuring charges

       —          0.1        (100.0  

Total SG&A expenses

       89.9        77.6        15.9        13.1   

Earnings from operations

       (2.6     (17.6     85.0     

Earnings from operations excluding restructuring charges

       (2.6     (17.5     84.9     

Gross profit rate

       27.5     23.5     4.0 pts.   

Expense rates (excluding restructuring charges):

          

% of revenue

       28.3        30.4        (2.1  

% of gross profit

       103.1        129.5        (26.4  

Operating margin (excluding restructuring charges)

       (0.8     (6.9     6.1     

Corporate Expense

          

SG&A expenses excluding restructuring charges

     $ 83.7      $ 73.6        13.7  

Restructuring charges

       —          3.6        (100.0  

Total SG&A expenses

       83.7        77.2        8.4     

Asset impairments

       —          0.5        (100.0  

Consolidated Total (net of intersegment activity)

          

Revenue from services (including fee-based income)

     $ 5,551.0      $ 4,950.3        12.1     9.6

Fee-based income

       138.0        99.0        39.4        33.4   

Gross profit

       894.1        794.5        12.5        9.6   

SG&A expenses excluding restructuring charges

       833.6        747.2        11.6     

Restructuring charges

       2.8        7.2        (61.7  

Total SG&A expenses

       836.4        754.4        10.9        7.9   

Asset impairments

       —          2.0        (100.0  

Earnings from operations

       57.7        38.1        51.4     

Earnings from operations excluding restructuring charges

       60.5        45.3        33.3     

Gross profit rate

       16.1     16.0     0.1 pts.   

Expense rates (excluding restructuring charges):

          

% of revenue

       15.0        15.1        (0.1  

% of gross profit

       93.2        94.0        (0.8  

Operating margin (excluding restructuring charges)

       1.1        0.9        0.2     

 

10


KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30,
       January 1,
2012
    January 2,
2011
 

Current Assets

      

Cash and equivalents

     $ 81.0      $ 80.5   

Trade accounts receivable, less allowances of $13.4 and $12.3, respectively

       944.9        810.9   

Prepaid expenses and other current assets

       50.6        44.8   

Deferred taxes

       38.2        22.4   
    

 

 

   

 

 

 

Total current assets

       1,114.7        958.6   

Property and Equipment, Net

       90.6        104.0   

Noncurrent Deferred Taxes

       94.1        84.0   

Goodwill, Net

       90.2        67.3   

Other Assets

       152.1        154.5   
    

 

 

   

 

 

 

Total Assets

     $ 1,541.7      $ 1,368.4   
    

 

 

   

 

 

 

Current Liabilities

      

Short-term borrowings and current portion of long-term debt

     $ 96.3      $ 78.8   

Accounts payable and accrued liabilities

       237.2        181.6   

Accrued payroll and related taxes

       271.4        243.3   

Accrued insurance

       31.5        31.3   

Income and other taxes

       61.3        56.0   
    

 

 

   

 

 

 

Total current liabilities

       697.7        591.0   

Noncurrent Liabilities

      

Accrued insurance

       53.5        53.6   

Accrued retirement benefits

       91.1        85.4   

Other long-term liabilities

       23.7        14.6   
    

 

 

   

 

 

 

Total noncurrent liabilities

       168.3        153.6   

Stockholders’ Equity

      

Common stock

       40.1        40.1   

Treasury stock

       (66.9     (70.9

Paid-in capital

       28.8        28.0   

Earnings invested in the business

       657.5        597.6   

Accumulated other comprehensive income

       16.2        29.0   
    

 

 

   

 

 

 

Total stockholders’ equity

       675.7        623.8   
    

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

     $ 1,541.7      $ 1,368.4   
    

 

 

   

 

 

 

STATISTICS:

      

Working Capital

     $ 417.0      $ 367.6   

Current Ratio

       1.6        1.6   

Debt-to-capital %

       12.5     11.2

Global Days Sales Outstanding

       52        49   

 

11


KELLY SERVICES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE 52 WEEKS ENDED JANUARY 1, 2012 AND JANUARY 2, 2011

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30,
       2011      2010  

Cash flows from operating activities

       

Net earnings

     $ 63.7       $ 26.1   

Noncash adjustments:

       

Impairment of assets

       —           2.0   

Depreciation and amortization

       31.4         34.9   

Provision for bad debts

       4.3         2.1   

Stock-based compensation

       4.6         3.2   

Other, net

       (2.6      0.5   

Changes in operating assets and liabilities

       (82.3      (27.0
    

 

 

    

 

 

 

Net cash from operating activities

       19.1         41.8   
    

 

 

    

 

 

 

Cash flows from investing activities

       

Capital expenditures

       (15.4      (11.0

Acquisition of companies, net of cash received

       (6.5      —     

Settlement of forward exchange contracts

       1.1         —     

Other investing activities

       0.1         (0.3
    

 

 

    

 

 

 

Net cash from investing activities

       (20.7      (11.3
    

 

 

    

 

 

 

Cash flows from financing activities

       

Net change in short-term borrowings

       79.2         (44.8

Repayment of debt

       (68.3      (14.9

Dividend payments

       (3.8      —     

Sale of stock and other financing activities

       (1.0      24.4   
    

 

 

    

 

 

 

Net cash from financing activities

       6.1         (35.3
    

 

 

    

 

 

 

Effect of exchange rates on cash and equivalents

       (4.0      (3.6
    

 

 

    

 

 

 

Net change in cash and equivalents

       0.5         (8.4

Cash and equivalents at beginning of period

       80.5         88.9   
    

 

 

    

 

 

 

Cash and equivalents at end of period

     $ 81.0       $ 80.5   
    

 

 

    

 

 

 

 

12


KELLY SERVICES, INC. AND SUBSIDIARIES

REVENUE FROM SERVICES

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       Fourth Quarter (Commercial, PT and OCG)  
                         % Change  
       2011        2010        US$     Constant
Currency
 

Americas

                

United States

     $ 883.8         $ 829.6           6.5     6.5

Canada

       60.9           56.2           8.4        9.4   

Mexico

       26.2           27.6           (5.0     4.8   

Puerto Rico

       25.9           22.6           14.2        14.2   
    

 

 

      

 

 

        

Total Americas

       996.8           936.0           6.5        6.8   

EMEA

                

France

       71.2           72.2           (1.5     (0.8

Switzerland

       62.0           50.7           22.4        14.5   

Russia

       33.4           28.1           18.9        20.7   

United Kingdom

       29.1           28.5           2.1        2.6   

Portugal

       21.6           21.8           (1.1     (0.4

Germany

       20.1           19.2           5.0        5.7   

Norway

       17.8           14.3           24.4        20.8   

Italy

       17.7           17.2           3.3        4.0   

Other

       17.7           23.8           (25.9     (24.5
    

 

 

      

 

 

        

Total EMEA

       290.6           275.8           5.4        4.4   

APAC

                

Australia

       35.1           40.6           (13.5     (15.7

Singapore

       24.4           24.1           1.5        0.3   

Malaysia

       17.6           15.9           10.7        11.9   

India

       13.3           17.0           (21.5     (11.2

New Zealand

       13.0           12.0           8.6        6.1   

Other

       5.5           4.4           23.9        23.4   
    

 

 

      

 

 

        

Total APAC

       108.9           114.0           (4.4     (4.0

Total Kelly Services, Inc.

     $ 1,396.3         $ 1,325.8           5.3     5.4
    

 

 

      

 

 

        

 

13


KELLY SERVICES, INC. AND SUBSIDIARIES

REVENUE FROM SERVICES

(UNAUDITED)

(In millions of dollars)

 

September 30, September 30, September 30, September 30,
       December Year to Date (Commercial, PT and OCG)  
                         % Change  
       2011        2010        US$     Constant
Currency
 

Americas

                

United States

     $ 3,445.4         $ 3,121.9           10.4     10.4

Canada

       247.7           219.0           13.1        8.6   

Mexico

       106.0           93.7           13.2        11.6   

Puerto Rico

       96.6           78.2           23.4        23.4   
    

 

 

      

 

 

        

Total Americas

       3,895.7           3,512.8           10.9        10.6   

EMEA

                

France

       295.9           278.4           6.3        1.0   

Switzerland

       239.8           170.7           40.5        19.0   

Russia

       141.8           103.6           36.9        32.2   

United Kingdom

       121.6           134.1           (9.3     (12.6

Portugal

       87.7           80.6           8.8        3.4   

Germany

       82.8           69.8           18.6        12.9   

Italy

       71.0           63.3           12.2        6.6   

Norway

       68.7           57.4           19.7        10.7   

Other

       85.1           80.7           5.4        (0.2
    

 

 

      

 

 

        

Total EMEA

       1,194.4           1,038.6           15.0        7.1   

APAC

                

Australia

       145.4           128.8           12.9        0.7   

Singapore

       103.0           84.3           22.2        12.8   

Malaysia

       72.1           63.3           13.9        8.4   

India

       66.4           61.4           8.2        9.7   

New Zealand

       50.8           42.9           18.5        8.1   

Other

       23.2           18.2           26.9        22.7   
    

 

 

      

 

 

        

Total APAC

       460.9           398.9           15.6        7.7   

Total Kelly Services, Inc.

     $ 5,551.0         $ 4,950.3           12.1     9.6
    

 

 

      

 

 

        

 

14


KELLY SERVICES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

(UNAUDITED)

(In millions of dollars except per share data)

 

September 30, September 30, September 30, September 30,
       Fourth Quarter        December Year to Date  
       2011        2010        2011        2010  

Pretax earnings from operations

     $ 12.7         $ 16.9         $ 57.7         $ 38.1   

Restructuring charges (Note 1)

       —             —             2.8           7.2   

Asset impairment charges (Note 2)

       —             0.5           —             2.0   
    

 

 

      

 

 

      

 

 

      

 

 

 

Earnings from operations excluding restructuring and asset impairment charges

     $ 12.7         $ 17.4         $ 60.5         $ 47.3   
    

 

 

      

 

 

      

 

 

      

 

 

 
       Fourth Quarter  
       2011        2010  
       Amount        Per Share        Amount        Per Share  

Earnings from continuing operations, net of taxes

     $ 24.1         $ 0.64         $ 14.6         $ 0.39   

Asset impairment charges, net of taxes (Note 2)

       —             —             0.3           0.01   
    

 

 

           

 

 

      

Earnings from continuing operations excluding asset impairment charges, net of taxes

     $ 24.1         $ 0.64         $ 14.9         $ 0.40   
    

 

 

      

 

 

      

 

 

      

 

 

 
       December Year to Date  
       2011        2010  
       Amount        Per Share        Amount        Per Share  

Earnings from continuing operations, net of taxes

     $ 64.9         $ 1.72         $ 26.1         $ 0.71   

Restructuring charges, net of taxes (Note 1)

       2.8           0.07           5.4           0.15   

Asset impairment charges, net of taxes (Note 2)

       —             —             1.5           0.04   
    

 

 

           

 

 

      

Earnings from continuing operations excluding restructuring and asset impairment charges, net of taxes

     $ 67.7         $ 1.80         $ 33.0         $ 0.90   
    

 

 

      

 

 

      

 

 

      

 

 

 

 

15


KELLY SERVICES, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP MEASURES

(UNAUDITED)

Management believes that the non-GAAP (Generally Accepted Accounting Principles) information excluding the restructuring and impairment charges is useful to understand the Company's fiscal 2011 financial performance and increases comparability. Specifically, Management believes that excluding these items allows for a more meaningful comparison of current period operating performance with the operating results of prior periods. These non-GAAP measures may have limitations as analytical tools because they exclude items which can have a material impact on cash flow and earnings per share. As a result, Management considers these measures, along with reported results, when it reviews and evaluates the Company's financial performance. Management believes that these measures provide greater transparency to investors and provide insight into how Management is evaluating the Company's financial performance. Non-GAAP measures should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

 

(1) In 2010, restructuring costs related primarily to severance and lease termination costs for branches in the EMEA and APAC Commercial segments that were in the process of closure at the end of 2009, as well as severance costs related to the corporate headquarters. In 2011, restructuring costs relate primarily to revisions of the estimated lease termination costs for EMEA Commercial branches that closed in prior years.

 

(2) Asset impairment charges relate to the write-off of incomplete software projects in Europe.

 

16


KELLY SERVICES, INC. AND SUBSIDIARIES

RESULTS OF OPERATIONS BY SEGMENT (PROFORMA)

2011 DECEMBER YEAR TO DATE

(UNAUDITED)

(In millions of dollars)

 

xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx xxxxxx
                                                                                             Corp Exp        
       Americas        EMEA        APAC             and     Consol  
       Comm        PT        Total        Comm        PT        Total        Comm        PT        Total      OCG      Elims     Total  

Revenue from services

     $ 2,660.9         $ 982.8         $ 3,643.7         $ 990.1         $ 178.9         $ 1,169.0         $ 397.6         $ 51.4         $ 449.0       $ 317.3       $ (28.0   $ 5,551.0   

Cost of services

       2,283.9           834.6           3,118.5           829.5           131.5           961.0           341.9           30.8           372.7         230.0         (25.3     4,656.9   
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit

       377.0           148.2           525.2           160.6           47.4           208.0           55.7           20.6           76.3         87.3         (2.7     894.1   

SG&A expenses

                 398.5                     190.0                     77.0         89.9         81.0        836.4   
              

 

 

                

 

 

                

 

 

    

 

 

    

 

 

   

 

 

 

Earnings from operations

               $ 126.7                   $ 18.0                   $ (0.7    $ (2.6    $ (83.7   $ 57.7   
              

 

 

                

 

 

                

 

 

    

 

 

    

 

 

   

 

 

 

 

Note: Beginning in fiscal 2012, we are eliminating the expense allocation between Commercial and PT at the Americas, EMEA and APAC regions. The above presentation is a proforma of the segment structure with 2011 December year-to-date results.

 

17