Attached files

file filename
8-K - 8-K - TRANSCAT INCd288446d8k.htm

Exhibit 99.1

 

LOGO   

NEWS

RELEASE

 

 

Transcat, Inc. 35 Vantage Point Drive • Rochester • NY • 14624 • Phone: (585) 352-7777

Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

 

   

Net revenue increased 19.2% to $28.5 million; record quarterly revenue driven by a combination of organic and acquisition growth

 

   

Service segment net revenue was up 24.0% to $9.1 million; Product segment net sales increased 17.0% to $19.4 million

 

   

Operating income improved 14.8% to $1.7 million

ROCHESTER, NY, January 23, 2012 – Transcat, Inc. (Nasdaq: TRNS), a leading distributor of professional grade handheld test and measurement instruments and accredited provider of calibration, repair and other measurement services, today reported financial results for its fiscal 2012 third quarter ended December 24, 2011. Included are the results of Wind Turbine Tools, Inc. and its affiliated companies (“Wind Turbine Tools”), a premier provider of products and services to the wind energy industry, which the Company acquired effective January 11, 2011; those of CMC Instrument Services, Inc., a Rochester, New York-based provider of dimensional calibration and repair services, which the Company acquired on April 5, 2011; and those of Newark Corporation’s calibration service business, a subsidiary of Premier Farnell, PLC (“Newark”), which the Company acquired on September 8, 2011.

Net revenue in the third quarter of fiscal 2012 was $28.5 million, an increase of 19.2% compared with net revenue of $23.9 million in the third quarter of fiscal 2011. Product segment net sales increased 17.0% to $19.4 million in the third quarter of fiscal 2012 from $16.6 million in the third quarter of the prior fiscal year. Service segment net revenue, which represented 31.9% of total net revenue, increased 24.0% to $9.1 million in the third quarter of fiscal 2012 compared with $7.3 million in the third quarter of the prior fiscal year.

Net income increased 14.2% to $1.0 million, or $0.13 per diluted share, in the third quarter of fiscal 2012, from $0.9 million, or $0.12 per diluted share, in the third quarter of fiscal 2011. The growth in net income was driven by increased operating profits in the Company’s Product segment.

Charles P. Hadeed, President and CEO of Transcat, commented, “Our growth strategy was clearly demonstrated this quarter. Winning new business, leveraging existing relationships and strategic acquisitions all contributed to both top-line growth and a significant increase in operating income. As we near the completion of our integration process, our recent acquisitions have also positioned us with a local presence in growing markets.”

Strong Top-Line Growth Drives 14.8% Increase in Operating Income in Fiscal 2012 Third Quarter

Fiscal 2012 third quarter gross profit increased to $6.8 million, or 23.9% of net revenue, compared with $6.1 million, or 25.3% of net revenue, in the third quarter of the prior fiscal year, reflecting gains in gross profit from both the Product and Service segments of 11.7% and 13.5%, respectively. The reduction in gross margin percentage was primarily due to an increased mix of lower margin reseller sales in the Company’s Product segment. Total operating expenses increased $0.5 million, or 11.3%, to $5.1 million in the third quarter of fiscal 2012, when compared with the same quarter of the prior fiscal year. The increase reflected higher employee compensation and acquisition-related expenses, including non-cash amortization of intangible assets. Partially offsetting these increases were lower marketing costs related to direct mail campaigns. As a percentage of net revenue, operating expenses were 18.0% and 19.3% in the third quarters of fiscal 2012 and 2011, respectively.

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  2

 

Operating income for the third quarter of fiscal 2012 was $1.7 million, an increase of 14.8% compared with $1.4 million in the third quarter of fiscal 2011. Operating margin, which was negatively pressured by incremental operating costs from recent acquisitions, declined slightly to 5.8% in the fiscal 2012 third quarter compared with 6.0% in the third quarter of fiscal 2011.

During the third quarter of fiscal 2012, Transcat generated $2.5 million of EBITDA (earnings before interest, taxes, depreciation and amortization), up $0.4 million, or 21.7%, from $2.0 million for the same quarter of the prior fiscal year. See Note 1 on page 4 for further description of this non-GAAP financial measure and the attached EBITDA Reconciliation table on page 9.

The Company’s effective tax rate in the third quarter of fiscal 2012 was 36.4% compared with 37.1% in the third quarter of fiscal 2011. The Company expects its full year effective tax rate will be in the 36% to 38% range.

Product and Service Segment Review

Product Segment: Represents the Company’s distribution of professional grade handheld test and measurement instruments business (68.1% of total net revenue for the third quarter of fiscal 2012)

Product segment net sales grew 17.0%, or $2.8 million, to $19.4 million in the third quarter of fiscal 2012 compared with the same quarter of fiscal 2011, driven by the expansion of the Company’s product portfolio and its effective sales and marketing campaigns. Sales to the Company’s direct channel increased $1.3 million, or 10.8%, and included an incremental $0.9 million of products sold to wind energy customers. Wind energy customers accounted for 8.6% and 4.7% of Product segment net sales in the third quarters of fiscal 2012 and 2011, respectively, and were aided by the acquisition of Wind Turbine Tools in January 2011. Sales to the Company’s reseller channel increased by $1.4 million compared with the third quarter of fiscal 2011, and were strengthened by targeted high-volume, low-margin, opportunistic orders of typically low-volume products.

Average Product segment net sales per day were $308 thousand in the third quarter of fiscal 2012, up from $267 thousand in the third quarter of fiscal 2011. On-line sales of the Company’s products increased 21.3% to $1.8 million, or 9.4% of Product segment net sales, in the third quarter of fiscal 2012 compared with $1.5 million in the third quarter of fiscal 2011, relatively unchanged as a percent of Product segment net sales. The Company’s on-line marketing activities are an important complement to the Company’s direct marketing mail efforts, both of which help drive overall Product segment growth.

Product segment gross profit in the third quarter of fiscal 2012 grew to $5.0 million, or 25.6% of Product segment net sales, compared with $4.4 million, or 26.8% of Product segment net sales, in the third quarter of fiscal 2011. Gross margin for the Product segment is a function of a number of factors including volume, market channel mix, manufacturers’ rebates, product mix and discounts to customers. The 120 basis point decline in gross margin was due to an increased mix of sales to resellers, which carry lower margins, but require limited direct marketing expenses.

Product segment operating income increased 14.7%, or $0.2 million, to $1.9 million in the third quarter of fiscal 2012, while operating margin was 9.6% and 9.8% of Product segment net sales for the third quarters of fiscal 2012 and 2011, respectively.

Service Segment: Represents the Company’s accredited calibration, repair and other measurement services business (31.9% of total net revenue for the third quarter of fiscal 2012)

Service segment net revenue was $9.1 million in the third quarter of fiscal 2012, a 24.0%, or $1.8 million, increase from $7.3 million in the third quarter of the prior fiscal year, as organic growth was complemented by incremental revenue from recent acquisitions.

Transcat’s strategy has been to focus its capital and marketing investments in the electrical, temperature, pressure and dimensional disciplines. Typically, approximately 20% of Service segment revenue has been generated from outsourcing customer equipment to third-party vendors for calibration

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  3

 

beyond the Company’s chosen scope of capabilities. This revenue generates gross margins that are more characteristic of the Company’s product sales. In the third quarter of fiscal 2012, 19.7% of the Company’s Service segment revenue was subcontracted to third-party vendors compared with 20.0% in the third quarter of fiscal 2011.

Service segment gross profit in the third quarter of fiscal 2012 was $1.8 million, an increase of 13.5%, or $0.2 million, over the third quarter of fiscal 2011. Service segment gross margin in the third quarter of fiscal 2012 declined 190 basis points to 20.1% from the same period in the prior fiscal year as a result of additional operating costs from acquired businesses in the quarter.

The increase in Service segment gross profit was offset by incremental selling expenses from the Newark acquisition and non-cash amortization of intangible assets related to recent acquisitions. As a result, Service segment operating loss was $0.2 million during the third quarter of fiscal 2012, which was consistent with the operating loss in the same period of the prior fiscal year.

Nine-Month Review

Net revenue increased to $79.2 million in the first nine months of fiscal 2012, up 21.1% from net revenue of $65.4 million in the first nine months of fiscal 2011, the result of both market share gains and incremental revenue from recent acquisitions.

Product segment net sales were $53.5 million in the first nine months of fiscal 2012, an increase of 24.5%, compared with $43.0 million in the same period of the prior fiscal year. Sales to the Company’s direct channel increased $6.0 million, or 18.8%, during this time period and included $2.6 million of incremental sales from wind energy customers. Sales to wind energy customers were aided by the acquisition of Wind Turbine Tools and accounted for 8.7% and 4.8% of Product segment net sales in the first nine months of fiscal 2012 and 2011, respectively. Also, during the first nine months of fiscal 2012, the Company’s reseller channel experienced growth of $4.4 million, or 42.3%, and was strengthened by opportunistic sales of certain typically low-volume, low-margin products to large reseller customers. Product sales generated through the Company’s website were $4.9 million in the first nine months of fiscal 2012, up 22.1%, compared with $4.0 million in the first nine months of fiscal 2011.

Service segment net revenue increased 14.7%, or $3.3 million, to $25.7 million in the first nine months of fiscal 2012, from $22.4 million in the first nine months of fiscal 2011, as organic revenue growth was augmented by incremental revenue from recent acquisitions.

Gross margin for the first nine months of fiscal 2012 was 24.3% compared with 25.0% in the same period of the prior fiscal year. Product segment gross margin was 25.3% and 25.9% for the first nine months of fiscal 2012 and 2011, respectively. The decline in gross margin was primarily a result of an increased mix of sales to the Company’s reseller channel, which carry lower gross margins, require very little sales and marketing expense, and have similar operating margins as our direct sales. Gross margin was aided by a combined $0.4 million in incremental vendor rebates and cooperative advertising income. Service segment gross margin was 22.2% in the first nine months of fiscal 2012 compared with 23.3% in the same period of the prior fiscal year. General inflationary increases, as well as incremental expenses associated with acquired calibration labs, slightly outpaced revenue growth, resulting in the declining gross margin.

Operating expenses increased $2.2 million to $15.8 million in the first nine months of fiscal 2012 when compared with the same period of the prior fiscal year. As a percentage of net revenue, operating expenses for the first nine months of fiscal 2012 were 19.9%, down from 20.7% in the same period of the prior fiscal year. As was the case for the third quarter, the cost increase reflected higher employee compensation and acquisition-related expenses, including non-cash amortization of intangible assets. Operating income in the first nine months of fiscal 2012 was $3.5 million, or 4.4% of net revenue, compared with $2.8 million, or 4.3% of net revenue, in the first nine months of fiscal 2011.

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  4

 

Net income was $2.1 million, or $0.27 per diluted share, for the first nine months of fiscal 2012 compared with $1.7 million, or $0.23 per diluted share, for the same period of the prior fiscal year.

EBITDA was $5.7 million for the first nine months of fiscal 2012, an increase of $1.3 million, or 28.6%, from $4.4 million for the same period in fiscal 2011. See Note 1 below and the attached EBITDA Reconciliation table on page 9.

Balance Sheet and Cash Management

Net cash provided by operations was $2.5 million in the first nine months of fiscal 2012 compared with $2.7 million in the first nine months of fiscal 2011. The decrease was the result of working capital requirements. Inventory at the end of the first nine months of fiscal 2012 was $8.8 million, up from the $7.6 million at the end of fiscal year 2011. The Company’s inventory strategy includes larger purchases of key products from certain manufacturers in an effort to maximize on-hand availability and reduce backorders of those products with long lead times. As a result, inventory levels from quarter-to-quarter will vary based on the timing of these larger orders in relation to the quarter-end. The Company expects inventory at the end of fiscal 2012 to be between $6.5 million and $7.0 million.

Capital expenditures in the first nine months of fiscal 2012 were $1.2 million compared with $1.1 million in the first nine months of fiscal 2011, and were primarily for additional service capabilities and facility improvements. Transcat expects capital spending for fiscal 2012 to be in the range of $1.5 million to $1.7 million. During the first nine months of fiscal 2012, the Company also invested $3.1 million in business acquisitions.

As of December 24, 2011, the Company had $8.2 million in remaining availability under its $15.0 million revolving credit facility.

Outlook

Mr. Hadeed concluded, “The robust growth in our Product segment has clearly been the result of a number of factors, including our acquisition activity, wind industry construction fluctuations, economic conditions and market share gains in both of our primary channels. As a result of our 52/53 week fiscal cycle, we will have an extra week of sales in the fourth quarter of fiscal 2012. Quarterly comparisons beyond that should track closer to our normal expected Product segment growth rate of low to mid single digits.

“We believe our Service segment should demonstrate the operating leverage of the expanded operational base our acquisitions have provided, although we may experience some residual short-term margin pressure as we complete our integration process.

“Our strong balance sheet keeps us well positioned to broaden our capabilities and expand our market reach. We will continue to explore opportunities that fit our business model and recognize that successful integration of those strategic acquisitions into our existing business remains an integral driver of our growth.”

NOTE 1

In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present EBITDA (earnings before interest, income taxes, depreciation, and amortization), which is a non-GAAP measure. The Company believes EBITDA allows investors to view its performance in a manner similar to the methods used by management and provides additional insight into its operating results. EBITDA is not calculated through the application of GAAP and is not the required form of disclosure by the Securities and Exchange Commission. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See attached EBITDA Reconciliation table on page 9.

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  5

 

ABOUT TRANSCAT

Transcat, Inc. is a leading distributor of professional grade handheld test and measurement instruments and accredited provider of calibration, repair and other measurement services primarily for the pharmaceutical and FDA-regulated, industrial manufacturing, energy and utilities, chemical manufacturing and other industries. Through its distribution products segment, Transcat markets and distributes national and proprietary brand instruments to nearly 15,000 customers. The Company offers access to more than 25,000 test and measurement instruments. Transcat delivers precise, reliable, fast calibration, and repair services across the United States, Canada and Puerto Rico through its 17 strategically located Calibration Centers of Excellence. The breadth and depth of parameters covered by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be among the best in the industry.

Transcat’s growth strategy is to expand both its distribution products and calibration services in markets that value product breadth and availability and rely on accredited calibration services to maintain the integrity of their processes.

More information about Transcat can be found on its website at: transcat.com

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” and other similar words. All statements addressing operating performance, events, or developments that Transcat, Inc. expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, sales operations, its strategy to build its sales representative channel, customer preferences and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Because they are forward-looking, they should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Transcat’s Annual and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements. Except as required by law, the Company disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this press release.

For more information contact:

John Zimmer, Chief Financial Officer

Phone: (585) 352-7777

Email: jzimmer@transcat.com

-OR-

Deborah Pawlowski, Investor Relations

Phone: (716) 843-3908

Email: dpawlowski@keiadvisors.com

FINANCIAL TABLES FOLLOW

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  6

 

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

 

     (Unaudited)      (Unaudited)  
     Third Quarter Ended      Nine Months Ended  
     December 24,
2011
     December 25,
2010
     December 24,
2011
     December 25,
2010
 

Product Sales

   $ 19,382       $ 16,562       $ 53,533       $ 43,009   

Service Revenue

     9,078         7,319         25,715         22,420   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Revenue

     28,460         23,881         79,248         65,429   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cost of Products Sold

     14,420         12,119         39,992         31,863   

Cost of Services Sold

     7,252         5,710         20,017         17,198   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Cost of Products and

Services Sold

     21,672         17,829         60,009         49,061   
  

 

 

    

 

 

    

 

 

    

 

 

 

Gross Profit

     6,788         6,052         19,239         16,368   
  

 

 

    

 

 

    

 

 

    

 

 

 

Selling, Marketing and Warehouse

Expenses

     3,403         2,999         10,071         8,577   

Administrative Expenses

     1,732         1,613         5,704         4,993   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Expenses

     5,135         4,612         15,775         13,570   
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating Income

     1,653         1,440         3,464         2,798   
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

     35         13         91         41   

Other Expense, net

     9         1         36         13   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Expense

     44         14         127         54   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income Before Income Taxes

     1,609         1,426         3,337         2,744   

Provision for Income Taxes

     585         529         1,242         1,042   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

   $ 1,024       $ 897       $ 2,095       $ 1,702   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic Earnings Per Share

   $ 0.14       $ 0.12       $ 0.29       $ 0.23   

Average Shares Outstanding

     7,325         7,307         7,301         7,299   

Diluted Earnings Per Share

   $ 0.13       $ 0.12       $ 0.27       $ 0.23   

Average Shares Outstanding

     7,680         7,553         7,647         7,543   

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  7

 

TRANSCAT, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Amounts)

 

     (Unaudited)        
     December 24,
2011
    March 26,
2011
 
    

ASSETS

    

Current Assets:

    

Cash

   $ 57      $ 32   

Accounts Receivable, less allowance for doubtful accounts of $118 and $73 as of December 24, 2011 and March 26, 2011, respectively

     13,058        12,064   

Other Receivables

     1,946        617   

Inventory, net

     8,814        7,571   

Prepaid Expenses and Other Current Assets

     1,055        840   

Deferred Tax Asset

     899        631   
  

 

 

   

 

 

 

Total Current Assets

     25,829        21,755   

Property and Equipment, net

     5,466        5,253   

Goodwill

     13,383        11,666   

Intangible Assets, net

     2,635        1,982   

Deferred Tax Asset

     174        296   

Other Assets

     449        408   
  

 

 

   

 

 

 

Total Assets

   $ 47,936      $ 41,360   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Current Liabilities:

    

Accounts Payable

   $ 9,611      $ 8,241   

Accrued Compensation and Other Liabilities

     4,250        3,579   

Income Taxes Payable

     205        208   
  

 

 

   

 

 

 

Total Current Liabilities

     14,066        12,028   

Long-Term Debt

     6,848        5,253   

Other Liabilities

     871        750   
  

 

 

   

 

 

 

Total Liabilities

     21,785        18,031   
  

 

 

   

 

 

 

Shareholders’ Equity:

    

Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 7,826,079 and 7,759,580 shares issued as of December 24, 2011 and March 26, 2011, respectively; 7,327,297 and 7,260,798 shares outstanding as of December 24, 2011 and March 26, 2011, respectively

     3,913        3,880   
    
    

Capital in Excess of Par Value

     10,768        10,066   

Accumulated Other Comprehensive Income

     477        485   

Retained Earnings

     13,187        11,092   

Less: Treasury Stock, at cost, 498,782 shares as of December 24, 2011 and March 26, 2011

     (2,194     (2,194
    
  

 

 

   

 

 

 

Total Shareholders’ Equity

     26,151        23,329   
  

 

 

   

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 47,936      $ 41,360   
  

 

 

   

 

 

 

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  8

 

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 

     (Unaudited)  
     Nine Months Ended  
     December 24,
2011
    December 25,
2010
 
    

Cash Flows from Operating Activities:

    

Net Income

   $ 2,095      $ 1,702   

Adjustments to Reconcile Net Income to Net Cash

    

Provided by Operating Activities:

    

Deferred Income Taxes

     (105     1   

Depreciation and Amortization

     2,241        1,622   

Provision for Accounts Receivable and Inventory Reserves

     157        88   

Stock-Based Compensation Expense

     407        398   

Change in Contingent Consideration

     —          (55

Changes in Assets and Liabilities:

    

Accounts Receivable and Other Receivables

     (2,387     73   

Inventory

     (1,347     (1,517

Prepaid Expenses and Other Assets

     (627     (519

Accounts Payable

     1,270        454   

Accrued Compensation and Other Liabilities

     873        332   

Income Taxes Payable

     (42     113   
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     2,535        2,692   
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Purchase of Property and Equipment

     (1,233     (1,081

Business Acquisitions

     (3,122     (491
  

 

 

   

 

 

 

Net Cash Used in Investing Activities

     (4,355     (1,572
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Revolving Line of Credit, net

     1,606        (842

Payments on Other Debt Obligations

     (11     (16

Payments of Contingent Consideration

     (88     (52

Issuance of Common Stock

     350        236   

Repurchase of Common Stock

     (61     (559

Excess Tax Benefits Related to Stock-Based Compensation

     39        10   
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     1,835        (1,223
  

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash

     10        (2
  

 

 

   

 

 

 

Net Increase (Decrease) in Cash

     25        (105

Cash at Beginning of Period

     32        123   
  

 

 

   

 

 

 

Cash at End of Period

   $ 57      $ 18   
  

 

 

   

 

 

 

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  9

 

TRANSCAT, INC.

Fiscal 2012 Year-to-Date and Fiscal Year 2011

Additional Information

EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)

 

     FY2012  
      Q1      Q2      Q3            YTD  

Net Income

   $ 325       $ 746       $ 1,024            $ 2,095   

+ Interest Expense

     28         28         35              91   

+ Income Tax Provision

     200         457         585              1,242   

+ Depreciation & Amortization

     670         738         833              2,241   

EBITDA

   $ 1,223       $ 1,969       $ 2,477            $ 5,669   
              
     FY2011  
     Q1      Q2      Q3      Q4    FY 2011
Total
 

Net Income

   $ 278       $ 527       $ 897       $1,086    $ 2,788   

+ Interest Expense

     12         16         13       32      73   

+ Income Tax Provision

     166         347         529       652      1,694   

+ Depreciation & Amortization

     496         529         597       671      2,293   

EBITDA

   $ 952       $ 1,419       $ 2,036       $2,441    $ 6,848   

 

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  10

 

TRANSCAT, INC.

Fiscal 2012 Third quarter

Additional Information

Business Segment Data

(Dollars in thousands)

 

    (Unaudited)     (Unaudited)              
    Quarter ended
December 24, 2011
    Quarter ended
December 25, 2010
    $
Change
    %
Change
 

Products

       

Net sales

  $ 19,382      $ 16,562      $ 2,820        17.0%   

Gross profit

    4,962        4,443        519        11.7%   

Margin

    25.6%        26.8%       

Operating income

    1,854        1,617        237        14.7%   

Margin

    9.6%        9.8%       

Services

       

Net revenue

  $ 9,078      $ 7,319      $ 1,759        24.0%   

Gross profit

    1,826        1,609        217        13.5%   

Margin

    20.1%        22.0%       

Operating loss

    (201)        (177)        (24)        (13.6%)   

Margin

    (2.2%)        (2.4%)       

Consolidated

       

Net revenue

  $ 28,460      $ 23,881      $ 4,579        19.2%   

Gross profit

    6,788        6,052        736        12.2%   

Margin

    23.9%        25.3%       

Operating income

    1,653        1,440        213        14.8%   

Margin

    5.8%        6.0%       

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  11

 

TRANSCAT, INC.

Fiscal 2012 Third quarter

Additional Information

Business Segment Data

(Dollars in thousands

 

    (Unaudited)     (Unaudited)              
    Nine months ended
December 24, 2011
    Nine months ended
December 25, 2010
    $
Change
    %
Change
 

Products

       

Net sales

  $ 53,533      $ 43,009      $ 10,524        24.5%   

Gross profit

    13,541        11,146        2,395        21.5%   

Margin

    25.3%        25.9%       

Operating income

    4,132        3,149        983        31.2%   

Margin

    7.7%        7.3%       

Services

       

Net revenue

  $ 25,715      $ 22,420      $ 3,295        14.7%   

Gross profit

    5,698        5,222        476        9.1%   

Margin

    22.2%        23.3%       

Operating income

    (668)        (351)        (317)        (90.3%)   

Margin

    (2.6%)        (1.6%)       

Consolidated

       

Net revenue

  $ 79,248      $ 65,429      $ 13,819        21.1%   

Gross profit

    19,239        16,368        2,871        17.5%   

Margin

    24.3%        25.0%       

Operating income

    3,464        2,798        666        23.8%   

Margin

    4.4%        4.3%       

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  12

 

Transcat, Inc.

Additional Information

 

PRODUCT SEGMENT SALES BY MARKET CHANNEL

(Dollars in thousands)

(Unaudited)

 

     FY 2012  
     Q1      Q2      Q3             FY 2012
YTD Total
     % of
Total
 

Direct

   $ 12,504       $ 11,720       $ 13,804                $ 38,028         71.0%   

Reseller

     4,422         5,003         5,296                  14,721         27.5%   

Freight Billed to Customers

     256         246         282                  784         1.5%   

Total Product Sales

   $ 17,182       $ 16,969       $ 19,382                $ 53,533            
                 
     FY 2011  
     Q1      Q2      Q3      Q4      FY 2011
Total
     % of
Total
 

Direct

   $ 9,640       $ 9,906       $ 12,462       $ 12,389       $ 44,397         74.2%   

Reseller

     3,133         3,352         3,861         4,199         14,545         24.3%   

Freight Billed to Customers

     202         214         239         265         920         1.5%   

Total Product Sales

   $ 12,975       $ 13,472       $ 16,562       $ 16,853       $ 59,862            

 

PRODUCT SALES PER BUSINESS DAY

(Dollars in thousands)

(Unaudited)

 

     FY 2012  
     Q1      Q2      Q3              FY 2012
YTD Total
 

Number of business days

     64         63         63                  190   

Total product sales

   $ 17,182       $ 16,969       $ 19,382                $ 53,533   

Sales per day

   $ 268       $ 269       $ 308                $ 282   
              
     FY 2011  
     Q1      Q2      Q3      Q4      FY 2011
Total
 

Number of business days

     64         63         62         64         253   

Total product sales

   $ 12,975       $ 13,472       $ 16,562       $ 16,853       $ 59,862   

Sales per day

   $ 203       $ 214       $ 267       $ 263       $ 237   

 

- MORE -


Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter

on Record Quarterly Net Revenue

January 23, 2012

 

  Page  13

 

PRODUCT SEGMENT SALES BY REGION

(Dollars in thousands)

(Unaudited)

 

     FY 2012  
      Q1      Q2      Q3              FY 2012
YTD Total
     % of
Total
 

United States

   $ 14,979       $ 14,943       $ 16,967                $ 46,889         87.6%   

Canada

     1,258         1,249         1,433                  3,940         7.3%   

Other International

     689         531         700                  1,920         3.6%   

Freight Billed to Customers

     256         246         282                  784         1.5%   

Total

   $ 17,182       $ 16,969       $ 19,382                $ 53,533            
                 
      FY 2011  
      Q1      Q2      Q3      Q4      FY 2011
Total
     % of
Total
 

United States

   $ 11,124       $ 11,589       $ 14,254       $ 14,565       $ 51,532         86.1%   

Canada

     1,079         957         1,377         1,387         4,800         8.0%   

Other International

     570         712         692         636         2,610         4.4%   

Freight Billed to Customers

     202         214         239         265         920         1.5%   

Total

   $ 12,975       $ 13,472       $ 16,562       $ 16,853       $ 59,862            

 

SERVICE SEGMENT REVENUE BY TYPE

(Dollars in thousands)

(Unaudited)

 

     FY 2012  
      Q1      Q2      Q3              FY 2012
YTD Total
     % of
Total
 

Depot/On-site

   $ 6,542       $ 6,490       $ 7,069                $ 20,101         78.2%   

Outsourced

     1,673         1,520         1,791                  4,984         19.4%   

Freight Billed to Customers

     208         204         218                  630         2.4%   

Total Service Revenue

   $ 8,423       $ 8,214       $ 9,078                $ 25,715            
                 
      FY 2011  
      Q1      Q2      Q3      Q4      FY 2011
Total
     % of
Total
 

Depot/On-site

   $ 5,689       $ 5,800       $ 5,677       $ 6,963       $ 24,129         77.0%   

Outsourced

     1,786         1,473         1,466         1,720         6,445         20.6%   

Freight Billed to Customers

     178         175         176         221         750         2.4%   

Total Service Revenue

   $ 7,653       $ 7,448       $ 7,319       $ 8,904       $ 31,324            

 

- END -