Attached files
file | filename |
---|---|
8-K - 8-K - TRANSCAT INC | d288446d8k.htm |
Exhibit 99.1
NEWS RELEASE |
Transcat, Inc. 35 Vantage Point Drive Rochester NY 14624 Phone: (585) 352-7777
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter
on Record Quarterly Net Revenue
| Net revenue increased 19.2% to $28.5 million; record quarterly revenue driven by a combination of organic and acquisition growth |
| Service segment net revenue was up 24.0% to $9.1 million; Product segment net sales increased 17.0% to $19.4 million |
| Operating income improved 14.8% to $1.7 million |
ROCHESTER, NY, January 23, 2012 Transcat, Inc. (Nasdaq: TRNS), a leading distributor of professional grade handheld test and measurement instruments and accredited provider of calibration, repair and other measurement services, today reported financial results for its fiscal 2012 third quarter ended December 24, 2011. Included are the results of Wind Turbine Tools, Inc. and its affiliated companies (Wind Turbine Tools), a premier provider of products and services to the wind energy industry, which the Company acquired effective January 11, 2011; those of CMC Instrument Services, Inc., a Rochester, New York-based provider of dimensional calibration and repair services, which the Company acquired on April 5, 2011; and those of Newark Corporations calibration service business, a subsidiary of Premier Farnell, PLC (Newark), which the Company acquired on September 8, 2011.
Net revenue in the third quarter of fiscal 2012 was $28.5 million, an increase of 19.2% compared with net revenue of $23.9 million in the third quarter of fiscal 2011. Product segment net sales increased 17.0% to $19.4 million in the third quarter of fiscal 2012 from $16.6 million in the third quarter of the prior fiscal year. Service segment net revenue, which represented 31.9% of total net revenue, increased 24.0% to $9.1 million in the third quarter of fiscal 2012 compared with $7.3 million in the third quarter of the prior fiscal year.
Net income increased 14.2% to $1.0 million, or $0.13 per diluted share, in the third quarter of fiscal 2012, from $0.9 million, or $0.12 per diluted share, in the third quarter of fiscal 2011. The growth in net income was driven by increased operating profits in the Companys Product segment.
Charles P. Hadeed, President and CEO of Transcat, commented, Our growth strategy was clearly demonstrated this quarter. Winning new business, leveraging existing relationships and strategic acquisitions all contributed to both top-line growth and a significant increase in operating income. As we near the completion of our integration process, our recent acquisitions have also positioned us with a local presence in growing markets.
Strong Top-Line Growth Drives 14.8% Increase in Operating Income in Fiscal 2012 Third Quarter
Fiscal 2012 third quarter gross profit increased to $6.8 million, or 23.9% of net revenue, compared with $6.1 million, or 25.3% of net revenue, in the third quarter of the prior fiscal year, reflecting gains in gross profit from both the Product and Service segments of 11.7% and 13.5%, respectively. The reduction in gross margin percentage was primarily due to an increased mix of lower margin reseller sales in the Companys Product segment. Total operating expenses increased $0.5 million, or 11.3%, to $5.1 million in the third quarter of fiscal 2012, when compared with the same quarter of the prior fiscal year. The increase reflected higher employee compensation and acquisition-related expenses, including non-cash amortization of intangible assets. Partially offsetting these increases were lower marketing costs related to direct mail campaigns. As a percentage of net revenue, operating expenses were 18.0% and 19.3% in the third quarters of fiscal 2012 and 2011, respectively.
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 2 |
Operating income for the third quarter of fiscal 2012 was $1.7 million, an increase of 14.8% compared with $1.4 million in the third quarter of fiscal 2011. Operating margin, which was negatively pressured by incremental operating costs from recent acquisitions, declined slightly to 5.8% in the fiscal 2012 third quarter compared with 6.0% in the third quarter of fiscal 2011.
During the third quarter of fiscal 2012, Transcat generated $2.5 million of EBITDA (earnings before interest, taxes, depreciation and amortization), up $0.4 million, or 21.7%, from $2.0 million for the same quarter of the prior fiscal year. See Note 1 on page 4 for further description of this non-GAAP financial measure and the attached EBITDA Reconciliation table on page 9.
The Companys effective tax rate in the third quarter of fiscal 2012 was 36.4% compared with 37.1% in the third quarter of fiscal 2011. The Company expects its full year effective tax rate will be in the 36% to 38% range.
Product and Service Segment Review
Product Segment: Represents the Companys distribution of professional grade handheld test and measurement instruments business (68.1% of total net revenue for the third quarter of fiscal 2012)
Product segment net sales grew 17.0%, or $2.8 million, to $19.4 million in the third quarter of fiscal 2012 compared with the same quarter of fiscal 2011, driven by the expansion of the Companys product portfolio and its effective sales and marketing campaigns. Sales to the Companys direct channel increased $1.3 million, or 10.8%, and included an incremental $0.9 million of products sold to wind energy customers. Wind energy customers accounted for 8.6% and 4.7% of Product segment net sales in the third quarters of fiscal 2012 and 2011, respectively, and were aided by the acquisition of Wind Turbine Tools in January 2011. Sales to the Companys reseller channel increased by $1.4 million compared with the third quarter of fiscal 2011, and were strengthened by targeted high-volume, low-margin, opportunistic orders of typically low-volume products.
Average Product segment net sales per day were $308 thousand in the third quarter of fiscal 2012, up from $267 thousand in the third quarter of fiscal 2011. On-line sales of the Companys products increased 21.3% to $1.8 million, or 9.4% of Product segment net sales, in the third quarter of fiscal 2012 compared with $1.5 million in the third quarter of fiscal 2011, relatively unchanged as a percent of Product segment net sales. The Companys on-line marketing activities are an important complement to the Companys direct marketing mail efforts, both of which help drive overall Product segment growth.
Product segment gross profit in the third quarter of fiscal 2012 grew to $5.0 million, or 25.6% of Product segment net sales, compared with $4.4 million, or 26.8% of Product segment net sales, in the third quarter of fiscal 2011. Gross margin for the Product segment is a function of a number of factors including volume, market channel mix, manufacturers rebates, product mix and discounts to customers. The 120 basis point decline in gross margin was due to an increased mix of sales to resellers, which carry lower margins, but require limited direct marketing expenses.
Product segment operating income increased 14.7%, or $0.2 million, to $1.9 million in the third quarter of fiscal 2012, while operating margin was 9.6% and 9.8% of Product segment net sales for the third quarters of fiscal 2012 and 2011, respectively.
Service Segment: Represents the Companys accredited calibration, repair and other measurement services business (31.9% of total net revenue for the third quarter of fiscal 2012)
Service segment net revenue was $9.1 million in the third quarter of fiscal 2012, a 24.0%, or $1.8 million, increase from $7.3 million in the third quarter of the prior fiscal year, as organic growth was complemented by incremental revenue from recent acquisitions.
Transcats strategy has been to focus its capital and marketing investments in the electrical, temperature, pressure and dimensional disciplines. Typically, approximately 20% of Service segment revenue has been generated from outsourcing customer equipment to third-party vendors for calibration
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 3 |
beyond the Companys chosen scope of capabilities. This revenue generates gross margins that are more characteristic of the Companys product sales. In the third quarter of fiscal 2012, 19.7% of the Companys Service segment revenue was subcontracted to third-party vendors compared with 20.0% in the third quarter of fiscal 2011.
Service segment gross profit in the third quarter of fiscal 2012 was $1.8 million, an increase of 13.5%, or $0.2 million, over the third quarter of fiscal 2011. Service segment gross margin in the third quarter of fiscal 2012 declined 190 basis points to 20.1% from the same period in the prior fiscal year as a result of additional operating costs from acquired businesses in the quarter.
The increase in Service segment gross profit was offset by incremental selling expenses from the Newark acquisition and non-cash amortization of intangible assets related to recent acquisitions. As a result, Service segment operating loss was $0.2 million during the third quarter of fiscal 2012, which was consistent with the operating loss in the same period of the prior fiscal year.
Nine-Month Review
Net revenue increased to $79.2 million in the first nine months of fiscal 2012, up 21.1% from net revenue of $65.4 million in the first nine months of fiscal 2011, the result of both market share gains and incremental revenue from recent acquisitions.
Product segment net sales were $53.5 million in the first nine months of fiscal 2012, an increase of 24.5%, compared with $43.0 million in the same period of the prior fiscal year. Sales to the Companys direct channel increased $6.0 million, or 18.8%, during this time period and included $2.6 million of incremental sales from wind energy customers. Sales to wind energy customers were aided by the acquisition of Wind Turbine Tools and accounted for 8.7% and 4.8% of Product segment net sales in the first nine months of fiscal 2012 and 2011, respectively. Also, during the first nine months of fiscal 2012, the Companys reseller channel experienced growth of $4.4 million, or 42.3%, and was strengthened by opportunistic sales of certain typically low-volume, low-margin products to large reseller customers. Product sales generated through the Companys website were $4.9 million in the first nine months of fiscal 2012, up 22.1%, compared with $4.0 million in the first nine months of fiscal 2011.
Service segment net revenue increased 14.7%, or $3.3 million, to $25.7 million in the first nine months of fiscal 2012, from $22.4 million in the first nine months of fiscal 2011, as organic revenue growth was augmented by incremental revenue from recent acquisitions.
Gross margin for the first nine months of fiscal 2012 was 24.3% compared with 25.0% in the same period of the prior fiscal year. Product segment gross margin was 25.3% and 25.9% for the first nine months of fiscal 2012 and 2011, respectively. The decline in gross margin was primarily a result of an increased mix of sales to the Companys reseller channel, which carry lower gross margins, require very little sales and marketing expense, and have similar operating margins as our direct sales. Gross margin was aided by a combined $0.4 million in incremental vendor rebates and cooperative advertising income. Service segment gross margin was 22.2% in the first nine months of fiscal 2012 compared with 23.3% in the same period of the prior fiscal year. General inflationary increases, as well as incremental expenses associated with acquired calibration labs, slightly outpaced revenue growth, resulting in the declining gross margin.
Operating expenses increased $2.2 million to $15.8 million in the first nine months of fiscal 2012 when compared with the same period of the prior fiscal year. As a percentage of net revenue, operating expenses for the first nine months of fiscal 2012 were 19.9%, down from 20.7% in the same period of the prior fiscal year. As was the case for the third quarter, the cost increase reflected higher employee compensation and acquisition-related expenses, including non-cash amortization of intangible assets. Operating income in the first nine months of fiscal 2012 was $3.5 million, or 4.4% of net revenue, compared with $2.8 million, or 4.3% of net revenue, in the first nine months of fiscal 2011.
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 4 |
Net income was $2.1 million, or $0.27 per diluted share, for the first nine months of fiscal 2012 compared with $1.7 million, or $0.23 per diluted share, for the same period of the prior fiscal year.
EBITDA was $5.7 million for the first nine months of fiscal 2012, an increase of $1.3 million, or 28.6%, from $4.4 million for the same period in fiscal 2011. See Note 1 below and the attached EBITDA Reconciliation table on page 9.
Balance Sheet and Cash Management
Net cash provided by operations was $2.5 million in the first nine months of fiscal 2012 compared with $2.7 million in the first nine months of fiscal 2011. The decrease was the result of working capital requirements. Inventory at the end of the first nine months of fiscal 2012 was $8.8 million, up from the $7.6 million at the end of fiscal year 2011. The Companys inventory strategy includes larger purchases of key products from certain manufacturers in an effort to maximize on-hand availability and reduce backorders of those products with long lead times. As a result, inventory levels from quarter-to-quarter will vary based on the timing of these larger orders in relation to the quarter-end. The Company expects inventory at the end of fiscal 2012 to be between $6.5 million and $7.0 million.
Capital expenditures in the first nine months of fiscal 2012 were $1.2 million compared with $1.1 million in the first nine months of fiscal 2011, and were primarily for additional service capabilities and facility improvements. Transcat expects capital spending for fiscal 2012 to be in the range of $1.5 million to $1.7 million. During the first nine months of fiscal 2012, the Company also invested $3.1 million in business acquisitions.
As of December 24, 2011, the Company had $8.2 million in remaining availability under its $15.0 million revolving credit facility.
Outlook
Mr. Hadeed concluded, The robust growth in our Product segment has clearly been the result of a number of factors, including our acquisition activity, wind industry construction fluctuations, economic conditions and market share gains in both of our primary channels. As a result of our 52/53 week fiscal cycle, we will have an extra week of sales in the fourth quarter of fiscal 2012. Quarterly comparisons beyond that should track closer to our normal expected Product segment growth rate of low to mid single digits.
We believe our Service segment should demonstrate the operating leverage of the expanded operational base our acquisitions have provided, although we may experience some residual short-term margin pressure as we complete our integration process.
Our strong balance sheet keeps us well positioned to broaden our capabilities and expand our market reach. We will continue to explore opportunities that fit our business model and recognize that successful integration of those strategic acquisitions into our existing business remains an integral driver of our growth.
NOTE 1
In addition to reporting net income, a U.S. generally accepted accounting principle (GAAP) measure, we present EBITDA (earnings before interest, income taxes, depreciation, and amortization), which is a non-GAAP measure. The Company believes EBITDA allows investors to view its performance in a manner similar to the methods used by management and provides additional insight into its operating results. EBITDA is not calculated through the application of GAAP and is not the required form of disclosure by the Securities and Exchange Commission. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See attached EBITDA Reconciliation table on page 9.
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 5 |
ABOUT TRANSCAT
Transcat, Inc. is a leading distributor of professional grade handheld test and measurement instruments and accredited provider of calibration, repair and other measurement services primarily for the pharmaceutical and FDA-regulated, industrial manufacturing, energy and utilities, chemical manufacturing and other industries. Through its distribution products segment, Transcat markets and distributes national and proprietary brand instruments to nearly 15,000 customers. The Company offers access to more than 25,000 test and measurement instruments. Transcat delivers precise, reliable, fast calibration, and repair services across the United States, Canada and Puerto Rico through its 17 strategically located Calibration Centers of Excellence. The breadth and depth of parameters covered by Transcats ISO/IEC 17025 scopes of accreditation are believed to be among the best in the industry.
Transcats growth strategy is to expand both its distribution products and calibration services in markets that value product breadth and availability and rely on accredited calibration services to maintain the integrity of their processes.
More information about Transcat can be found on its website at: transcat.com
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as expects, estimates, projects, anticipates, believes, could, and other similar words. All statements addressing operating performance, events, or developments that Transcat, Inc. expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, sales operations, its strategy to build its sales representative channel, customer preferences and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Because they are forward-looking, they should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Transcats Annual and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled Risk Factors. Should one or more of these risks or uncertainties materialize, or should any of the Companys underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Companys forward-looking statements. Except as required by law, the Company disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this press release.
For more information contact:
John Zimmer, Chief Financial Officer
Phone: (585) 352-7777
Email: jzimmer@transcat.com
-OR-
Deborah Pawlowski, Investor Relations
Phone: (716) 843-3908
Email: dpawlowski@keiadvisors.com
FINANCIAL TABLES FOLLOW
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 6 |
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
(Unaudited) | (Unaudited) | |||||||||||||||
Third Quarter Ended | Nine Months Ended | |||||||||||||||
December 24, 2011 |
December 25, 2010 |
December 24, 2011 |
December 25, 2010 |
|||||||||||||
Product Sales |
$ | 19,382 | $ | 16,562 | $ | 53,533 | $ | 43,009 | ||||||||
Service Revenue |
9,078 | 7,319 | 25,715 | 22,420 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Revenue |
28,460 | 23,881 | 79,248 | 65,429 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cost of Products Sold |
14,420 | 12,119 | 39,992 | 31,863 | ||||||||||||
Cost of Services Sold |
7,252 | 5,710 | 20,017 | 17,198 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Cost of Products and Services Sold |
21,672 | 17,829 | 60,009 | 49,061 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross Profit |
6,788 | 6,052 | 19,239 | 16,368 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Selling, Marketing and Warehouse Expenses |
3,403 | 2,999 | 10,071 | 8,577 | ||||||||||||
Administrative Expenses |
1,732 | 1,613 | 5,704 | 4,993 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Operating Expenses |
5,135 | 4,612 | 15,775 | 13,570 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating Income |
1,653 | 1,440 | 3,464 | 2,798 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest Expense |
35 | 13 | 91 | 41 | ||||||||||||
Other Expense, net |
9 | 1 | 36 | 13 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Other Expense |
44 | 14 | 127 | 54 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income Before Income Taxes |
1,609 | 1,426 | 3,337 | 2,744 | ||||||||||||
Provision for Income Taxes |
585 | 529 | 1,242 | 1,042 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net Income |
$ | 1,024 | $ | 897 | $ | 2,095 | $ | 1,702 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic Earnings Per Share |
$ | 0.14 | $ | 0.12 | $ | 0.29 | $ | 0.23 | ||||||||
Average Shares Outstanding |
7,325 | 7,307 | 7,301 | 7,299 | ||||||||||||
Diluted Earnings Per Share |
$ | 0.13 | $ | 0.12 | $ | 0.27 | $ | 0.23 | ||||||||
Average Shares Outstanding |
7,680 | 7,553 | 7,647 | 7,543 |
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 7 |
TRANSCAT, INC.
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited) | ||||||||
December 24, 2011 |
March 26, 2011 |
|||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash |
$ | 57 | $ | 32 | ||||
Accounts Receivable, less allowance for doubtful accounts of $118 and $73 as of December 24, 2011 and March 26, 2011, respectively |
13,058 | 12,064 | ||||||
Other Receivables |
1,946 | 617 | ||||||
Inventory, net |
8,814 | 7,571 | ||||||
Prepaid Expenses and Other Current Assets |
1,055 | 840 | ||||||
Deferred Tax Asset |
899 | 631 | ||||||
|
|
|
|
|||||
Total Current Assets |
25,829 | 21,755 | ||||||
Property and Equipment, net |
5,466 | 5,253 | ||||||
Goodwill |
13,383 | 11,666 | ||||||
Intangible Assets, net |
2,635 | 1,982 | ||||||
Deferred Tax Asset |
174 | 296 | ||||||
Other Assets |
449 | 408 | ||||||
|
|
|
|
|||||
Total Assets |
$ | 47,936 | $ | 41,360 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current Liabilities: |
||||||||
Accounts Payable |
$ | 9,611 | $ | 8,241 | ||||
Accrued Compensation and Other Liabilities |
4,250 | 3,579 | ||||||
Income Taxes Payable |
205 | 208 | ||||||
|
|
|
|
|||||
Total Current Liabilities |
14,066 | 12,028 | ||||||
Long-Term Debt |
6,848 | 5,253 | ||||||
Other Liabilities |
871 | 750 | ||||||
|
|
|
|
|||||
Total Liabilities |
21,785 | 18,031 | ||||||
|
|
|
|
|||||
Shareholders Equity: |
||||||||
Common Stock, par value $0.50 per share, 30,000,000 shares authorized; 7,826,079 and 7,759,580 shares issued as of December 24, 2011 and March 26, 2011, respectively; 7,327,297 and 7,260,798 shares outstanding as of December 24, 2011 and March 26, 2011, respectively |
3,913 | 3,880 | ||||||
Capital in Excess of Par Value |
10,768 | 10,066 | ||||||
Accumulated Other Comprehensive Income |
477 | 485 | ||||||
Retained Earnings |
13,187 | 11,092 | ||||||
Less: Treasury Stock, at cost, 498,782 shares as of December 24, 2011 and March 26, 2011 |
(2,194 | ) | (2,194 | ) | ||||
|
|
|
|
|||||
Total Shareholders Equity |
26,151 | 23,329 | ||||||
|
|
|
|
|||||
Total Liabilities and Shareholders Equity |
$ | 47,936 | $ | 41,360 | ||||
|
|
|
|
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 8 |
TRANSCAT, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited) | ||||||||
Nine Months Ended | ||||||||
December 24, 2011 |
December 25, 2010 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net Income |
$ | 2,095 | $ | 1,702 | ||||
Adjustments to Reconcile Net Income to Net Cash |
||||||||
Provided by Operating Activities: |
||||||||
Deferred Income Taxes |
(105 | ) | 1 | |||||
Depreciation and Amortization |
2,241 | 1,622 | ||||||
Provision for Accounts Receivable and Inventory Reserves |
157 | 88 | ||||||
Stock-Based Compensation Expense |
407 | 398 | ||||||
Change in Contingent Consideration |
| (55 | ) | |||||
Changes in Assets and Liabilities: |
||||||||
Accounts Receivable and Other Receivables |
(2,387 | ) | 73 | |||||
Inventory |
(1,347 | ) | (1,517 | ) | ||||
Prepaid Expenses and Other Assets |
(627 | ) | (519 | ) | ||||
Accounts Payable |
1,270 | 454 | ||||||
Accrued Compensation and Other Liabilities |
873 | 332 | ||||||
Income Taxes Payable |
(42 | ) | 113 | |||||
|
|
|
|
|||||
Net Cash Provided by Operating Activities |
2,535 | 2,692 | ||||||
|
|
|
|
|||||
Cash Flows from Investing Activities: |
||||||||
Purchase of Property and Equipment |
(1,233 | ) | (1,081 | ) | ||||
Business Acquisitions |
(3,122 | ) | (491 | ) | ||||
|
|
|
|
|||||
Net Cash Used in Investing Activities |
(4,355 | ) | (1,572 | ) | ||||
|
|
|
|
|||||
Cash Flows from Financing Activities: |
||||||||
Revolving Line of Credit, net |
1,606 | (842 | ) | |||||
Payments on Other Debt Obligations |
(11 | ) | (16 | ) | ||||
Payments of Contingent Consideration |
(88 | ) | (52 | ) | ||||
Issuance of Common Stock |
350 | 236 | ||||||
Repurchase of Common Stock |
(61 | ) | (559 | ) | ||||
Excess Tax Benefits Related to Stock-Based Compensation |
39 | 10 | ||||||
|
|
|
|
|||||
Net Cash Provided by (Used in) Financing Activities |
1,835 | (1,223 | ) | |||||
|
|
|
|
|||||
Effect of Exchange Rate Changes on Cash |
10 | (2 | ) | |||||
|
|
|
|
|||||
Net Increase (Decrease) in Cash |
25 | (105 | ) | |||||
Cash at Beginning of Period |
32 | 123 | ||||||
|
|
|
|
|||||
Cash at End of Period |
$ | 57 | $ | 18 | ||||
|
|
|
|
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 9 |
TRANSCAT, INC.
Fiscal 2012 Year-to-Date and Fiscal Year 2011
Additional Information
EBITDA Reconciliation
(Dollars in thousands)
(Unaudited)
FY2012 | ||||||||||||||||||
Q1 | Q2 | Q3 | YTD | |||||||||||||||
Net Income |
$ | 325 | $ | 746 | $ | 1,024 | $ | 2,095 | ||||||||||
+ Interest Expense |
28 | 28 | 35 | 91 | ||||||||||||||
+ Income Tax Provision |
200 | 457 | 585 | 1,242 | ||||||||||||||
+ Depreciation & Amortization |
670 | 738 | 833 | 2,241 | ||||||||||||||
EBITDA |
$ | 1,223 | $ | 1,969 | $ | 2,477 | $ | 5,669 | ||||||||||
FY2011 | ||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2011 Total |
||||||||||||||
Net Income |
$ | 278 | $ | 527 | $ | 897 | $1,086 | $ | 2,788 | |||||||||
+ Interest Expense |
12 | 16 | 13 | 32 | 73 | |||||||||||||
+ Income Tax Provision |
166 | 347 | 529 | 652 | 1,694 | |||||||||||||
+ Depreciation & Amortization |
496 | 529 | 597 | 671 | 2,293 | |||||||||||||
EBITDA |
$ | 952 | $ | 1,419 | $ | 2,036 | $2,441 | $ | 6,848 |
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 10 |
TRANSCAT, INC.
Fiscal 2012 Third quarter
Additional Information
Business Segment Data
(Dollars in thousands)
(Unaudited) | (Unaudited) | |||||||||||||||
Quarter ended December 24, 2011 |
Quarter ended December 25, 2010 |
$ Change |
% Change |
|||||||||||||
Products |
||||||||||||||||
Net sales |
$ | 19,382 | $ | 16,562 | $ | 2,820 | 17.0% | |||||||||
Gross profit |
4,962 | 4,443 | 519 | 11.7% | ||||||||||||
Margin |
25.6% | 26.8% | ||||||||||||||
Operating income |
1,854 | 1,617 | 237 | 14.7% | ||||||||||||
Margin |
9.6% | 9.8% | ||||||||||||||
Services |
||||||||||||||||
Net revenue |
$ | 9,078 | $ | 7,319 | $ | 1,759 | 24.0% | |||||||||
Gross profit |
1,826 | 1,609 | 217 | 13.5% | ||||||||||||
Margin |
20.1% | 22.0% | ||||||||||||||
Operating loss |
(201) | (177) | (24) | (13.6%) | ||||||||||||
Margin |
(2.2%) | (2.4%) | ||||||||||||||
Consolidated |
||||||||||||||||
Net revenue |
$ | 28,460 | $ | 23,881 | $ | 4,579 | 19.2% | |||||||||
Gross profit |
6,788 | 6,052 | 736 | 12.2% | ||||||||||||
Margin |
23.9% | 25.3% | ||||||||||||||
Operating income |
1,653 | 1,440 | 213 | 14.8% | ||||||||||||
Margin |
5.8% | 6.0% |
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 11 |
TRANSCAT, INC.
Fiscal 2012 Third quarter
Additional Information
Business Segment Data
(Dollars in thousands
(Unaudited) | (Unaudited) | |||||||||||||||
Nine months ended December 24, 2011 |
Nine months ended December 25, 2010 |
$ Change |
% Change |
|||||||||||||
Products |
||||||||||||||||
Net sales |
$ | 53,533 | $ | 43,009 | $ | 10,524 | 24.5% | |||||||||
Gross profit |
13,541 | 11,146 | 2,395 | 21.5% | ||||||||||||
Margin |
25.3% | 25.9% | ||||||||||||||
Operating income |
4,132 | 3,149 | 983 | 31.2% | ||||||||||||
Margin |
7.7% | 7.3% | ||||||||||||||
Services |
||||||||||||||||
Net revenue |
$ | 25,715 | $ | 22,420 | $ | 3,295 | 14.7% | |||||||||
Gross profit |
5,698 | 5,222 | 476 | 9.1% | ||||||||||||
Margin |
22.2% | 23.3% | ||||||||||||||
Operating income |
(668) | (351) | (317) | (90.3%) | ||||||||||||
Margin |
(2.6%) | (1.6%) | ||||||||||||||
Consolidated |
||||||||||||||||
Net revenue |
$ | 79,248 | $ | 65,429 | $ | 13,819 | 21.1% | |||||||||
Gross profit |
19,239 | 16,368 | 2,871 | 17.5% | ||||||||||||
Margin |
24.3% | 25.0% | ||||||||||||||
Operating income |
3,464 | 2,798 | 666 | 23.8% | ||||||||||||
Margin |
4.4% | 4.3% |
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 12 |
Transcat, Inc.
Additional Information
PRODUCT SEGMENT SALES BY MARKET CHANNEL
(Dollars in thousands)
(Unaudited)
FY 2012 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | FY 2012 YTD Total |
% of Total |
||||||||||||||||||||
Direct |
$ | 12,504 | $ | 11,720 | $ | 13,804 | $ | 38,028 | 71.0% | |||||||||||||||
Reseller |
4,422 | 5,003 | 5,296 | 14,721 | 27.5% | |||||||||||||||||||
Freight Billed to Customers |
256 | 246 | 282 | 784 | 1.5% | |||||||||||||||||||
Total Product Sales |
$ | 17,182 | $ | 16,969 | $ | 19,382 | $ | 53,533 | ||||||||||||||||
FY 2011 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2011 Total |
% of Total |
|||||||||||||||||||
Direct |
$ | 9,640 | $ | 9,906 | $ | 12,462 | $ | 12,389 | $ | 44,397 | 74.2% | |||||||||||||
Reseller |
3,133 | 3,352 | 3,861 | 4,199 | 14,545 | 24.3% | ||||||||||||||||||
Freight Billed to Customers |
202 | 214 | 239 | 265 | 920 | 1.5% | ||||||||||||||||||
Total Product Sales |
$ | 12,975 | $ | 13,472 | $ | 16,562 | $ | 16,853 | $ | 59,862 |
PRODUCT SALES PER BUSINESS DAY
(Dollars in thousands)
(Unaudited)
FY 2012 | ||||||||||||||||||||
Q1 | Q2 | Q3 | FY 2012 YTD Total |
|||||||||||||||||
Number of business days |
64 | 63 | 63 | 190 | ||||||||||||||||
Total product sales |
$ | 17,182 | $ | 16,969 | $ | 19,382 | $ | 53,533 | ||||||||||||
Sales per day |
$ | 268 | $ | 269 | $ | 308 | $ | 282 | ||||||||||||
FY 2011 | ||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2011 Total |
||||||||||||||||
Number of business days |
64 | 63 | 62 | 64 | 253 | |||||||||||||||
Total product sales |
$ | 12,975 | $ | 13,472 | $ | 16,562 | $ | 16,853 | $ | 59,862 | ||||||||||
Sales per day |
$ | 203 | $ | 214 | $ | 267 | $ | 263 | $ | 237 |
- MORE -
Transcat Reports 14% Increase in Net Income for Fiscal 2012 Third Quarter on Record Quarterly Net Revenue January 23, 2012
|
Page 13 |
PRODUCT SEGMENT SALES BY REGION
(Dollars in thousands)
(Unaudited)
FY 2012 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | FY 2012 YTD Total |
% of Total |
||||||||||||||||||||
United States |
$ | 14,979 | $ | 14,943 | $ | 16,967 | $ | 46,889 | 87.6% | |||||||||||||||
Canada |
1,258 | 1,249 | 1,433 | 3,940 | 7.3% | |||||||||||||||||||
Other International |
689 | 531 | 700 | 1,920 | 3.6% | |||||||||||||||||||
Freight Billed to Customers |
256 | 246 | 282 | 784 | 1.5% | |||||||||||||||||||
Total |
$ | 17,182 | $ | 16,969 | $ | 19,382 | $ | 53,533 | ||||||||||||||||
FY 2011 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2011 Total |
% of Total |
|||||||||||||||||||
United States |
$ | 11,124 | $ | 11,589 | $ | 14,254 | $ | 14,565 | $ | 51,532 | 86.1% | |||||||||||||
Canada |
1,079 | 957 | 1,377 | 1,387 | 4,800 | 8.0% | ||||||||||||||||||
Other International |
570 | 712 | 692 | 636 | 2,610 | 4.4% | ||||||||||||||||||
Freight Billed to Customers |
202 | 214 | 239 | 265 | 920 | 1.5% | ||||||||||||||||||
Total |
$ | 12,975 | $ | 13,472 | $ | 16,562 | $ | 16,853 | $ | 59,862 |
SERVICE SEGMENT REVENUE BY TYPE
(Dollars in thousands)
(Unaudited)
FY 2012 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | FY 2012 YTD Total |
% of Total |
||||||||||||||||||||
Depot/On-site |
$ | 6,542 | $ | 6,490 | $ | 7,069 | $ | 20,101 | 78.2% | |||||||||||||||
Outsourced |
1,673 | 1,520 | 1,791 | 4,984 | 19.4% | |||||||||||||||||||
Freight Billed to Customers |
208 | 204 | 218 | 630 | 2.4% | |||||||||||||||||||
Total Service Revenue |
$ | 8,423 | $ | 8,214 | $ | 9,078 | $ | 25,715 | ||||||||||||||||
FY 2011 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2011 Total |
% of Total |
|||||||||||||||||||
Depot/On-site |
$ | 5,689 | $ | 5,800 | $ | 5,677 | $ | 6,963 | $ | 24,129 | 77.0% | |||||||||||||
Outsourced |
1,786 | 1,473 | 1,466 | 1,720 | 6,445 | 20.6% | ||||||||||||||||||
Freight Billed to Customers |
178 | 175 | 176 | 221 | 750 | 2.4% | ||||||||||||||||||
Total Service Revenue |
$ | 7,653 | $ | 7,448 | $ | 7,319 | $ | 8,904 | $ | 31,324 |
- END -