Attached files

file filename
8-K - FORM 8K - 4TH QTR PRESS RELEASE - 1ST SOURCE CORPform8_k.htm


 
          Exhibit 99.1 
           
FOR:
Immediate Release
 
Contact:
 
Larry Lentych
 
January 19, 2012
     
574 235 2000
               
           
Andrea Short
           
574 235 2000
 

1st Source Corporation Announces Record Earnings for Year,
History of Increased Dividends Continues
 

South Bend, IN - 1st Source Corporation (Nasdaq:SRCE), parent company of 1st Source Bank, today announced net income of $48.20 million for the year of 2011, an increase of 16.85% over the $41.24 million reported in 2010. The annual net income sets a record as the highest in company history.  Fourth quarter net income was $11.18 million, down 11.02% compared to $12.57 million in the fourth quarter of 2010, partially due to lower interest recoveries on nonperforming loans and lower mortgage banking income in the quarter.
Diluted net income per common share for the year was $1.96, an all-time record and an increase of 61.98% over the $1.21 per common share a year earlier. Diluted net income per common share for the fourth quarter was $0.45, up 80.00% compared to $0.25 per common share reported in the fourth quarter of the previous year. The December 2010 TARP repurchase led to significant improvement in diluted earnings per share, as diluted net income per common share for the fourth quarter and year of 2010 was negatively impacted by the preferred stock dividends and the accretion of discount on the preferred stock issued to the US Treasury under the TARP program in January 2009. Adjusting for these, the diluted net income would have been $1.70 per common share for the year of 2010 and $0.52 per common share for the fourth quarter of 2010.
At the January 2012 meeting, the Board of Directors approved a cash dividend of $0.16 per common share. The cash dividend is payable on February 15, 2012 to shareholders of record on February 6, 2012. Dividends for 2011 increased 4.92% over the previous year and achieved 24 years of consecutive dividend growth.
       Christopher J. Murphy, III, Chairman of 1st Source, commented, "2011 was a good year for 1st Source Corporation. We set a record for annual net income and for earnings per share; and we continue a record of 24 years of consecutive dividend growth. 1st Source is strong and stable, and because of that, through good times and bad, we have been able to live up to our commitment of keeping our client’s best interests in mind while working to meet their unique individual needs."
       “Our focus has been on three things – outstanding customer service, pristine credit quality, and superior financial returns.  We concentrated on providing guidance to our clients, along with friendly, helpful service which assisted in expanding our relationships with them.
 
 
- 1 -

 
 
 
We attracted new primary customers within our retail market area, and are pleased to have achieved our new client growth goals for the year. With all the financial uproar over the past year, from Occupy Wall Street to Bank Transfer Day, we remain a community bank committed to delivering highly personal service and distinctive convenience to our clients.”
“Credit continues to improve. Our 30 day delinquency rate ended 2011 at 0.30% of total loans and leases; our net charge-offs for 2011 were 0.27% to average net loans and leases; while our net charge-offs in dollars were $8.36 million compared to $20.57 million a year earlier.”
“At 1st Source, we’ve tightly managed our expenses, while spending money to grow when we needed to, whether by adding new staff members, or upgrading our facilities. I thank my colleagues and our loyal clients for a good year." Mr. Murphy concluded.
The net interest margin was 3.66% for the fourth quarter of 2011 versus 3.67% for the same period in 2010. The net interest margin was 3.69% for the year ending December 31, 2011, versus 3.59% for the same period in 2010. Tax-equivalent net interest income was $37.89 million for the fourth quarter of 2011, compared to $39.96 million for 2010’s fourth quarter. 2010’s fourth quarter included $0.95 million more in net interest recoveries than were experienced in 2011. For the twelve months of 2011, tax-equivalent net interest income was $150.91 million, compared to $150.87 million for the twelve months of 2010.
As of December 31, 2011, the 1st Source common equity-to-assets ratio was 11.98%, compared to 10.94% at December 31, 2010 and its tangible common equity-to-tangible assets ratio was 10.18% at December 31, 2011 compared to 9.12% at December 31, 2010. Common shareholders’ equity was $523.92 million, up from $486.38 million a year ago. Total assets at the end of 2011 were $4.37 billion, down slightly from the same period last year. Total loans and leases at December 31, 2011 were $3.09 billion, up slightly, and total deposits at December 31, 2011 were $3.52 billion, down 2.83% from the comparable figures at the end of 2010.
1st Source’s reserve for loan and lease losses as of December 31, 2011 was 2.64% of total loans and leases, compared to 2.83% as of December 31, 2010. Net charge-offs were $2.17 million for the fourth quarter 2011, compared to $6.08 million in the fourth quarter 2010. Net charge-offs for the full year were $8.36 million in 2011 compared to $20.57 million in 2010. The ratio of nonperforming assets to net loans and leases was 2.28% on December 31, 2011, compared to 2.81% on December 31, 2010.
Noninterest income for the fourth quarter of 2011 was $20.27 million, down 9.60% compared to $22.42 million for the fourth quarter of 2010. For the year, noninterest income was $80.87 million, down 6.71% from the $86.69 million in 2010. The predominate factors in the fourth quarter and year-to-date change were lower mortgage banking income, equipment rental income, and investment securities and other investment gains.
 
 
- 2 -

 
 
 
Noninterest expense for the fourth quarter of 2011 was $40.79 million, up 2.13% compared to $39.94 million for the fourth quarter of 2010. The leading factors for the fourth quarter increase were higher loan and lease collection and repossession expense and salaries and employee benefits expense offset by lower expenses associated with the disposal of fixed assets. For the year ending December 31, 2011, noninterest expense was $152.35 million, down 1.39% from $154.51 million one year ago. The annual decrease was a result of lower depreciation on leased equipment, FDIC and other insurance expense, and lower expenses associated with the disposal of fixed assets offset by higher furniture and equipment expense and salaries and employee benefit expenses.
1st Source serves the northern half of Indiana and southwest Michigan and is the largest locally controlled financial institution headquartered in the area. While delivering a comprehensive range of consumer and commercial banking services through its community bank offices, 1st Source has distinguished itself with highly personalized services. 1st Source Bank also competes for business nationally by offering specialized financing services for new and used private and cargo aircraft, automobiles for leasing and rental agencies, medium and heavy duty trucks, construction and environmental equipment. The Corporation includes 75 community banking centers in 17 counties, 23 specialty finance locations nationwide, 8 trust and wealth management locations, and 8 1st Source Insurance offices. With a history dating back to 1863, 1st Source Bank has a tradition of providing superior service to clients while playing a leadership role in the continued development of the communities it serves.
In addition to the results presented in accordance with generally accepted accounting principles in the United States of America, this press release contains certain non-GAAP financial measures. 1st Source Corporation believes that providing non-GAAP financial measures provides investors with information useful to understanding our financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including measures based on “tangible equity” which is “common shareholders’ equity” excluding intangible assets.
1st Source may be accessed on its home page at “www.1stsource.com.”  Its common stock is traded on the NASDAQ Global Select Market under "SRCE" and appears in the National Market System tables in many daily newspapers under the code name "1st Src". Except for historical information contained herein, the matters discussed in this document express “forward-looking statements.” Generally, the words “believe,” “contemplate,” “seek,” “plan,” “possible,” “assume,” “expect,” “intend,” “targeted,” “continue,” “remain,” “estimate,” “anticipate,” “project,” “will,” “should,” “indicate,” “would,” “may”  and similar expressions indicate forward-looking statements. Those statements, including statements, projections, estimates or assumptions concerning future events or performance, and other statements that are other than statements of historical fact, are subject to material risks and uncertainties. 1st Source cautions readers not to place undue reliance on any forward-looking statements, which speak only as of the date made.
 
 
- 3 -

 
 
 
1st Source may make other written or oral forward-looking statements from time to time. Readers are advised that various important factors could cause 1st Source’s actual results or circumstances for future periods to differ materially from those anticipated or projected in such forward-looking statements. Such factors, among others, include changes in laws, regulations or accounting principles generally accepted in the United States; 1st Source’s competitive position within its markets served; increasing consolidation within the banking industry; unforeseen changes in interest rates; unforeseen downturns in the local, regional or national economies or in the industries in which 1st Source has credit concentrations; and other risks discussed in 1st Source’s filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, which filings are available from the SEC. 1st Source undertakes no obligation to publicly update or revise any forward-looking statements.
# # #
(charts attached)


 
 
 
 
 
 
 
 
 
- 4 -

 

 
1st SOURCE CORPORATION
                             
4th QUARTER 2011 FINANCIAL HIGHLIGHTS
                             
(Unaudited - Dollars in thousands, except per share data)
         
   
Three Months Ended
     
Twelve Months Ended
 
   
December 31
     
December 31
 
   
2011
     
2010
     
2011
     
2010
 
END OF PERIOD BALANCES
                             
Assets
                  $ 4,374,071       $ 4,445,281  
Loans and leases
                    3,090,543         3,070,623  
Deposits
                    3,520,141         3,622,745  
Reserve for loan and lease losses
                    81,644         86,874  
Intangible assets
                    87,675         88,955  
Common shareholders' equity
                    523,918         486,383  
Total shareholders' equity
                    523,918         486,383  
                                   
AVERAGE BALANCES
                                 
Assets
  $ 4,421,259       $ 4,651,845       $ 4,402,554       $ 4,543,702  
Earning assets
    4,102,618         4,325,823         4,090,297         4,207,485  
Investments
    858,941         951,074         899,895         914,253  
Loans and leases
    3,063,248         3,087,494         3,078,581         3,109,508  
Deposits
    3,548,246         3,684,587         3,555,454         3,605,195  
Interest bearing liabilities
    3,247,367         3,454,799         3,286,246         3,402,199  
Common shareholders' equity
    522,267         495,808         506,939         485,793  
Total shareholders' equity
    522,267         598,383         506,939         590,464  
                                       
INCOME STATEMENT DATA
                                     
Net interest income
  $ 37,330       $ 39,162       $ 148,400       $ 147,497  
Net interest income - FTE
    37,893         39,963         150,907         150,872  
(Recovery of) provision for loan and lease losses
    (396 )       3,443         3,129         19,207  
Noninterest income
    20,265         22,416         80,872         86,691  
Noninterest expense
    40,787         39,936         152,354         154,505  
Net income
    11,182         12,567         48,195         41,244  
Net income available to common shareholders
    11,182         6,127         48,195         29,655  
                                       
PER SHARE DATA
                                     
Basic net income per common share
  $ 0.45       $ 0.25       $ 1.96       $ 1.21  
Diluted net income per common share
    0.45         0.25         1.96         1.21  
Common cash dividends declared
    0.16         0.16         0.64         0.61  
Book value per common share
    21.64         20.12         21.64         20.12  
Tangible book value per common share
    18.02         16.44         18.02         16.44  
Market value - High
    26.06         20.75         26.06         20.75  
Market value - Low
    19.91         17.01         17.86         14.25  
Basic weighted average common shares outstanding
    24,213,834         24,186,469         24,237,924         24,232,092  
Diluted weighted average common shares outstanding
    24,224,751         24,195,208         24,247,456         24,239,194  
                                       
KEY RATIOS
                                     
Return on average assets
    1.00 %
 
    1.07
 
    1.09
 
    0.91
Return on average common shareholders' equity
    8.49         4.90         9.51         6.10  
Average common shareholders' equity to average assets
    11.81         10.66         11.51         10.69  
End of period tangible common equity to tangible assets
    10.18         9.12         10.18         9.12  
Risk-based capital - Tier 1
    15.21         14.05         15.21         14.05  
Risk-based capital - Total
    16.51         15.34         16.51         15.34  
Net interest margin
    3.66         3.67         3.69         3.59  
Efficiency: expense to revenue
    68.60         62.10         64.35         63.26  
Net charge-offs to average loans and leases
    0.28         0.78         0.27         0.66  
Loan and lease loss reserve to loans and leases
    2.64         2.83         2.64         2.83  
Nonperforming assets to loans and leases
    2.28         2.81         2.28         2.81  
                                       
ASSET QUALITY
                                     
Loans and leases past due 90 days or more
                      $ 460       $ 361  
Nonaccrual loans and leases
                        56,440         74,853  
Other real estate
                        7,621         6,392  
Former bank premises held for sale
                        1,134         1,200  
Repossessions
                        6,792         5,670  
Equipment owned under operating leases
                        29         236  
Total nonperforming assets
                        72,476         88,712  

 
- 5 -

 
 

1st SOURCE CORPORATION
           
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
           
(Unaudited - Dollars in thousands)
           
   
December 31, 2011
   
December 31, 2010
 
ASSETS
           
Cash and due from banks
  $ 61,406     $ 62,313  
Federal funds sold and interest bearing deposits with other banks
    52,921       34,559  
Investment securities available-for-sale
               
(amortized cost of $853,204 and $952,101 at December 31, 2011 and 2010, respectively)
     883,000        969,018  
Other investments
    18,974       21,343  
Trading account securities
    132       138  
Mortgages held for sale
    12,644       32,599  
                 
Loans and leases, net of unearned discount:
               
Commercial and agricultural loans
    545,570       530,228  
Auto, light truck and environmental equipment
    435,965       396,500  
Medium and heavy duty truck
    159,796       162,824  
Aircraft financing
    620,782       614,357  
Construction equipment financing
    261,204       285,634  
Commercial real estate
    545,457       594,729  
Residential real estate
    423,606       390,951  
Consumer loans
    98,163       95,400  
Total loans and leases
    3,090,543       3,070,623  
Reserve for loan and lease losses
    (81,644 )     (86,874 )
Net loans and leases
    3,008,899       2,983,749  
                 
Equipment owned under operating leases, net
    69,551       78,138  
Net premises and equipment
    39,857       33,881  
Goodwill and intangible assets
    87,675       88,955  
Accrued income and other assets
    139,012       140,588  
                 
Total assets
  $ 4,374,071     $ 4,445,281  
                 
LIABILITIES
               
Deposits:
               
Noninterest bearing
  $ 580,101     $ 524,564  
Interest bearing
    2,940,040       3,098,181  
Total deposits
    3,520,141       3,622,745  
                 
Short-term borrowings:
               
Federal funds purchased and securities sold
               
under agreements to purchase
    106,991       136,028  
Other short-term borrowings
    18,243       19,961  
Total short-term borrowings
    125,234       155,989  
Long-term debt and mandatorily redeemable securities
    37,156       24,816  
Subordinated notes
    89,692       89,692  
Accrued expenses and other liabilities
    77,930       65,656  
Total liabilities
    3,850,153       3,958,898  
                 
SHAREHOLDERS' EQUITY
               
Preferred stock; no par value
    -       -  
Common stock; no par value
    346,535       350,282  
Retained earnings
    190,261       157,875  
Cost of common stock in treasury
    (31,389 )     (32,284 )
Accumulated other comprehensive income
    18,511       10,510  
Total shareholders' equity
    523,918       486,383  
                 
Total liabilities and shareholders' equity
  $ 4,374,071     $ 4,445,281  

 
- 6 -

 

1st SOURCE CORPORATION
                       
CONSOLIDATED STATEMENTS OF INCOME
                       
(Unaudited - Dollars in thousands)
                       
   
Three Months Ended
   
Twelve Months Ended
 
   
December 31,
   
December 31,
 
   
2011
   
2010
   
2011
   
2010
 
Interest income:
                       
Loans and leases
  $ 40,236     $ 44,435     $ 163,986     $ 173,526  
Investment securities, taxable
    4,445       4,855       18,533       20,466  
Investment securities, tax-exempt
    889       1,315       4,013       5,573  
Other
    284       318       991       1,061  
Total interest income
    45,854       50,923       187,523       200,626  
                                 
Interest expense:
                               
Deposits
    6,489       9,837       30,762       44,605  
Short-term borrowings
    60       187       300       800  
Subordinated notes
    1,647       1,647       6,589       6,589  
Long-term debt and mandatorily redeemable securities
    328       90       1,472       1,135  
Total interest expense
    8,524       11,761       39,123       53,129  
                                 
Net interest income
    37,330       39,162       148,400       147,497  
(Recovery of) provision for loan and lease losses
    (396 )     3,443       3,129       19,207  
Net interest income after (recovery of)
                               
provision for loan and lease losses
    37,726       35,719       145,271       128,290  
                                 
Noninterest income:
                               
Trust fees
    4,022       4,161       16,327       15,838  
Service charges on deposit accounts
    4,866       4,510       18,488       19,323  
Mortgage banking income
    1,504       2,467       3,839       6,218  
Insurance commissions
    1,377       1,368       4,793       5,074  
Equipment rental income
    5,500       6,124       23,361       26,036  
Other income
    3,283       3,552       12,665       11,909  
    Investment securities and other investment (losses) gains
    (287 )     234       1,399       2,293  
Total noninterest income
    20,265       22,416       80,872       86,691  
                                 
Noninterest expense:
                               
Salaries and employee benefits
    20,012       19,177       77,261       75,815  
Net occupancy expense
    2,106       2,162       8,714       8,788  
Furniture and equipment expense
    3,701       3,320       14,130       12,543  
Depreciation - leased equipment
    4,400       4,874       18,650       20,715  
Professional fees
    2,006       1,858       5,508       6,353  
Supplies and communication
    1,431       1,405       5,453       5,499  
FDIC and other insurance
    913       1,495       4,421       6,256  
Business development and marketing expense
    1,578       1,482       4,032       3,774  
Loan and lease collection and repossession expense
    2,513       405       6,724       6,227  
Other expense
    2,127       3,758       7,461       8,535  
Total noninterest expense
    40,787       39,936       152,354       154,505  
                                 
Income before income taxes
    17,204       18,199       73,789       60,476  
Income tax expense
    6,022       5,632       25,594       19,232  
                                 
Net income
    11,182       12,567       48,195       41,244  
Preferred stock dividends and discount accretion
    -       (6,440 )     -       (11,589 )
Net income available to common shareholders
  $ 11,182     $ 6,127     $ 48,195     $ 29,655  
                                 
                                 
The NASDAQ Global Select National Market Symbol: "SRCE" (CUSIP #336901 10 3)
                         
Please contact us at shareholder@1stsource.com
                         
 
 
 
- 7 -