Attached files

file filename
8-K - FORM 8-K - TAILORED BRANDS INCd265861d8k.htm

Exhibit 99.1

 

LOGO  

News Release        

  Contacts:

For Immediate Release

 

Neill Davis, Men’s Wearhouse

(281) 776-7000

Ken Dennard, DRG&L

(713) 529-6600

MEN’S WEARHOUSE REPORTS

FISCAL 2011 THIRD QUARTER RESULTS

 

  Q3 2011 GAAP diluted earnings per share was $0.77 and adjusted diluted earnings per share was $0.79 compared to adjusted diluted earnings per share guidance of $0.64 to $0.66

  Q3 2011 adjusted diluted earnings per share increased 39% over prior year adjusted diluted earnings per share of $0.57

  Company provides guidance for fourth quarter and updated guidance for full year of fiscal 2011

  Conference call at 5:00 pm Eastern today

HOUSTON – December 6, 2011 – The Men’s Wearhouse (NYSE: MW) today announced its consolidated financial results for the third quarter ended October 29, 2011.

 

Third Quarter Net Sales Summary – Fiscal 2011

 

             U.S. dollars, in millions            

  Total Net  

  Sales  

  Change %  

  

  Comparable Store Sales  

  Change % (c)  

  

 

 

     Current Year     Prior Year            Current Year        Prior Year  

 

  Total Company

         $   584.6(a)         $ 550.1(a)       6.3%      

 

  Total Retail Segment

         $   523.8            $ 494.6          5.9%      

 

 MW

     368.5              349.1          5.6%      5.5%        9.6%  

 

 K&G

     80.2              78.0          2.7%      1.6%        - 0.2%    

 

 Moores Canada

     69.0              61.5          12.2%            8.6% (b)              5.6% (b)  

 

  Corporate Apparel Segment

         $     60.8            $ 55.5            9.5%      

 

Year-To-Date Net Sales Summary – Fiscal 2011

 

     U.S. dollars, in millions     Total Net
Sales
Change %
  

  Comparable Store Sales  

  Change % (c)  

  

 

 

     Current Year     Prior Year            Current Year        Prior Year  

 

  Total Company

         $  1,820.5(a)       $   1,560.6(a)       16.7%        

 

  Total Retail Segment

         $  1,630.5          $   1,496.7          8.9%      

 

 MW

     1,130.2              1,034.8          9.2%      9.0%        4.8%  

 

 K&G

     279.4              263.9          5.9%      5.7%        - 3.5%    

 

 Moores Canada

     202.5              180.4          12.2%              6.2% (b)              2.1% (b)  

 

  Corporate Apparel Segment

         $     190.0          $ 63.8          197.6%          

 

  (a)  Due to rounded numbers, total Company may not sum.

  (b)  Comparable store sales change is based on the Canadian dollar.

  (c)  Does not include ecommerce sales.

 

Page 1


PER SHARE INFORMATION

GAAP diluted earnings per share were $0.77 for the third quarter ended October 29, 2011. Adjusted diluted earnings per share were $0.79 after excluding $1.0 million ($0.7 million after tax or $0.01 per diluted share outstanding) in acquisition related integration costs and $0.7 million ($0.5 million after tax or $0.01 per diluted share outstanding) for non-cash asset impairment charges. This compares to adjusted diluted earnings per share guidance given September 7, 2011 of $0.64 to $0.66. In third quarter fiscal 2010, GAAP diluted earnings per share were $0.47 and adjusted diluted earnings per share were $0.57 after excluding $1.4 million ($1.1 million after tax or $0.02 per diluted share outstanding) in acquisition and acquisition related integration costs, $2.0 million ($1.5 million after tax or $0.03 per diluted share outstanding) in tuxedo distribution closure costs and $3.2 million ($2.4 million after tax or $0.05 per diluted share outstanding) for non-cash asset impairment charges.

GAAP diluted earnings per share were $2.37 for the nine months ended October 29, 2011. Adjusted diluted earnings per share were $2.43 after excluding $2.5 million ($1.6 million after tax or $0.03 per diluted share outstanding) in acquisition related integration costs and $1.7 million ($1.1 million after tax or $0.02 per diluted share outstanding) for non-cash asset impairment charges. For the nine months ended October 30, 2010, GAAP diluted earnings per share were $1.54 and adjusted diluted earnings per share were $1.66 after excluding $4.1 million ($2.7 million after tax or $0.05 per diluted share outstanding) in acquisition and acquisition related integration costs, $2.0 million ($1.5 million after tax or $0.03 per diluted share outstanding) in tuxedo distribution closure costs and $3.4 million ($2.2 million after tax or $0.04 per diluted share outstanding) for non-cash asset impairment charges.

Note: Due to rounded numbers, the adjusted earnings per share may not sum.

THIRD QUARTER HIGHLIGHTS

Total Company net sales increased 6.3% for the quarter.

 

   

Retail segment sales increased 5.9%.

  ¡ 

This increase was primarily attributable to increased retail clothing product sales driven by increases in average unit selling prices and units sold per transaction offsetting fewer transactions per store.

  ¡ 

Tuxedo rental services revenues had U.S. comparable store sales of 1.9% driven by an increase in average rental price.

 

   

Corporate apparel segment sales increased 9.5% primarily due to one additional week in the current year quarter of U.K. operations acquired on August 6, 2010 and increased catalog and internet sales at our U.K. operations and increased catalog sales at our U.S. operations.

 

Page 2


Total Company gross margin increased 14.1% to $268.2 million and as a percentage of sales, increased 315 basis points.

 

   

Retail segment total gross margin, as a percentage of related net sales, increased 324 basis points. This increase was primarily attributable to higher product margins driven by higher average net selling prices per unit at all brands and lower K&G product cost charge-offs.

 

   

Corporate apparel segment gross margin, as a percentage of related sales, increased from 26.5% in the third quarter of 2010 to 29.4% in the third quarter of 2011 due mainly to an improved mix of higher margin UK customers in the 2011 results, partially offset by higher Twin Hill product costs.

Total Company adjusted SG&A expenses increased 6.4% to $206.4 million* and as a percentage of sales increased 5 basis points.

 

   

The Company’s corporate apparel segment drove 1.7% of the quarter over quarter increase and the balance, 4.7%, was related to payroll related costs and increased expenses associated with increased sales in the Company’s retail segment.

Adjusted operating income increased 50.4% to $61.7 million* and as a percentage of sales, increased 310 basis points.

 

   

The financial results of the U.K. operations, excluding acquisition integration costs, were $0.03 accretive to the Company’s third quarter diluted earnings per share. Integration costs were $1.0 million ($0.7 million after tax or $0.01 per diluted share outstanding).

Total inventories increased 21.1% primarily to support increased retail sales and planned promotions in the fourth quarter as well as replenish comparatively oversold levels in the prior year as we embarked on a more aggressive promotional cadence.

The Company repurchased 500,000 shares of its common stock during the third quarter at an average cost of $29.98 per share.

Total cash and cash equivalents at quarter end were $138.5 million.

 

*    Adjusted SG&A and adjusted operating income for third quarter 2011 excludes $1.0 million in acquisition related integration costs and $0.7 million for non cash asset impairment charges. Adjusted SG&A and adjusted operating income for third quarter 2010 excludes $1.4 million in acquisition and acquisition related integration costs, $2.0 million in tuxedo distribution closure costs and $3.2 million in non cash asset impairment charges.

 

Page 3


2011 GUIDANCE

For the fiscal year, GAAP diluted earnings per share is expected to be in a range of $2.21 to $2.24. Adjusted diluted earnings per share are expected to be in a range of $2.28 to $2.31. Adjusted earnings per share exclude acquisition related integration costs of $4.0 million ($2.6 million after tax or $0.05 per diluted share outstanding) and impairment charges of $1.7 million ($1.1 million after tax or $0.02 per diluted share outstanding). Both GAAP and adjusted earnings per share reflect the dilutive effect of participating securities which approximates $0.03 for the full year.

Estimated fourth quarter GAAP and adjusted diluted loss per share include a $0.02 per share negative impact from previous guidance due to the shifting of certain costs into the fourth quarter, which favorably impacted the third quarter, and severance costs due to a reorganization in the Company’s technology workgroup.

For the fourth quarter of the fiscal year, GAAP diluted loss per share is expected to be in a range of ($0.17) to ($0.14). Adjusted diluted loss per share is expected to be in a range of ($0.15) to ($0.12). Adjusted earnings per share exclude acquisition related integration costs of $1.5 million ($1.0 million after tax or $0.02 per diluted share outstanding). Neither GAAP nor adjusted loss per share have an impact from the dilutive effect of participating securities.

The financial results of the combined UK acquisitions, excluding acquisition related integration costs, are expected to be accretive to the Company’s full year and fourth quarter diluted earnings per share.

 

    

Guidance

FY 2011

  

Guidance

4Q FY 2011

  Total Sales Increase

   13.3% to 13.4% (1)    3.5% to 4.0% (1)

 

 

  Comparable Store Sales Growth (2)

     

  MW

   +7% to +8%    +5% to +6%

  K&G

   +3% to +4%    -2% to flat

  Moores

   +5% to +6%    +3 to +4%

  Gross Margin

   43.70% to 43.75% (3)    38.65% to 38.85% (3)  

  S G & A (as % of Sales)

   35.95% to 36.00% (4)    40.75% to 40.95% (4)  

  Effective Tax Rate

   34.6%    43.0%

  Weighted Average Shares Outstanding (millions)

   51.7    51.4

 

  Foreign Exchange Conversion (avg.)

     

  US Dollar to GBP

   1.62    1.63

  US Dollar to Canadian Dollar

   1.01    0.98

Footnotes to Guidance:

 

  1.

Includes US$222 million for full year FY 2011 and US$51 million for 4Q FY 2011 of sales from acquired operations of Dimensions and Alexandra.

  2.

Includes an assumed U.S. comparable store increase in tuxedo rental revenues of 4% to 5% for the full year FY 2011 and a 14% to 15% increase in 4Q FY 2011.

  3.

Occupancy costs are expected to be flat to a 1% decrease for full year FY 2011 and 1% to 2% increase for 4Q FY 2011.

  4.

Excludes acquisition related integration costs and impairment charges.

 

Page 4


CONFERENCE CALL AND WEBCAST INFORMATION

At 5:00 p.m. Eastern time on Tuesday, December 6, 2011, Company management will host a conference call and real time webcast to review the third quarter of fiscal 2011 and its outlook for the fourth quarter and full year of fiscal 2011.

To access the conference call, dial 480-629-9818. To access the live webcast presentation, visit the Investor Relations section of the Company’s website at www.menswearhouse.com. A telephonic replay will be available through December 13, 2011 by calling 303-590-3030 and entering the access code of 4488091#, or a webcast archive will be available free on the website for approximately 90 days.

STORE INFORMATION

 

     October 29, 2011      October 30, 2010      January 29, 2011  
      Number
of Stores
    

Sq. Ft.

(000’s)

     Number
of Stores
    

Sq. Ft.

(000’s)

     Number
of Stores
    

Sq. Ft.

(000’s)

 

  Men’s Wearhouse

     597         3,399.6         586         3,319.3         585         3,319.0     

  Men’s Wearhouse and Tux

     361         503.7         408         561.0         388         535.7     

  Moores, Clothing for Men

     117         741.9         117         737.1         117         737.8     

  K&G (a)

     100         2,375.4         102         2,391.8         102         2,394.1     

  Total

     1,175         7,020.6         1,213         7,009.2         1,192         6,986.6     

 

(a) 

92, 91 and 91 stores, respectively, offering women’s apparel.

Founded in 1973, Men’s Wearhouse is one of North America’s largest specialty retailers of men’s apparel with 1,175 stores. The Men’s Wearhouse, Moores and K&G stores carry a full selection of men’s designer, brand name and private label suits, sport coats, furnishings and accessories and Men’s Wearhouse and Tux stores carry a limited selection. K&G stores carry a full selection of women’s apparel. Tuxedo rentals are available in the Men’s Wearhouse, Moores and Men’s Wearhouse and Tux stores. Additionally, Men’s Wearhouse operates a global corporate apparel and workwear group consisting of Twin Hill in the United States and Dimensions and Alexandra in the United Kingdom.

This press release contains forward-looking information. The forward-looking statements are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be significantly impacted by various factors, including sensitivity to economic conditions and consumer confidence, possibility of limited ability to expand Men’s Wearhouse stores, possibility that certain of our expansion strategies may present greater risks, changes in foreign currency rates and other factors described in the Company’s annual report on Form 10-K for the fiscal year ended January 29, 2011 and subsequent Forms 10-Q.

For additional information on Men’s Wearhouse, please visit the Company’s websites at www.menswearhouse.com, www.kgstores.com, www.mooresclothing.com, www.dimensions.co.uk, www.alexandra.co.uk and www.twinhill.com.

 

Page 5


THE MEN’S WEARHOUSE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

(Unaudited)

FOR THE THREE MONTHS ENDED

October 29, 2011 AND October 30, 2010

(In thousands, except per share data)

 

     Three Months Ended      Variance  
  

 

 

    

 

 

 
            % of             % of                    Basis  
     2011      Sales      2010      Sales      Dollar      %      Points  
  

 

 

    

 

 

 

Net sales:

                    

  Retail clothing product

     $     377,307           64.54%         $     350,250           63.67%           $     27,057         7.73%         0.87     

  Tuxedo rental services

     112,005           19.16%         111,297           20.23%           708         0.64%         (1.07)     

  Alteration and other services

     34,480           5.90%         33,022           6.00%           1,458         4.42%         (0.10)     
  

 

 

 

Total retail sales

     523,792           89.60%         494,569           89.90%           29,223         5.91%         (0.31)     

Corporate apparel clothing product sales

     60,810           10.40%         55,534           10.10%           5,276         9.50%         0.31     
  

 

 

 

  Total net sales

     584,602           100.00%         550,103           100.00%           34,499         6.27%         0.00     

Total cost of sales

     316,433           54.13%         315,104           57.28%           1,329         0.42%         (3.15)     

Gross margin (a):

                    

Retail clothing product

     215,638           57.15%         187,019           53.40%           28,619         15.30%         3.76     

Tuxedo rental services

     96,244           85.93%         93,813           84.29%           2,431         2.59%         1.64     

Alteration and other services

     7,811           22.65%         8,424           25.51%           (613)         (7.28%)         (2.86)     

Occupancy costs

     (69,425)           (13.25%)         (68,978)           (13.95%)           (447)         (0.65%)         0.69     
  

 

 

 

Total retail gross margin

     250,268           47.78%         220,278           44.54%           29,990         13.61%         3.24     

Corporate apparel clothing product margin

     17,901           29.44%         14,721           26.51%           3,180         21.60%         2.93     
  

 

 

 

Total gross margin

     268,169           45.87%         234,999           42.72%           33,170         14.11%         3.15     

Selling, general and administrative expenses

     208,147           35.60%         200,588           36.46%           7,559         3.77%         (0.86)     
  

 

 

 

Operating income

     60,022           10.27%         34,411           6.26%           25,611         74.43%         4.01     

Net interest

     (284)           (0.05%)         (274)           (0.05%)           (10)         3.65%         0.00     
  

 

 

 

Earnings before income taxes

     59,738           10.22%         34,137           6.21%           25,601         74.99%         4.01     

Provision for income taxes

     19,836           3.39%         8,789           1.60%           11,047         125.69%         1.80     
  

 

 

 

Net earnings including noncontrolling interest

     39,902           6.83%         25,348           4.61%           14,554         57.42%         2.22     

Net earnings attributable to noncontrolling interest

     (25)           0.00%         (89)           (0.02%)           64         (71.91%)         0.01     
  

 

 

 

Net earnings attributable to common shareholders

     $ 39,877           6.82%         $ 25,259           4.59%           $ 14,618         57.87%         2.23     
  

 

 

 
Net earnings per diluted common share attributable to common shareholders      $ 0.77              $ 0.47                 
  

 

 

       

 

 

             
Weighted average diluted common shares outstanding:      51,339              52,895                 
  

 

 

       

 

 

             

(a)  Gross margin percent of sales is calculated as a percentage of related sales.

 

Page 6


THE MEN’S WEARHOUSE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

 (Unaudited)

FOR THE NINE MONTHS ENDED

October 29, 2011 AND October 30, 2010

(In thousands, except per share data)

 

    Nine Months Ended     Variance  
 

 

 

   

 

 

 
        2011        

% of

Sales

    2010    

% of

Sales

            Dollar       %    

Basis

Points

 
 

 

 

   

 

 

 

Net sales:

             

  Retail clothing product

     $1,189,357           65.33%        $  1,072,539            68.73%        $116,818        10.89%        (3.40)     

  Tuxedo rental services

    333,413            18.31%        325,913            20.88%        7,500        2.30%        (2.57)     

  Alteration and other services

    107,767            5.92%        98,262            6.30%        9,505        9.67%        (0.38)     
 

 

 

 

Total retail sales

    1,630,537           89.56%        1,496,714            95.91%        133,823        8.94%        (6.34)     

Corporate apparel clothing product sales

    189,978           10.44%        63,844            4.09%        126,134        197.57%        6.34      
 

 

 

 

 Total net sales

    1,820,515           100.00%        1,560,558            100.00%        259,957        16.66%        0.00      

 Total cost of sales

    996,468           54.74%        864,284            55.38%        132,184        15.29%        (0.65)     

Gross margin (a):

             

Retail clothing product

    661,419           55.61%        587,626            54.79%        73,793        12.56%        0.82      

Tuxedo rental services

    287,683           86.28%        275,067            84.40%        12,616        4.59%        1.89      

Alteration and other services

    27,415           25.44%        25,154            25.60%        2,261        8.99%        (0.16)     

Occupancy costs

    (205,006)          (12.57%)        (208,472)          (13.93%)        3,466        1.66%        1.36      
 

 

 

 

Total retail gross margin

    771,511           47.32%        679,375            45.39%        92,136        13.56%        1.93      

Corporate apparel clothing product margin

    52,536           27.65%        16,899            26.47%        35,637        210.88%        1.18      
 

 

 

 

Total gross margin

    824,047           45.26%        696,274            44.62%        127,773        18.35%        0.65      

Selling, general and administrative expenses

    631,370           34.68%        571,406            36.62%        59,964        10.49%        (1.93)     
 

 

 

 

Operating income

    192,677           10.58%        124,868            8.00%        67,809        54.30%        2.58      

Net interest

      (781)          (0.04%)        (774)           (0.05%)        (7)         0.90%        (0.01)    
 

 

 

 

Earnings before income taxes

    191,896           10.54%        124,094            7.95%        67,802        54.64%        2.59      

Provision for income taxes

    67,532           3.71%        42,222            2.71%        25,310        59.95%        1.00      
 

 

 

 

Net earnings including noncontrolling interest

    124,364           6.83%        81,872            5.25%        42,492        51.90%        1.58      
Net (earnings) loss attributable to noncontrolling interest     16           0.00%        (89)           (0.01%)        105        (117.98%)        0.01      
 

 

 

 
Net earnings attributable to common shareholders      $   124,380           6.83%        $    81,783            5.24%        $  42,597        52.09%        1.59      
 

 

 

 
Net earnings per diluted common share attributable to common shareholders      $          2.37            $          1.54             
 

 

 

     

 

 

         
Weighted average diluted common shares outstanding:     51,776            52,776             
 

 

 

     

 

 

         

(a)  Gross margin percent of sales is calculated as a percentage of related sales.

 

Page 7


THE MEN’S WEARHOUSE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

             October 29,        
2011
             October 30,        
2010
 
ASSETS      

Current assets:

     

 Cash and cash equivalents

     $  138,545           $  197,843     

 Accounts receivable, net

     66,094           65,069     

 Inventories

     616,758           509,422     

 Other current assets

     61,088           62,830     
  

 

 

    

 

 

 

Total current assets

     882,485           835,164     

Property and equipment, net

     348,785           333,007     

Tuxedo rental product, net

     85,876           86,121     

Goodwill

     88,707           90,580     

Intangible assets, net

     35,378           38,678     

Other assets

     3,579           21,831     
  

 

 

    

 

 

 

Total assets

     $1,444,810           $1,405,381     
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities:

     

 Accounts payable

      $  155,610            $  145,138     

 Accrued expenses and other current liabilities

     146,391           130,550     

 Income taxes payable

     22,727           12,294     

 Current maturities of long-term debt

     -           45,584     
  

 

 

    

 

 

 

Total current liabilities

     324,728           333,566     

Deferred taxes and other liabilities

     76,429           72,664     
  

 

 

    

 

 

 

Total liabilities

     401,157           406,230     
  

 

 

    

 

 

 

Equity:

     

 Preferred stock

     -           -     

 Common stock

     717           709     

 Capital in excess of par

     356,414           336,942     

 Retained earnings

     1,108,662           1,023,467     

 Accumulated other comprehensive income

     41,504           37,651     

 Treasury stock, at cost

     (476,749)           (412,761)     
  

 

 

    

 

 

 

    Total equity attributable to common shareholders

     1,030,548           986,008     

Noncontrolling interest

     13,105           13,143     
  

 

 

    

 

 

 

    Total equity

     1,043,653           999,151     
  

 

 

    

 

 

 

     Total liabilities and equity

     $1,444,810           $1,405,381     
  

 

 

    

 

 

 

 

Page 8


THE MEN’S WEARHOUSE, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

FOR THE NINE MONTHS ENDED

October 29, 2011 AND October 30, 2010

(In thousands)

 

     Nine Months Ended  
     2011      2010  

CASH FLOWS FROM OPERATING ACTIVITIES:

     

Net earnings including noncontrolling interest

       $         124,364              $ 81,872        

Non-cash adjustments to net earnings:

     

Depreciation and amortization

     56,572             57,210         

Tuxedo rental product amortization

     25,923             31,732         

Other

     26,164             11,284         

Changes in assets and liabilities

     (85,477)           (16,216)       
  

 

 

    

 

 

 

Net cash provided by operating activities

     147,546           165,882       
  

 

 

    

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

     

Capital expenditures

     (66,960)           (43,835)       

Acquisitions of businesses, net of cash

     -             (97,786)       

Proceeds from sales of property and equipment

     59            76        
  

 

 

    

 

 

 

Net cash used in investing activities

     (66,901)           (141,545)     
  

 

 

    

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

     

Proceeds from issuance of common stock

     5,995            2,503        

Cash dividends paid

     (18,880)           (14,318)       

Tax payments related to vested deferred stock units

     (2,955)           (2,748)       

Excess tax benefits from share-based plans

     1,592            952        

Purchase of treasury stock

     (63,988)           (144)       
  

 

 

    

 

 

 

Net cash used in financing activities

     (78,236)           (13,755)       
  

 

 

    

 

 

 

Effect of exchange rate changes

     (235)           1,243        
  

 

 

    

 

 

 

INCREASE IN CASH AND CASH EQUIVALENTS

     2,174            11,825         

Balance at beginning of period

     136,371            186,018        
  

 

 

    

 

 

 

Balance at end of period

       $ 138,545              $         197,843        
  

 

 

    

 

 

 

 

Page 9