Attached files
EXHIBIT 12.1
STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
The following table sets forth our consolidated ratio of earnings to fixed charges for the periods indicated.
Sept. 30, 2011 |
Oct. 1, 2010 |
Oct. 2, 2009 |
Oct. 3, 2008 |
Sept. 28, 2007 |
||||||||||||||||
(in thousands, except ratio amounts) | ||||||||||||||||||||
Earnings: |
||||||||||||||||||||
(Loss)/income before income taxes |
$ | (514 | ) | $ | 21,476 | $ | (24,632 | ) | $ | 4,896 | $ | (24,811 | ) | |||||||
Add: Fixed charges |
2,692 | 3,198 | 5,189 | 7,384 | 7,375 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 2,178 | $ | 24,674 | $ | (19,433 | ) | $ | 12,280 | $ | (17,436 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest expense |
$ | 1,595 | $ | 1,817 | $ | 3,127 | $ | 5,310 | $ | 5,248 | ||||||||||
Interest portion of rental expense |
1,097 | 1,381 | 2,062 | 2,074 | 2,127 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
$ | 2,692 | $ | 3,198 | $ | 5,189 | $ | 7,384 | $ | 7,375 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ratio of earnings to fixed charges(1) |
0.8 | 7.7 | | 1.7 | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Our earnings were insufficient to cover our fixed charges by $514,000 (fiscal 2011), $24.6 million (fiscal 2009) and $24.8 million (fiscal 2007). |