Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - VITRAN CORP INCFinancial_Report.xls
EX-32.1 - EXHIBIT 32.1 - VITRAN CORP INCd252704dex321.htm
EX-31.2 - EXHIBIT 31.2 - VITRAN CORP INCd252704dex312.htm
EX-31.1 - EXHIBIT 31.1 - VITRAN CORP INCd252704dex311.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-32449

 

 

VITRAN CORPORATION INC.

(Exact name of registrant as specified in its charter)

 

 

 

Ontario, Canada   98-0358363
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)

185 The West Mall, Suite 701, Toronto, Ontario, Canada, M9C 5L5

(Address of principal executive offices and zip code)

416-596-7664

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 16,331,241 common shares outstanding at November 7, 2011

 

 

 


Table of Contents

TABLE OF CONTENTS

 

Item

       Page  
PART I  

Financial Information

  
1.  

Financial Statements

     3   
2.  

Management‘s Discussion and Analysis

     13   
3.  

Quantitative and Qualitative Disclosures About Market Risk

     21   
4.  

Controls and Procedures

     21   
PART II  

Other Information

  
1.  

Legal Proceedings

     22   
1. A  

Risk Factors

     22   
2.  

Unregistered Sale of Equity and Use of Proceeds

     22   
3.  

Defaults Upon Senior Securities

     22   
4.  

Removed and Reserved

     22   
5.  

Other Information

     22   
6.  

Exhibits and Reports on Form 8-K

     23   

 

2


Table of Contents

Part I. Financial Information

 

Item 1: Financial Statements

VITRAN CORPORATION INC.

CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Unaudited)

(In thousands of United States dollars except for per share amounts)

 

     Three months
Ended
Sept 30, 2011
    Three months
Ended
Sept 30, 2010
     Nine months
Ended
Sept 30, 2011
    Nine months
Ended
Sept 30, 2010
 

Revenue

   $ 206,159      $ 174,124       $ 600,428      $ 500,980   

Operating expenses:

         

Salaries, wages and other employee benefits

     79,958        67,031         229,452        197,718   

Purchased transportation

     32,814        29,986         97,431        83,828   

Depreciation and amortization

     3,976        4,620         12,373        14,015   

Maintenance

     9,656        7,622         26,742        21,508   

Rents and leases

     10,469        7,152         27,725        21,002   

Purchased labor and owner operators

     19,579        17,214         58,163        47,015   

Fuel and fuel-related expenses

     34,509        21,910         100,713        64,760   

Other operating expenses

     15,933        14,479         47,403        43,501   

Other loss (income)

     4        41         (101     (104
  

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     206,898        170,055         599,901        493,243   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from continuing operations before undernoted

     (739     4,069         527        7,737   

Interest expense, net

     1,694        1,792         4,347        5,815   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from continuing operations before income taxes

     (2,433     2,277         (3,820     1,922   

Income tax expense (recovery)

     987        408         2,121        (237
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss) from continuing operations

     (3,420     1,869         (5,941     2,159   

Discontinued operations, net of income taxes

     —          93         —          602   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ (3,420   $ 1,962       $ (5,941   $ 2,761   
  

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) per share:

         

Basic:

         

Net loss from continuing operations

   $ (0.21   $ 0.11       $ (0.36   $ 0.13   

Discontinued operations income

     —          0.01         —          0.04   

Net loss

   $ (0.21   $ 0.12       $ (0.36   $ 0.17   

Diluted:

         

Net loss from continuing operations

   $ (0.21   $ 0.11       $ (0.36   $ 0.13   

Discontinued operations income

     —          0.01         —          0.04   

Net loss

   $ (0.21   $ 0.12       $ (0.36   $ 0.17   

Weighted average number of shares:

         

Basic

     16,330,171        16,277,202         16,325,250        16,270,067   

Diluted

     16,330,171        16,359,468         16,325,250        16,359,203   
  

 

 

   

 

 

    

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

3


Table of Contents

VITRAN CORPORATION INC.

CONSOLIDATED BALANCE SHEETS

(In thousands of United States dollars)

 

     Sept 30, 2011     Dec 31, 2010  
     (Unaudited)     (Audited)  

Assets

    

Current assets:

    

Accounts receivable

   $ 89,736      $ 72,212   

Inventory, deposits and prepaid expenses

     10,707        9,761   

Current assets of discontinued operations

     —          1,683   

Deferred income taxes

     105        110   
  

 

 

   

 

 

 
     100,548        83,766   

Property and equipment

     134,901        138,847   

Intangible assets

     6,421        8,268   

Goodwill

     14,129        14,453   
  

 

 

   

 

 

 
   $ 255,999      $ 245,334   
  

 

 

   

 

 

 

Liabilities and Shareholders’ Equity

    

Current liabilities:

    

Bank overdraft

   $ 1,990      $ 3,906   

Accounts payable and accrued liabilities

     82,504        68,955   

Income and other taxes payable

     791        154   

Current liabilities of discontinued operations

     137        2,410   

Current portion of long-term debt (note 6)

     76,974        19,545   

Other

     59        —     
  

 

 

   

 

 

 
     162,455        94,970   

Long-term debt

     475        49,838   

Other

     —          519   

Deferred income taxes

     922        1,160   

Shareholders’ equity:

    

Common shares, no par value, unlimited authorized, 16,331,241 and 16,300,041 issued and outstanding at September 30, 2011 and December 31, 2010, respectively

     99,746        99,658   

Additional paid-in capital

     5,209        4,838   

Accumulated deficit

     (16,842     (10,901

Accumulated other comprehensive income

     4,034        5,252   
  

 

 

   

 

 

 
     92,147        98,847   
  

 

 

   

 

 

 
   $ 255,999      $ 245,334   
  

 

 

   

 

 

 

Contingent liabilities (note 11)

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

VITRAN CORPORATION INC.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(Unaudited)

(In thousands of United States dollars, except share amounts)

 

     Common shares      Additional
Paid-in
    Accumulated     Accumulated
Other
Comprehensive
    Total
Shareholders’
 
     Shares      Amount      Capital     Deficit     Income (Loss)     Equity  

December 31, 2010

     16,300,041       $ 99,658       $ 4,838      $ (10,901   $ 5,252      $ 98,847   

Shares issued upon exercise of employee stock options

     31,200         88         (5     —          —          83   

Net loss

     —           —           —          (5,941     —          (5,941

Other comprehensive income

     —           —           —          —          (1,218     (1,218

Share-based compensation

     —           —           376        —          —          376   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2011

     16,331,241       $ 99,746       $ 5,209      $ (16,842   $ 4,034      $ 92,147   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 
     Common shares      Additional
Paid-in
    Retained     Accumulated
Other
Comprehensive
    Total
Shareholders’
 
     Shares      Amount      Capital     Earnings     Income (Loss)     Equity  

December 31, 2009

     16,266,441       $ 99,584       $ 4,264      $ 29,281      $ 2,658      $ 135,787   

Shares issued upon exercise of employee stock options

     33,000         73         —          —          —          73   

Net income

     —           —           —          2,761        —          2,761   

Other comprehensive income

     —           —           —          —          1,197        1,197   

Share-based compensation

     —           —           430        —          —          430   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

September 30, 2010

     16,299,441       $ 99,657       $ 4,694      $ 32,042      $ 3,855      $ 140,248   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

5


Table of Contents

VITRAN CORPORATION INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands of United States dollars)

 

     Three  months
Ended
Sept 30, 2011
    Three  months
Ended
Sept 30, 2010
    Nine  months
Ended
Sept 30, 2011
    Nine  months
Ended
Sept 30, 2010
 

Cash provided by (used in):

        

Operations:

        

Net income (loss)

   $ (3,420   $ 1,962      $ (5,941   $ 2,761   

Items not involving cash from operations:

        

Depreciation and amortization expense

     3,976        4,620        12,373        14,015   

Deferred income taxes

     168        692        227        310   

Share-based compensation expense

     115        134        376        430   

Gain on sale of property and equipment

     4        41        (101     (104

Income on discontinued operations

     —          (93     —          (602

Change in non-cash working capital components

     (580     (735     (4,284     (6,806
  

 

 

   

 

 

   

 

 

   

 

 

 

Continuing operations

     263        6,621        2,650        10,004   

Discontinued operations

     (64     673        (590     1,546   
  

 

 

   

 

 

   

 

 

   

 

 

 
     199        7,294        2,060        11,550   

Investments:

        

Purchase of property and equipment

     (757     (767     (7,365     (4,748

Proceeds on sale of property and equipment

     108        475        437        1,301   

Acquisition of business assets

     —          —          (1,737     —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     (649     (292     (8,665     (3,447

Financing:

        

Change in revolving credit facility and bank overdraft

     5,079        (2,579     19,694        6,080   

Repayment of long-term debt

     (5,000     (3,089     (11,000     (10,444

Repayment of capital leases

     (840     (1,015     (2,750     (3,412

Issue of common shares upon exercise of employee stock options

     3        73        83        73   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (758     (6,610     6,027        (7,703

Effect of translation adjustment on cash

     1,208        (392     578        (400
  

 

 

   

 

 

   

 

 

   

 

 

 

Increase in cash and cash equivalents

     —          —          —          —     

Cash and cash equivalents, beginning of period

     —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ —        $ —        $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in non-cash working capital components:

        

Accounts receivable

   $ 4,348      $ (5,228   $ (17,524   $ (15,731

Inventory, deposits and prepaid expenses

     (846     (1,250     (946     (4

Income and other taxes payable

     272        1,534        637        (775

Accounts payable and accrued liabilities

     (4,354     4,209        13,549        9,704   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (580   $ (735   $ (4,284   $ (6,806
  

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental cash flow information:

        

Capital lease additions

     262        —          262        —     

See accompanying notes to consolidated financial statements

 

6


Table of Contents

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

(In thousands of United States dollars except for per share amounts)

1. Accounting Policies

The interim consolidated financial statements have been prepared in accordance with the rules prescribed for filing interim financial statements and accordingly, do not contain all the disclosures that may be necessary for complete financial statements prepared in accordance with United States generally accepted accounting principles. The interim consolidated financial statements have been prepared in accordance with instructions to Quarterly Report on Form 10-Q. The interim consolidated financial statements should be read in conjunction with the Company’s 2010 Annual Report on Form 10-K. The interim consolidated financial statements follow the same accounting principles and methods of application as the most recent annual consolidated financial statements, except as noted in Note 2.

These interim unaudited consolidated financial statements reflect all adjustments which are, in the opinion of Management, necessary for a fair presentation of the results of the interim period presented. Operating results for the three and nine months ended September 30, 2011 are not necessarily indicative of the results of operations that may be expected for the year ending December 31, 2011.

2. New Accounting Pronouncements

Financial Accounting Standards Board (“FASB”) Accounting Standard Codification (“FASB ASC”) Update No. 2011-08 “Testing Goodwill for Impairment”, permits entities to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. FASB ASU Update No. 2011-08 will be adopted by the Company on January 1, 2012.

FASB ASU Update No. 2011-05 “Presentation of Comprehensive Income”, requires entities to present net income and comprehensive income in either a single continuous statement or in two separate, but consecutive, statements of net income and comprehensive income. FASB ASC Update No. 2011-05 will be adopted by the Company on January 1, 2012.

FASB ASC Update No. 2010-06 “Improving Disclosure about Fair Value Measurements”, requires enhanced disclosures about recurring and nonrecurring fair-value measurements including significant transfers in and out of Level 1 and Level 2 fair-value measurements and information on purchases, sales, issuances and settlements on a gross basis for Level 3 fair-value measurements. FASB ASC Update No. 2010-06 was adopted January 1, 2010 except for the requirement to separately disclose purchases, sales, issuances and settlements of recurring Level 3 fair value measurements, which was adopted January 1, 2011.

3. Discontinued Operations

During 2010, the Company completed the sale of selected assets of Frontier Transport Corporation, Vitran’s truckload operation, previously a reportable segment.

The following table summarizes the operations for all periods presented to classify Frontier’s operations as discontinued operations:

 

     Three months
Ended

Sept 30, 2011
     Three months
Ended

Sept 30, 2010
    Nine months
Ended

Sept  30, 2011
     Nine months
Ended
Sept 30, 2010
 

Revenue

   $ —         $ 8,753      $ —         $ 26,835   

Income from discontinued operations

     —           70        —           742   

Income tax expense (recovery)

     —           (23     —           140   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income from discontinued operations

   $ —         $ 93      $ —         $ 602   
  

 

 

    

 

 

   

 

 

    

 

 

 

 

7


Table of Contents

The following table summarizes the assets and liabilities from discontinued operations:

 

     Sept 30,
2011
    Dec 31,
2010
 

Accounts receivable, net

   $ —        $ 1,596   

Other current assets

     —          87   

Deferred income taxes

     765        765   

Deferred income taxes valuation allowance

     (765     (765
  

 

 

   

 

 

 

Total assets from discontinued operations

   $ —        $ 1,683   
  

 

 

   

 

 

 
     Sept 30,
2011
    Dec 31,
2010
 

Accounts payable and accrued liabilities

   $ 137      $ 2,410   
  

 

 

   

 

 

 

Total liabilities from discontinued operations

   $ 137      $ 2,410   
  

 

 

   

 

 

 

4. Goodwill

The Company annually compares the implied fair value of its reporting units to the carrying value to determine if an impairment loss has occurred. The fair value based test involves assumptions regarding long-term future performance of the reporting units, fair value of the assets and liabilities, cost of capital rates, capital re-investment and other assumptions. Actual recovery of goodwill could differ from these assumptions based on the market conditions and other factors. In the event goodwill is determined to be impaired, a charge to earnings would be required. As at September 30, 2011, the Company completed its annual goodwill impairment test and concluded that there was no impairment.

5. Acquisition

On February 19, 2011, the Company acquired selected assets of Milan Express Inc.’s (“Milan”) Less-than-Truckload (“LTL”) business, a private carrier headquartered in Milan, Tennessee for $7.6 million. Milan added new coverage to Vitran’s network in the states of Alabama, Georgia, Mississippi, North Carolina and South Carolina. The total purchase price was allocated to the fair value of tractor, trailer and other capital assets acquired. A majority of the tractors and trailers were financed by Milan with third parties. As part of the purchase, Vitran identified a third party finance company who agreed to consolidate Milan’s financing and provide the Company a $6.0 million operating lease. The ownership of the assets resides with the finance company and these assets are being leased to Vitran in the form of an operating lease. The remaining $1.7 million of the purchase price was financed by the Company’s revolving credit facility. An additional $0.1 million of cash consideration was due in six months from the closing date contingent on Vitran continuing to operate in three out of the five aforementioned states that were added to the Company’s existing network. During the third quarter of 2011, the condition for payment was met and therefore the Company paid the additional consideration due. The Company previously recorded the $0.1 million as a liability on the acquisition date. The results of operations of Milan are included as part of the LTL segment in the consolidated results of the Company commencing on February 19, 2011.

6. Long-term Debt

Refinancing of Senior Credit Facilities

(i) Revolving Debt Facility

The Company has received commitments for a three-year bank syndicated asset based revolving debt facility to provide up to $85 million. The credit facility will be secured by accounts receivable and general security agreements of the Company and all of its subsidiaries. The Company expects to close the financing prior to November 30, 2011. The additional availability under the revolving debt facility at close is expected to be approximately $30.0 million and is based on the Company’s accounts receivable balances. The facility will bear interest at LIBOR + 2.5%.

 

8


Table of Contents

(ii) Real Estate Term Facility

The Company has received a commitment for a seven-year $46.0 million real estate term facility subject to final due diligence. The credit facility will be secured by specific real estate of the Company in Canada and will bear interest at 4.75% for the term of the facility. The Company expects to close the financing prior to November 30, 2011.

Current Credit Facilities

At September 30, 2011, the Company had $5.0 million outstanding under its existing term facility and $67.6 million outstanding under the existing revolving credit facility which mature July 2012. The Company amended its credit agreement on June 30, 2011 in respect of certain financial maintenance tests. The Company also received waivers under its current credit facilities for a covenant violation as at September 30, 2011. The waivers are effective September 30, 2011 to November 30, 2011 in order to complete the aforementioned refinancing of the existing term and revolving credit facilities. The Company will require further accommodation from its existing bank syndicate should the new real estate term and asset based revolving credit facilities not close by November 30, 2011.

The Company had $3.5 million outstanding under a separate term facility at September 30, 2011. The term facility is secured by specific real estate of the Company in the United States. The Company had $3.3 million of capital lease obligations outstanding at September 30, 2011.

7. Foreign Currency Translation

The United States dollar is the functional currency of the Company’s operations in the United States. The Canadian dollar is the functional currency of the Company’s Canadian operations. Each operation translates foreign currency denominated transactions into its functional currency using the rate of exchange in effect at the date of the transaction. Monetary assets and liabilities denominated in foreign currency are translated into the functional currency of the operation using the period-end rate of exchange giving rise to a gain or loss that is recognized in income during the current period.

For reporting purposes, the Canadian operations are translated into United States dollars using the current rate method. Under this method, all assets and liabilities are translated at the period-end rate of exchange and all revenue and expense items are translated at the average rate of exchange for the period. The resulting translation adjustment is recorded as a separate component of shareholders’ equity. The revaluation of United States dollar denominated debt held by an entity with a Canadian functional currency, that hedges the net investment in the Company’s U.S. dollar denominated self-sustaining subsidiaries, is recorded to other comprehensive income. In a hedge of a net investment in self-sustaining foreign subsidiaries, the portion of the gain or loss on the hedging item that is determined to be an effective hedge is recognized in other comprehensive income and the ineffective portion is recognized in earnings.

8. Comprehensive Income (Loss)

The components of other comprehensive income (loss) (“OCI”) such as changes in foreign currency translation adjustments are required to be added to the Company’s reported net income to arrive at comprehensive income (loss). OCI items have no impact on the reported net income as presented on the Consolidated Statements of Income (Loss).

The following are the components of OCI, net of income taxes, for the three and nine months ended September 30, 2011 and 2010:

 

     Three months
Ended
Sept 30, 2011
    Three months
Ended
Sept 30, 2010
    Nine months
Ended
Sept 30, 2011
    Nine months
Ended
Sept 30, 2010
 

Net income (loss)

   $ (3,420   $ 1,962      $ (5,941   $ 2,761   

Translation adjustment

     (2,555     1,247        (1,548     708   

Interest rate swaps

     124        190        459        672   

Tax effect

     (35     (51     (129     (183
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

   $ (2,466   $ 1,386      $ (1,218   $ 1,197   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ (5,886   $ 3,348      $ (7,159   $ 3,958   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


Table of Contents

9. Computation of Loss per Share

 

     Three months
Ended
Sept 30, 2011
    Three months
Ended
Sept 30, 2010
     Nine months
Ended
Sept 30, 2011
    Nine months
Ended
Sept 30, 2010
 

Numerator:

Net income (loss) from continuing operations

   $ (3,420   $ 1,869       $ (5,941   $ 2,159   

Net income from discontinued operations

     —          93         —          602   

Net income (loss)

   $ (3,420   $ 1,962       $ (5,941   $ 2,761   
  

 

 

   

 

 

    

 

 

   

 

 

 

Denominator:

         

Basic weighted-average shares outstanding

     16,330,171        16,277,202         16,325,250        16,270,067   

Dilutive stock options

     —          82,266         —          89,136   

Dilutive weighted-average shares outstanding

     16,330,171        16,359,468         16,325,250        16,359,203   
  

 

 

   

 

 

    

 

 

   

 

 

 

Basic income (loss) per share from continuing operations

   $ (0.21   $ 0.11       $ (0.36   $ 0.13   

Basic income per share from discontinued operations

     —          0.01         —          0.04   

Basic income (loss) per share

   $ (0.21   $ 0.12       $ (0.36   $ 0.17   

Diluted income (loss) per share from continuing operations

   $ (0.21   $ 0.11       $ (0.36   $ 0.13   

Diluted income per share from discontinued operations

     —          0.01         —          0.04   

Diluted income (loss) per share

   $ (0.21   $ 0.12       $ (0.36   $ 0.17   
  

 

 

   

 

 

    

 

 

   

 

 

 

Due to the net loss for the three and nine months ended September 30, 2011, dilutive shares have no effect on the loss per share. For the three and nine months ended September 30, 2010, dilutive shares exclude the effect of 698,900 anti-dilutive options.

10. Assets Held for Sale

The Company has certain assets that are classified as assets held for sale. These assets are carried on the balance sheet at the lower of the carrying amount or estimated fair value, less cost to sell. Once an asset is classified held for sale, there is no further depreciation taken on the asset. At September 30, 2011, the net book value of assets held for sale was approximately $6.0 million (December 31, 2010—$4.5 million). This amount is included in property and equipment on the balance sheet.

11. Contingent Liabilities

The Company is subject to legal proceedings that arise in the ordinary course of business. In the opinion of Management, the aggregate liability, if any, with respect to these actions, will not have a material adverse effect on the consolidated financial position, results of operations or cash flows. Legal costs are expensed as incurred.

12. Income Taxes

At December 31, 2010, the Company established a valuation allowance of $39.6 million for deferred tax assets as required by FASB ASC 740-10. At September 30, 2011, the Company increased the valuation allowance by $5.0 million to $44.6 million.

13. Risk Management Activities and Fair Value Measurements

The Company is exposed to market risks, including the effect of changes in foreign currency exchange rates and interest rates, and uses derivatives to manage financial exposures that occur in the normal course of business. The Company does not hold or issue derivatives for trading purposes.

 

10


Table of Contents

The Company formally documents all significant relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives to specific assets and liabilities on the balance sheet or to specific firm commitments or anticipated transactions. The Company assesses all hedging relationships to determine whether the criteria for hedge accounting are met. To qualify for hedge accounting, the hedging relationship must be appropriately documented at inception of the hedge and there must be reasonable assurance, both at the inception and throughout the term of the hedge, that the hedging relationship will be effective. Effectiveness requires a high degree of correlation of changes in fair values or cash flows between the hedged item and the hedging instrument. Effectiveness is assessed on an ongoing basis through the term of the hedge in order to determine if hedge accounting remains appropriate.

Interest Rate Swaps

The Company is exposed to interest rate volatility with regard to existing variable rate debt. The Company has entered into variable-to-fixed interest rate swaps on variable rate term debt and revolving debt to limit its exposure to changing interest rates and future cash flows for interest. The interest rate swaps provide for the Company to pay an amount equal to a specified fixed rate of interest times a notional principal amount and to receive in return an amount equal to a variable rate of interest times the same notional amount. The swaps are accounted for as cash flow hedges. The effective portions of changes in fair value of the interest rate swaps are recorded in Accumulated Other Comprehensive Income and are recognized into earnings in the same period in which the hedged forecasted transaction affects earnings. Ineffective portions of changes in fair value are recognized into earnings as they occur. At September 30, 2011, the notional amount of the swap was $5.0 million, with the average pay rate being 5.07% and the average receive rate being 0.25%. The swap matures on December 31, 2011.

The Company primarily applies the income approach for recurring fair value measurements and endeavours to utilize the best available information. Accordingly, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. The Company is able to classify fair value balances based on the observability of those inputs.

FASB ASC 820-10-05 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to measurements based on unobservable inputs (Level 3 measurement).

Liabilities measured at fair value on a recurring basis include the following as of September 30, 2011:

 

     Fair Value Measurements Using      Liabilities  
(in thousands)    Level 1      Level 2      Level 3      At Fair Value  

Liabilities

           

Interest rate swaps

   $ —         $ 59       $ —         $ 59   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ —         $ 59       $ —         $ 59   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the fair value of derivative instruments for the three and nine months ended September 30:

 

     Notional
Amount
     Fair Value      Balance Sheet
Location
     Gain in OCI
Three months ended
September 30, 2011
     Gain in OCI
Nine months ended
September 30, 2011
 

Interest rate swaps

   $ 5,000       $ 59         Other liabilities       $ 124       $ 459   

Hedges of net investment in self-sustaining operations:

United States dollar denominated debt of $69.7 million held by an entity with a Canadian dollar functional currency is designated as a hedge against the Company’s exposure for a portion of its net investment in self-sustaining U.S. dollar denominated subsidiaries with a view to reducing the impact of foreign exchange fluctuations. The foreign

 

11


Table of Contents

exchange effect of both the U.S. dollar debt and the net investment in U.S. dollar denominated subsidiaries is reported in other comprehensive income. As at September 30, 2011, the Company’s net investment in U.S. dollar denominated subsidiaries totaled $273.1 million. No ineffectiveness has been recorded in earnings as the notional amounts of the hedging item equals the portion of the net investment balance being hedged.

14. Segmented Information

 

     Three months
Ended
Sept 30, 2011
    Three months
Ended
Sept 30, 2010
    Nine months
Ended
Sept 30, 2011
    Nine months
Ended
Sept 30, 2010
 

Revenue:

        

LTL

   $ 176,407      $ 150,655      $ 513,758      $ 436,499   

SCO

     29,752        23,469        86,670        64,481   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 206,159      $ 174,124      $ 600,428      $ 500,980   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three months
Ended
Sept 30, 2011
    Three months
Ended
Sept 30, 2010
    Nine months
Ended
Sept 30, 2011
    Nine months
Ended
Sept 30, 2010
 

Operating income (loss) from continuing operations:

        

LTL

   $ (2,878   $ 3,006      $ (3,135   $ 6,239   

SCO

     2,922        1,995        7,349        4,759   

Corporate office and other

     (783     (932     (3,687     (3,261
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (739   $ 4,069      $ 527      $ 7,737   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three months
Ended
Sept 30, 2011
    Three months
Ended
Sept 30, 2010
    Nine months
Ended
Sept 30, 2011
    Nine months
Ended
Sept 30, 2010
 

Depreciation and amortization:

        

LTL

   $ 3,582      $ 4,159      $ 11,160      $ 12,676   

SCO

     354        431        1,088        1,247   

Corporate office and other

     40        30        125        91   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 3,976      $ 4,620      $ 12,373      $ 14,014   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

12


Table of Contents
Item 2. Management’s Discussion and Analysis of Results of Operation

The following discussion should be read in conjunction with our unaudited consolidated interim financial statements for the three and nine months ended September 30, 2011 and the notes thereto as included in Item 1 of this Quarterly Report on Form 10-Q.

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws concerning Vitran’s business, operations, and financial performance and condition.

Forward-looking statements may be generally identifiable by use of the words “believe”, “anticipate”, “intend”, “estimate”, “expect”, “project”, “may”, “plans”, “continue”, “will”, “focus”, “should”, “endeavor” or the negative of these words or other variation on these words or comparable terminology. These forward-looking statements are based on current expectations and are subject to uncertainty and changes in circumstances that may cause actual results to differ materially from those expressed or implied by such forward-looking statements.

This Quarterly Report on Form 10-Q contains forward-looking statements regarding, but not limited to, the following:

 

   

the Company’s expectation that efficiencies within the U.S. LTL business unit will reduce salaries, wages and employee benefits expense as a percentage of revenue;

 

   

the Company’s expectation that revenue per hundredweight and length of haul will increase in upcoming quarters as the freight environment improves and the LTL segment continues to cross-sell the newly acquired territory;

 

   

the Company’s intention to return one quarter of each employee’s 5% salary and wage reduction in each fiscal quarter in 2011;

 

   

the Company’s intention to reduce purchased transportation expense by replacing purchased linehaul expense with Company drivers and Company operated rolling stock;

 

   

the Company’s expectation that it will be able to reduce maintenance expense in 2012;

 

   

the Company’s expectation that fuel and fuel-related expenses will decline with the addition of new tractors;

 

   

the Company’s expectation that the additional density from the Milan acquisition and the cross-sell into the newly acquired territory will improve financial results;

 

   

the Company’s expectation that operational improvements within the U.S. LTL business unit will have a positive impact in 2012;

 

   

the Company’s expectation that activity levels and pricing trends will improve year-over-year results;

 

   

the Company’s ability to maintain DSO below 40 days;

 

   

the Company’s intention to purchase a specified level of property and equipment and to finance such acquisitions with cash flow from operations and, if necessary, from the Company’s revolving credit facilities;

 

   

the Company’s ability to generate future operating cash flows from profitability and managing working capital;

 

   

the Company’s ability to exceed prior year results in the SCO segment if trends in current activity levels within the segment persist and open additional facilities in the next twelve months;

 

   

the Company’s operational plan will improve service and efficiencies in the U.S. LTL business unit;

 

   

the Company’s expectation to close its asset based revolving credit facility and real estate term facility prior to November 30, 2011;

 

   

the Company’s ability to benefit from an improvement in the economic and pricing environment.

Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Vitran’s actual results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by such forward-looking statements. Factors that may cause such differences include but are not limited to technological change, increase in fuel costs, regulatory change, changes in tax legislation, the general health of the economy, changes in labor relations, geographic expansion, capital requirements, availability of financing, foreign currency fluctuations, claims and insurance costs, environmental hazards, availability of qualified drivers and competitive factors. More detailed information about these and other factors is included in Item 1A – Risk Factors in the Company’s 2010 Annual Report on Form 10-K. Many of these factors are beyond the Company’s control; therefore, future events may vary substantially from what the Company currently foresees. You should not place undue reliance on such forward-looking statements. Vitran Corporation Inc. does not assume the obligation to revise or update

these forward-looking statements after the date of this document or to revise them to reflect the occurrence of future unanticipated events, except as may be required under applicable securities laws.

 

13


Table of Contents

Unless otherwise indicated all dollar references herein are in U.S. dollars. The Company’s Annual Report on Form 10-K, as well as all the Company’s other required filings, may be obtained from the Company at www.vitran.com or from www.sedar.com or from www.sec.gov.

CONSOLIDATED RESULTS

The following table summarizes the Consolidated Statements of Income (Loss) for the three and nine months ended September 30:

 

     For the three months ended Sept 30,   For the nine months ended Sept 30,

(in thousands)

   2011     2010     2011 vs 2010   2011     2010     2011 vs 2010

Revenue

   $ 206,159      $ 174,124      18.4%   $ 600,428      $ 500,980      19.9%

Salaries, wages and employee benefits

     79,958        67,031      19.3%     229,452        197,718      16.0%

Purchased transportation

     32,814        29,986      9.4%     97,431        83,828      16.2%

Depreciation and amortization

     3,976        4,620      (13.9%)     12,373        14,015      (11.7%)

Maintenance

     9,656        7,622      26.7%     26,742        21,508      24.3%

Rents and leases

     10,469        7,152      46.4%     27,725        21,002      32.0%

Purchased labor and owner operators

     19,579        17,214      13.7%     58,163        47,015      23.7%

Fuel and fuel related expenses

     34,509        21,910      57.5%     100,713        64,760      55.5%

Other operating expenses

     15,933        14,479      10.0%     47,403        43,501      9.0%

Other income

     4        41      (90.2%)     (101     (104   (2.9%)
  

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

Total Expenses

   $ 206,898      $ 170,055      21.7%   $ 599,901      $ 493,243      21.6%
  

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

Income (loss) from continuing operations

     (739     4,069      (118.2%)     527        7,737      (93.2%)

Interest expense, net

     1,694        1,792      (5.5%)     4,347        5,815      (25.2%)

Income tax expense (recovery)

     987        408      141.9%     2,121        (237   994.9%
  

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

Net income (loss) from continuing operations

     (3,420     1,869      (283.0%)     (5,941     2,159      (375.2%)
  

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

Net income from discontinued operations

     —          93      (100.0%)     —          602      (100.0%)
  

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

Net income (loss)

   $ (3,420   $ 1,962      (274.3%)   $ (5,941   $ 2,761      (315.2%)
  

 

 

   

 

 

   

 

 

 

 

   

 

 

   

 

Income (loss) per share:

            

Basic – continuing operations

   $ (0.21   $ 0.11        $ (0.36   $ 0.13     

Basic – net income (loss)

   $ (0.21   $ 0.12        $ (0.36   $ 0.17     

Diluted – continuing operations

   $ (0.21   $ 0.11        $ (0.36   $ 0.13     

Diluted – net income (loss)

   $ (0.21   $ 0.12        $ (0.36   $ 0.17     

Operating Ratio (1)

     100.4     97.7       99.9     98.5  
  

 

 

   

 

 

     

 

 

   

 

 

   

Revenue increased 18.4% to $206.2 million for the third quarter of 2011 compared to $174.1 million in the third quarter of 2010. Revenue in the LTL and SCO segments increased 17.1%, and 26.8%, respectively. Revenue for the third quarter of 2011 was impacted by a stronger Canadian dollar and an increase in fuel surcharge revenue, accounting for approximately $13.3 million of the consolidated revenue increase. Excluding the impact of fuel surcharge revenue and a stronger Canadian dollar, revenue for the comparative quarters improved 10.7%. For the nine months ended September 30, 2011, revenue increased 19.9% to $600.4 million compared to $501.0 million for the same nine-month period in September 30, 2010. Consolidated revenue for the comparable nine-month period was also impacted by a stronger Canadian dollar and increase in fuel surcharge revenue accounting for $41.0 million of the total revenue increase. Detailed explanations for the fluctuations in revenue are discussed below in “Segmented Results”.

Salaries, wages and employee benefits increased 19.3% for the third quarter of 2011 compared to the same period a year ago. For the nine-month period ended September 30, 2011, salaries, wage and employee benefits increased 16.0% compared to the same nine-month period a year ago. This compares with a 19.8% increase in employee

 

14


Table of Contents

headcount compared to September 30, 2010. Employee headcount was expected to increase by approximately 600 individuals resulting from the acquisition of the Milan Express Inc. (“Milan”) LTL assets on February 19, 2011. However, headcount increased approximately 1,000 employees to handle the increase in business and to recover from the acquired backlog of freight at Milan. Furthermore, management committed to its US LTL business unit employees to return a quarter of the 2008 5% wage reduction at the commencement of each calendar quarter in 2011. As of September 30, 2011 three quarterly increases of 1.25% have been issued. Salary, wages and employee benefit expenses should outpace the prior year expenses, but as management improves efficiencies within the U.S. LTL business unit, it is expected to decline on a percentage of revenue basis.

Purchased transportation increased 9.4% and 16.2% for the three-month and nine-month periods ended September 30, 2011 compared to the same periods in 2010 respectively. This was attributable to a 9.9% increase in shipments in the U.S. LTL business unit and a 4.1% increase in intermodal shipments in the Canadian LTL business unit that required additional railway transportation expense in the nine-month comparative periods. The Company’s U.S. LTL business received 400 additional tractors near the end of the second quarter and beginning of the third quarter. The additional tractors along with a concerted effort to reduce purchased miles, decreased purchased transportation costs by 9.9% compared to the second quarter of 2011.

Depreciation and amortization expense declined 11.7% for the nine months ended September 30, 2011 compared to the same period in 2010, and is primarily attributable to the sale of rolling stock and buildings throughout 2010.

Maintenance expense increased 26.7% and 24.3% for the three-month and nine-month periods ended September 30, 2011 compared to the same periods in 2010, respectively. Additional maintenance expense for the Milan acquired fleet and continued focus on the Company’s preventative maintenance program increased maintenance expense as a percentage of revenue to 4.7% compared to 4.4% for the third quarter of 2010. The increased focus on the Company’s maintenance program should yield gains in 2012.

Rents and leases expense increased 46.4% and 32.0% for the three-month and nine-month periods ended September 30, 2011 compared to the same periods in 2010 respectively. The increase is attributable to the aforementioned new tractors, leased equipment added in the Milan acquisition as well as the new short-term leased facilities in the new acquired territory. Rents and leases expense should continue to increase due to the aforementioned new tractors and additional leases within the SCO segment due to the new distribution facility in Sacramento, California.

Purchased labor and owner operator expenses, primarily driven by the Canadian LTL business unit and the SCO segment, increased in the comparable three-month and nine-month periods ended September 30, 2011 and 2010 due to an increase in LTL shipments and an increase in activity levels within the SCO segment.

Fuel and fuel-related expenses increased 57.5% and 55.5% for the three-month and nine-month periods ended September 30, 2011 compared to the same periods in 2010 respectively. The average price of diesel increased approximately 32% and 29% from the comparative three-month and nine-month periods respectively. Furthermore, the Company’s fuel consumption increased due to the increase in activity as indicated by the 9.9% increase in shipments and the expanded fleet and territory attributable to the Milan acquisition in the nine-month period. Fuel and fuel-related expenses are expected to decline slightly due to the improved fuel economy attributable to the aforementioned acquisition of 400 new tractors.

The Company incurred interest expense of $1.7 million in the third quarter of 2011 compared to interest expense of $1.8 million for the same quarter a year ago. The Company’s total balance sheet debt at September 30, 2011 is $3.0 million less than September 30, 2010.

During the fourth quarter of 2010 and in accordance with Financial Accounting Standard Board (“FASB”) Accounting Standard Codification (“FASB ASC”) 740-10, the Company recorded a valuation allowance for all U.S. deferred tax assets. As required by this standard, the Company increased the valuation allowance by $5.0 million, which would have been the tax recovery attributable to the Company’s U.S. based companies for the nine months ended September 30, 2011. Consequently, the Company recorded a consolidated tax expense of $2.1 million for the first nine months of 2011 compared to a recovery of $0.2 million for the first nine months of 2010.

 

15


Table of Contents

Net loss for the 2011 third quarter was $3.4 million compared to net income of $2.0 million for the same quarter in 2010. This resulted in a loss per share of $0.21 for the third quarter of 2011 compared to basic and diluted earnings per share of $0.12 for the third quarter of 2010. The weighted average number of shares for the current quarter was 16.3 million shares basic and diluted compared to 16.3 million basic shares and 16.4 million diluted shares in the third quarter of 2010. For the nine months ended September 30, 2011, the Company posted a net loss of $5.9 million compared to a net income of $2.8 million in the same nine-month period a year ago. This resulted in a loss of 0.36 per share compared to earnings per share of $0.17 basic and diluted for the 2010 nine-month period. The weighted average number of shares for the nine-month period of 2011 was 16.3 million shares basic and diluted compared to 16.3 million basic and 16.4 million diluted shares in the nine-month period of 2010.

SEGMENTED RESULTS

Less-Than-Truckload (LTL)

The table below provides summary information for the LTL segment for the three and nine months ended September 30:

 

     For the three months ended Sept 30,     For the nine months ended Sept 30,  

(in thousands)

   2011     2010     2011 vs 2010     2011     2010     2011 vs 2010  

Revenue

   $ 176,407      $ 150,655        17.1   $ 513,758      $ 436,499        17.7

Income (loss) from operations

     (2,878     3,006        (195.7 %)      (3,135     6,239        (150.2 %) 

Operating ratio

     101.6     98.0       100.6     98.6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     For the three months ended Sept 30,     For the nine months ended Sept 30,  

(in thousands)

   2011     2010     2011 vs 2010     2011     2010     2011 vs 2010  

Number of shipments (2)

     1,112,138        1,026,936        8.3     3,238,922        2,987,047        8.4

Weight (000s of lbs) (3)

     1,632,736        1,494,924        9.2     4,843,656        4,448,875        8.9

Revenue per shipment (4)

   $ 158.62      $ 146.70        8.1   $ 158.62      $ 146.13        8.5

Revenue per hundredweight (5)

   $ 10.80      $ 10.08        7.1   $ 10.61      $ 9.81        8.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue in the LTL segment increased 17.1% to $176.4 million in the third quarter of 2011 compared to $150.7 million in the same period a year ago. The increase in revenue was influenced by fuel surcharge which represented 16.7% of revenue in the third quarter of 2011 compared to 12.3% of revenue in the third quarter of 2010. Therefore, revenue net of fuel surcharge for the third quarter of 2011 increased 12.5% compared to the third quarter of 2010. Revenue, net of fuel surcharge, was impacted by the additional business from the Milan acquisition on February 19, 2011 as indicated by the increase in shipments and tonnage of 8.3% and 9.2% respectively compared to the third quarter of 2010.

Revenue in the LTL segment increased 17.7% to $513.8 million for the nine-month period ended September 30, 2011 compared to $436.5 million for the same nine-month period a year ago. The increase in revenue was influenced by the fuel surcharge which represented 16.5% of revenue in the first nine months of 2011 compared to 12.3% of revenue in the first nine months of 2010. Shipments and tonnage increased 8.4% and 8.9% respectively, in the comparable nine-month period primarily attributable to the acquisition of Milan.

Shipments per day in the U.S. LTL business unit increased 10.5% for the third quarter of 2011 compared to the third quarter of 2010. This can be primarily attributable to the acquisition of Milan on February 19, 2011. On sequential basis from June 30, 2011 compared to September 30, 2011 length of haul increased 3.1% and revenue per hundredweight increased 4.0%. Management expects the revenue per hundredweight and length of haul to increase in the upcoming quarters as the pricing environment continues to firm up and the LTL segment continues to sell the expanded territory. Although revenue increased in the US LTL business unit, the business unit did not perform to management expectations. Operational improvements made in the second quarter and throughout the third quarter positively impacted service and operating metrics. Higher than expected workers’ compensation and healthcare expense negatively impacted results in the quarter. Management expects the aforementioned operational improvements to have a positive financial impact in 2012.

 

16


Table of Contents

The Canadian LTL business unit posted an excellent 2011 third quarter benefiting from a strong Canadian economy and a stable operation compared to the U.S. LTL business unit.

Lastly, management believes that with additional density gains, continued momentum in the North American pricing environment as well as the cross sell into its newly acquired territory in the southern U.S., combined with a continued focus on efficiency, the LTL segment is well positioned to improve income from operations over the long term.

Supply Chain Operation (SCO)

The table below provides summary information for the Supply Chain Operation segment for the three and nine months ended September 30:

 

      For the three months ended Sept 30,     For the nine months ended Sept 30,  

(in thousands)

   2011     2010     2011 vs 2010     2011     2010     2011 vs 2010  

Revenue

   $ 29,752      $ 23,469        26.8   $ 86,670      $ 64,481        34.4

Income from operations

     2,922        1,995        46.5     7,349        4,759        54.4

Operating ratio

     90.2     91.5       91.5     92.6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Revenue in the SCO segment improved 26.8% and income from operations increased by 46.5% for the third quarter of 2011 compared to the third quarter 2010. The improvement in revenue and income from operations is attributable to increased activity levels across all regions in the SCO segment as well as the addition of two dedicated facilities in the third quarter 2010, one in New Mexico and one in Utah, which are fully contributing and that were not fully included in the third quarter of 2010 results. At the end of the third quarter, a new dedicated facility in Sacramento, California was opened bringing total square footage under management to 2.0 million. Management expects to open two to three additional supply chain solution facilities in the next twelve months. These results represented a record quarter for the SCO segment and should the current trend in activity levels persist, results in the upcoming quarters should exceed the previous year’s quarterly results.

LIQUIDITY AND CAPITAL RESOURCES

Cash flow from operations for the third quarter of 2011 generated $0.2 million compared to $7.3 million in the 2010 third quarter. The Company generated a net loss from continuing operations in the third quarter of 2011, and depreciation and amortization expense was $0.6 million lower compared to the 2010 third quarter. Days sales outstanding (“DSO”) in the third quarter of 2011 were 39.3 days compared to DSO of 42.7 days for the third quarter of 2010.

The Company’s future operating cash flows are largely dependent upon the Company’s profitability and its ability to manage its working capital requirements, primarily accounts receivable, accounts payable, and wage and benefit accruals.

On February 19, 2011 the Company acquired selected assets of Milan, a private carrier headquartered in Milan, Tennessee for $7.6 million. Milan added new coverage to Vitran’s network in the states of Alabama, Georgia, Mississippi, North Carolina and South Carolina. The acquisition was financed by a $6.0 million operating lease from a third party. The remainder of the purchase price was financed by the Company’s revolving credit facility. An additional $0.1 million of cash consideration was paid in the third quarter as Vitran continued to operate in three out of the five new states that were added to the Company’s pre-existing network.

On June 30, 2011 the Company amended the terms and conditions of its existing bank syndicated credit facilities to amend its leverage ratio covenants. Pursuant to this amendment, interest rate spreads on currently drawn debt increased from 250 bps to 400 bps. On July 11, 2011 the Company added additional borrowing capacity of $11.5 million to the revolving credit facility maturing on July 31, 2012. At September 30, 2011 the Company had not borrowed from the additional $11.5 million of borrowing capacity.

 

17


Table of Contents

The Company has received commitments to refinance its current term debt and revolving debt facilities with a new three-year asset based revolving debt facility providing financing up to $85 million and a new seven-year $46 million real estate term facility, subject to final due diligence, secured by specific real estate in Canada. The proceeds from the new facilities will be used to extinguish the current term debt and current revolving debt credit facilities which mature July 2012. The Company was not in compliance with one of its bank debt covenants as of September 30, 2011. The Company received waivers under its current credit facilities which are effective September 30, 2011 to November 30, 2011 in order to facilitate the refinancing.

As at September 30, 2011, interest-bearing debt was $79.4 million consisting of $8.5 million of term debt, $67.6 million drawn under a revolving credit facility and $3.3 million of capital leases. At December 31, 2010 interest-bearing debt was $73.3 million consisting of $19.5 million of term debt, capital leases of $5.8 million and $48.0 million drawn under the revolving credit facility.

For the nine months ended September 2011, the Company repaid $11.0 million of term debt, $2.7 million of capital leases and drew down $19.7 million on its revolving credit facility. At September 30, 2011, the Company had $19.2 million of available credit facilities, net of outstanding letters of credit to achieve its future operational and capital objectives.

The Company generated $0.4 million in proceeds on the divestiture of surplus equipment in the first nine months of 2011. Capital expenditures, excluding acquisition capital expenditures, amounted to $7.6 million for the first nine months of 2011 and were funded out of the revolving credit facility and capital leases. The majority of the capital expenditures were for facilities in Knoxville, TN; Atlanta GA; Tifton, GA; Jackson, MS; Mobile, AL; and Montgomery, AL. The table below sets forth the Company’s capital expenditures for the three and nine months ended September 30.

 

     For the three months
ended Sept 30,
     For the nine months
ended Sept 30,
 

(in thousands of dollars)

   2011      2010      2011      2010  

Real estate and buildings

   $ —         $ 54       $ 4,620       $ 1,454   

Tractors

     4         250         766         684   

Trailing fleet

     15         23         636         1,062   

Information technology

     452         144         774         545   

Leasehold improvements

     112         29         176         41   

Other equipment

     436         267         655         962   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,019       $ 767       $ 7,627       $ 4,748   
  

 

 

    

 

 

    

 

 

    

 

 

 

Management estimates that cash capital expenditures, excluding real estate additions for the remainder of 2011, will be between $2.0 million and $4.0 million. The Company may enter into operating leases to fund the acquisition of specific equipment should the business levels exceed the current equipment capacity of the Company. The Company expects to finance its capital requirements with cash flow from operations, operating leases and, if required, its available credit facilities.

The Company has contractual obligations for principal payments that include long-term debt consisting of term debt facilities, revolving credit facilities and capital leases for operating equipment. The Company utilizes off-balance sheet operating leases primarily consisting of tractor, trailing fleet and real estate leases. Operating leases form an integral part of the Company’s financial structure and operating methodology as they provide an alternative cost-effective and flexible form of financing.

The following table summarizes our significant contractual obligations and commercial commitments as of September 30, 2011:

 

(in thousands of dollars)           Payments due by period  

Contractual Obligations

   Total      2011      2012 & 2013      2014 & 2015      Thereafter  

Term credit facilities

   $ 8,500       $ 5,000       $ 3,500       $ Nil       $ Nil   

Revolving credit facilities

     67,615         Nil         67,615         Nil         Nil   

Capital lease obligations

     3,324         836         2,488         Nil         Nil   

Estimated interest payments (i)

     2,492         873         1,619         Nil         Nil   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sub-total

     81,931         6,709         75,222         Nil         Nil   

Operating leases

     108,330         8,397         58,384         34,611         6,938   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Contractual Obligations

   $ 190,261       $ 15,106       $ 133,606       $ 34,611       $ 6,938   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

 

(i) The Company has estimated its interest obligation on its fixed and variable rate obligations. For fixed rate debt where variable-to-fixed interest rate swaps are in place, the fixed interest rate was used to determine the interest obligation until the interest rate swaps mature. For other fixed rate debt, the fixed rate was used to determine the interest rate obligation. For variable rate debt, the variable rate in place at September 30, 2011 was used to determine the total interest obligation.

In addition to the above-noted contractual obligations, as at September 30, 2011, the Company utilized the revolving credit facilities for standby letters of credit (“LOC”) of $21.1 million. The LOC’s are used as collateral for self-insured retention of insurance claims. Export Development Canada (“EDC”) provided guarantees up to $12.2 million on specific LOC’s to the Company’s syndicated lenders. As a result, the Company’s definition of funded debt in the associated credit agreement excludes LOC’s guaranteed by the EDC.

A significant decrease in demand for our services could limit the Company’s ability to generate cash flow and affect its profitability. The Company’s new asset based revolving credit agreement, which is expected to close prior to November 30, 2011, contains certain financial maintenance tests that trigger when availability under the credit agreement is below a certain threshold and that will require the Company to achieve stated levels of financial performance, which, if not achieved, could cause an acceleration of the payment schedules. Should the current macro-economic environment further destabilize, and if triggered, the Company may fail to comply with the aforementioned debt covenants within the next twelve months. Should the Company not close the asset based revolving credit agreement prior to November 30, 2011, the Company will require further accommodation under its existing syndicated credit agreement. Assuming no significant decline in business levels or financial performance, Management expects that existing working capital, together with available revolving credit facilities, will be sufficient to fund operating and capital requirements as well as service the contractual obligations.

OUTLOOK

The North American transportation environment continued to show positive economic signs in the third quarter of 2011. The SCO segment posted another record quarter and with a new dedicated contract which came on line at the end of September 2011, the SCO segment should outpace the prior year financial results. The most significant opportunity remains in the U.S. LTL business unit. Management is executing an operational plan that should improve the service and efficiency of the operation. Furthermore, if the pricing environment continues its positive momentum and the Company has the opportunity to cross sell its customers into and out of its new territory within the southern states of North Carolina, South Carolina, Georgia, Alabama and Mississippi, financial results can improve. Management remains optimistic, should operational initiatives take hold, activity levels and pricing initiatives continue to improve, that Vitran’s financial results should continue to improve year-over-year.

QUARTERLY RESULTS (unaudited)

 

(thousands of dollars

except per share amounts)

   2011
Q3
    2011
Q2
    2011
Q1
    2010
Q4 *
    2010
Q3
     2010
Q2
     2010
Q1
    2009
Q4
 

Revenue

   $ 206,159      $ 208,881      $ 185,388      $ 171,576      $ 174,124       $ 169,713       $ 157,143      $ 156,170   

Income (loss) from continuing operations

     (739     (241     1,507        (2,735     4,069         3,958         (290     (2,119

Net Income (loss) from continuing operations

     (3,420     (2,297     (224     (40,208     1,868         1,567         (1,276     (2,480

Income (loss) from continuing operations per share:

                  

Basic

   $ (0.21   $ (0.14   $ (0.01   $ (2.47   $ 0.11       $ 0.10       $ (0.08   $ (0.15

Diluted

     (0.21     (0.14     (0.01     (2.47     0.11         0.10         (0.08     (0.15

Weighted average number of shares:

                  

Basic

     16,330,171        16,330,041        16,315,374        16,299,643        16,277,202         16,266,441         16,266,441        16,266,441   

Diluted

     16,330,171        16,330,041        16,315,374        16,299,643        16,359,468         16,365,410         16,266,441        16,266,441   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

* In the fourth quarter of 2010, Vitran recorded a non-cash tax valuation allowance of $38.9 million negatively impacting net income (loss) from continuing operations.


Table of Contents

Definitions of non-GAAP measures:

 

(1) Operating ratio (“OR”) is a non-GAAP financial measure which does not have any standardized meaning prescribed by GAAP. OR is the sum of total operating expenses, divided by revenue. OR allows management to measure the Company and its various segments’ operating efficiency. OR is a widely recognized measure in the transportation industry which provides a comparable benchmark for evaluating the Company’s performance compared to its competitors. Investors should also note that the Company’s presentation of OR may not be comparable to similarly titled measures by other companies. OR is calculated as follows:

 

     Three months
Ended
Sept 30, 2011
    Three months
Ended
Sept 30, 2010
    Nine months
Ended
Sept 30, 2011
    Nine months
Ended
Sept 30, 2010
 

Total operating expenses

   $ 206,898      $ 170,055      $ 599,901      $ 493,243   

Revenue

   $ 206,159      $ 174,124      $ 600,428      $ 500,980   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating ratio (“OR”)

     100.4     97.7     99.9     98.5
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(2) A shipment is a single movement of goods from a point of origin to its final destination as described on a bill of lading document.

 

(3) Weight represents the total pounds shipped.

 

(4) Revenue per shipment represents revenue divided by the number of shipments.

 

(5) Revenue per hundredweight is the price obtained for transporting 100 pounds of LTL freight from point to point, calculated by dividing the revenue for an LTL shipment by the hundredweight (weight in pounds divided by 100) for a shipment.

 

20


Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to the impact of interest rate changes. The Company’s exposure to changes in interest rates is limited to borrowings under the term bank facilities and revolving credit facilities that have variable interest rates tied to the LIBOR rate. As a majority of the Company’s debt is tied to variable interest rates, the Company estimates that the fair value of the long-term debt approximates the carrying value.

 

(in thousands of dollars)          Payments due by period  
Long-term debt    Total     2011     2012 & 2013     2014 & 2013      Thereafter  

Variable Rate

           

Term bank facility

   $ 5,000      $ 5,000      $ Nil      $ Nil       $ Nil   

Average interest rate (LIBOR)

     4.25     4.25       

Term bank facility

     3,500        Nil        3,500        Nil         Nil   

Average interest rate (LIBOR)

     4.25     4.25       

Revolving bank facility

     67,615        Nil        67,615        Nil         Nil   

Average interest rate (LIBOR)

     4.25     4.25       

Fixed Rate

           

Capital lease obligations

     3,324        836        2,488        Nil         Nil   

Average interest rate

     6.15     6.15     6.15     
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ 79,439      $ 5,836      $ 73,603      $ Nil       $ Nil   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

The Company uses variable-to-fixed interest rate swaps on its term and revolving credit facilities with a notional amount of $5.0 million at September 30, 2011. The average pay rate on the swaps is 5.07% and the average receive rate is the three-month LIBOR rate, which is currently 0.25%. To value the interest rate swaps, a discounted cash flow model is utilized. Primary inputs into the model that will cause the fair value to fluctuate period-to-period include the fixed interest rates, the future interest rates, credit risk and the remaining time to maturity of the interest rate swaps. Management’s intention is to hold the interest rate swaps to maturity.

The Company is exposed to foreign currency risk as fluctuations in the United States dollar against the Canadian dollar can impact the financial results of the Company. The Company’s Canadian operations realize foreign currency exchange gains and losses on the United States dollar denominated revenue generated against Canadian dollar denominated expenses. Furthermore, the Company reports its results in United States dollars thereby exposing the results of the Company’s Canadian operations to foreign currency fluctuations. In addition, the Company’s United States dollar debt of $69.7 million is designated as a hedge of the investment in the United States’ self-sustaining foreign operations.

 

Item 4. Controls and Procedures

Disclosure controls and procedures, as such term is defined in Rule 13a-15(e) of the Exchange Act, are controls and other procedures that are designed to ensure that information required to be disclosed by our Company is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by our Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our Company’s management, including our Chief Executive Officer (“CEO”) and our Chief Financial Officer (“CFO”), as appropriate to allow timely decisions regarding required disclosure. Our CEO and CFO are responsible for establishing and maintaining disclosure controls and procedures for our Company.

 

21


Table of Contents

As of the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of Company management, including our CEO and CFO, of the effectiveness of the design, implementation and operation of its disclosure controls and procedures. Based on this evaluation, the Company’s CEO and CFO have concluded that the Company’s disclosure controls and procedures are effective as of September 30, 2011.

There were no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II. Other Information

 

Item 1. Legal Proceedings

The Company is subject to various legal proceedings and claims that have arisen in the ordinary course of its business that have not been fully adjudicated. Many of these are covered in whole or in part by insurance. The Management of Vitran does not believe that these actions, when finally concluded and determined, will have a significant adverse effect upon Vitran’s financial condition, results of operations or cash flows.

 

Item 1A. Risk Factors

See Part 1A of the Company’s 2010 Annual Report on Form 10-K.

 

Item 2. Unregistered Sale of Equity and Use of Proceeds

None.

 

Item 3. Defaults Upon Senior Securities

None.

 

Item 4. Removed and Reserved

 

Item 5. Other Information

None.

 

22


Table of Contents
Item 6. Exhibits and Reports on Form 8-K

Exhibits

 

Exhibit

Number

  

Description of Exhibit

31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 8, 2011
31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, dated November 8, 2011
32.1    Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, dated November 8, 2011

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    VITRAN CORPORATION INC.
      /s/FAYAZ D. SULEMAN
      Fayaz D. Suleman
Date: November 8, 2011      

Vice President of Finance and

Chief Financial Officer

(Principle Financial Officer)

 

23