Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - Griffin-American Healthcare REIT II, Inc. | Financial_Report.xls |
EX-31.1 - EXHIBIT 31.1 - Griffin-American Healthcare REIT II, Inc. | c24248exv31w1.htm |
EX-31.2 - EXHIBIT 31.2 - Griffin-American Healthcare REIT II, Inc. | c24248exv31w2.htm |
EX-32.2 - EXHIBIT 32.2 - Griffin-American Healthcare REIT II, Inc. | c24248exv32w2.htm |
EX-32.1 - EXHIBIT 32.1 - Griffin-American Healthcare REIT II, Inc. | c24248exv32w1.htm |
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2011
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-54371
GRUBB & ELLIS HEALTHCARE REIT II, INC.
(Exact name of registrant as specified in its charter)
Maryland | 26-4008719 | |
(State or other jurisdiction of incorporation or | (I.R.S. Employer Identification No.) | |
organization) | ||
1551 N. Tustin Avenue, | ||
Suite 300, Santa Ana, California | 92705 | |
(Address of principal executive offices) | (Zip Code) |
(714) 667-8252
(Registrants telephone number, including area code)
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
|
Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes þ No
As of
October 31, 2011, there were 42,803,820 shares of common stock of Grubb & Ellis Healthcare
REIT II, Inc. outstanding.
Grubb & Ellis Healthcare REIT II, Inc.
(A Maryland Corporation)
TABLE OF CONTENTS
(A Maryland Corporation)
TABLE OF CONTENTS
2
Table of Contents
PART I FINANCIAL INFORMATION
Item 1. | Financial Statements. |
Grubb & Ellis Healthcare REIT II, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
As of September 30, 2011 and December 31, 2010
(Unaudited)
As of September 30, 2011 and December 31, 2010
(Unaudited)
September 30, 2011 | December 31, 2010 | |||||||
ASSETS |
||||||||
Real estate investments: |
||||||||
Operating properties, net |
$ | 366,402,000 | $ | 163,335,000 | ||||
Cash and cash equivalents |
8,812,000 | 6,018,000 | ||||||
Accounts and other receivables, net |
1,314,000 | 241,000 | ||||||
Restricted cash |
2,389,000 | 2,816,000 | ||||||
Real estate and escrow deposits |
3,650,000 | 649,000 | ||||||
Identified intangible assets, net |
65,778,000 | 28,568,000 | ||||||
Other assets, net |
6,194,000 | 2,369,000 | ||||||
Total assets |
$ | 454,539,000 | $ | 203,996,000 | ||||
LIABILITIES AND EQUITY |
||||||||
Liabilities: |
||||||||
Mortgage loans payable, net |
$ | 64,853,000 | $ | 58,331,000 | ||||
Lines of credit |
44,947,000 | 11,800,000 | ||||||
Accounts payable and accrued liabilities |
7,649,000 | 3,356,000 | ||||||
Accounts payable due to affiliates |
1,523,000 | 840,000 | ||||||
Derivative financial instruments |
880,000 | 453,000 | ||||||
Identified intangible liabilities, net |
652,000 | 502,000 | ||||||
Security deposits, prepaid rent and other liabilities |
10,683,000 | 3,352,000 | ||||||
Total liabilities |
131,187,000 | 78,634,000 | ||||||
Commitments and contingencies (Note 10) |
||||||||
Equity: |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $0.01 par value;
200,000,000 shares authorized;
none issued and outstanding |
| | ||||||
Common stock, $0.01 par value;
1,000,000,000 shares authorized;
39,919,575 and 15,452,668 shares issued
and outstanding
as of September 30, 2011 and December
31, 2010, respectively |
399,000 | 154,000 | ||||||
Additional paid-in capital |
355,487,000 | 137,657,000 | ||||||
Accumulated deficit |
(32,656,000 | ) | (12,571,000 | ) | ||||
Total stockholders equity |
323,230,000 | 125,240,000 | ||||||
Noncontrolling interests (Note 12) |
122,000 | 122,000 | ||||||
Total equity |
323,352,000 | 125,362,000 | ||||||
Total liabilities and equity |
$ | 454,539,000 | $ | 203,996,000 | ||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three and Nine Months Ended September 30, 2011 and 2010
(Unaudited)
For the Three and Nine Months Ended September 30, 2011 and 2010
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenue: |
||||||||||||||||
Rental income |
$ | 12,504,000 | $ | 2,807,000 | $ | 27,186,000 | $ | 4,010,000 | ||||||||
Expenses: |
||||||||||||||||
Rental expenses |
2,664,000 | 834,000 | 5,684,000 | 1,241,000 | ||||||||||||
General and
administrative |
1,563,000 | 503,000 | 3,942,000 | 1,048,000 | ||||||||||||
Acquisition
related expenses |
913,000 | 2,847,000 | 9,698,000 | 5,179,000 | ||||||||||||
Depreciation and
amortization |
4,553,000 | 1,157,000 | 10,029,000 | 1,722,000 | ||||||||||||
Total expenses |
9,693,000 | 5,341,000 | 29,353,000 | 9,190,000 | ||||||||||||
Income (loss) from
operations |
2,811,000 | (2,534,000 | ) | (2,167,000 | ) | (5,180,000 | ) | |||||||||
Other income (expense): |
||||||||||||||||
Interest expense
(including amortization
of deferred financing
costs and
debt discount and
premium): |
||||||||||||||||
Interest expense |
(2,199,000 | ) | (323,000 | ) | (4,767,000 | ) | (432,000 | ) | ||||||||
Loss in fair value of
derivative
financial instruments |
(202,000 | ) | (74,000 | ) | (427,000 | ) | (194,000 | ) | ||||||||
Interest income |
3,000 | 1,000 | 9,000 | 14,000 | ||||||||||||
Net income (loss) |
413,000 | (2,930,000 | ) | (7,352,000 | ) | (5,792,000 | ) | |||||||||
Less: net income
attributable to
noncontrolling interests |
| (1,000 | ) | (1,000 | ) | (1,000 | ) | |||||||||
Net income (loss)
attributable to
controlling interest |
$ | 413,000 | $ | (2,931,000 | ) | $ | (7,353,000 | ) | $ | (5,793,000 | ) | |||||
Net income (loss) per
common share
attributable to
controlling interest
basic and diluted |
$ | 0.01 | $ | (0.34 | ) | $ | (0.28 | ) | $ | (1.02 | ) | |||||
Weighted average number
of common shares
outstanding basic
and diluted |
34,644,097 | 8,745,255 | 26,171,404 | 5,687,117 | ||||||||||||
Distributions declared
per common share |
$ | 0.16 | $ | 0.16 | $ | 0.33 | $ | 0.49 | ||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
For the Nine Months Ended September 30, 2011 and 2010
(Unaudited)
For the Nine Months Ended September 30, 2011 and 2010
(Unaudited)
Stockholders Equity | ||||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
Number of | Additional | Preferred | Accumulated | Noncontrolling | ||||||||||||||||||||||||
Shares | Amount | Paid-In Capital | Stock | Deficit | Interests | Total Equity | ||||||||||||||||||||||
BALANCE December 31, 2010 |
15,452,668 | $ | 154,000 | $ | 137,657,000 | $ | | $ | (12,571,000 | ) | $ | 122,000 | $ | 125,362,000 | ||||||||||||||
Issuance of common stock |
23,946,590 | 240,000 | 238,762,000 | | | | 239,002,000 | |||||||||||||||||||||
Offering costs |
| | (25,860,000 | ) | | | | (25,860,000 | ) | |||||||||||||||||||
Issuance of vested and nonvested
restricted common stock |
7,500 | | 15,000 | | | | 15,000 | |||||||||||||||||||||
Issuance of common stock under
the
DRIP |
589,330 | 6,000 | 5,593,000 | | | | 5,599,000 | |||||||||||||||||||||
Repurchase of common stock |
(76,513 | ) | (1,000 | ) | (718,000 | ) | | | | (719,000 | ) | |||||||||||||||||
Amortization of nonvested common
stock compensation |
| | 38,000 | | | | 38,000 | |||||||||||||||||||||
Distributions to noncontrolling
interests |
| | | | | (1,000 | ) | (1,000 | ) | |||||||||||||||||||
Distributions declared |
| | | | (12,732,000 | ) | | (12,732,000 | ) | |||||||||||||||||||
Net (loss) income |
| | | | (7,353,000 | ) | 1,000 | (7,352,000 | ) | |||||||||||||||||||
BALANCE September 30, 2011 |
39,919,575 | $ | 399,000 | $ | 355,487,000 | $ | | $ | (32,656,000 | ) | $ | 122,000 | $ | 323,352,000 | ||||||||||||||
Stockholders Equity | ||||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||
Number of | Additional | Preferred | Accumulated | Noncontrolling | ||||||||||||||||||||||||
Shares | Amount | Paid-In Capital | Stock | Deficit | Interests | Total Equity | ||||||||||||||||||||||
BALANCE December 31, 2009 |
1,532,268 | $ | 15,000 | $ | 13,549,000 | $ | | $ | (281,000 | ) | $ | 1,000 | $ | 13,284,000 | ||||||||||||||
Issuance of common stock |
8,930,259 | 90,000 | 89,000,000 | | | | 89,090,000 | |||||||||||||||||||||
Offering costs |
| | (9,605,000 | ) | | | | (9,605,000 | ) | |||||||||||||||||||
Issuance of vested and nonvested
restricted common stock |
7,500 | | 15,000 | | | | 15,000 | |||||||||||||||||||||
Issuance of common stock under
the
DRIP |
114,983 | 1,000 | 1,091,000 | | | | 1,092,000 | |||||||||||||||||||||
Repurchase of common stock |
(11,000 | ) | | (110,000 | ) | | | | (110,000 | ) | ||||||||||||||||||
Amortization of nonvested common
stock compensation |
| | 27,000 | | | | 27,000 | |||||||||||||||||||||
Contribution from noncontrolling
interest |
| | | | | 200,000 | 200,000 | |||||||||||||||||||||
Distributions to noncontrolling
interests |
| | | | | (77,000 | ) | (77,000 | ) | |||||||||||||||||||
Contribution from sponsor |
| | 259,000 | | | | 259,000 | |||||||||||||||||||||
Distributions declared |
| | | | (2,772,000 | ) | | (2,772,000 | ) | |||||||||||||||||||
Net (loss) income |
| | | | (5,793,000 | ) | 1,000 | (5,792,000 | ) | |||||||||||||||||||
BALANCE September 30, 2010 |
10,574,010 | $ | 106,000 | $ | 94,226,000 | $ | | $ | (8,846,000 | ) | $ | 125,000 | $ | 85,611,000 | ||||||||||||||
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30, 2011 and 2010
(Unaudited)
For the Nine Months Ended September 30, 2011 and 2010
(Unaudited)
Nine Months Ended | ||||||||
September 30, | ||||||||
2011 | 2010 | |||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net loss |
$ | (7,352,000 | ) | $ | (5,792,000 | ) | ||
Adjustments to reconcile net loss to net cash provided
by (used in) operating activities: |
||||||||
Depreciation and amortization (including deferred
financing costs,
above/below market leases, leasehold interests, master
leases, debt discount
and premium and deferred rent receivable) |
9,433,000 | 1,598,000 | ||||||
Stock based compensation |
53,000 | 42,000 | ||||||
Bad debt expense |
250,000 | | ||||||
Changes in fair value of derivative financial instruments |
427,000 | 194,000 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts and other receivables |
(1,092,000 | ) | (453,000 | ) | ||||
Other assets |
(208,000 | ) | (181,000 | ) | ||||
Accounts payable and accrued liabilities |
2,809,000 | 1,256,000 | ||||||
Accounts payable due to affiliates |
306,000 | 120,000 | ||||||
Security deposits, prepaid rent and other liabilities |
(361,000 | ) | (264,000 | ) | ||||
Net cash provided by (used in) operating activities |
4,265,000 | (3,480,000 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Acquisition of real estate operating properties |
(206,287,000 | ) | (128,761,000 | ) | ||||
Capital expenditures |
(2,755,000 | ) | (18,000 | ) | ||||
Restricted cash |
427,000 | (2,225,000 | ) | |||||
Real estate and escrow deposits |
(3,001,000 | ) | (759,000 | ) | ||||
Net cash used in investing activities |
(211,616,000 | ) | (131,763,000 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Borrowings on mortgage loans payable |
27,700,000 | 34,810,000 | ||||||
Payments on mortgage loans payable |
(55,044,000 | ) | (139,000 | ) | ||||
Borrowings under the lines of credit |
274,116,000 | 32,400,000 | ||||||
Payments under the lines of credit |
(240,969,000 | ) | (19,750,000 | ) | ||||
Proceeds from issuance of common stock |
239,002,000 | 89,090,000 | ||||||
Deferred financing costs |
(2,561,000 | ) | (1,311,000 | ) | ||||
Repurchase of common stock |
(719,000 | ) | (110,000 | ) | ||||
Contribution from sponsor |
| 259,000 | ||||||
Distributions to noncontrolling interests |
(1,000 | ) | (77,000 | ) | ||||
Security deposits |
48,000 | 8,000 | ||||||
Payments of offering costs |
(25,535,000 | ) | (9,610,000 | ) | ||||
Distributions paid |
(5,892,000 | ) | (1,146,000 | ) | ||||
Net cash provided by financing activities |
210,145,000 | 124,424,000 | ||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
2,794,000 | (10,819,000 | ) | |||||
CASH AND CASH EQUIVALENTS Beginning of period |
6,018,000 | 13,773,000 | ||||||
CASH AND CASH EQUIVALENTS End of period |
$ | 8,812,000 | $ | 2,954,000 | ||||
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
||||||||
Cash paid for: |
||||||||
Interest |
$ | 3,910,000 | $ | 277,000 | ||||
Income taxes |
$ | 3,000 | $ | | ||||
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES: |
||||||||
Investing Activities: |
||||||||
Accrued capital expenditures |
$ | 650,000 | $ | 22,000 | ||||
The following represents the increase in certain assets
and liabilities
in connection with our acquisitions of operating
properties: |
||||||||
Other receivables |
$ | 87,000 | $ | | ||||
Other assets |
$ | 331,000 | $ | 124,000 | ||||
Mortgage loans payable, net |
$ | 33,941,000 | $ | 7,439,000 | ||||
Derivative financial instrument |
$ | | $ | 310,000 | ||||
Accounts payable and accrued liabilities |
$ | 235,000 | $ | 323,000 | ||||
Security deposits, prepaid rent and other liabilities |
$ | 7,694,000 | $ | 3,446,000 | ||||
Financing Activities: |
||||||||
Issuance of common stock under the DRIP |
$ | 5,599,000 | $ | 1,092,000 | ||||
Distributions declared but not paid |
$ | 2,035,000 | $ | 534,000 | ||||
Contribution from noncontrolling interest |
$ | | $ | 200,000 | ||||
Accrued offering costs |
$ | 950,000 | $ | 277,000 | ||||
Accrued deferred financing costs |
$ | 3,000 | $ | 13,000 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
For the Three and Nine Months Ended September 30, 2011 and 2010
For the Three and Nine Months Ended September 30, 2011 and 2010
The use of the words we, us or our refers to Grubb & Ellis Healthcare REIT II, Inc. and
its subsidiaries, including Grubb & Ellis Healthcare REIT II Holdings, LP, except where the context
otherwise requires.
1. Organization and Description of Business
Grubb & Ellis Healthcare REIT II, Inc., a Maryland corporation, was incorporated on January 7,
2009 and therefore we consider that our date of inception. We were initially capitalized on
February 4, 2009. We intend to invest in a diversified portfolio of real estate properties,
focusing primarily on medical office buildings and healthcare-related facilities. We may also
originate and acquire secured loans and real estate-related investments. We generally will seek
investments that produce current income. We qualified to be taxed as a real estate investment
trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, for federal
income tax purposes beginning with our taxable year ended December 31, 2010 and we intend to
continue to be taxed as a REIT.
We are conducting a best efforts initial public offering, or our offering, in which we are
offering to the public up to 300,000,000 shares of our common stock for $10.00 per share in our
primary offering and 30,000,000 shares of our common stock pursuant to our distribution
reinvestment plan, or the DRIP, for $9.50 per share, for a maximum offering of up to
$3,285,000,000. The United States Securities and Exchange Commission, or SEC, declared our
registration statement effective as of August 24, 2009. We will sell shares of our common stock in
our offering until the earlier of August 24, 2012, or the date on which the maximum offering amount
has been sold; provided, however, that our board of directors may extend our offering as permitted
under applicable law, or we may extend our offering with respect to shares of our common stock
offered pursuant to the DRIP. However, we reserve the right to terminate our offering at any time
prior to such termination date. As of September 30, 2011, we had received and accepted
subscriptions in our offering for 39,168,803 shares of our common stock, or $390,864,000, excluding
shares of our common stock issued pursuant to the DRIP.
We conduct substantially all of our operations through Grubb & Ellis Healthcare REIT II
Holdings, LP, or our operating partnership. We are externally advised by Grubb & Ellis Healthcare
REIT II Advisor, LLC, or G&E Advisor, or our advisor, pursuant to an advisory agreement, or the Advisory Agreement,
between us and our advisor. For a further discussion of the Advisory
Agreement, see Note 18, Subsequent Events Transition of Advisory and
Dealer Manager Services. Our advisor supervises and
manages our day-to-day operations and selects the properties and real estate-related investments we
acquire, subject to the oversight and approval of our board of directors. Our advisor also provides
marketing, sales and client services on our behalf. Our advisor engages affiliated entities to
provide various services to us. Our advisor is managed by and is a wholly owned subsidiary of Grubb
& Ellis Equity Advisors, LLC, or Grubb & Ellis Equity Advisors, which is a wholly owned subsidiary
of Grubb & Ellis Company, or Grubb & Ellis, or our sponsor.
We currently operate through three reportable business segments medical office
buildings, hospitals and skilled nursing facilities. As of September 30, 2011, we had completed 24
acquisitions comprising 55 buildings and approximately 1,929,000 square feet of gross leasable
area, or GLA, for an aggregate purchase price of $430,785,000.
7
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
2. Summary of Significant Accounting Policies
The summary of significant accounting policies presented below is designed to assist in
understanding our condensed consolidated financial statements. Such condensed consolidated
financial statements and the accompanying notes thereto are the representations of our management,
who are responsible for their integrity and objectivity. These accounting policies conform to
accounting principles generally accepted in the United States of America, or GAAP, in all material
respects, and have been consistently applied in preparing our accompanying condensed consolidated
financial statements.
Basis of Presentation
Our accompanying condensed consolidated financial statements include our accounts and those of
our operating partnership, the wholly owned subsidiaries of our operating partnership and all
non-wholly owned subsidiaries and any variable interest entities, or VIEs, as defined in Financial
Accounting Standards Board, or FASB, Accounting Standards Codification, or ASC, Topic 810,
Consolidation, or ASC Topic 810, which we have concluded should be consolidated pursuant to ASC
Topic 810. We operate and intend to continue to operate in an umbrella partnership REIT structure
in which our operating partnership, or wholly owned subsidiaries of our operating partnership, will
own substantially all of the properties acquired on our behalf. We are the sole general partner of
our operating partnership and as of September 30, 2011 and December 31, 2010 own a 99.99% general
partnership interest therein. Our advisor is a limited partner and as of September 30, 2011 and
December 31, 2010 owns less than a 0.01% noncontrolling limited partnership interest in our
operating partnership. Because we are the sole general partner of our operating partnership and
have unilateral control over its management and major operating decisions, the accounts of our
operating partnership are consolidated in our condensed consolidated financial statements. All
significant intercompany accounts and transactions are eliminated in consolidation.
Interim Unaudited Financial Data
Our accompanying condensed consolidated financial statements have been prepared by us in
accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain information
and footnote disclosures required for annual financial statements have been condensed or excluded
pursuant to SEC rules and regulations. Accordingly, our accompanying condensed consolidated
financial statements do not include all of the information and footnotes required by GAAP for
complete financial statements. Our accompanying condensed consolidated financial statements reflect
all adjustments, which are, in our view, of a normal recurring nature and necessary for a fair
presentation of our financial position, results of operations and cash flows for the interim
period. Interim results of operations are not necessarily indicative of the results to be expected
for the full year; such full year results may be less favorable.
In preparing our accompanying condensed consolidated financial statements, management has
evaluated subsequent events through the financial statement issuance date. We believe that although
the disclosures contained herein are adequate to prevent the information presented from being
misleading, our accompanying condensed consolidated financial statements should be read in
conjunction with our audited consolidated financial statements and the notes thereto included in
our 2010 Annual Report on Form 10-K, as filed with the SEC on March 10, 2011.
Use of Estimates
The preparation of our condensed consolidated financial statements in conformity with GAAP
requires management to make estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.
These estimates are made and evaluated on an on-going basis using information that is currently
available as well as various other assumptions believed to be reasonable under the circumstances.
Actual results could differ from those estimates, perhaps in material adverse ways, and those
estimates could be different under different assumptions or conditions.
8
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Other Liabilities
As of September 30, 2011 and December 31, 2010, included in security deposits, prepaid rent
and other liabilities in our accompanying condensed consolidated balance sheets is $6,058,000 and
$0, respectively, of contingent purchase price consideration in connection with the acquisition of
Yuma Skilled Nursing Facility, Philadelphia SNF Portfolio and Maxfield Medical Office Building.
Such amounts are due upon certain criteria being met within specified timeframes. See Note 13, Fair
Value Measurements Assets and Liabilities Reported at Fair Value Contingent Consideration,
for a further discussion.
Allowance for Uncollectible Accounts
Tenant receivables and unbilled deferred rent receivables are carried net of an allowance for
uncollectible amounts. An allowance is maintained for estimated losses resulting from the inability
of certain tenants to meet the contractual obligations under their lease agreements. We maintain an
allowance for deferred rent receivables arising from the straight line recognition of rents. Such
allowance is charged to bad debt expense which is included in general and administrative in our
accompanying condensed consolidated statements of operations. Our determination of the adequacy of
these allowances is based primarily upon evaluations of historical loss experience, the tenants
financial condition, security deposits, letters of credit, lease guarantees and current economic
conditions and other relevant factors. As of September 30, 2011 and December 31, 2010, we had
$111,000 and $5,000, respectively, in allowance for uncollectible accounts which was determined
necessary to reduce receivables to our estimate of the amount recoverable. As of September 30, 2011
and December 31, 2010, we did not have an allowance for uncollectible accounts for deferred rent
receivables. For the three and nine months ended September 30, 2011 and 2010, none of our
receivables were directly written off to bad debt expense. For the three months ended September 30,
2011 and 2010, none of our deferred rent receivables were directly written off to bad debt expense
and for the nine months ended September 30, 2011 and 2010, $144,000 and $0, respectively, of our
deferred rent receivables were directly written off to bad debt expense.
Segment Disclosure
ASC Topic 280, Segment Reporting, establishes standards for reporting financial and
descriptive information about a public entitys reportable segments. As of September 30, 2011, we
operate through three reportable business segments medical office buildings, hospitals and
skilled nursing facilities. With the continued expansion of our portfolio, we believe segregation
of our operations into three reporting segments would be useful in assessing the performance of our
business in the same way that management intends to review our performance and make operating
decisions. Prior to 2011, we operated through one reportable segment. See Note 15, Segment
Reporting, for a further discussion.
Recently Issued Accounting Pronouncements
In January 2010, the FASB issued Accounting Standards Update, or ASU, 2010-06, Improving
Disclosures about Fair Value Measurements, or ASU 2010-06. ASU 2010-06 amends ASC Topic 820, Fair
Value Measurements and Disclosures, or ASC Topic 820, to require additional disclosure and clarify
existing disclosure requirements about fair value measurements. ASU 2010-06 requires entities to
provide fair value disclosures by each class of assets and liabilities, which may be a subset of
assets and liabilities within a line item in the statement of financial position. The additional
requirements also include disclosure regarding the amounts and reasons for significant transfers in
and out of Level 1 and 2 of the fair value hierarchy and separate presentation of purchases, sales,
issuances and settlements of items within Level 3 of the fair value hierarchy. The guidance
clarifies existing disclosure requirements regarding the inputs and valuation techniques used to
measure fair value for measurements that fall in either Level 2 or Level 3 of the hierarchy. ASU
2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009
except for the disclosures about purchases, sales, issuances and settlements, which disclosure
requirements are effective for fiscal years beginning after December 15, 2010 and for
interim periods within those fiscal years. We adopted ASU 2010-06 on January 1, 2010 and
January 1, 2011, as applicable, which only applies to our disclosures on the fair value of
financial instruments. The adoption of ASU 2010-06 did not have a material impact on our footnote
disclosures. We have provided the applicable disclosures in Note 13, Fair Value Measurements.
9
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
In May 2011, the FASB issued ASU 2011-04, Amendments to Achieve Common Fair Value Measurements
and Disclosure Requirements in U.S. GAAP and IFRSs, or ASU 2011-04, which changes the wording used
to describe the requirements in GAAP for measuring fair value and for disclosing information about
fair value measurements in order to improve consistency in the application and description of fair
value between GAAP and International Financial Reporting Standards, or IFRS. Additional disclosure
requirements in ASU 2011-04 include: (i) for Level 3 fair value measurements, quantitative
information about unobservable inputs used, a description of the valuation processes used by an
entity, and a qualitative discussion about the sensitivity of the measurements to changes in the
unobservable inputs; (ii) for an entitys use of a nonfinancial asset that is different from the
assets highest and best use, the reason for the difference; (iii) for financial instruments not
measured at fair value but for which disclosure of fair value is required, the fair value hierarchy
level in which the fair value measurements were determined; and (iv) the disclosure of all
transfers between Level 1 and Level 2 of the fair value hierarchy. ASU 2011-04 is effective for
interim and annual reporting periods beginning after December 15, 2011. Early adoption is not
permitted. We intend to adopt ASU 2011-04 on January 1, 2012. We do not expect the adoption of ASU
2011-04 to have a material effect on our condensed consolidated financial statements, but it will
require certain additional footnote disclosures.
3. Real Estate Investments
Our investments in our consolidated properties consisted of the following as of September 30,
2011 and December 31, 2010:
September 30, 2011 | December 31, 2010 | |||||||
Land |
$ | 26,326,000 | $ | 14,592,000 | ||||
Building and improvements |
347,730,000 | 150,813,000 | ||||||
Furniture, fixtures and equipment |
1,065,000 | | ||||||
375,121,000 | 165,405,000 | |||||||
Less: accumulated depreciation |
(8,719,000 | ) | (2,070,000 | ) | ||||
$ | 366,402,000 | $ | 163,335,000 | |||||
Depreciation expense for the three months ended September 30, 2011 and 2010 was
$3,120,000 and $615,000, respectively, and for the nine months ended September 30, 2011 and 2010
was $6,688,000 and $902,000, respectively. In addition to the acquisitions discussed below, for the
three months ended September 30, 2011 and 2010, we had capital expenditures of $1,364,000 and
$37,000, respectively, and for the nine months ended September 30, 2011 and 2010, we had capital
expenditures of $2,698,000 and $40,000, respectively, on our medical office buildings. For the
three months ended September 30, 2011 and 2010 we had capital expenditures of $300,000 and $0,
respectively, and for the nine months ended September 30, 2011 and 2010 we had capital expenditures
of $300,000 and $0, respectively, on our hospitals.
We reimburse our advisor or its affiliates for acquisition expenses related to selecting,
evaluating, acquiring and investing in properties. The reimbursement of acquisition expenses,
acquisition fees and real estate commissions and other fees paid to unaffiliated parties will not
exceed, in the aggregate, 6.0% of the contract purchase price or total development costs, unless
fees in excess of such limits are approved by a majority of our disinterested directors, including
a majority of our independent directors. As of September 30, 2011, such fees and expenses did not
exceed 6.0% of the purchase price of our acquisitions, except with respect to our acquisition of
Lakewood Ranch Medical Office Building, or the Lakewood Ranch property, and Philadelphia SNF Portfolio. For a
further discussion see footnote (5) and footnote (6) to the table below.
10
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Acquisitions in 2011
During the nine months ended September 30, 2011, we completed 11 acquisitions comprising 30
buildings from unaffiliated parties. The aggregate purchase price of these properties was
$237,343,000 and we paid $6,523,000 in acquisition fees to our advisor or its affiliates in
connection with these acquisitions. The following is a summary of our acquisitions for the nine
months ended September 30, 2011:
Acquisition Fee | ||||||||||||||||||||||||||
Ownership | Purchase | Mortgage Loans | Lines of | to our Advisor | ||||||||||||||||||||||
Property | Location | Type | Date Acquired | Percentage | Price | Payable(1) | Credit(2) | or its Affiliates(3) | ||||||||||||||||||
Columbia Long-Term
Acute Care Hospital(4) |
Columbia, MO | Hospital | 01/31/11 | 100 | % | $ | 12,423,000 | $ | | $ | 11,000,000 | $ | 336,000 | |||||||||||||
St. Anthony North
Medical Office Building |
Westminster, CO | Medical Office | 03/29/11 | 100 | % | 11,950,000 | | | 329,000 | |||||||||||||||||
Loma Linda Pediatric
Specialty Hospital |
Loma Linda, CA | Skilled Nursing | 03/31/11 | 100 | % | 13,000,000 | | 8,700,000 | 358,000 | |||||||||||||||||
Yuma Skilled
Nursing Facility |
Yuma, AZ | Skilled Nursing | 04/13/11 | 100 | % | 11,000,000 | | 9,000,000 | 303,000 | |||||||||||||||||
Hardy Oak Medical
Office Building |
San Antonio, TX | Medical Office | 04/14/11 | 100 | % | 8,070,000 | 5,253,000 | | 222,000 | |||||||||||||||||
Lakewood Ranch
Medical Office Building(5) |
Bradenton, FL | Medical Office | 04/15/11 | 100 | % | 12,500,000 | | 13,800,000 | 344,000 | |||||||||||||||||
Dixie-Lobo Medical
Office Building Portfolio |
Alice, Lufkin, | |||||||||||||||||||||||||
Victoria and | ||||||||||||||||||||||||||
Wharton, TX, | ||||||||||||||||||||||||||
Carlsbad and | ||||||||||||||||||||||||||
Hobbs, NM, | ||||||||||||||||||||||||||
Hope, AR and | ||||||||||||||||||||||||||
Lake Charles, LA | Medical Office | 05/12/11 | 100 | % | 30,050,000 | 23,239,000 | 5,000,000 | 826,000 | ||||||||||||||||||
Milestone Medical
Office Building Portfolio |
Jersey City, NJ and | |||||||||||||||||||||||||
Bryant and | ||||||||||||||||||||||||||
Benton, AR | Medical Office | 05/26/11 | 100 | % | 44,050,000 | 5,000,000 | 31,115,000 | 1,211,000 | ||||||||||||||||||
Philadelphia SNF Portfolio(6) |
Philadelphia, PA | Skilled Nursing | 06/30/11 | 100 | % | 75,000,000 | | 74,870,000 | 2,063,000 | |||||||||||||||||
Maxfield Medical
Office Building |
Sarasota, FL | Medical Office | 07/11/11 | 100 | % | 7,200,000 | 5,119,000 | | 198,000 | |||||||||||||||||
Lafayette Physical
Rehabiliation Hospital |
Lafayette, LA | Hospital | 09/30/11 | 100 | % | 12,100,000 | | 12,000,000 | 333,000 | |||||||||||||||||
Total |
$ | 237,343,000 | $ | 38,611,000 | $ | 165,485,000 | $ | 6,523,000 | ||||||||||||||||||
(1) | Represents the balance of the mortgage loans payable assumed by us or newly placed on the
property at the time of acquisition. |
|
(2) | Represents borrowings under our secured revolving lines of credit with Bank of America, N.A.,
or Bank of America, and KeyBank National Association, or KeyBank, as defined in Note 8, Lines
of Credit, at the time of acquisition. We periodically advance funds and pay down our secured
revolving lines of credit with Bank of America and KeyBank as needed. See Note 8, Lines of
Credit, for a further discussion. |
|
(3) | Our advisor or its affiliates were paid, as compensation for services rendered in connection
with the investigation, selection and acquisition of our properties, an acquisition fee of
2.75% of the contract purchase price for each property acquired. |
|
(4) | On January 31, 2011, we purchased Columbia Long-Term Acute Care Hospital, which is the fourth
and final acquisition of the four hospitals comprising the Monument Long-Term Acute Care
Hospital Portfolio, or Monument LTACH Portfolio. |
|
(5) | We paid a loan defeasance fee of approximately $1,223,000, or the loan defeasance fee,
related to the repayment of the sellers loan that was secured by the Lakewood Ranch property
and had an outstanding principal balance of approximately $7,561,000 at the time of repayment.
As a result of the loan defeasance fee, the fees and expenses associated with the Lakewood
Ranch property acquisition exceeded 6.0% of the contract purchase price of the Lakewood Ranch
property. Pursuant to our charter, prior to the acquisition of the Lakewood Ranch property,
our directors, including a majority of our independent directors, not otherwise interested in
the transaction, approved the fees and expenses associated with the acquisition of the
Lakewood Ranch property in excess of the 6.0% limit and determined that such fees and expenses
were commercially competitive, fair and reasonable to us. |
|
(6) | We paid a state and city transfer tax of approximately $1,479,000 related to the transfer of
ownership in the acquisition of Philadelphia SNF Portfolio. Also, we paid additional closing
costs of $1,500,000 related to the operators costs associated with the sale of the portfolio.
As a result of the state and city transfer tax and additional closing costs, the fees and
expenses associated with the acquisition of Philadelphia SNF Portfolio exceeded 6.0% of the
contract purchase price of Philadelphia SNF Portfolio. Pursuant to our charter, prior to the
acquisition of Philadelphia SNF Portfolio, our directors, including a majority of our
independent directors, not otherwise interested in the transaction, approved the fees and
expenses associated with the acquisition of Philadelphia SNF Portfolio in excess of the 6.0%
limit and determined that such fees and expenses were commercially competitive, fair and
reasonable to us. |
11
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Acquisitions in 2010
During the nine months ended September 30, 2010, we completed 10 acquisitions comprising 19
buildings from unaffiliated parties. The aggregate purchase price of these properties was
$138,028,000 and we paid $3,808,000 in acquisition fees to our advisor or its affiliates in
connection with these acquisitions. The following is a summary of our acquisitions for the nine
months ended September 30, 2010:
Mortgage | Acquisition Fee | |||||||||||||||||||||||||
Date | Ownership | Purchase | Loans | to our Advisor | ||||||||||||||||||||||
Property | Location | Type | Acquired | Percentage | Price | Payable(1) | Line of Credit(2) | or its Affiliates(3) | ||||||||||||||||||
Lacombe Medical Office Building |
Lacombe, LA | Medical Office | 03/05/10 | 100 | % | $ | 6,970,000 | $ | | $ | | $ | 192,000 | |||||||||||||
Center for Neurosurgery and Spine |
Sartell, MN | Medical Office | 03/31/10 | 100 | % | 6,500,000 | 3,341,000 | | 179,000 | |||||||||||||||||
Parkway Medical
Center |
Beachwood, OH | Medical Office | 04/12/10 | 100 | % | 10,900,000 | | | 300,000 | |||||||||||||||||
Highlands Ranch |
Highlands |
|||||||||||||||||||||||||
Medical Pavilion |
Ranch, CO | Medical Office | 04/30/10 | 100 | % | 8,400,000 | 4,443,000 | | 231,000 | |||||||||||||||||
Muskogee Long-Term Acute Care Hospital |
Muskogee, OK | Hospital | 05/27/10 | 100 | % | 11,000,000 | | | 303,000 | |||||||||||||||||
St. Vincent Medical Office Building |
Cleveland, OH | Medical Office | 06/25/10 | 100 | % | 10,100,000 | | | 278,000 | |||||||||||||||||
Livingston Medical Arts Pavilion |
Livingston, TX | Medical Office | 06/28/10 | 100 | % | 6,350,000 | | | 175,000 | |||||||||||||||||
Pocatello East Medical Office Building |
Pocatello, ID | Medical Office | 07/27/10 | 98.75 | % | 15,800,000 | | 5,000,000 | 435,000 | |||||||||||||||||
Monument Long-Term Acute Care Hospital Portfolio(4) |
Cape Girardeau and Joplin, MO |
Hospital | Various | 100 | % | 17,008,000 | | 14,500,000 | 477,000 | |||||||||||||||||
Virginia Skilled |
Charlottesville, |
|||||||||||||||||||||||||
Nursing Facility |
Bastian, Lebanon, |
|||||||||||||||||||||||||
Portfolio |
Fincastle, Low Moor, |
|||||||||||||||||||||||||
Midlothian and Hot | ||||||||||||||||||||||||||
Springs, VA | Skilled Nursing | 09/16/10 | 100 | % | 45,000,000 | 26,810,000 | 12,900,000 | 1,238,000 | ||||||||||||||||||
Total |
$ | 138,028,000 | $ | 34,594,000 | $ | 32,400,000 | $ | 3,808,000 | ||||||||||||||||||
(1) | Represents the balance of the mortgage loans payable assumed by us or newly placed on the
property at the time of acquisition. |
|
(2) | Represents borrowings under our secured revolving line of credit with Bank of America, as
defined in Note 8, Lines of Credit, at the time of acquisition. We periodically advance funds
and pay down our secured revolving line of credit with Bank of America as needed. See Note 8,
Lines of Credit, for a further discussion. |
|
(3) | Our advisor or its affiliates were paid, as compensation for services rendered in connection
with the investigation, selection and acquisition of our properties, an acquisition fee of
2.75% of the contract purchase price for each property acquired. |
|
(4) | Monument LTACH Portfolio consists of four separate long-term acute care hospitals. As of
September 30, 2010, we had acquired two of the four hospitals. The difference in the purchase
price of $17,008,000 noted above and the contract purchase price of $17,344,000 is due to the
allocation of $336,000 to real estate and escrow deposits as such payments were related to the
proposed acquisitions of the two additional hospitals of Monument LTACH Portfolio. |
12
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
4. Identified Intangible Assets, Net
Identified intangible assets, net consisted of the following as of September 30, 2011 and
December 31, 2010:
September 30, 2011 | December 31, 2010 | |||||||
In place leases, net of
accumulated amortization of
$2,879,000 and $1,028,000
as of September 30, 2011 and
December 31, 2010,
respectively (with a
weighted average remaining
life of 10.7 years and 11.3
years as of September 30,
2011 and December 31, 2010,
respectively) |
$ | 28,567,000 | $ | 13,245,000 | ||||
Above market leases, net of
accumulated amortization of
$397,000 and $121,000 as
of September 30, 2011 and
December 31, 2010,
respectively (with a
weighted average remaining
life of 9.0 years and 9.6
years as of September 30,
2011 and December 31, 2010,
respectively) |
2,771,000 | 1,795,000 | ||||||
Tenant relationships, net of
accumulated amortization of
$1,195,000 and $377,000 as
of September 30, 2011 and
December 31, 2010,
respectively (with a
weighted average remaining
life of 20.1 years and 21.8
years as of September 30,
2011 and December 31, 2010,
respectively) |
22,327,000 | 11,912,000 | ||||||
Leasehold interests, net of
accumulated amortization of
$90,000 and $2,000 as of
September 30, 2011 and
December 31, 2010,
respectively (with a
weighted average remaining
life of 59.8 years and 62.4
years as of September 30,
2011 and December 31, 2010,
respectively) |
11,440,000 | 1,256,000 | ||||||
Master leases, net of
accumulated amortization of
$362,000 and $95,000 as of
September 30, 2011 and
December 31, 2010,
respectively (with a
weighted average remaining
life of 1.4 years and 1.6
years as of September 30,
2011 and December 31, 2010,
respectively) |
673,000 | 360,000 | ||||||
$ | 65,778,000 | $ | 28,568,000 | |||||
Amortization expense for the three months ended September 30, 2011 and 2010
was $1,673,000 and $590,000, respectively, which included $196,000 and $47,000, respectively, of
amortization recorded against rental income for above market leases and master leases and $52,000
and $1,000, respectively, of amortization recorded in rental expenses for leasehold interests in
our accompanying condensed consolidated statements of operations. Amortization expense for the nine
months ended September 30, 2011 and 2010 was $3,807,000 and $894,000, respectively, which included
$395,000 and $73,000, respectively, of amortization recorded against rental income for above market
leases and master leases and $88,000 and $1,000, respectively, of
amortization recorded in
rental expenses for leasehold interests in our accompanying condensed consolidated statements of
operations.
The aggregated weighted average remaining life of the identified intangible assets is 22.3
years and 17.7 years as of September 30, 2011 and December 31, 2010, respectively. As of September
30, 2011, estimated amortization expense on the identified intangible assets for the three months
ending December 31, 2011 and for each of the next four years ending December 31 and thereafter, is
as follows:
Year | Amount | |||
2011 |
$ | 1,630,000 | ||
2012 |
6,067,000 | |||
2013 |
5,458,000 | |||
2014 |
4,789,000 | |||
2015 |
4,440,000 | |||
Thereafter |
43,394,000 | |||
$ | 65,778,000 | |||
13
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
5. Other Assets, Net
Other assets, net consisted of the following as of September 30, 2011 and December 31, 2010:
September 30, 2011 | December 31, 2010 | |||||||
Deferred financing costs,
net of accumulated
amortization of $1,009,000
and $225,000 as of September
30, 2011 and December 31,
2010, respectively |
$ | 2,974,000 | $ | 1,390,000 | ||||
Lease commissions, net of
accumulated amortization of $18,000 and $1,000 as of September 30, 2011 and
December 31, 2010,
respectively |
384,000 | 58,000 | ||||||
Deferred rent receivables |
2,295,000 | 576,000 | ||||||
Prepaid expenses and deposits |
541,000 | 345,000 | ||||||
$ | 6,194,000 | $ | 2,369,000 | |||||
Amortization expense on deferred financing costs for the three months ended
September 30, 2011 and 2010 was $410,000 and $44,000, respectively, and for the nine months ended
September 30, 2011 and 2010 was $923,000 and $49,000, respectively. Amortization expense on
deferred financing costs is recorded to interest expense in our accompanying condensed consolidated
statements of operations.
Amortization expense on lease commissions for the three months ended September 30, 2011 and
2010 was $8,000 and $0, respectively, and for the nine months ended September 30, 2011 and 2010 was
$17,000 and $0, respectively.
As of September 30, 2011, estimated amortization expense on deferred financing costs and lease
commissions for the three months ending December 31, 2011 and for each of the next four years
ending December 31 and thereafter, is as follows:
Year | Amount | |||
2011 |
$ | 400,000 | ||
2012 |
1,113,000 | |||
2013 |
704,000 | |||
2014 |
455,000 | |||
2015 |
188,000 | |||
Thereafter |
498,000 | |||
$ | 3,358,000 | |||
6. Mortgage Loans Payable, Net
Mortgage loans payable were $64,914,000 ($64,853,000, net of discount and premium) and
$58,648,000 ($58,331,000, net of discount) as of September 30, 2011 and December 31, 2010,
respectively.
As of September 30, 2011, we had five fixed rate and four variable rate mortgage loans payable
with effective interest rates ranging from 1.33% to 6.60% per annum and a weighted average
effective interest rate of 4.88% per annum. As of September 30, 2011, we had $37,803,000
($38,016,000, net of discount and premium) of fixed rate debt, or 58.2% of mortgage loans payable,
at a weighted average effective interest rate of 5.77% per annum and $27,111,000 ($26,837,000, net
of discount) of variable rate debt, or 41.8% of mortgage loans payable, at a weighted average
effective interest rate of 3.64% per annum.
As of December 31, 2010, we had two fixed rate and four variable rate mortgage loans payable
with effective interest rates ranging from 1.36% to 6.00% per annum and a weighted average
effective interest rate of 5.12% per annum. As of December 31, 2010, we had $12,354,000
($12,332,000, net of discount) of fixed rate debt, or 21.1% of mortgage loans payable, at a
weighted average effective interest rate of 5.96% per annum and $46,294,000 ($45,999,000, net of
discount) of variable rate debt, or 78.9% of mortgage loans payable, at a weighted average
effective interest rate of 4.90% per annum.
Most of the mortgage loans payable may be prepaid, which in some cases are subject to a
prepayment premium. We are required by the terms of certain loan documents to meet certain
covenants, such as occupancy ratios, leverage ratios, net worth ratios, debt service coverage
ratios, liquidity ratios, operating cash flow to fixed charges ratios, distribution ratios and
reporting requirements. As of September 30, 2011 and December 31, 2010, we were in compliance with
all such covenants and requirements.
14
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Mortgage loans payable, net consisted of the following as of September 30, 2011 and December
31, 2010:
Interest | ||||||||||||||
Property | Rate(1) | Maturity Date | September 30, 2011 | December 31, 2010 | ||||||||||
Fixed Rate Debt: |
||||||||||||||
Highlands Ranch Medical Pavilion |
5.88 | % | 11/11/12 | $ | 4,313,000 | $ | 4,383,000 | |||||||
Pocatello East Medical Office Building |
6.00 | % | 10/01/20 | 7,835,000 | 7,971,000 | |||||||||
Monument LTACH Portfolio |
5.53 | % | 06/19/18 | 15,357,000 | | |||||||||
Hardy Oak Medical Office Building |
6.60 | % | 10/10/16 | 5,206,000 | | |||||||||
Maxfield Medical Office Building |
5.17 | % | 02/28/15 | 5,092,000 | | |||||||||
37,803,000 | 12,354,000 | |||||||||||||
Variable Rate Debt: |
||||||||||||||
Center for Neurosurgery and Spine(2) |
1.33 | % | 08/15/21 (callable) | 3,021,000 | 3,184,000 | |||||||||
Virginia Skilled Nursing Facility Portfolio(3) |
5.50 | % | 03/14/12 | 9,771,000 | 26,810,000 | |||||||||
Surgical Hospital of Humble(4) |
| | | 9,000,000 | ||||||||||
Lawton Medical Office Building Portfolio |
3.10 | % | 01/01/16 | 7,185,000 | 7,300,000 | |||||||||
Muskogee Long-Term Acute Care Hospital |
2.62 | % | 04/08/18 | 7,134,000 | | |||||||||
27,111,000 | 46,294,000 | |||||||||||||
Total fixed and variable rate debt |
64,914,000 | 58,648,000 | ||||||||||||
Less: discount |
(301,000 | ) | (317,000 | ) | ||||||||||
Add: premium |
240,000 | | ||||||||||||
Mortgage loans payable, net |
$ | 64,853,000 | $ | 58,331,000 | ||||||||||
(1) | Represents the per annum interest rate in effect as of September 30, 2011. |
|
(2) | The mortgage loan payable requires monthly principal and interest payments and is due
August 15, 2021; however, the principal balance is immediately due upon written request from
the seller confirming that the seller agrees to pay the interest rate swap termination amount,
if any. Additionally, the seller guarantors agreed to retain their guaranty obligations with
respect to the mortgage loan and the interest rate swap agreement. We, the seller and the
seller guarantors have also agreed to indemnify the other parties for any liability caused by
a partys breach or nonperformance of obligations under the loan. |
|
(3) | Represents a bridge loan we secured from KeyBank which matures on March 14, 2012 or until
such time that we are able to pay such bridge loan in full by obtaining a Federal Housing
Association Mortgage loan. The maturity date may be extended by one six-month period subject
to satisfaction of certain conditions. On June 30, 2011, we used $17,039,000 in borrowings
from the line of credit with KeyBank, as defined in Note 8, Lines of Credit, to pay towards
the outstanding balance on the bridge loan. See Note 8, Lines of Credit, for a further
discussion of the line of credit with KeyBank. |
|
(4) | As of December 31, 2010, we had an outstanding mortgage loan payable balance of $9,000,000,
which was subsequently paid in full in March 2011 without any prepayment penalties being
assessed. In connection with the early extinguishment, we wrote off $42,000 in deferred
financing costs, which is included in interest expense in our accompanying condensed
consolidated statements of operations. |
In addition to the mortgage loans payable noted above, on May 12, 2011, we assumed a mortgage
loan payable in connection with the acquisition of Dixie-Lobo Medical Office Building Portfolio in
the amount of $23,239,000. On September 29, 2011, we paid off the remaining principal balance of
$23,132,000 in full without any prepayment penalties being assessed. In connection with the early
extinguishment, we wrote off $32,000 of deferred financing costs and $30,000 of debt premium, which
is included in interest expense in our accompanying condensed consolidated statements of
operations.
15
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
As of September 30, 2011, the principal payments due on our mortgage loans payable for the
three months ending December 31, 2011 and for each of the next four years ending December 31 and
thereafter, is as follows:
Year | Amount | |||
2011 |
$ | 3,348,000 | ||
2012 |
15,303,000 | |||
2013 |
1,306,000 | |||
2014 |
1,349,000 | |||
2015 |
5,768,000 | |||
Thereafter |
37,840,000 | |||
$ | 64,914,000 | |||
7. Derivative Financial Instruments
ASC Topic 815, Derivatives and Hedging, or ASC Topic 815, establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. We utilize derivatives such as fixed interest rate swaps to
add stability to interest expense and to manage our exposure to interest rate movements. Consistent
with ASC Topic 815, we record derivative financial instruments in our accompanying condensed
consolidated balance sheets as either an asset or a liability measured at fair value. ASC Topic 815
permits special hedge accounting if certain requirements are met. Hedge accounting allows for gains
and losses on derivatives designated as hedges to be offset by the change in value of the hedged
item or items or to be deferred in other comprehensive income.
As of September 30, 2011, no derivatives were designated as fair value hedges or cash flow
hedges. Derivatives not designated as hedges are not speculative and are used to manage our
exposure to interest rate movements, but do not meet the strict hedge accounting requirements of
ASC Topic 815. Changes in the fair value of derivative financial instruments are recorded as a
component of interest expense in gain (loss) in fair value of derivative financial instruments in
our accompanying condensed consolidated statements of operations. For the three months ended
September 30, 2011 and 2010, we recorded $202,000 and $74,000, respectively, and for the nine
months ended September 30, 2011 and 2010, we recorded $427,000 and $194,000, respectively, as an
increase to interest expense in our accompanying condensed consolidated statements of operations
related to the change in the fair value of our derivative financial instruments.
The following table lists the derivative financial instruments held by us as of September 30,
2011:
Interest | Maturity | |||||||||||||||
Notional Amount | Index | Rate | Fair Value | Instrument | Date | |||||||||||
$ | 3,021,000 | one month LIBOR |
6.00 | % | $ | (490,000 | ) | Swap | 08/15/21 | |||||||
7,185,000 | one month LIBOR |
4.41 | % | (162,000 | ) | Swap | 01/01/14 | |||||||||
7,134,000 | one month LIBOR |
4.28 | % | (228,000 | ) | Swap | 05/01/14 | |||||||||
$ | 17,340,000 | $ | (880,000 | ) | ||||||||||||
The following table lists the derivative financial instruments held by us as
of December 31, 2010:
Interest | Maturity | |||||||||||||||
Notional Amount | Index | Rate | Fair Value | Instrument | Date | |||||||||||
$ | 3,184,000 | one month LIBOR |
6.00 | % | $ | (372,000 | ) | Swap | 08/15/21 | |||||||
7,300,000 | one month LIBOR |
4.41 | % | (81,000 | ) | Swap | 01/01/14 | |||||||||
$ | 10,484,000 | $ | (453,000 | ) | ||||||||||||
See Note 13, Fair Value Measurements, for a further discussion of the fair
value of our derivative financial instruments.
16
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
8. Lines of Credit
Bank of America, N.A.
On July 19, 2010, we entered into a loan agreement with Bank of America, or the Bank of
America Loan Agreement, to obtain a secured revolving credit facility with an aggregate maximum
principal amount of $25,000,000, or the Bank of America line of credit. On May 4, 2011, we modified
the Bank of America line of credit to increase the aggregate maximum principal amount from
$25,000,000 to $45,000,000, subject to certain borrowing base conditions. The proceeds of loans
made under the Bank of America line of credit may be used for working capital, capital expenditures
and other general corporate purposes (including, without limitation, property acquisitions). The
actual amount of credit available under the Bank of America line of credit at any given time is a
function of, and is subject to, certain loan to cost, loan to value and debt service coverage
ratios contained in the Bank of America Loan Agreement, as amended. The Bank of America line of
credit matures on July 19, 2012 and may be extended by one 12-month period subject to satisfaction
of certain conditions, including payment of an extension fee.
Prior to May 4, 2011, any loan made under the Bank of America line of credit bore interest at
rates equal to either: (i) the daily floating London Interbank Offered Rate, or LIBOR, plus 3.75%
per annum, subject to a minimum interest rate floor of 5.00% per annum, or (ii) if the daily
floating LIBOR rate was not available, a base rate which meant, for any day, a fluctuating rate per
annum equal to the prime rate for such day plus 3.75% per annum, subject to a minimum interest rate
floor of 5.00% per annum. On May 4, 2011, we modified the Bank of America line of credit to: (i)
reduce the interest rate to an interest rate equal to LIBOR plus 3.50% per annum or in the event
the daily LIBOR rate is not available, then Bank of Americas prime rate for such day plus 3.50%;
and (ii) remove the requirement of an interest rate floor of 5.00% per annum.
The Bank of America Loan Agreement contains various affirmative and negative covenants that
are customary for credit facilities and transactions of this type, including limitations on the
incurrence of debt and limitations on distributions by properties that serve as collateral for the
Bank of America line of credit in the event of default. The Bank of America Loan Agreement also
provides that an event of default under any other unsecured or recourse debt that we have in excess
of $5,000,000 shall constitute an event of default under the Bank of America Loan Agreement. The
Bank of America Loan Agreement also imposes the following financial covenants: (i) minimum
liquidity thresholds; (ii) a minimum ratio of operating cash flow to fixed charges; (iii) a maximum
ratio of liabilities to asset value; (iv) a maximum distribution covenant; and (v) a minimum
tangible net worth covenant. In the event of default, Bank of America has the right to terminate
its obligations under the Bank of America Loan Agreement, including the funding of future loans and
to accelerate the payment on any unpaid principal amount of all outstanding loans and interest
thereon and may seek foreclosure on any properties securing the Bank of America line of credit. As
of September 30, 2011 and December 31, 2010, we were in compliance with all such covenants and
requirements.
Based on the value of the properties securing the Bank of America line of credit, our
aggregate borrowing capacity under the Bank of America line of credit was $38,435,000 and
$22,600,000, respectively, as of September 30, 2011 and December 31, 2010. Borrowings outstanding
under the Bank of America line of credit totaled $29,947,000 and $11,800,000, respectively, as of
September 30, 2011 and December 31, 2010. As of September 30, 2011 and December 31, 2010,
$8,488,000 and $10,800,000, respectively, remained available under the Bank of America line of
credit. The weighted-average interest rate of borrowings as of September 30, 2011 and December 31,
2010 was 3.74% and 5.00% per annum, respectively. The Bank of America line of credit is secured by
Lacombe Medical Office Building, Parkway Medical Center, Livingston Medical Arts Pavilion, St.
Vincent Medical Office Building, Sylva Medical Office Building, Ennis Medical Office Building and
St. Anthony North Medical Office Building as of September 30, 2011.
KeyBank National Association
On June 30, 2011, we entered into a loan agreement with KeyBank, or the KeyBank Loan
Agreement, to obtain a secured revolving credit facility with an aggregate maximum principal amount
of $71,500,000, or the KeyBank line of credit. On October 6, 2011, RBS Citizens, N.A., dba Charter
One, or Charter One, was added as a syndication agent to the KeyBank line of credit, whereby
$35,750,000 of the aggregate maximum principal amount of the KeyBank line of credit was assigned to
Charter One. The proceeds of loans made under the KeyBank line of credit may be used to acquire,
finance or refinance eligible properties or for other incidental purposes as approved by KeyBank.
The KeyBank line of credit matures on June 30, 2014 and may be extended by one 12-month period
subject to the satisfaction of certain conditions, including payment of an extension fee.
17
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
During the initial and extended term of the KeyBank Loan Agreement, any loan made under the
KeyBank Loan Agreement shall bear interest at a per annum rate depending on the type of designated
loan being provided for under the KeyBank Loan Agreement. As a result, the interest rates shall be
as follows: (i) for loans designated as LIBOR Loans, as defined in the KeyBank Loan Agreement, the
interest rate shall be based on LIBOR, as defined in the KeyBank Loan Agreement, plus 3.50% per
annum; (ii) for loans designated as Prime Rate Loans, as defined in the KeyBank Loan Agreement, the
interest rate shall be equal to a fluctuating interest rate per annum equal to the rate of interest
established by KeyBank as its Prime Rate, plus 0.75% per annum; and (iii) for loans designated as
Base Rate Loans, as defined in the KeyBank Loan Agreement, the interest rate shall be equal to a
fluctuating interest rate equal to 3.50% per annum plus the greater of: (a) a rate of interest
established by KeyBank as its Prime Rate; (b) the Federal Funds Rate plus 0.50% per annum; or (c)
the interest rate then in effect for LIBOR Loans, plus 1.00% per annum.
The KeyBank Loan Agreement contains various affirmative and negative covenants that are
customary for credit facilities and transactions of this type, including limitations on the
incurrence of debt by our operating partnership and its subsidiaries that own properties that serve
as collateral for the KeyBank line of credit. The KeyBank Loan Agreement also imposes the following
financial covenants: (i) a maximum consolidated total leverage ratio; (ii) a minimum debt service
coverage ratio; (iii) a minimum consolidated net worth covenant; and (iv) a minimum rent coverage
ratio. In addition, the KeyBank Loan Agreement includes events of default that are customary for
credit facilities and transactions of this type. In the event of default, KeyBank has the right to
assert its remedies and terminate its obligations under the KeyBank Loan Agreement, including the
termination of funding of future loans, acceleration of payment on any unpaid principal amount of
all outstanding loans and interest thereon and foreclosure on the properties securing the KeyBank
line of credit. As of September 30, 2011, we were in compliance with all such covenants and
requirements.
Based on the value of the properties securing the KeyBank line of credit, the aggregate
borrowing capacity was $71,500,000 as of September 30, 2011. As of September 30, 2011, borrowings
outstanding under the KeyBank line of credit totaled $15,000,000 and $56,500,000 remained available
under the KeyBank line of credit. The weighted-average interest rate of borrowings as of September
30, 2011 was 4.00% per annum. The KeyBank line of credit is secured by four facilities of Virginia
Skilled Nursing Facility Portfolio, Yuma Skilled Nursing Facility and Philadelphia SNF Portfolio as
of September 30, 2011.
9. Identified Intangible Liabilities, Net
Identified intangible liabilities, net consisted of the following as of September 30, 2011 and
December 31, 2010:
September 30, 2011 | December 31, 2010 | |||||||
Below market leases,
net of accumulated
amortization of $109,000
and $42,000 as of
September 30, 2011 and
December 31, 2010,
respectively (with a
weighted average
remaining life of 14.5
years and 16.9 years as
of September 30, 2011
and December 31, 2010,
respectively) |
$ | 652,000 | $ | 502,000 |
Amortization expense on below market leases for the three months ended September 30, 2011
and 2010 was $43,000 and $19,000, respectively, and for the nine months ended September 30, 2011
and 2010 was $93,000 and $24,000, respectively. Amortization expense on below market leases is
recorded to rental income in our accompanying condensed consolidated statements of operations.
18
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
As of September 30, 2011, estimated amortization expense on below market leases for the three
months ending December 31, 2011 and for each of the next four years ending December 31 and
thereafter, is as follows:
Year | Amount | |||
2011 |
$ | 29,000 | ||
2012 |
108,000 | |||
2013 |
60,000 | |||
2014 |
53,000 | |||
2015 |
36,000 | |||
Thereafter |
366,000 | |||
$ | 652,000 | |||
10. Commitments and Contingencies
Litigation
We are not presently subject to any material litigation nor, to our knowledge, is any material
litigation threatened against us, which if determined unfavorably to us, would have a material
adverse effect on our consolidated financial position, results of operations or cash flows.
Environmental Matters
We follow a policy of monitoring our properties for the presence of hazardous or toxic
substances. While there can be no assurance that a material environmental liability does not exist
at our properties, we are not currently aware of any environmental liability with respect to our
properties that would have a material effect on our consolidated financial position, results of
operations or cash flows. Further, we are not aware of any material environmental liability or any
unasserted claim or assessment with respect to an environmental liability that we believe would
require additional disclosure or the recording of a loss contingency.
Other Organizational and Offering Expenses
Our organizational and offering expenses, other than selling commissions and the dealer
manager fee, are being paid by our advisor or its affiliates on our behalf. Other organizational
and offering expenses include all expenses (other than selling commissions and the dealer manager
fee which generally represent 7.0% and 3.0%, respectively, of our gross offering proceeds) to be
paid by us in connection with our offering. These other organizational and offering expenses will
only become our liability to the extent they do not exceed 1.0% of the gross proceeds from the sale
of shares of our common stock in our offering, other than shares of our common stock sold pursuant
to the DRIP. As of September 30, 2011 and December 31, 2010, our advisor and its affiliates had
incurred expenses on our behalf of $2,662,000 and $2,701,000, respectively, in excess of 1.0% of
the gross proceeds of our offering, and therefore, these expenses are not recorded in our
accompanying condensed consolidated financial statements as of September 30, 2011 and December 31,
2010. To the extent we raise additional funds from our offering, these amounts may become our
liability.
When recorded by us, other organizational expenses will be expensed as incurred, and offering
expenses are charged to stockholders equity as such amounts are reimbursed to our advisor or its
affiliates from the gross proceeds of our offering. See Note 11, Related Party Transactions
Offering Stage, for a further discussion of other organizational and offering expenses.
Other
Our other commitments and contingencies include the usual obligations of real estate owners
and operators in the normal course of business. In our view, these matters are not expected to have
a material adverse effect on our consolidated financial position, results of operations or cash
flows.
19
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
11. Related Party Transactions
Fees and Expenses Paid to Affiliates
All of our executive officers and our non-independent directors are also executive officers
and employees and/or holders of a direct or indirect interest in our advisor, our sponsor, Grubb &
Ellis Equity Advisors or other affiliated entities. We entered into the Advisory Agreement with our
advisor and a dealer manager agreement with Grubb & Ellis Securities, Inc., or Grubb & Ellis
Securities. Until April 18, 2011, Grubb & Ellis Securities served as the dealer manager of our
offering. Effective as of April 19, 2011, the dealer manager agreement with Grubb & Ellis
Securities was assigned to, and assumed by, Grubb & Ellis Capital Corporation, a wholly owned
subsidiary of our sponsor. Therefore, references to our dealer manager shall be deemed to refer to
either Grubb & Ellis Securities or Grubb & Ellis Capital Corporation, or both, as applicable,
unless otherwise specified. These agreements entitle our advisor, our dealer manager and their
affiliates to specified compensation for certain services, as well as reimbursement of certain
expenses. For a further discussion of these agreements, see Note 18,
Subsequent Events Transition of Advisory and Dealer Manager
Services. In the aggregate, for the three months ended September 30, 2011 and 2010, we incurred
$12,592,000 and $6,206,000, respectively, and for the nine months ended September 30, 2011 and
2010, we incurred $35,722,000 and $14,050,000, respectively, in fees and expenses paid to our
advisor or its affiliates as detailed below.
Offering Stage
Selling Commissions
Our dealer manager receives selling commissions of up to 7.0% of the gross offering
proceeds from the sale of shares of our common stock in our offering other than shares of our
common stock sold pursuant to the DRIP. Our dealer manager may re-allow all or a portion of these
fees to participating broker-dealers. For the three months ended September 30, 2011 and 2010, we
incurred $6,739,000 and $2,278,000, respectively, and for the nine months ended September 30, 2011
and 2010, we incurred $16,316,000 and $6,041,000, respectively, in selling commissions to our
dealer manager. Such commissions are charged to stockholders equity as such amounts are reimbursed
to our dealer manager from the gross proceeds of our offering.
Dealer Manager Fee
Our dealer manager receives a dealer manager fee of up to 3.0% of the gross offering proceeds
from the sale of shares of our common stock in our offering other than shares of our common stock
sold pursuant to the DRIP. Our dealer manager may re-allow all or a portion of these fees to
participating broker-dealers. For the three months ended September 30, 2011 and 2010, we incurred
$2,944,000 and $1,016,000, respectively, and for the nine months ended September 30, 2011 and 2010,
we incurred $7,149,000 and $2,671,000, respectively, in dealer manager fees to our dealer manager
or its affiliates. Such fees and reimbursements are charged to stockholders equity as such amounts
are reimbursed to our dealer manager or its affiliates from the gross proceeds of our offering.
Other Organizational and Offering Expenses
Our organizational and offering expenses are paid by our advisor or Grubb & Ellis Equity
Advisors on our behalf. Our advisor or Grubb & Ellis Equity Advisors are reimbursed for actual
expenses incurred up to 1.0% of the gross offering proceeds from the sale of shares of our common
stock in our offering other than shares of our common stock sold pursuant to the DRIP. For the
three months ended September 30, 2011 and 2010, we incurred $990,000 and $337,000, respectively,
and for the nine months ended September 30, 2011 and 2010, we incurred $2,395,000 and $893,000,
respectively, in offering expenses to our advisor or Grubb & Ellis Equity Advisors. Other
organizational expenses are expensed as incurred, and offering expenses are charged to
stockholders equity as such amounts are reimbursed to our advisor or Grubb & Ellis Equity Advisors
from the gross proceeds of our offering.
Acquisition and Development Stage
Acquisition Fee
Our advisor or its affiliates receive an acquisition fee of up to 2.75% of the contract
purchase price for each property we acquire or 2.0% of the origination or acquisition price for any
real estate-related investment we originate or acquire. Our advisor or its affiliates are entitled
to receive these acquisition fees for properties and real estate-related investments we acquire
with funds raised in our offering, including acquisitions completed after the termination of the
Advisory Agreement, or funded with net proceeds from the sale of a property or real estate-related
investment, subject to certain conditions.
20
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
For the three months ended September 30, 2011 and 2010, we incurred $531,000 and $2,150,000,
respectively, and for the nine months ended September 30, 2011 and 2010, we incurred $6,523,000 and
$3,808,000, respectively, in acquisition fees to our advisor or its affiliates. Acquisition fees in
connection with the acquisition of properties are expensed as incurred in accordance with ASC Topic
805, Business Combinations, or ASC Topic 805, and are included in acquisition related expenses in
our accompanying condensed consolidated statements of operations.
Development Fee
Our advisor or its affiliates receive, in the event our advisor or its affiliates provide
development-related services, a development fee in an amount that is usual and customary for
comparable services rendered for similar projects in the geographic market where the services are
provided; however, we will not pay a development fee to our advisor or its affiliates if our
advisor elects to receive an acquisition fee based on the cost of such development.
For the three months ended September 30, 2011 and 2010 and for the nine months ended September
30, 2011 and 2010, we did not incur any development fees to our advisor or its affiliates.
Reimbursement of Acquisition Expenses
Our advisor or its affiliates are reimbursed for acquisition expenses related to selecting,
evaluating and acquiring assets, which will be reimbursed regardless of whether an asset is
acquired. The reimbursement of acquisition expenses, acquisition fees and real estate commissions
and other fees paid to unaffiliated parties will not exceed, in the aggregate, 6.0% of the purchase
price or total development costs, unless fees in excess of such limits are approved by a majority
of our disinterested directors, including a majority of our independent directors, not otherwise
interested in the transaction. As of September 30, 2011, such fees and expenses did not exceed 6.0%
of the purchase price or total development costs, except with respect to our acquisition of the
Lakewood Ranch property and Philadelphia SNF Portfolio. For a further discussion, please see
footnote (5) and footnote (6) in Note 3, Real Estate Investments Acquisitions in 2011.
For the three months ended September 30, 2011 and 2010, we incurred $0 and $13,000,
respectively, and for the nine months ended September 30, 2011 and 2010, we incurred $19,000 and
$24,000, respectively, in acquisition expenses to our advisor or its affiliates. Reimbursements of
acquisition expenses are expensed as incurred in accordance with ASC Topic 805 and are included in
acquisition related expenses in our accompanying condensed consolidated statements of operations.
Operational Stage
Asset Management Fee
Our advisor or its affiliates are paid a monthly fee for services rendered in connection with
the management of our assets equal to one-twelfth of 0.85% of average invested assets, subject to
our stockholders receiving distributions in an amount equal to 5.0% per annum, cumulative,
non-compounded, of average invested capital. For such purposes, average invested assets means the
average of the aggregate book value of our assets invested in real estate properties and real
estate-related investments, before deducting depreciation, amortization, bad debt and other similar
non-cash reserves, computed by taking the average of such values at the end of each month during
the period of calculation; and average invested capital means, for a specified period, the
aggregate issue price of shares of our common stock purchased by our stockholders, reduced by
distributions of net sales proceeds by us to our stockholders and by any amounts paid by us to
repurchase shares of our common stock pursuant to our share repurchase plan.
For the three months ended September 30, 2011 and 2010, we incurred $902,000 and $189,000,
respectively, and for the nine months ended September 30, 2011 and 2010, we incurred $1,998,000 and
$274,000, respectively, in asset management fees to our advisor or its affiliates, which is
included in general and administrative in our accompanying condensed consolidated statements of
operations.
21
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Property Management Fee
Our advisor or its affiliates are paid a monthly property management fee of up to 4.0% of the
gross monthly cash receipts from each property managed by our advisor or its affiliates. Our
advisor or its affiliates may sub-contract its duties to any third-party, including for fees less
than the property management fees payable to our advisor or its affiliates. In addition to the
above property management fee, for each property managed directly by entities other than our
advisor or its affiliates, we will pay our advisor or its affiliates a monthly oversight fee of up
to 1.0% of the gross cash receipts from the property; provided however, that in no event will we
pay both a property management fee and an oversight fee to our advisor or its affiliates with
respect to the same property.
For the three months ended September 30, 2011 and 2010, we incurred $258,000 and $83,000,
respectively, and for the nine months ended September 30, 2011 and 2010, we incurred $571,000 and
$127,000, respectively, in property management fees and oversight fees to our advisor or its
affiliates, which is included in rental expenses in our accompanying condensed consolidated
statements of operations.
On-site Personnel and Engineering Payroll
For the three months ended September 30, 2011 and 2010, our advisor or its affiliates
incurred on our behalf $23,000 and $21,000, respectively, and for the nine months ended September
30, 2011 and 2010, our advisor or its affiliates incurred on our behalf $71,000 and $23,000,
respectively, in payroll for on-site personnel and engineering, which is included in rental
expenses in our accompanying condensed consolidated statements of operations.
Lease Fees
We may pay our advisor or its affiliates a separate fee for any leasing activities in an
amount not to exceed the fee customarily charged in arms-length transactions by others rendering
similar services in the same geographic area for similar properties as determined by a survey of
brokers and agents in such area. Such fee is generally expected to range from 3.0% to 8.0% of the
gross revenues generated during the initial term of the lease.
For the three months ended September 30, 2011 and 2010, we incurred $39,000 and $53,000,
respectively, and for the nine months ended September 30, 2011 and 2010, we incurred $343,000 and
$53,000, respectively, in lease fees to our advisor or its affiliates, which is capitalized as
lease commissions and included in other assets, net in our accompanying condensed consolidated
balance sheets.
Construction Management Fee
In the event that our advisor or its affiliates assist with planning and coordinating the
construction of any capital or tenant improvements, our advisor or its affiliates will be paid a
construction management fee of up to 5.0% of the cost of such improvements. For the three months
ended September 30, 2011 and 2010, we incurred $49,000 and $2,000, respectively, and for the nine
months ended September 30, 2011 and 2010, we incurred $62,000 and $2,000, respectively, in
construction management fees to our advisor or its affiliates. Construction management fees are
capitalized as part of the associated asset and included in operating properties, net on our
accompanying condensed consolidated balance sheets.
Operating Expenses
We reimburse our advisor or its affiliates for operating expenses incurred in rendering
services to us, subject to certain limitations. However, we cannot reimburse our advisor or its
affiliates at the end of any fiscal quarter for total operating expenses that, in the four
consecutive fiscal quarters then ended, exceed the greater of: (i) 2.0% of our average invested
assets, as defined in the Advisory Agreement, or (ii) 25.0% of our net income, as defined in the
Advisory Agreement, unless our independent directors determine that such excess expenses are
justified based on unusual and nonrecurring factors. For the 12 months ended September 30, 2011,
our operating expenses did not exceed this limitation. Our operating expenses as a percentage of
average invested assets and as a percentage of net income were 1.4% and 88.9%, respectively, for
the 12 months ended September 30, 2011.
22
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
For the three months ended September 30, 2011 and 2010, Grubb & Ellis Equity Advisors incurred
operating expenses on our behalf of $10,000 and $8,000, respectively, and for the nine months ended
September 30, 2011 and 2010, Grubb & Ellis Equity Advisors incurred operating expenses on our
behalf of $19,000 and $22,000, respectively, which is included in general and administrative in our
accompanying condensed consolidated statements of operations.
Related Party Services Agreement
We entered into a services agreement, effective September 21, 2009, or the Transfer Agent
Services Agreement, with Grubb & Ellis Equity Advisors, Transfer Agent, LLC, formerly known as
Grubb & Ellis Investor Solutions, LLC, or our transfer agent, for transfer agent and investor
services. Since our transfer agent is an affiliate of
our advisor, the terms of the Transfer Agent Services Agreement were approved and determined by a
majority of our directors, including a majority of our independent directors, as fair and
reasonable to us and at fees which are no greater than that which would be paid to an unaffiliated
party for similar services. For a further discussion of the Transfer Agent Services Agreement, see Note 18, Subsequent Events Termination of Transfer Agent Services Agreement.
For the three months ended September 30, 2011 and 2010, we incurred expenses of $81,000 and
$30,000, respectively, and for the nine months ended September 30, 2011 and 2010, we incurred
expenses of $210,000 and $73,000, respectively, for investor services that our transfer agent
provided to us, which is included in general and administrative in our accompanying condensed
consolidated statements of operations.
For the three months ended September 30, 2011 and 2010, Grubb & Ellis Equity Advisors incurred
expenses of $33,000 and $14,000, respectively, and for the nine months ended September 30, 2011 and
2010, Grubb & Ellis Equity Advisors incurred expenses of $80,000 and $37,000, respectively, for
subscription agreement processing services that our transfer agent provided to us. As an other
organizational and offering expense, these subscription agreement processing expenses will only
become our liability to the extent cumulative other organizational and offering expenses do not
exceed 1.0% of the gross proceeds from the sale of shares of our common stock in our offering,
other than shares of our common stock sold pursuant to the DRIP.
Compensation for Additional Services
Our advisor or its affiliates are paid for services performed for us other than those required
to be rendered by our advisor or its affiliates under the Advisory Agreement. The rate of
compensation for these services must be approved by a majority of our board of directors, including
a majority of our independent directors, and cannot exceed an amount that would be paid to
unaffiliated parties for similar services. For the three months ended September 30, 2011 and 2010,
we incurred expenses of $26,000 and $26,000, respectively, and for the nine months ended September
30, 2011 and 2010, we incurred expenses of $46,000 and $39,000, respectively, for internal controls
compliance services our advisor or its affiliates provided to us.
Liquidity Stage
Disposition Fees
For services relating to the sale of one or more properties, our advisor or its affiliates
will be paid a disposition fee up to the lesser of 2.0% of the contract sales price or 50.0% of a
customary competitive real estate commission given the circumstances surrounding the sale, in each
case as determined by our board of directors, including a majority of our independent directors,
upon the provision of a substantial amount of the services in the sales effort. The amount of
disposition fees paid, when added to the real estate commissions paid to unaffiliated parties, will
not exceed the lesser of the customary competitive real estate commission or an amount equal to
6.0% of the contract sales price. For the three months ended September 30, 2011 and 2010 and for
the nine months ended September 30, 2011 and 2010, we did not incur any disposition fees to our
advisor or its affiliates.
23
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Subordinated Participation Interest
Subordinated Distribution of Net Sales Proceeds
In the event of liquidation, our advisor will be paid a subordinated distribution of net sales
proceeds. The distribution will be equal to 15.0% of the net proceeds from the sales of properties,
after distributions to our stockholders, in the aggregate, of (i) a full return of capital raised
from stockholders (less amounts paid to repurchase shares of our common stock pursuant to our share
repurchase plan) plus (ii) an annual 8.0% cumulative, non-compounded return on the gross proceeds
from the sale of shares of our common stock, as adjusted for distributions of net sale proceeds.
Actual amounts to be received depend on the sale prices of properties upon liquidation. For the
three months ended September 30, 2011 and 2010 and for the nine months ended September 30, 2011 and
2010, we did not incur any such distributions to our advisor.
Subordinated Distribution upon Listing
Upon the listing of shares of our common stock on a national securities exchange, our advisor
will be paid a distribution equal to 15.0% of the amount by which (i) the market value of our
outstanding common stock at listing plus distributions paid prior to listing exceeds (ii) the sum
of the total amount of capital raised from stockholders (less amounts paid to repurchase shares of
our common stock pursuant to our share repurchase plan) and the amount of cash that, if distributed
to stockholders as of the date of listing, would have provided them an annual 8.0% cumulative,
non-compounded return on the gross proceeds from the sale of shares of our common stock through the
date of listing. Actual amounts to be received depend upon the market value of our outstanding
stock at the time of listing among other factors. For the three months ended September 30, 2011 and
2010 and for the nine months ended September 30, 2011 and 2010, we did not incur any such
distributions to our advisor.
Subordinated Distribution Upon Termination
Upon termination or non-renewal of the Advisory Agreement, our advisor will be entitled to a
subordinated distribution from our operating partnership equal to 15.0% of the amount, if any, by
which (i) the appraised value of our assets on the termination date, less any indebtedness secured
by such assets, plus total distributions paid through the termination date, exceeds (ii) the sum of
the total amount of capital raised from stockholders (less amounts paid to repurchase shares of our
common stock pursuant to our share repurchase plan) and the total amount of cash that, if
distributed to them as of the termination date, would have provided them an annual 8.0% cumulative,
non-compounded return on the gross proceeds from the sale of shares of our common stock through the
termination date. In addition, our advisor may elect to defer its right to receive a subordinated
distribution upon termination until either a listing or other liquidity event, including a
liquidation, sale of substantially all of our assets or merger in which our stockholders receive,
in exchange for their shares of our common stock, shares of a company that are traded on a national
securities exchange.
As of September 30, 2011 and December 31, 2010, we had not recorded any charges to earnings
related to the subordinated distribution upon termination.
Executive Stock Purchase Plan
On April 7, 2011, our Chairman of the Board of Directors and Chief Executive Officer, Jeffrey
T. Hanson, and our President and Chief Operating Officer, Danny Prosky, each executed an executive
stock purchase plan, or the Plan, whereby each executive has irrevocably agreed to invest 100% and
50.0%, respectively, of their net after-tax cash compensation as employees of our sponsor directly
into our company by purchasing shares of our common stock on a regular basis, corresponding to
regular payroll periods and the payment of any other net after-tax cash compensation, including
bonuses. Their first investment under the Plan began with their regularly scheduled payroll payment
on April 29, 2011 and will terminate on the earlier of (i) December 31, 2011, (ii) the termination
24
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
of our offering, (iii) any suspension of our offering by our board of directors or regulatory body,
or (iv) the date upon
which the number of shares of our common stock owned by Mr. Hanson or Mr.
Prosky, when combined with all their other investments in our common stock, exceeds the ownership
limits set forth in our charter. The shares will be purchased pursuant to our offering at a price
of $9.00 per share, reflecting the elimination of selling commissions and the dealer manager fee in
connection with such transactions. For the three and nine months ended September 30, 2011, Mr.
Hanson invested $50,000 and $95,000, respectively, of his compensation and we issued 5,593 and
10,606 shares of our common stock, respectively, pursuant to his Plan. For the three and nine
months ended September 30, 2011, Mr. Prosky invested $65,000 and $82,000, respectively, of his
compensation and we issued 7,182 and 9,086 shares of our common stock, respectively, pursuant to
his Plan.
On
November 7, 2011, Messrs. Hanson and Prosky tendered their
resignations from our sponsor and intend to enter into replacement
executive stock purchase programs similar to their respective Plans.
For a further discussion, see Note 18, Subsequent Events
Transition of Advisory and Dealer Manager Services.
Accounts Payable Due to Affiliates
The following amounts were outstanding to affiliates as of September 30, 2011 and December 31,
2010:
Fee | September 30, 2011 | December 31, 2010 | ||||||
Selling commissions and dealer manager fees |
$ | 790,000 | $ | 539,000 | ||||
Asset and property management fees |
393,000 | 166,000 | ||||||
Offering costs |
160,000 | 86,000 | ||||||
Construction management fees |
73,000 | 21,000 | ||||||
Operating expenses |
50,000 | 16,000 | ||||||
Lease commissions |
37,000 | 5,000 | ||||||
Acquisition expenses |
11,000 | | ||||||
On-site personnel and engineering payroll |
9,000 | 7,000 | ||||||
$ | 1,523,000 | $ | 840,000 | |||||
12. Equity
Preferred Stock
Our charter authorizes us to issue 200,000,000 shares of our $0.01 par value preferred stock.
As of September 30, 2011 and December 31, 2010, no shares of preferred stock were issued and
outstanding.
Common Stock
We are offering and selling to the public up to 300,000,000 shares of our common stock,
par value $0.01 per share, for $10.00 per share and up to 30,000,000 shares of our common stock,
par value $0.01 per share, to be issued pursuant to the DRIP for $9.50 per share. Our charter
authorizes us to issue 1,000,000,000 shares of our common stock.
On February 4, 2009, our advisor purchased 20,000 shares of common stock for total cash
consideration of $200,000 and was admitted as the initial stockholder. We used the proceeds from
the sale of shares of our common stock to our advisor to make an initial capital contribution to
our operating partnership.
On October 21, 2009, we granted an aggregate of 15,000 shares of our restricted common stock
to our independent directors. On each of June 8, 2010 and June 14, 2011, in connection with their
re-election, we granted an aggregate of 7,500 shares of our restricted common stock to our
independent directors. Through September 30, 2011, we had issued 39,168,803 shares of our common
stock in connection with our offering and 798,285 shares of our common stock pursuant to the DRIP,
and we had also repurchased 97,513 shares of our common stock under our share repurchase plan. As
of September 30, 2011 and December 31, 2010, we had 39,919,575 and 15,452,668 shares of our common
stock issued and outstanding, respectively.
25
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Noncontrolling Interests
On February 4, 2009, our advisor made an initial capital contribution of $2,000 to our
operating partnership in exchange for 200 partnership units.
As of September 30, 2011 and December 31, 2010, we owned a 99.99% general partnership interest
in our operating partnership and our advisor owned less than a 0.01% limited partnership interest
in our operating partnership. As such, less than 0.01% of the earnings of our operating partnership
are allocated to noncontrolling interests, subject to certain limitations.
In addition, as of September 30, 2011 and December 31, 2010, we owned a 98.75% interest in the
consolidated limited liability company that owns Pocatello East Medical Office Building, or the
Pocatello East MOB property, that was purchased on July 27, 2010. As such, 1.25% of the earnings of
the Pocatello East MOB property are allocated to noncontrolling interests.
Distribution Reinvestment Plan
We adopted the DRIP that allows stockholders to purchase additional shares of our common stock
through the reinvestment of distributions, subject to certain conditions. We have registered and
reserved 30,000,000 shares of our common stock for sale in our offering pursuant to the DRIP. For
the three months ended September 30, 2011 and 2010, $2,478,000 and $590,000, respectively, in
distributions were reinvested and 260,834 and 62,098 shares of our common stock, respectively, were
issued pursuant to the DRIP. For the nine months ended September 30, 2011 and 2010, $5,599,000 and
$1,092,000, respectively, in distributions were reinvested and 589,330 and 114,983 shares of our
common stock, respectively, were issued pursuant to the DRIP. As of September 30, 2011 and
December 31, 2010, a total of $7,584,000 and $1,985,000, respectively, in distributions were
reinvested and 798,285 and 208,955 shares of our common stock, respectively, were issued pursuant
to the DRIP.
Share Repurchase Plan
Our board of directors has approved a share repurchase plan. Our share repurchase plan
allows for repurchases of shares of our common stock by us when certain criteria are met. Share
repurchases will be made at the sole discretion of our board of directors. All repurchases are
subject to a one-year holding period, except for repurchases made in connection with a
stockholders death or qualifying disability, as defined in our share repurchase plan. Subject to
the availability of the funds for share repurchases, we will limit the number of shares of our
common stock repurchased during any calendar year to 5.0% of the weighted average number of shares
of our common stock outstanding during the prior calendar year; provided, however, that shares
subject to a repurchase requested upon the death of a stockholder will not be subject to this cap.
Funds for the repurchase of shares of our common stock will come exclusively from the cumulative
proceeds we receive from the sale of shares of our common stock pursuant to the DRIP.
Under our share repurchase plan, repurchase prices range from $9.25, or 92.5% of the price
paid per share, following a one year holding period to an amount not less than 100% of the price
paid per share following a four year holding period. However, if shares of our common stock are to
be repurchased in connection with a stockholders death or qualifying disability, the repurchase
price will be no less than 100% of the price paid to acquire the shares of our common stock from
us. Furthermore, our share repurchase plan provides that if there are insufficient funds to honor
all repurchase requests, pending requests will be honored among all requests for repurchase in any
given repurchase period, as follows: first, pro rata as to repurchases sought upon a stockholders
death; next, pro rata as to repurchases sought by stockholders with a qualifying disability; and,
finally, pro rata as to other repurchase requests.
For the three months ended September 30, 2011, we received share repurchase requests and
repurchased 23,377 shares of our common stock for an aggregate of $218,000 at an average repurchase
price of $9.30 per share, and for the nine months ended September 30, 2011, we received share
repurchase requests and repurchased 76,513 shares of our common stock for an aggregate of $719,000
at an average repurchase price of $9.40 per share, using proceeds we received from the sale of
shares of our common stock pursuant to the DRIP. For the three and nine months ended September 30,
2010, we received share repurchase requests and repurchased 11,000 shares of our common stock for
an aggregate of $110,000 at an average repurchase price of $10.00 per share, using proceeds we
received from the sale of shares of our common stock pursuant to the DRIP.
26
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
As of September 30, 2011 and December 31, 2010, we had received share repurchase requests and
had repurchased 97,513 shares of our common stock for an aggregate of $929,000 at an average price
of $9.53 per share and 21,000 shares of our common stock for an aggregate of $210,000 at an average
price of $10.00 per share, respectively, using proceeds we received from the sale of shares of our
common stock pursuant to the DRIP.
2009 Incentive Plan
We adopted the 2009 Incentive Plan, or our incentive plan, pursuant to which our board of
directors or a committee of our independent directors may make grants of options, restricted shares
of common stock, stock purchase rights, stock appreciation rights or other awards to our
independent directors, employees and consultants. The maximum number of shares of our common stock
that may be issued pursuant to our incentive plan is 2,000,000.
On October 21, 2009, we granted an aggregate of 15,000 shares of our restricted common stock,
as defined in our incentive plan, to our independent directors in connection with their initial
election to our board of directors, of which 20.0% vested on the grant date and 20.0% will vest on
each of the first four anniversaries of the date of grant. On each of June 8, 2010 and June 14,
2011, in connection with their re-election, we granted an aggregate of 7,500 shares of our
restricted common stock, as defined in our incentive plan, to our independent directors, which will
vest over the same period described above. The fair value of each share of our restricted common
stock was estimated at the date of grant at $10.00 per share, the per share price of shares in our
offering, and with respect to the initial 20.0% of shares that vested on the grant date, expensed
as compensation immediately, and with respect to the remaining shares, amortized on a straight-line
basis over the vesting period. Shares of our restricted common stock may not be sold, transferred,
exchanged, assigned, pledged, hypothecated or otherwise encumbered. Such restrictions expire upon
vesting. Shares of our restricted common stock have full voting rights and rights to dividends. For
the three months ended September 30, 2011 and 2010, we recognized compensation expense of $15,000
and $11,000, respectively, and for the nine months ended September 30, 2011 and 2010, we recognized
compensation expense of $53,000 and $42,000, respectively, related to the restricted common stock
grants ultimately expected to vest. ASC Topic 718, Compensation Stock Compensation, requires
forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods
if actual forfeitures differ from those estimates. For the three and nine months ended September
30, 2011 and 2010, we did not assume any forfeitures. Stock compensation expense is included in
general and administrative in our accompanying condensed consolidated statements of operations.
As of September 30, 2011 and December 31, 2010, there was $158,000 and $136,000, respectively,
of total unrecognized compensation expense, net of estimated forfeitures, related to nonvested
shares of our restricted common stock. This expense is expected to be recognized over a remaining
weighted average period of 2.71 years.
27
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
As of September 30, 2011 and December 31, 2010, the fair value of the nonvested shares of our
restricted common stock was $195,000 and $150,000, respectively. A summary of the status of the
nonvested shares of our restricted common stock as of September 30, 2011 and December 31, 2010, and
the changes for the nine months ended September 30, 2011, is presented below:
Weighted | ||||||||
Average Grant | ||||||||
Number of Nonvested Shares of | Date Fair | |||||||
our Restricted Common Stock | Value | |||||||
Balance December 31, 2010 |
15,000 | $ | 10.00 | |||||
Granted |
7,500 | $ | 10.00 | |||||
Vested |
(3,000 | ) | $ | 10.00 | ||||
Forfeited |
| | ||||||
Balance September 30, 2011 |
19,500 | $ | 10.00 | |||||
Expected to vest September 30, 2011 |
19,500 | $ | 10.00 | |||||
13. Fair Value Measurements
Assets and Liabilities Reported at Fair Value
The table below presents our assets and liabilities measured at fair value on a recurring
basis as of September 30, 2011, aggregated by the level in the fair value hierarchy within which
those measurements fall.
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant | |||||||||||||||
Identical Assets | Significant Other | Unobservable | ||||||||||||||
and Liabilities | Observable Inputs | Inputs | ||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
Liabilities: |
||||||||||||||||
Derivative financial instruments |
$ | | $ | 880,000 | $ | | $ | 880,000 | ||||||||
Contigent consideration |
| | 6,058,000 | 6,058,000 | ||||||||||||
Total liabilities at fair value |
$ | | $ | 880,000 | $ | 6,058,000 | $ | 6,938,000 | ||||||||
The table below presents our assets and liabilities measured at fair value on a recurring
basis as of December 31, 2010, aggregated by the level in the fair value hierarchy within which
those measurements fall.
Quoted Prices in | ||||||||||||||||
Active Markets for | Significant | |||||||||||||||
Identical Assets | Significant Other | Unobservable | ||||||||||||||
and Liabilities | Observable Inputs | Inputs | ||||||||||||||
(Level 1) | (Level 2) | (Level 3) | Total | |||||||||||||
Liabilities: |
||||||||||||||||
Derivative financial
instruments |
$ | | $ | 453,000 | $ | | $ | 453,000 | ||||||||
Total liabilities at fair value |
$ | | $ | 453,000 | $ | | $ | 453,000 | ||||||||
There were no transfers into and out of fair value measurement levels during the nine
months ended September 30, 2011 and 2010.
28
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Derivative Financial Instruments
We use interest rate swaps to manage interest rate risk associated with floating rate debt.
The valuation of these instruments is determined using widely accepted valuation techniques
including a discounted cash flow analysis on the expected cash flows of each derivative. This
analysis reflects the contractual terms of the derivatives, including the period to maturity, and
uses observable market-based inputs, including interest rate curves, foreign exchange rates and
implied volatilities. The fair values of interest rate swaps are determined using the market
standard methodology of netting the discounted future fixed cash payments and the discounted
expected variable cash receipts. The variable cash receipts are based on an expectation of future
interest rates (forward curves) derived from observable market interest rate curves.
To comply with the provisions of ASC Topic 820, we incorporate credit valuation
adjustments to appropriately reflect both our own nonperformance risk and the respective
counterpartys nonperformance risk in the fair value measurements. In adjusting the fair value of
our derivative contracts for the effect of nonperformance risk, we have considered the impact of
netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual
puts and guarantees.
Although we have determined that the majority of the inputs used to value our interest
rate swaps fall within Level 2 of the fair value hierarchy, the credit valuation adjustments
associated with these instruments utilize Level 3 inputs, such as estimates of current credit
spreads, to evaluate the likelihood of default by us and our counterparty. However, as of September
30, 2011, we have assessed the significance of the impact of the credit valuation adjustments on
the overall valuation of our derivative positions and have determined that the credit valuation
adjustments are not significant to the overall valuation of our interest rate swaps. As a result,
we have determined that our interest rate swaps valuation in its entirety is classified in Level 2
of the fair value hierarchy.
Contingent Consideration
On April 13, 2011, we purchased Yuma Skilled Nursing Facility and in connection with such
purchase we accrued $1,500,000 as contingent consideration. Such payment will be made to the seller
upon receipt of notification within three years of the acquisition date that (i) the tenant has
achieved a certain specified lease coverage ratio for two consecutive calendar quarters and (ii)
that the tenant has completed an estimated $3,500,000 renovation project. If such notification is
not received, no payment will be made. The payment will be either $0 or $1,500,000.
On June 30, 2011, we purchased Philadelphia SNF Portfolio and in connection with such purchase
we accrued $1,402,000 and $2,500,000 as contingent consideration. An estimated $1,402,000 of such
amount will be paid upon receipt of notification within six years of the acquisition date that the
tenant has achieved a certain specified rent coverage ratio for the preceding 12 months. There is
no minimum or maximum required payment, however such payment is limited by the tenants rent
coverage ratio and will result in additional rental revenue to us. Up to $2,500,000 of such
contingent consideration will be paid within two years of the acquisition date upon notification
that (i) the tenant has achieved a certain specified rent coverage ratio for the three most recent
calendar months and (ii) the tenant has completed improvements in an amount up to $2,500,000. The
range of payment is between $0 and up to a maximum of $2,500,000.
On July 11, 2011, we purchased Maxfield Medical Office Building and in connection with such
purchase we accrued $656,000 as contingent consideration. Such consideration will be paid to the
seller if, within 12 months of the acquisition date, the seller is able to lease approximately
4,000 square feet of GLA to a tenant. Such payment will be a function of the annual increase in net
operating income of the property as a result of such lease, less leasing commissions, tenant
improvements and rent abatement, if any. There is no minimum or maximum required payment, however
such payment is limited by the new tenants rental rate and will result in additional rental
revenue to us.
The fair value of the contingent consideration obligations is determined based on the facts
and circumstances existing at each reporting date and the likelihood of the counterparty achieving
the necessary conditions based on a probability weighted discounted cash flow analysis based, in
part, on significant inputs which are not observable in the market. As a result, we have determined
that our contingent consideration valuations are classified in Level 3 of the fair value hierarchy.
Our contingent consideration obligations are included in security deposits, prepaid rent and other
liabilities in our accompanying condensed consolidated balance sheets and any changes in their fair
value subsequent to their acquisition date valuations are charged to earnings. We did not recognize
any gain or loss with respect to our contingent consideration obligations during the three and nine
months ended September 30, 2011, as no adjustments to the acquisition date fair values were deemed
necessary.
29
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The following is a reconciliation of the beginning and ending balances of our contingent
consideration obligations for the three and nine months ended September 30, 2011 and 2010:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Beginning balance |
$ | 5,402,000 | $ | | $ | | $ | | ||||||||
Additions to
contingent
consideration
obligations |
656,000 | | 6,058,000 | | ||||||||||||
Ending balance |
$ | 6,058,000 | $ | | $ | 6,058,000 | $ | | ||||||||
Financial Instruments Disclosed at Fair Value
ASC Topic 825, Financial Instruments, requires disclosure of the fair value of financial
instruments, whether or not recognized on the face of the balance sheet. Fair value is defined
under ASC Topic 820.
Our accompanying condensed consolidated balance sheets include the following financial
instruments: cash and cash equivalents, restricted cash, real estate and escrow deposits, accounts
and other receivables, net, accounts payable and accrued liabilities, accounts payable due to
affiliates, mortgage loans payable, net and borrowings under the lines of credit.
We consider the carrying values of cash and cash equivalents, restricted cash, real
estate and escrow deposits, accounts and other receivables, net and accounts payable and accrued
liabilities to approximate the fair value for these financial instruments because of the short
period of time between origination of the instruments and their expected realization. The fair
value of accounts payable due to affiliates is not determinable due to the related party nature of
the accounts payable.
The fair value of the mortgage loans payable and the lines of credit is estimated using a
discounted cash flow analysis using borrowing rates available to us for debt instruments with
similar terms and maturities. As of September 30, 2011 and December 31, 2010, the fair value of the
mortgage loans payable was $65,547,000 and $59,246,000, respectively, compared to the carrying
value of $64,853,000 and $58,331,000, respectively. The fair value of the lines of credit as of
September 30, 2011 and December 31, 2010 was $44,933,000 and $12,070,000, respectively, compared to
the carrying value of $44,947,000 and $11,800,000, respectively.
14. Business Combinations
2011
For the nine months ended September 30, 2011, we completed 11 acquisitions comprising 30
buildings and 1,059,000 square feet of GLA. The aggregate purchase price was $237,343,000, plus
closing costs and acquisition fees of $12,090,000, $9,342,000 of which is included in acquisition
related expenses in our accompanying condensed consolidated statements of operations and $2,748,000
of which was capitalized as part of the measurement of the fair value of the tangible and identified
intangible assets and liabilities of the properties and included in our accompanying condensed
consolidated balance sheets. See Note 3, Real Estate Investments, for a listing of the properties
acquired, acquisition dates and the amount of financing initially incurred or assumed in connection
with such acquisitions.
30
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Results of operations for the acquisitions are reflected in our accompanying condensed
consolidated statements of operations for the nine months ended September 30, 2011 for the period
subsequent to the acquisition date of each property. For the period from the acquisition date through September 30,
2011, we recognized the following amounts of revenues and net income (loss) for the acquisitions:
Property | Revenues | Net Income (Loss) | ||||||
Columbia Long-Term Acute Care Hospital |
$ | 981,000 | $ | 610,000 | ||||
St. Anthony North Denver Medical Office Building |
$ | 877,000 | $ | (497,000 | ) | |||
Loma Linda Pediatric Specialty Hospital |
$ | 792,000 | $ | (416,000 | ) | |||
Yuma Skilled Nursing Facility |
$ | 551,000 | $ | (416,000 | ) | |||
Hardy Oak Medical Office Building |
$ | 554,000 | $ | (614,000 | ) | |||
Lakewood Ranch Medical Office Building |
$ | 819,000 | $ | (828,000 | ) | |||
Dixie-Lobo Medical Office Building Portfolio |
$ | 1,305,000 | $ | (2,484,000 | ) | |||
Milestone Medical Office Building Portfolio |
$ | 1,596,000 | $ | (2,584,000 | ) | |||
Philadelphia SNF Portfolio |
$ | 2,264,000 | $ | (7,876,000 | ) | |||
Maxfield Medical Office Building |
$ | 223,000 | $ | (604,000 | ) | |||
Lafayette Physical Rehabilitation Hospital |
$ | 4,000 | $ | (821,000 | ) |
The following summarizes the fair value of our 11 acquisitions at the time of
acquisition. We present separately the three individually significant acquisitions during the nine
months ended September 30, 2011, Dixie-Lobo Medical Office Building Portfolio, Milestone Medical
Office Building Portfolio and Philadelphia SNF Portfolio, and aggregate the rest of the
acquisitions during the nine months ended September 30, 2011.
Dixie-Lobo | Milestone | |||||||||||||||
Medical Office | Medical Office | Philadelphia SNF | Other 2011 | |||||||||||||
Building Portfolio | Building Portfolio | Portfolio | Acquisitions | |||||||||||||
Land |
$ | | $ | 495,000 | $ | 4,747,000 | $ | 6,492,000 | ||||||||
Building and improvements |
22,192,000 | 32,744,000 | 68,418,000 | 70,605,000 | ||||||||||||
Furniture, fixtures and equipment |
| | 1,065,000 | | ||||||||||||
In-place leases |
1,682,000 | 2,519,000 | 6,326,000 | 7,111,000 | ||||||||||||
Tenant relationships |
2,808,000 | 2,531,000 | | 5,894,000 | ||||||||||||
Leasehold interest |
3,449,000 | 5,301,000 | | 1,521,000 | ||||||||||||
Master lease |
| 580,000 | | 20,000 | ||||||||||||
Above market leases |
| 804,000 | | 470,000 | ||||||||||||
Total assets acquired |
30,131,000 | 44,974,000 | 80,556,000 | 92,113,000 | ||||||||||||
Mortgage loans payable, net |
(23,320,000 | ) | | | (10,621,000 | ) | ||||||||||
Below market leases |
| (34,000 | ) | | (208,000 | ) | ||||||||||
Other liabilities |
| | (4,056,000 | ) (1) | (2,156,000 | )(2) | ||||||||||
Total liabilities assumed |
(23,320,000 | ) | (34,000 | ) | (4,056,000 | ) | (12,985,000 | ) | ||||||||
Net assets acquired |
$ | 6,811,000 | $ | 44,940,000 | $ | 76,500,000 | $ | 79,128,000 | ||||||||
(1) | Included in other liabilities is $1,402,000 and $2,500,000 accrued for as contingent
consideration in connection with the acquisition of Philadelphia SNF Portfolio. See Note 13,
Fair Value Measurements, for a further discussion. |
|
(2) | Included in other liabilities is $1,500,000 and $656,000 accrued for as contingent
consideration in connection with the acquisition of Yuma Skilled Nursing Facility and Maxfield
Medical Office Building, respectively. See Note 13, Fair Value Measurements, for a further
discussion. |
31
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Assuming the acquisitions in 2011 discussed above had occurred on January 1, 2010, for the
three and nine months ended September 30, 2011 and 2010, pro forma revenues, net income (loss), net
income (loss) attributable to controlling interest and net income (loss) per common share
attributable to controlling interest basic and diluted would have been as follows:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues |
$ | 12,803,000 | $ | 9,786,000 | $ | 37,994,000 | $ | 24,730,000 | ||||||||
Net income (loss) |
$ | 1,472,000 | $ | (789,000 | ) | $ | 5,720,000 | $ | 413,000 | |||||||
Net income (loss) attributable to controlling interest |
$ | 1,472,000 | $ | (790,000 | ) | $ | 5,719,000 | $ | 412,000 | |||||||
Net income (loss) per common share
attributable to controlling interest basic and diluted |
$ | 0.03 | $ | (0.02 | ) | $ | 0.12 | $ | 0.01 |
The pro forma adjustments assume that the debt proceeds and the offering proceeds, at a
price of $10.00 per share, net of offering costs were raised as of January 1, 2010. In addition, as
acquisition related expenses related to the acquisitions are not expected to have a continuing
impact, they have been excluded from the pro forma results. The pro forma results are not
necessarily indicative of the operating results that would have been obtained had the acquisitions
occurred at the beginning of the periods presented, nor are they necessarily indicative of future
operating results.
2010
For the nine months ended September 30, 2010, we completed 10 acquisitions comprising 19
buildings and 676,000 square feet of GLA. The aggregate purchase price was $138,028,000, plus
closing costs and acquisition fees of $4,794,000, which are included in acquisition related
expenses in our accompanying condensed consolidated statements of operations. See Note 3, Real
Estate Investments, for a listing of the properties acquired, the acquisition dates and the amount
of financing initially incurred or assumed in connection with such acquisitions.
Results of operations for the acquisitions are reflected in our accompanying condensed
consolidated statements of operations for the nine months ended September 30, 2010 for the period
subsequent to the acquisition date of each property. For the period from the acquisition date through September 30,
2010, we recognized the following amounts of revenues and net income (loss) for the acquisitions:
Property | Revenues | Net Income (Loss) | ||||||
Lacombe Medical Office Building |
$ | 470,000 | $ | 142,000 | ||||
Center for Neurosurgery and Spine |
$ | 414,000 | $ | (307,000 | ) | |||
Parkway Medical Center |
$ | 829,000 | $ | 19,000 | ||||
Highlands Ranch Medical Pavilion |
$ | 506,000 | $ | (40,000 | ) | |||
Muskogee Long-Term Acute Care Hospital |
$ | 376,000 | $ | 194,000 | ||||
St. Vincent Medical Office Building |
$ | 417,000 | $ | 32,000 | ||||
Livingston Medical Arts Pavilion |
$ | 236,000 | $ | 73,000 | ||||
Pocatello East Medical Office Building |
$ | 348,000 | $ | 106,000 | ||||
Monument Long-Term Acute Care Hospital Portfolio |
$ | 226,000 | $ | 99,000 | ||||
Virginia Skilled Nursing Facility Portfolio |
$ | 188,000 | $ | 88,000 |
32
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
The fair value of our 10 acquisitions at the time of acquisition is shown below:
Center for | Muskogee Long- | |||||||||||||||||||
Lacombe Medical | Neurosurgery and | Parkway Medical | Highlands Ranch | Term Acute Care | ||||||||||||||||
Office Building | Spine | Center | Medical Pavilion | Hospital | ||||||||||||||||
Land |
$ | 409,000 | $ | 319,000 | $ | 1,320,000 | $ | 1,234,000 | $ | 379,000 | ||||||||||
Building and improvements |
5,438,000 | 4,689,000 | 7,192,000 | 5,444,000 | 8,314,000 | |||||||||||||||
In-place leases |
512,000 | 575,000 | 969,000 | 668,000 | 897,000 | |||||||||||||||
Tenant relationships |
458,000 | 585,000 | 1,318,000 | 999,000 | 1,395,000 | |||||||||||||||
Leasehold interest |
| | | | | |||||||||||||||
Above market leases |
| 327,000 | 97,000 | 27,000 | | |||||||||||||||
Total assets acquired |
6,817,000 | 6,495,000 | 10,896,000 | 8,372,000 | 10,985,000 | |||||||||||||||
Mortgage loans payable, net |
| (3,025,000 | ) | | (4,414,000 | ) | | |||||||||||||
Below market leases |
| | (41,000 | ) | | | ||||||||||||||
Derivative financial instrument |
| (310,000 | ) | | | | ||||||||||||||
Total liabilities assumed |
| (3,335,000 | ) | (41,000 | ) | (4,414,000 | ) | | ||||||||||||
Net assets acquired |
$ | 6,817,000 | $ | 3,160,000 | $ | 10,855,000 | $ | 3,958,000 | $ | 10,985,000 | ||||||||||
Pocatello East | Monument Long- | Virginia Skilled | ||||||||||||||||||
St. Vincent Medical | Livingston Medical | Medical Office | Term Acute Care | Nursing Facility | ||||||||||||||||
Office Building | Arts Pavilion | Building | Hospital Portfolio | Portfolio | ||||||||||||||||
Land |
$ | 1,568,000 | $ | | | $ | 1,795,000 | $ | 4,405,000 | |||||||||||
Building and improvements |
6,746,000 | 4,976,000 | 14,140,000 | 13,176,000 | 37,709,000 | |||||||||||||||
In-place leases |
741,000 | 519,000 | 663,000 | 1,377,000 | 2,837,000 | |||||||||||||||
Tenant relationships |
964,000 | 312,000 | 547,000 | 660,000 | 2,449,000 | |||||||||||||||
Leasehold interest |
| 149,000 | | | | |||||||||||||||
Master lease |
| | 450,000 | | | |||||||||||||||
Above market leases |
106,000 | 473,000 | | | | |||||||||||||||
Total assets acquired |
10,125,000 | 6,429,000 | 15,800,000 | 17,008,000 | 47,400,000 | |||||||||||||||
Below market leases |
(50,000 | ) | (80,000 | ) | | | | |||||||||||||
Derivative financial instrument |
| | | | | |||||||||||||||
Other liabilities |
| | | | (2,400,000 | ) | ||||||||||||||
Total liabilities assumed |
(50,000 | ) | (80,000 | ) | | | (2,400,000 | ) | ||||||||||||
Net assets acquired |
$ | 10,075,000 | $ | 6,349,000 | $ | 15,800,000 | $ | 17,008,000 | $ | 45,000,000 | ||||||||||
Assuming the acquisitions in 2010 discussed above had occurred on January 1, 2010, for
the three and nine months ended September 30, 2010, pro forma revenues, net loss, net loss
attributable to controlling interest and net loss per common share attributable to controlling
interest basic and diluted would have been as follows:
Three Months Ended | Nine Months Ended | |||||||
September 30, 2010 | September 30, 2010 | |||||||
Revenues |
$ | 4,089,000 | $ | 12,151,000 | ||||
Net loss |
$ | (147,000 | ) | $ | (5,052,000 | ) | ||
Net loss attributable to controlling interest |
$ | (145,000 | ) | $ | (5,051,000 | ) | ||
Net loss per common share
attributable to controlling interest basic and diluted |
$ | (0.01 | ) | $ | (0.44 | ) |
The pro forma adjustments assume that the debt proceeds and the offering proceeds, at a
price of $10.00 per share, net of offering costs were raised as of January 1, 2010. In addition, as
acquisition related expenses related to the acquisitions are not expected to have a continuing
impact, they have been excluded from the pro forma results. The pro forma results are not
necessarily indicative of the operating results that would have been obtained had the acquisitions
occurred at the beginning of the periods presented, nor are they necessarily indicative of future
operating results.
33
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
15. Segment Reporting
As of September 30, 2011, we evaluated our business and made resource allocations based on
three reportable business segments medical office buildings, hospitals and skilled nursing facilities. Our
medical office buildings are typically leased to multiple tenants under separate leases in each
building, thus requiring active management and responsibility for many of the associated operating
expenses (although many of these are, or can effectively be, passed through to the tenants). Our
hospital investments are primarily single tenant properties which lease the facilities to
unaffiliated tenants under triple-net and generally master leases that transfer the obligation
for all facility operating costs (including maintenance, repairs, taxes, insurance and capital
expenditures) to the tenant. Our skilled nursing facilities are acquired and similarly structured
as our hospital investments. The accounting policies of these segments are the same as those
described herein in Note 2, Summary of Significant Accounting Policies, and in Note 2, Summary of
Significant Accounting Policies, to the Consolidated Financial Statements in our 2010 Annual Report
on Form 10-K, as filed with the SEC on March 10, 2011. There are no intersegment sales or
transfers.
We evaluate performance based upon net operating income of the combined properties in each
segment. We define net operating income, a non-GAAP financial measure, as total revenues, less
rental expenses, which excludes depreciation and amortization, general and administrative expenses,
acquisition related expenses, interest expense and interest income. We believe that net income
(loss), as defined by GAAP, is the most appropriate earnings measurement. However, we believe that
segment profit serves as a useful supplement to net income (loss) because it allows investors and
our management to measure unlevered property-level operating results and to compare our operating
results to the operating results of other real estate companies and between periods on a consistent
basis. Segment profit should not be considered as an alternative to net income (loss) determined in
accordance with GAAP as an indicator of our financial performance, and, accordingly, we believe
that in order to facilitate a clear understanding of our consolidated historical operating results,
segment profit should be examined in conjunction with net income (loss) as presented in our
Consolidated Financial Statements and data included elsewhere in this Quarterly Report on Form
10-Q.
Interest expense, depreciation and amortization and other expenses not attributable to
individual properties are not allocated to individual segments for purposes of assessing segment
performance.
Non-segment assets primarily consist of corporate assets including cash and cash equivalents,
real estate and escrow deposits, deferred financing costs and other assets not attributable to
individual properties.
34
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Summary information for the reportable segments during the three and nine months ended
September 30, 2011 and 2010 is as follows:
Medical Office | Skilled Nursing | Three Months Ended | ||||||||||||||
Buildings | Hospitals | Facilities | September 30, 2011 | |||||||||||||
Revenue: |
||||||||||||||||
Rental income |
$ | 6,529,000 | $ | 1,832,000 | $ | 4,143,000 | $ | 12,504,000 | ||||||||
Expenses: |
||||||||||||||||
Rental expenses |
2,113,000 | 151,000 | 400,000 | 2,664,000 | ||||||||||||
Segment net operating income |
$ | 4,416,000 | $ | 1,681,000 | $ | 3,743,000 | $ | 9,840,000 | ||||||||
Expenses: |
||||||||||||||||
General and administrative |
1,563,000 | |||||||||||||||
Acquisition related expenses |
913,000 | |||||||||||||||
Depreciation and amortization |
4,553,000 | |||||||||||||||
Income from operations |
2,811,000 | |||||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense (including amortization of
deferred financing costs and debt discount
and premium): |
||||||||||||||||
Interest expense |
(2,199,000 | ) | ||||||||||||||
Loss in fair value of derivative financial
instruments |
(202,000 | ) | ||||||||||||||
Interest income |
3,000 | |||||||||||||||
Net income |
$ | 413,000 | ||||||||||||||
Medical Office | Skilled Nursing | Three Months Ended | ||||||||||||||
Buildings | Hospitals | Facilities | September 30, 2010 | |||||||||||||
Revenue: |
||||||||||||||||
Rental income |
$ | 2,123,000 | $ | 497,000 | $ | 187,000 | $ | 2,807,000 | ||||||||
Expenses: |
||||||||||||||||
Rental expenses |
776,000 | 47,000 | 11,000 | 834,000 | ||||||||||||
Segment net operating income |
$ | 1,347,000 | $ | 450,000 | $ | 176,000 | $ | 1,973,000 | ||||||||
Expenses: |
||||||||||||||||
General and administrative |
503,000 | |||||||||||||||
Acquisition related expenses |
2,847,000 | |||||||||||||||
Depreciation and amortization |
1,157,000 | |||||||||||||||
Loss from operations |
(2,534,000 | ) | ||||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense (including amortization of
deferred financing costs and debt discount
and premium): |
||||||||||||||||
Interest expense |
(323,000 | ) | ||||||||||||||
Loss in fair value of derivative financial
instruments |
(74,000 | ) | ||||||||||||||
Interest income |
1,000 | |||||||||||||||
Net loss |
$ | (2,930,000 | ) | |||||||||||||
35
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Medical Office | Skilled Nursing | Nine Months Ended | ||||||||||||||
Buildings | Hospitals | Facilities | September 30, 2011 | |||||||||||||
Revenue: |
||||||||||||||||
Rental income |
$ | 14,673,000 | $ | 5,368,000 | $ | 7,145,000 | $ | 27,186,000 | ||||||||
Expenses: |
||||||||||||||||
Rental expenses |
4,659,000 | 434,000 | 591,000 | 5,684,000 | ||||||||||||
Segment net operating income |
$ | 10,014,000 | $ | 4,934,000 | $ | 6,554,000 | $ | 21,502,000 | ||||||||
Expenses: |
||||||||||||||||
General and administrative |
3,942,000 | |||||||||||||||
Acquisition related expenses |
9,698,000 | |||||||||||||||
Depreciation and amortization |
10,029,000 | |||||||||||||||
Loss from operations |
(2,167,000 | ) | ||||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense (including amortization of
deferred financing costs and debt discount
and premium): |
||||||||||||||||
Interest expense |
(4,767,000 | ) | ||||||||||||||
Loss in fair value of derivative financial
instruments |
(427,000 | ) | ||||||||||||||
Interest income |
9,000 | |||||||||||||||
Net loss |
$ | (7,352,000 | ) | |||||||||||||
Medical Office | Skilled Nursing | Nine Months Ended | ||||||||||||||
Buildings | Hospitals | Facilities | September 30, 2010 | |||||||||||||
Revenue: |
||||||||||||||||
Rental income |
$ | 3,221,000 | $ | 602,000 | $ | 187,000 | $ | 4,010,000 | ||||||||
Expenses: |
||||||||||||||||
Rental expenses |
1,174,000 | 56,000 | 11,000 | 1,241,000 | ||||||||||||
Segment net operating income |
$ | 2,047,000 | $ | 546,000 | $ | 176,000 | $ | 2,769,000 | ||||||||
Expenses: |
||||||||||||||||
General and administrative |
1,048,000 | |||||||||||||||
Acquisition related expenses |
5,179,000 | |||||||||||||||
Depreciation and amortization |
1,722,000 | |||||||||||||||
Loss from operations |
(5,180,000 | ) | ||||||||||||||
Other income (expense): |
||||||||||||||||
Interest expense (including amortization of
deferred financing costs and debt discount
and premium): |
||||||||||||||||
Interest expense |
(432,000 | ) | ||||||||||||||
Loss in fair value of derivative financial
instruments |
(194,000 | ) | ||||||||||||||
Interest income |
14,000 | |||||||||||||||
Net loss |
$ | (5,792,000 | ) | |||||||||||||
36
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
Assets by reportable segments as of September 30, 2011 and December 31, 2010 are as
follows:
September 30, 2011 | December 31, 2010 | |||||||
Medical office buildings |
$ | 212,563,000 | $ | 97,157,000 | ||||
Hospitals |
77,439,000 | 53,313,000 | ||||||
Skilled nursing facilities |
151,737,000 | 47,610,000 | ||||||
All other |
12,800,000 | 5,916,000 | ||||||
Total assets |
$ | 454,539,000 | $ | 203,996,000 | ||||
16. Concentration of Credit Risk
Financial instruments that potentially subject us to a concentration of credit risk are
primarily cash and cash equivalents, escrow deposits, restricted cash and accounts and other
receivables. Cash is generally invested in investment-grade, short-term instruments with a maturity
of three months or less when purchased. We have cash in financial institutions that is insured by
the Federal Deposit Insurance Corporation, or FDIC. As of September 30, 2011 and December 31, 2010,
we had cash and cash equivalents, escrow deposits and restricted cash accounts in excess of FDIC
insured limits. We believe this risk is not significant. Concentration of credit risk with respect
to accounts receivable from tenants is limited. We perform credit evaluations of prospective
tenants, and security deposits are obtained upon lease execution.
Based on leases in effect as of September 30, 2011, we owned properties in three states for
which each state accounted for 10.0% or more of our annualized base rent. Pennsylvania accounted
for 18.6% of our annualized base rent, Texas accounted for 11.8% of our annualized base rent and
Virginia accounted for 10.8% of our annualized base rent. Accordingly, there is a geographic
concentration of risk subject to fluctuations in each states economy.
Based on leases in effect as of September 30, 2011, our three reportable business segments,
medical office buildings, hospitals and skilled nursing facilities, accounted for 47.4%, 17.3% and
35.3%, respectively, of our annualized base rent. As of September 30, 2011, one of our tenants at
our consolidated properties accounted for 10.0% or more of our annualized base rent, as follows:
Percentage of | GLA | Lease | |||||||||||||||||
2011 Annual Base | 2011 Annual | (Square | Expiration | ||||||||||||||||
Tenant | Rent(1) | Base Rent | Property | Feet) | Date | ||||||||||||||
PA Holdings
SNF, L.P. (Mid-Atlantic Health Care, LLC) |
$ | 7,516,000 | 18.6 | % | Philadelphia SNF Portfolio | 392,000 | 06/30/26 |
(1) | Annualized base rent is based on contractual base rent from leases in effect as of
September 30, 2011. The loss of this tenant or their inability to pay rent could have a
material adverse effect on our business and results of operations. |
17. Per Share Data
We report earnings (loss) per share pursuant to ASC Topic 260, Earnings per Share. Basic
earnings (loss) per share attributable for all periods presented are computed by dividing net
income (loss) attributable to controlling interest by the weighted average number of shares of our
common stock outstanding during the period. Diluted earnings (loss) per share are computed based on
the weighted average number of shares of our common stock and all potentially dilutive securities,
if any. Nonvested shares of our restricted common stock give rise to potentially dilutive shares of
our common stock. As of September 30, 2011 and 2010, there were 19,500 shares and 18,000 shares,
respectively, of nonvested shares of our restricted common stock outstanding, but such shares were
excluded from the computation of diluted earnings per share because such shares were anti-dilutive
during these periods.
37
Table of Contents
Grubb & Ellis Healthcare REIT II, Inc.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
18. Subsequent Events
Status of our Offering
As of October 31, 2011, we had received and accepted subscriptions in our offering for
42,002,359 shares of our common stock, or $419,129,000, excluding shares of our common stock issued
pursuant to the DRIP.
Share Repurchases
In October 2011, we repurchased 51,290 shares of our common stock, for an aggregate amount of
$479,000, under our share repurchase plan.
Transition of Advisory and Dealer Manager Services
On November 7, 2011, our independent directors determined that it is in the best interests of
our company and its stockholders to transition advisory and dealer manager services rendered to us
by affiliates of Grubb & Ellis and to engage American Healthcare Investors, LLC, or American
Healthcare Investors, and Griffin Capital Corporation, or Griffin Capital, as replacement
co-sponsors. In connection with this transition, we intend to change our corporate name to
Griffin-American Healthcare Trust, Inc.
On November 7, 2011, we notified G&E Advisor that we terminated that certain Second Amended
and Restated Advisory Agreement dated June 1, 2011 between us, our operating partnership and G&E
Advisor, or the G&E Advisory Agreement. Pursuant to Section 17 of the G&E Advisory Agreement,
either party may terminate the G&E Advisory Agreement without cause or penalty; however, certain
rights and obligations of the parties will survive during the Transition Period (as defined below)
and beyond. Therefore, we expect that G&E Advisor will continue to provide advisory services to us
until January 6, 2012.
In addition, on November 7, 2011, we notified Grubb & Ellis Capital Corporation that we
terminated that certain Amended and Restated Dealer Manager Agreement dated June 1, 2011 between us
and Grubb & Ellis Capital Corporation, or the G&E Dealer Manager Agreement. Pursuant to Section
11.1 of the G&E Dealer Manager Agreement, either party may terminate the G&E Dealer Manager
Agreement. Upon termination, Grubb & Ellis Capital Corporation will remain a non-exclusive agent of
our company and distributor of shares of our common stock during the Transition Period (as defined
below). Therefore, we expect that Grubb & Ellis Capital Corporation will continue to provide
distribution services to our company until January 6, 2012.
As a result of the co-sponsorship arrangement, Griffin-American Healthcare REIT Advisor, LLC,
or Griffin-American Advisor, an affiliate of Griffin Capital, will serve as our new advisor, and
will delegate advisory duties to Griffin-American Healthcare REIT Sub-Advisor, LLC, or
Griffin-American Sub-Advisor, a sub-advisor jointly owned by Griffin Capital and American
Healthcare Investors. Griffin Capital Securities, Inc., or Griffin Securities, an affiliate of
Griffin Capital, will serve as our new dealer manager. We are not affiliated with Griffin Capital,
Griffin American Advisor or Griffin Securities; however, we are affiliated with Griffin-American
Sub-Advisor and American Healthcare Investors. American Healthcare Investors is an investment
management firm founded and majority owned by Jeffrey T. Hanson, our Chairman of the Board of
Directors and Chief Executive Officer and one of our largest individual stockholders, and Danny
Prosky, our President and Chief Operating Officer and a director. Messrs. Hanson and Prosky served
in these senior roles since the inception of our company in 2009 and will continue to serve in
these roles following the transition. In conjunction with the announcement of this transition,
Messrs. Hanson and Prosky tendered their resignations from Grubb & Ellis, effective immediately.
Following the transition, Messrs. Hanson and Prosky intend to enter into replacement executive
stock purchase programs similar to their respective Plans, whereby Mr. Hanson irrevocably invests
100% of his net after-tax base salary and annual bonus directly into shares of our common stock,
and Mr. Prosky irrevocably invests 50% of his net after-tax base salary and annual bonus into
shares of our common stock.
American Healthcare Investors and Griffin Capital have agreed to pay the majority of the
expenses we anticipate incurring in connection with the transition to the new co-sponsor. Griffin
American Advisor also will invest $200,000 in shares of our common stock.
The new advisory agreement with Griffin-American Advisor will take effect upon the expiration
of a 60-day transition period provided for in the G&E Advisory Agreement. The new dealer manager
agreement with Griffin Securities will become effective upon the later of (i) the expiration of a
60-day transition period provided for in the G&E Dealer Manager Agreement or (ii) the receipt of
certain regulatory approvals required for us to continue our offering through Griffin Securities as
dealer manager. Accordingly, we expect to continue offering shares of our common stock pursuant to
our offering through Grubb & Ellis Capital Corporation during such 60-day transition period. The
transition periods provided for in the G&E Advisory Agreement and the G&E Dealer Manager Agreement
will run concurrently and are referred to herein as the Transition Period.
38
Table of Contents
Advisory Agreement
On November 7, 2011, we and our operating partnership entered into an advisory agreement with
Griffin-American Advisor. Contemporaneously with our entering into the advisory agreement with
Griffin-American Advisor, Griffin-American Advisor entered into a sub-advisory agreement with
Griffin-American Sub-Advisor pursuant to which all advisory services and compensation therefor were
delegated to Griffin-American Sub-Advisor. Pursuant to the terms of the advisory and sub-advisory
agreements, Griffin-American Advisor, as advisor, and Griffin-American Sub-Advisor, as sub advisor,
will use their commercially reasonable efforts to present to us continuing and suitable real estate
acquisition opportunities to make investments consistent with our investment policies. Griffin
Capital and American Healthcare Investors are also restricted from purchasing any
healthcare-related property that satisfies our investment objectives for so long as we are engaged
in a continuous public offering of shares of our common stock. Pursuant to the advisory agreement
and the sub advisory agreement, Griffin-American Advisor and Griffin-American Sub-Advisor generally
will (i) provide and perform the day-to-day management of our company; (ii) serve as our investment
advisor; (iii) locate, analyze and select potential investments, and structure and negotiate the
terms and conditions of acquisition and disposition transactions; (iv) arrange for financing and
refinancing with respect to our investments; and (v) enter into leases and service contracts with
respect to our investments. Griffin-American Advisor and Griffin-American Sub-Advisor are subject
to the supervision of our board of directors and each has a fiduciary duty to our company and its
stockholders. The advisory agreement was approved by our board of directors, including a majority
of our independent directors.
The terms of the advisory agreement with Griffin-American Advisor are substantially the same
as the terms of the terminated G&E Advisory Agreement, except for the following:
| the acquisition fee will be reduced from 2.75% of the contract purchase price of each property we acquire to 2.60% of the contract purchase price of each property we acquire; |
| the acquisition fee for property acquisitions will be paid with a combination of shares of our common stock and cash as follows: (i) shares of common stock in an amount equal to 0.15% of the contract purchase price of the properties, at the then-established offering price, net of selling commissions or dealer manager fees, and (ii) the remainder in cash in an amount equal to 2.45% of the contract purchase price of the properties; and |
| the monthly asset management fee will be an amount equal to one-twelfth of 0.85% of the average invested assets existing as of the date the Transition Period is completed and one-twelfth of 0.75% of the average invested assets acquired after the Transition Period. |
Dealer Manager Agreement
On November 7, 2011, we entered into a dealer manager agreement with Griffin Securities,
whereby Griffin Securities will serve as our exclusive dealer manager in connection with the
distribution of shares of our common stock pursuant to our offering. Griffin Securities will
commence providing services to us pursuant to the dealer manager agreement on the date that is the
later of: (i) January 6, 2012, which is the expiration date of the Transition Period, or (ii) the
receipt of certain regulatory approvals required for us to continue our offering through Griffin
Securities as dealer manager. The terms of the dealer manager agreement with Griffin Securities are
substantially the same as the terms of the terminated G&E Dealer Manager Agreement.
Termination of Transfer Agent Services Agreement
On November 7, 2011, we provided notice of termination of the Transfer Agent Services
Agreement to our transfer agent. Under the Transfer Agent Services Agreement, we must provide 60
days written notice of termination. Therefore, the Transfer Agent Services Agreement will terminate
on January 6, 2012. We intend to engage a replacement transfer agent before expiration of the
Transition Period.
39
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
The use of the words we, us or our refers to Grubb & Ellis Healthcare REIT II, Inc. and
its subsidiaries, including Grubb & Ellis Healthcare REIT II Holdings, LP, except where the context
otherwise requires.
The following discussion should be read in conjunction with our accompanying condensed
consolidated financial statements and notes thereto appearing elsewhere in this Quarterly Report on
Form 10-Q. Such condensed consolidated financial statements and information have been prepared to
reflect our financial position as of September 30, 2011 and December 31, 2010, together with our
results of operations for the three months ended September 30, 2011 and 2010, and for the nine
months ended September 30, 2011 and 2010 and cash flows for the nine months ended September 30,
2011 and 2010.
Forward-Looking Statements
Historical results and trends should not be taken as indicative of future operations. Our
statements contained in this report that are not historical facts are forward-looking statements.
Actual results may differ materially from those included in the forward-looking statements.
Forward-looking statements, which are based on certain assumptions and describe future plans,
strategies and expectations, are generally identifiable by use of the words expect, project,
may, will, should, could, would, intend, plan, anticipate, estimate, believe,
continue, predict, potential or the negative of such terms and other comparable terminology.
Our ability to predict results or the actual effect of future plans or strategies is inherently
uncertain. Factors which could have a material adverse effect on our operations and future
prospects on a consolidated basis include, but are not limited to: changes in economic conditions
generally and the real estate market specifically; legislative and regulatory changes, including
changes to laws governing the taxation of real estate investment trusts, or REITs; the availability
of capital; changes in interest rates; competition in the real estate industry; the supply and
demand for operating properties in our proposed market areas; changes in accounting principles
generally accepted in the United States of America, or GAAP, policies and guidelines applicable to
REITs; the success of our best efforts initial public offering; the availability of properties to
acquire; the availability of financing; our ongoing relationship with Grubb & Ellis Company, or
Grubb & Ellis, or our sponsor, and its affiliates; our ability
to successfully transition advisory and dealer manager services to new
co-sponsors; and the ability of the new co-sponsors to raise
significant capital on our behalf and to successfully deploy it. These risks and uncertainties should be
considered in evaluating forward-looking statements and undue reliance should not be placed on such
statements. Additional information concerning us and our business, including additional factors
that could materially affect our financial results, is included herein and in our other filings
with the United States Securities and Exchange Commission, or the SEC.
Overview and Background
Grubb & Ellis Healthcare REIT II, Inc., a Maryland corporation, was incorporated on January 7,
2009 and therefore we consider that our date of inception. We were initially capitalized on
February 4, 2009. We invest and intend to continue to invest in a diversified portfolio of real
estate properties, focusing primarily on medical office buildings and healthcare-related
facilities. We may also originate and acquire secured loans and other real estate-related
investments. We generally seek investments that produce current income. We qualified to be taxed as
a REIT under the Internal Revenue Code of 1986, as amended, or the Code, for federal income tax
purposes beginning with our taxable year ended December 31, 2010 and we intend to continue to be
taxed as a REIT.
We are conducting a best efforts initial public offering, or our offering, in which we are
offering to the public up to 300,000,000 shares of our common stock for $10.00 per share in our
primary offering and 30,000,000 shares of our common stock pursuant to our distribution
reinvestment plan, or the DRIP, for $9.50 per share, for a maximum offering of up to
$3,285,000,000. The SEC declared our registration statement effective as of August 24, 2009. We
will sell shares of our common stock in our offering until the earlier of August 24, 2012, or the
date on which the maximum offering amount has been sold; provided, however, that our board of
directors may extend our offering as permitted under applicable law, or we may extend our offering
with respect to shares of our common stock offered pursuant to the DRIP. However, we reserve the
right to terminate our offering at any time prior to such termination date. As of September 30,
2011, we had received and accepted subscriptions in our offering for 39,168,803 shares of our
common stock, or $390,864,000, excluding shares of our common stock issued pursuant to the DRIP.
40
Table of Contents
We conduct substantially all of our operations through Grubb & Ellis Healthcare REIT II
Holdings, LP, or our operating partnership. We are externally advised by Grubb & Ellis Healthcare
REIT II Advisor, LLC, or our advisor, pursuant to an advisory agreement, or the Advisory Agreement,
between us and our advisor. For a further discussion of the Advisory
Agreement, see Note 18, Subsequent Events Transition of
Advisory and Dealer Manager Services, to our accompanying condensed
consolidated financial statements. Our advisor supervises and
manages our day-to-day operations and selects the properties and real estate-related investments we
acquire, subject to the oversight and approval of our board of directors. Our advisor also provides
marketing, sales and client services on our behalf. Our advisor engages affiliated entities to
provide various services to us. Our advisor is managed by, and is a wholly owned subsidiary of,
Grubb & Ellis Equity Advisors, LLC, or Grubb & Ellis Equity Advisors, which is a wholly owned
subsidiary of our sponsor.
We currently operate through three reportable business segments medical office buildings,
hospitals and skilled nursing facilities. As of September 30, 2011, we had completed 24
acquisitions comprising 55 buildings and approximately 1,929,000 square feet of gross leasable
area, or GLA, for an aggregate purchase price of $430,785,000.
Critical Accounting Policies
The complete listing of our Critical Accounting Policies was previously disclosed in our 2010
Annual Report on Form 10-K, as filed with the SEC on March 10, 2011, and there have been no
material changes to our Critical Accounting Policies as disclosed therein.
Interim Unaudited Financial Data
Our accompanying condensed consolidated financial statements have been prepared by us in
accordance with GAAP in conjunction with the rules and regulations of the SEC. Certain information
and footnote disclosures required for annual financial statements have been condensed or excluded
pursuant to SEC rules and regulations. Accordingly, our accompanying condensed consolidated
financial statements do not include all of the information and footnotes required by GAAP for
complete financial statements. Our accompanying condensed consolidated financial statements reflect
all adjustments, which are, in our view, of a normal recurring nature and necessary for a fair
presentation of our financial position, results of operations and cash flows for the interim
period. Interim results of operations are not necessarily indicative of the results to be expected
for the full year; such full year results may be less favorable. Our accompanying condensed
consolidated financial statements should be read in conjunction with the audited consolidated
financial statements and the notes thereto included in our 2010 Annual Report on Form 10-K, as
filed with the SEC on March 10, 2011.
Recently Issued Accounting Pronouncements
For a discussion of recently issued accounting pronouncements, see Note 2, Summary of
Significant Accounting Policies Recently Issued Accounting Pronouncements, to our accompanying
condensed consolidated financial statements.
Acquisitions in 2011 and 2010
For a discussion of our acquisitions for the nine months ended September 30, 2011 and 2010,
see Note 3, Real Estate Investments, to our accompanying condensed consolidated financial
statements.
Factors Which May Influence Results of Operations
We are not aware of any material trends or uncertainties, other than national economic
conditions affecting real estate generally, that may reasonably be expected to have a material
impact, favorable or unfavorable, on revenues or income from the acquisition, management and
operation of properties other than those listed in Part II, Item 1A. Risk Factors, of this
Quarterly Report on Form 10-Q and those Risk Factors previously disclosed in our 2010 Annual Report
on Form 10-K, as filed with the SEC on March 10, 2011.
41
Table of Contents
Rental Income
The amount of rental income generated by our properties depends principally on our ability to
maintain the occupancy rates of currently leased space and to lease currently available space and
space available from lease terminations at the then existing rental rates. Negative trends in one
or more of these factors could adversely affect our rental income in future periods.
Offering Proceeds
If we fail to raise substantially more proceeds from the sale of shares of our common stock in
our offering than the amount we have raised to date, we will have limited diversification in terms
of the number of investments owned, the geographic regions in which our investments are located and
the types of investments that we make. As a result, our real estate portfolio would be concentrated
in a small number of properties, which would increase exposure to local and regional economic
downturns and the poor performance of one or more of our properties, whereby our stockholders would
be exposed to increased risk. In addition, many of our expenses are fixed regardless of the size of
our real estate portfolio. Therefore, depending on the amount of proceeds we raise from our
offering, we would expend a larger portion of our income on operating expenses. This would reduce
our profitability and, in turn, the amount of net income available for distribution to our
stockholders.
Scheduled Lease Expirations
As of September 30, 2011, our consolidated properties were 97.0% leased. During the remainder
of 2011, leases associated with 1.9% of the leased GLA will expire. Our leasing strategy for 2011
focuses on negotiating renewals for leases scheduled to expire during the remainder of the year. In
the future, if we are unable to negotiate renewals, we will try to identify new tenants or
collaborate with existing tenants who are seeking additional space to occupy.
As of September 30, 2011, our remaining weighted average lease term is 10.0 years.
Sarbanes-Oxley Act
The Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act, and related laws,
regulations and standards relating to corporate governance and disclosure requirements applicable
to public companies have increased the costs of compliance with corporate governance, reporting and
disclosure practices. These costs may have a material adverse effect on our results of operations
and could impact our ability to pay distributions at current rates to our stockholders.
Furthermore, we expect that these costs will increase in the future due to our continuing
implementation of compliance programs mandated by these requirements. Any increased costs may
affect our ability to distribute funds to our stockholders. As part of our compliance with the
Sarbanes-Oxley Act, we have provided managements assessment of our internal control over financial
reporting as of December 31, 2010 and will continue to comply with such regulations.
In addition, these laws, rules and regulations create new legal bases for potential
administrative enforcement, civil and criminal proceedings against us in the event of
non-compliance, thereby increasing the risks of liability and potential sanctions against us. We
expect that our efforts to comply with these laws and regulations will continue to involve
significant and potentially increasing costs, and that our failure to comply with these laws could
result in fees, fines, penalties or administrative remedies against us.
Results of Operations
Comparison of the Three and Nine Months Ended September 30, 2011 and 2010
Our operating results are primarily comprised of income derived from our portfolio of
properties.
In
general, we expect all amounts to increase in the future based on a full year of operations as well as
increased activity as we acquire additional real estate investments. Our results of operations are
not indicative of those expected in future periods.
42
Table of Contents
As of September 30, 2011, we operate through three reportable business segments medical
office buildings, hospitals and skilled nursing facilities. With the continued expansion of our
portfolio, we believe
segregation of our operations into three reporting segments would be useful in assessing the
performance of our business in the same way that management intends to review our performance and
make operating decisions. Prior to 2011, we operated through one reportable segment.
Except where otherwise noted, the change in our results of operations is primarily due to our
24 acquisitions as of September 30, 2011, as compared to our 10 acquisitions as of September 30,
2010. As of September 30, 2011 and 2010, we owned the following types of properties:
As of September 30, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Number of | Aggregate | Leased | Number of | Aggregate | Leased | |||||||||||||||||||
Acquisitions | Purchase Price | % | Acquisitions | Purchase Price | % | |||||||||||||||||||
Medical office buildings |
16 | $ | 208,890,000 | 94.4 | % | 7 | $ | 65,020,000 | 95.4 | % | ||||||||||||||
Hospitals |
4 | 77,895,000 | 100 | % | 2 | 28,008,000 | 100 | % | ||||||||||||||||
Skilled nursing facilities |
4 | 144,000,000 | 100 | % | 1 | 45,000,000 | 100 | % | ||||||||||||||||
Total/Weighted Average |
24 | $ | 430,785,000 | 97.0 | % | 10 | $ | 138,028,000 | 97.8 | % | ||||||||||||||
Rental Income
For the three months ended September 30, 2011 and 2010, rental income was $12,504,000 and
$2,807,000, respectively, and was primarily comprised of base rent of $9,723,000 and $2,133,000,
respectively, and expense recoveries of $2,006,000 and $520,000, respectively. For the nine months
ended September 30, 2011 and 2010, rental income was $27,186,000 and $4,010,000, respectively, and
was primarily comprised of base rent of $21,251,000 and $3,008,000, respectively, and expense
recoveries of $4,138,000 and $762,000, respectively.
Rental income by operating segment consisted of the following for the periods then ended:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Medical office buildings |
$ | 6,529,000 | $ | 2,123,000 | $ | 14,673,000 | $ | 3,221,000 | ||||||||
Hospitals |
1,832,000 | 497,000 | 5,368,000 | 602,000 | ||||||||||||
Skilled nursing facilities |
4,143,000 | 187,000 | 7,145,000 | 187,000 | ||||||||||||
Total |
$ | 12,504,000 | $ | 2,807,000 | $ | 27,186,000 | $ | 4,010,000 | ||||||||
Rental Expenses
For the three months ended September 30, 2011 and 2010, rental expenses were $2,664,000 and
$834,000, respectively. For the nine months ended September 30, 2011 and 2010, rental expenses were
$5,684,000 and $1,241,000, respectively. Rental expenses consisted of the following for the periods
then ended:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Real estate taxes |
$ | 1,199,000 | $ | 292,000 | $ | 2,484,000 | $ | 454,000 | ||||||||
Building maintenance |
480,000 | 204,000 | 1,099,000 | 307,000 | ||||||||||||
Utilities |
486,000 | 187,000 | 965,000 | 263,000 | ||||||||||||
Property management fees |
258,000 | 83,000 | 571,000 | 127,000 | ||||||||||||
Administration |
81,000 | 33,000 | 220,000 | 45,000 | ||||||||||||
Insurance |
58,000 | 15,000 | 123,000 | 23,000 | ||||||||||||
Amortization of leasehold interests |
51,000 | 1,000 | 87,000 | 1,000 | ||||||||||||
Other |
51,000 | 19,000 | 135,000 | 21,000 | ||||||||||||
Total |
$ | 2,664,000 | $ | 834,000 | $ | 5,684,000 | $ | 1,241,000 | ||||||||
43
Table of Contents
Rental expenses and rental expenses as a percentage of revenue by operating segment consisted
of the following for the periods then ended:
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
Medical office buildings |
$ | 2,113,000 | 32.4 | % | $ | 776,000 | 36.6 | % | $ | 4,659,000 | 31.8 | % | $ | 1,174,000 | 36.4 | % | ||||||||||||||||
Hospitals |
151,000 | 8.2 | % | 47,000 | 9.5 | % | 434,000 | 8.1 | % | 56,000 | 9.3 | % | ||||||||||||||||||||
Skilled nursing facilities |
400,000 | 9.7 | % | 11,000 | 5.9 | % | 591,000 | 8.3 | % | 11,000 | 5.9 | % | ||||||||||||||||||||
Total/weighted
average |
$ | 2,664,000 | 21.3 | % | $ | 834,000 | 29.7 | % | $ | 5,684,000 | 20.9 | % | $ | 1,241,000 | 30.9 | % | ||||||||||||||||
Overall, as compared to 2010, the percentage of rental expenses as a percentage of revenue in
2011 is lower as our portfolio in 2011 contains more hospitals and skilled nursing facilities,
which typically have a lower expense to revenue ratio than medical office buildings.
General and Administrative
For the three months ended September 30, 2011 and 2010, general and administrative was
$1,563,000 and $503,000, respectively. For the nine months ended September 30, 2011 and 2010,
general and administrative was $3,942,000 and $1,048,000, respectively. General and administrative
consisted of the following for the periods then ended:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Asset management fees |
$ | 902,000 | $ | 189,000 | $ | 1,998,000 | $ | 274,000 | ||||||||
Professional and legal fees |
314,000 | 147,000 | 777,000 | 315,000 | ||||||||||||
Bad debt expense |
5,000 | | 250,000 | | ||||||||||||
Board of directors fees |
85,000 | 46,000 | 218,000 | 125,000 | ||||||||||||
Transfer agent services |
81,000 | 30,000 | 210,000 | 73,000 | ||||||||||||
Franchise taxes |
70,000 | | 143,000 | 2,000 | ||||||||||||
Directors and officers liability insurance |
35,000 | 44,000 | 123,000 | 133,000 | ||||||||||||
Bank charges |
39,000 | 12,000 | 80,000 | 20,000 | ||||||||||||
Postage & delivery |
9,000 | 5,000 | 68,000 | 33,000 | ||||||||||||
Restricted stock compensation |
15,000 | 11,000 | 53,000 | 42,000 | ||||||||||||
Other |
8,000 | 19,000 | 22,000 | 31,000 | ||||||||||||
Total |
$ | 1,563,000 | $ | 503,000 | $ | 3,942,000 | $ | 1,048,000 | ||||||||
The increase in general and administrative is primarily the result of purchasing properties in
2011 and 2010 and thus incurring asset management fees, as well as incurring higher professional
and legal fees as a result of our increase in assets.
Acquisition Related Expenses
For the three months ended September 30, 2011 and 2010, we incurred acquisition related
expenses of $913,000 and $2,847,000, respectively. For the three months ended September 30, 2011,
acquisition related expenses related primarily to expenses associated with the acquisition of
Maxfield Medical Office Building and Lafayette Physical Rehabilitation Hospital, including
acquisition fees of $531,000, incurred to our advisor or its
affiliates. For the three months ended September 30, 2010, acquisition related expenses related
primarily to expenses associated with the acquisition of Pocatello East Medical Office Building,
Monument Long-Term Acute Care Hospital Portfolio and Virginia Skilled Nursing Facility Portfolio,
including acquisition fees of $2,150,000 incurred to our advisor or its affiliates. The decrease in
acquisition related expenses for the three months ended September 30, 2011 as compared to the three
months ended September 30, 2010 is due to purchasing only $19,300,000 in acquisitions in 2011 as
compared to $77,808,000 in 2010.
44
Table of Contents
For the nine months ended September 30, 2011 and 2010, we incurred acquisition related
expenses of $9,698,000 and $5,179,000, respectively. For the nine months ended September 30, 2011,
acquisition related expenses related primarily to expenses associated with our 11 acquisitions
completed during the period, including acquisition fees of $6,523,000 incurred to our advisor or
its affiliates. For the nine months ended September 30, 2010, acquisition related expenses related
primarily to expenses associated with our 10 acquisitions completed during the period, including
acquisition fees of $3,808,000, incurred to our advisor or its
affiliates. The increase in acquisition related expenses for the nine
months ended September 30, 2011 as compared to the nine months ended
September 30, 2010 is due to purchasing $237,343,000 in acquisitions
in 2011 as compared to only $138,028,000 in 2010.
Depreciation and Amortization
For the three months ended September 30, 2011 and 2010, depreciation and amortization was
$4,553,000 and $1,157,000, respectively, and consisted primarily of depreciation on our operating
properties of $3,120,000 and $615,000, respectively, and amortization on our identified intangible
assets of $1,425,000 and $542,000, respectively.
For the nine months ended September 30, 2011 and 2010, depreciation and amortization was
$10,029,000 and $1,722,000, respectively, and consisted primarily of depreciation on our operating
properties of $6,688,000 and $902,000, respectively, and amortization on our identified intangible
assets of $3,324,000 and $820,000, respectively.
Interest Expense
For the three months ended September 30, 2011 and 2010, interest expense, including loss in
fair value of derivative financial instruments, was $2,401,000 and $397,000, respectively. For the
nine months ended September 30, 2011 and 2010, interest expense including loss in fair value of
derivative financial instruments was $5,194,000 and $626,000, respectively. Interest expense
consisted of the following for the periods then ended:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Interest expense mortgage loans payable
and derivative financial instruments |
$ | 1,251,000 | $ | 198,000 | $ | 3,146,000 | $ | 293,000 | ||||||||
Amortization of deferred financing costs
mortgage loans payable |
172,000 | 7,000 | 465,000 | 12,000 | ||||||||||||
Loss on extinguishment of debt write-off
of deferred financing costs and debt premium |
2,000 | | 44,000 | | ||||||||||||
Amortization of debt discount and premium |
(32,000 | ) | 9,000 | (45,000 | ) | 18,000 | ||||||||||
Interest expense lines of credit |
570,000 | 72,000 | 743,000 | 72,000 | ||||||||||||
Amortization of deferred financing costs
lines of credit |
236,000 | 37,000 | 414,000 | 37,000 | ||||||||||||
Loss in fair value of derivative
financial instruments |
202,000 | 74,000 | 427,000 | 194,000 | ||||||||||||
Total |
$ | 2,401,000 | $ | 397,000 | $ | 5,194,000 | $ | 626,000 | ||||||||
Interest Income
For the three months ended September 30, 2011 and 2010, we had interest income of $3,000 and
$1,000, respectively, and for the nine months ended September 30, 2011 and 2010, we had interest
income of $9,000 and $14,000, respectively, related to interest earned on funds held in cash
accounts.
Liquidity and Capital Resources
We are dependent upon the net proceeds from our offering to provide the capital required to
acquire real estate and real estate-related investments, net of any indebtedness that we may incur.
Our ability to raise funds through our offering is dependent on general economic conditions,
general market conditions for REITs and our operating performance. The capital required to purchase
real estate and real estate-related investments is obtained primarily from our offering and from
any indebtedness that we may incur.
We expect to experience a relative increase in liquidity as additional subscriptions for
shares of our common stock are received and a relative decrease in liquidity as net offering
proceeds are expended in connection with the acquisition, management and operation of our real
estate and real estate-related investments.
45
Table of Contents
Our sources of funds will primarily be the net proceeds of our offering, operating cash flows
and borrowings. We believe that these cash resources will be sufficient to satisfy our cash
requirements for the foreseeable future, and we do not anticipate a need to raise funds from other
sources within the next 12 months. However, on November 7, 2011,
we entered into an agreement with Griffin Capital Securities, Inc.,
or Griffin Securities, whereby Griffin Securities will assume the
role of dealer manager for the remainder of our offering after a 60 day
transition period; provided that the required regulatory approvals
have been received. We may not be able to transition the dealer
manager functions to Griffin Securities immediately after the 60 day
transition period, or at all. Any such inability or delay in
transitioning the dealer manager functions to Griffin Securities
would require us to suspend our offering and will impact our sources
of funds. For a further discussion, see Note 18, Subsequent Events
Transition of Advisory and Dealer Manager Services, to our
accompanying condensed consolidated financial statements, and Item 1A.
Risk Factors, of this Quarterly Report on From 10-Q.
Our principal demands for funds are for acquisitions of real estate and real estate-related
investments, to pay operating expenses and interest on our current and future indebtedness and to
pay distributions to our stockholders. We estimate that we will require approximately $1,283,000 to
pay interest on our outstanding indebtedness in the remaining three months of 2011, based on rates
in effect as of September 30, 2011. In addition, we estimate that we will require $3,348,000 to pay
principal on our outstanding indebtedness in the remaining three months of 2011. In addition, we
require resources to make certain payments to our advisor and its affiliates, which during our
offering includes payments for reimbursement of other organizational and offering expenses, selling
commissions and dealer manager fees.
Generally, cash needs for items other than acquisitions of real estate and real estate-related
investments are met from operations, borrowings and the net proceeds of our offering. However,
there may be a delay between the sale of shares of our common stock and our investments in real
estate and real estate-related investments, which could result in a delay in the benefits to our
stockholders, if any, of returns generated from our investment operations.
Our advisor evaluates potential additional investments and engages in negotiations with real
estate sellers, developers, brokers, investment managers, lenders and others on our behalf. Until
we invest the majority of the net proceeds of our offering in real estate and real estate-related
investments, we may invest in short-term, highly liquid or other authorized investments. Such
short-term investments will not earn significant returns, and we cannot predict how long it will
take to fully invest the proceeds from our offering in real estate and real estate-related
investments. The number of properties we may acquire and other investments we will make will depend
upon the number of shares of our common stock sold in our offering and the resulting amount of net
proceeds available for investment.
When we acquire a property, our advisor prepares a capital plan that contemplates the
estimated capital needs of that investment. In addition to operating expenses, capital needs may
also include costs of refurbishment, tenant improvements or other major capital expenditures. The
capital plan also sets forth the anticipated sources of the necessary capital, which may include a
line of credit or other loans established with respect to the investment, operating cash generated
by the investment, additional equity investments from us or joint venture partners or, when
necessary, capital reserves. Any capital reserve would be established from the net proceeds of our
offering, proceeds from sales of other investments, operating cash generated by other investments
or other cash on hand. In some cases, a lender may require us to establish capital reserves for a
particular investment. The capital plan for each investment will be adjusted through ongoing,
regular reviews of our portfolio or as necessary to respond to unanticipated additional capital
needs.
Other Liquidity Needs
In the event that there is a shortfall in net cash available due to various factors,
including, without limitation, the timing of distributions or the timing of the collection of
receivables, we may seek to obtain capital to pay distributions by means of secured or unsecured
debt financing through one or more third parties, or our advisor or its
affiliates. There are currently no limits or restrictions on the use of proceeds from our
advisor or its affiliates which would prohibit us from making the proceeds available for
distribution. We may also pay distributions from cash from capital transactions, including, without
limitation, the sale of one or more of our properties.
Based on the properties owned as of September 30, 2011, we estimate that our expenditures for
capital improvements and tenant improvements will require up to $1,497,000 for the remaining three
months of 2011. As of September 30, 2011, we had $2,192,000 of restricted cash in loan impounds and
reserve accounts for such capital expenditures. We cannot provide assurance, however, that we will
not exceed these estimated expenditure and distribution levels or be able to obtain additional
sources of financing on commercially favorable terms or at all.
If we experience lower occupancy levels, reduced rental rates, reduced revenues as a result of
asset sales, or increased capital expenditures and leasing costs compared to historical levels due
to competitive market conditions for new and renewal leases, the effect would be a reduction of net
cash provided by operating activities. If such a reduction of net cash provided by operating
activities is realized, we may have a cash flow deficit in subsequent periods. Our estimate of net
cash available is based on various assumptions which are difficult to predict, including the levels
of leasing activity and related leasing costs. Any changes in these assumptions could impact our
financial results and our ability to fund working capital and unanticipated cash needs.
46
Table of Contents
Cash Flows
Cash flows provided by (used in) operating activities for the nine months ended September 30,
2011 and 2010 were $4,265,000 and $(3,480,000), respectively. For the nine months ended September
30, 2011 and 2010, cash flows provided by (used in) operating activities primarily related to the
payment of acquisition related expenses and general and administrative expenses, offset by the cash
flows provided by our property operations. We anticipate cash flows from operating activities to
increase as we purchase additional properties.
Cash flows used in investing activities for the nine months ended September 30, 2011 and 2010
were $211,616,000 and $131,763,000, respectively. For the nine months ended September 30, 2011,
cash flows used in investing activities related primarily to the acquisition of our properties in
the amount of $206,287,000, capital expenditures of $2,755,000 and the payment of $3,001,000 in
real estate and escrow deposits for the acquisition of real estate. For the nine months ended
September 30, 2010, cash flows used in investing activities related primarily to the acquisition of
our properties in the amount of $128,761,000, restricted cash in the amount of $2,225,000 and the
payment of $759,000 in real estate and escrow deposits. We anticipate cash flows used in investing
activities to increase as we acquire additional properties.
Cash flows provided by financing activities for the nine months ended September 30, 2011 and
2010 were $210,145,000 and $124,424,000, respectively. For the nine months ended September 30,
2011, such cash flows related primarily to funds raised from investors in our offering in the
amount of $239,002,000, principal payments on our mortgage loans payable in the amount of
$55,044,000, net borrowings under our secured revolving credit facilities with Bank of America,
N.A., or Bank of America, and KeyBank National Association, or KeyBank, or the lines of credit, in
the amount of $33,147,000, partially offset by the payment of offering costs of $25,535,000 and
distributions of $5,892,000. Additional cash outflows related to deferred financing costs of
$2,561,000 in connection with the debt financing for our acquisitions and our lines of credit with
Bank of America and KeyBank. For a further discussion of our lines of credit, see Note 8, Lines of
Credit, to our accompanying condensed consolidated financial statements. Of the $55,044,000 in
payments on our mortgage loans payable, $7,500,000 reflects the early extinguishment of a mortgage
loan payable on Surgical Hospital of Humble using excess cash on hand, $23,132,000 reflects the
early extinguishment of a mortgage loan payable on Dixie-Lobo Medical Office Building Portfolio
using borrowings from our line of credit with Bank of America and $22,039,000 reflects early
payments made on a bridge loan on Virginia Skilled Nursing Facility Portfolio. For the nine months ended September 30, 2010, such
cash flows related primarily to funds raised from investors in our offering in the amount of
$89,090,000, borrowings on our mortgage loan payables in the amount of $34,810,000, and net
borrowings under our line of credit with Bank of America in the amount of $12,650,000, partially
offset by the payment of offering costs of $9,610,000 and distributions of $1,146,000. Additional
cash outflows related to deferred financing costs of $1,311,000 in connection with the debt
financing for our acquisitions and our line of credit with Bank of America. We anticipate cash
flows from financing activities to increase in the future as we raise additional funds from
investors and incur debt to acquire properties.
Distributions
Our board of directors authorized a daily distribution to our stockholders of record as of the
close of business on each day of the period commencing on January 1, 2010 and ending on June 30,
2010, as a result of our sponsor advising us that it intended to fund these distributions until we
acquired our first property. We acquired our first property, Lacombe Medical Office Building, on
March 5, 2010. Our sponsor did not receive any additional shares of our common stock or other
consideration for funding these distributions, and we will not repay the funds provided by our
sponsor for these distributions. Our sponsor is not obligated to contribute monies to fund any
subsequent distributions. Subsequently, our board of directors authorized, on a quarterly basis, a
daily distribution to our stockholders of record as of the close of business on each day of the
quarterly periods commencing on July 1, 2010 and ending on December 31, 2011.
The distributions are calculated based on 365 days in the calendar year and are equal to
$0.0017808 per day per share of common stock, which is equal to an annualized distribution rate of
6.5%, assuming a purchase price of $10.00 per share. These distributions are aggregated and paid in
cash or shares of our common stock pursuant to the DRIP shares monthly in arrears.
47
Table of Contents
The amount of the distributions to our stockholders is determined quarterly by our board of
directors and is
dependent on a number of factors, including funds available for payment of distributions, our
financial condition,
capital expenditure requirements and annual distribution requirements needed to maintain our
qualification as a REIT under the Code. We have not established any limit on the amount of offering
proceeds that may be used to fund distributions, except that, in accordance with our organizational
documents and Maryland law, we may not make distributions that would: (i) cause us to be unable to
pay our debts as they become due in the usual course of business; (ii) cause our total assets to be
less than the sum of our total liabilities plus senior liquidation preferences; or (iii) jeopardize
our ability to maintain our qualification as a REIT.
The distributions paid for the nine months ended September 30, 2011 and 2010, along with the
amount of distributions reinvested pursuant to the DRIP and the sources of our distributions as
compared to cash flows from operations are as follows:
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Distributions paid in cash |
$ | 5,892,000 | $ | 1,146,000 | ||||||||||||
Distributions reinvested |
5,599,000 | 1,092,000 | ||||||||||||||
Total distributions |
$ | 11,491,000 | $ | 2,238,000 | ||||||||||||
Source of distributions: |
||||||||||||||||
Cash flows from operations |
$ | 4,265,000 | 37.1 | % | $ | | | % | ||||||||
Funds from our sponsor |
| | % | 259,000 | 11.6 | % | ||||||||||
Offering proceeds |
7,226,000 | 62.9 | % | 1,979,000 | 88.4 | % | ||||||||||
Total sources |
$ | 11,491,000 | 100 | % | $ | 2,238,000 | 100 | % | ||||||||
Under GAAP, acquisition related expenses are expensed, and therefore, subtracted from cash
flows from operations. However, these expenses are paid from offering proceeds.
Our distributions of amounts in excess of our current and accumulated earnings and profits
have resulted in a return of capital to our stockholders. We have not established any limit on the
amount of offering proceeds that may be used to fund distributions other than those limits imposed
by our organizational documents and Maryland law. Therefore, all or any portion of a distribution
to our stockholders may be paid from offering proceeds. The payment of distributions from our
offering proceeds could reduce the amount of capital we ultimately invest in assets and negatively
impact the amount of income available for future distributions.
As of September 30, 2011, we had an amount payable of $500,000 to our advisor or its
affiliates for asset and property management fees, operating expenses, lease commissions,
acquisition related expenses and on-site personnel payroll, which will be paid from cash flows from
operations in the future as they become due and payable by us in the ordinary course of business
consistent with our past practice.
As of September 30, 2011, no amounts due to our advisor or its affiliates have been deferred,
waived or forgiven. Our advisor and its affiliates have no obligations to defer, waive or forgive
amounts due to them. In the future, if our advisor or its affiliates do not defer, waive or forgive
amounts due to them, this would negatively affect our cash flows from operations, which could
result in us paying distributions, or a portion thereof, with net proceeds from our offering, funds
from our sponsor or borrowed funds. As a result, the amount of proceeds available for investment
and operations would be reduced, or we may incur additional interest expense as a result of
borrowed funds.
48
Table of Contents
The distributions paid for the nine months ended September 30, 2011 and 2010, along with the
amount of distributions reinvested pursuant to the DRIP and the sources of our distributions as
compared to FFO are as follows:
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Distributions paid in cash |
$ | 5,892,000 | $ | 1,146,000 | ||||||||||||
Distributions reinvested |
5,599,000 | 1,092,000 | ||||||||||||||
Total distributions |
$ | 11,491,000 | $ | 2,238,000 | ||||||||||||
Source of distributions: |
||||||||||||||||
FFO |
$ | 2,669,000 | 23.2 | % | $ | | | % | ||||||||
Funds from our sponsor |
| | % | 259,000 | 11.6 | % | ||||||||||
Offering proceeds |
8,822,000 | 76.8 | % | 1,979,000 | 88.4 | % | ||||||||||
Total sources |
$ | 11,491,000 | 100 | % | $ | 2,238,000 | 100 | % | ||||||||
The payment of distributions from sources other than FFO may reduce the amount of proceeds
available for investment and operations or cause us to incur additional interest expense as a
result of borrowed funds. For a further discussion of FFO, including a reconciliation of our GAAP
net income (loss) to FFO, see Funds from Operations and Modified Funds from Operations below.
Financing
We anticipate that our aggregate borrowings, both secured and unsecured, will not exceed 60.0%
of all of our properties and other real estate-related assets combined fair market values, as
defined, as determined at the end of each calendar year beginning with our first full year of
operations. For these purposes, the fair market value of each asset will be equal to the purchase
price paid for the asset or, if the asset was appraised subsequent to the date of purchase, then
the fair market value will be equal to the value reported in the most recent independent appraisal
of the asset. Our policies do not limit the amount we may borrow with respect to any individual
investment. As of September 30, 2011, our borrowings were 25.6% of our properties combined fair
market values, as defined.
Under our charter, we have a limitation on borrowing that precludes us from borrowing in
excess of 300.0% of our net assets, without the approval of a majority of our independent
directors. Net assets for purposes of this calculation are defined to be our total assets (other
than intangibles), valued at cost prior to deducting depreciation, amortization, bad debt and other
non-cash reserves, less total liabilities. Generally, the preceding calculation is expected to
approximate 75.0% of the aggregate cost of our real estate and real estate-related investments
before depreciation, amortization, bad debt and other similar non-cash reserves. In addition, we
may incur mortgage debt and pledge some or all of our real properties as security for that debt to
obtain funds to acquire additional real estate or for working capital. We may also borrow funds to
satisfy the REIT tax qualification requirement that we
distribute at least 90.0% of our annual taxable income, excluding net capital gains, to our
stockholders. Furthermore, we may borrow if we otherwise deem it necessary or advisable to ensure
that we maintain our qualification as a REIT for federal income tax purposes. As of November 10,
2011 and September 30, 2011, our leverage did not exceed 300.0% of the value of our net assets.
Mortgage Loans Payable, Net
For a discussion of our mortgage loans payable, net, see Note 6, Mortgage Loans Payable, Net,
to our accompanying condensed consolidated financial statements.
Lines of Credit
For a discussion of our lines of credit, see Note 8, Lines of Credit, to our accompanying
condensed consolidated financial statements.
49
Table of Contents
REIT Requirements
In order to maintain our qualification as a REIT for federal income tax purposes, we are
required to make distributions to our stockholders of at least 90.0% of our annual taxable income,
excluding net capital gains. In the event that there is a shortfall in net cash available due to
factors including, without limitation, the timing of such distributions or the timing of the
collection of receivables, we may seek to obtain capital to pay distributions by means of secured
debt financing through one or more unaffiliated parties. We may also pay distributions from cash
from capital transactions including, without limitation, the sale of one or more of our properties
or from the proceeds of our offering.
Commitments and Contingencies
For a discussion of our commitments and contingencies, see Note 10, Commitments and
Contingencies, to our accompanying condensed consolidated financial statements.
Debt Service Requirements
Our principal liquidity need is the payment of principal and interest on our outstanding
indebtedness. As of September 30, 2011, we had $37,803,000 ($38,016,000, net of discount and
premium) of fixed rate debt and $27,111,000 ($26,837,000, net of discount) of variable rate debt
outstanding secured by our properties. In addition, we had $44,947,000 outstanding under our lines
of credit.
We are required by the terms of certain loan documents to meet certain covenants, such as
occupancy ratios, leverage ratios, net worth ratios, debt service coverage ratios, liquidity
ratios, operating cash flow to fixed charges ratios, distribution ratios and reporting
requirements. As of September 30, 2011, we were in compliance with all such covenants and
requirements on our mortgage loans payable and our lines of credit and we expect to remain in
compliance with all such requirements for the next 12 months. As of September 30, 2011, the
weighted average effective interest rate on our outstanding debt, factoring in our fixed rate
interest rate swaps, was 4.77% per annum.
Contractual Obligations
The following table provides information with respect to (i) the maturity and scheduled
principal repayment of our secured mortgage loans payable and our lines of credit, (ii) interest
payments on our mortgage loans payable, lines of credit and fixed rate interest rate swaps, and
(iii) obligations under our ground leases, as of September 30, 2011:
Payments Due by Period | ||||||||||||||||||||
Less than 1 Year | 1-3 Years | 4-5 Years | More than 5 Years | |||||||||||||||||
(2011) | (2012-2013) | (2014-2015) | (after 2016) | Total | ||||||||||||||||
Principal payments
fixed rate debt |
$ | 244,000 | $ | 6,161,000 | $ | 6,407,000 | $ | 24,991,000 | $ | 37,803,000 | ||||||||||
Interest payments
fixed rate debt |
546,000 | 3,975,000 | 3,346,000 | 3,871,000 | 11,738,000 | |||||||||||||||
Principal payments
variable rate debt |
3,104,000 | (1) | 40,395,000 | 15,710,000 | 12,849,000 | 72,058,000 | ||||||||||||||
Interest payments
variable rate debt (based
on rates in effect as of
September 30, 2011) |
673,000 | 2,871,000 | 1,118,000 | 404,000 | 5,066,000 | |||||||||||||||
Interest payments
fixed rate interest rate swaps
(based on rates in effect as of
September 30, 2011) |
64,000 | 418,000 | 45,000 | | 527,000 | |||||||||||||||
Ground lease obligations |
52,000 | 202,000 | 205,000 | 5,636,000 | 6,095,000 | |||||||||||||||
Total |
$ | 4,683,000 | $ | 54,022,000 | $ | 26,831,000 | $ | 47,751,000 | $ | 133,287,000 | ||||||||||
(1) | Our variable rate mortgage loan payable in the outstanding principal amount of $3,021,000 ($2,747,000, net of discount) secured by Center for Neurosurgery and Spine as of September 30, 2011, had a fixed rate interest rate swap, thereby effectively fixing our interest rate on this mortgage loan payable to an effective interest rate of 6.00% per annum. This mortgage loan payable is due August 15, 2021; however, the principal balance is immediately due upon written request from the seller confirming that the seller agrees to pay any interest rate swap termination amount, if any. Assuming the seller does not exercise such right, interest payments, using the 6.00% per annum effective interest rate, would be $45,000, $326,000, $254,000 and $315,000 in 2011, 2012-2013, 2014-2015 and thereafter, respectively. |
50
Table of Contents
Off-Balance Sheet Arrangements
As of September 30, 2011, we had no off-balance sheet transactions nor do we currently have
any such arrangements or obligations.
Funds from Operations and Modified Funds from Operations
Due to certain unique operating characteristics of real estate companies, the National
Association of Real Estate Investment Trusts, or NAREIT, an industry trade group, has promulgated a
measure known as FFO, which we believe to be an appropriate supplemental measure to reflect the
operating performance of a REIT. The use of FFO is recommended by the REIT industry as a
supplemental performance measure. FFO is not equivalent to our net income or loss as determined
under GAAP.
We define FFO, a non-GAAP measure, consistent with the standards established by the White
Paper on FFO approved by the Board of Governors of NAREIT, as revised in February 2004, or the
White Paper. The White Paper defines FFO as net income or loss computed in accordance with GAAP,
excluding gains or losses from sales of property but including asset impairment writedowns, plus
depreciation and amortization, and after adjustments for unconsolidated partnerships and joint
ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect
FFO. Our FFO calculation complies with NAREITs policy described above.
The historical accounting convention used for real estate assets requires straight-line
depreciation of buildings and improvements, which implies that the value of real estate assets
diminishes predictably over time. Since real estate values historically rise and fall with market
conditions, presentations of operating results for a REIT, using historical accounting for
depreciation, we believe, may be less informative. As a result, we believe that the use of FFO,
which excludes the impact of real estate related depreciation and amortization, provides a more
complete understanding of our performance to investors and to our management, and when compared
year over year, reflects the impact on our operations from trends in occupancy rates, rental rates,
operating costs, general and administrative expenses, and interest costs, which is not immediately
apparent from net income or loss.
However, changes in the accounting and reporting rules under GAAP (for acquisition fees and
expenses from a capitalization/depreciation model to an expensed-as-incurred model) that have been
put into effect since the establishment of NAREITs definition of FFO have prompted an increase in
the non-cash and non-operating items included in FFO. In addition, we view fair value adjustments
of derivatives, and impairment charges and gains and losses from dispositions of assets as items
which are typically adjusted for when assessing operating performance. Lastly, publicly registered,
non-listed REITs typically have a significant amount of acquisition activity and are substantially
more dynamic during their initial years of investment and operation and therefore require
additional adjustments to FFO in evaluating performance. Due to these and other unique features of
publicly registered, non-listed REITs, the Investment Program Association, or the IPA, an industry
trade group, has standardized a measure known as modified funds from operations, or MFFO, which we
believe to be another appropriate supplemental measure to reflect the operating performance of a
REIT. The use of MFFO is recommended by the IPA as a supplemental performance measure for publicly
registered, non-listed REITs. MFFO is a metric used by management to evaluate sustainable
performance and distribution policy. In evaluating the performance of our portfolio over time,
management employs business models and analyses that differentiate the costs to acquire investments
from the investments revenues and expenses. Management believes that excluding acquisition costs
from MFFO provides investors with supplemental performance information that is consistent with the
performance models and analysis used by management, and provides investors a view of the
performance of our portfolio over time, including after the time we cease to acquire properties on
a frequent and regular basis. MFFO may provide investors with a useful indication of our future
performance, particularly after our acquisition stage, and of the sustainability of our current
distribution policy upon completion of our acquisition stage. However, because MFFO excludes
acquisition expenses, which are an important component in an analysis of historical performance,
MFFO should not be construed as a historical performance measure. MFFO is not equivalent to our net
income or loss as determined under GAAP.
51
Table of Contents
We define MFFO, a non-GAAP measure, consistent with the IPAs Guideline 2010-01, Supplemental
Performance Measure for Publicly Registered, Non-Listed REITs: Modified Funds from Operations, or
the Practice Guideline, issued by the IPA in November 2010. The Practice Guideline defines MFFO as
FFO further adjusted for the following items included in the determination of GAAP net income
(loss): acquisition fees and expenses; amounts relating to deferred rent receivables and
amortization of above and below market leases and liabilities; accretion of discounts and
amortization of premiums on debt investments; nonrecurring impairments of real estate-related
investments; mark-to-market adjustments included in net income; nonrecurring gains or losses
included in net income from the extinguishment or sale of debt, hedges, foreign exchange,
derivatives or securities holdings where trading of such holdings is not a fundamental attribute of
the business plan, unrealized gains or losses resulting from consolidation from, or deconsolidation
to, equity accounting, and after adjustments for consolidated and unconsolidated partnerships and
joint ventures, with such adjustments calculated to reflect MFFO on the same basis. Our MFFO
calculation complies with the IPAs Practice Guideline described above. In calculating MFFO, we
exclude acquisition related expenses, amortization of above and below market leases, fair value
adjustments of derivative financial instruments, gains or losses from the extinguishment of debt, change in
deferred rent receivables and the adjustments of such items related to noncontrolling interests.
The other adjustments included in the IPAs Practice Guideline are not applicable to us for the
three and nine months ended September 30, 2011 and 2010.
Presentation of this information is intended to assist in comparing the operating performance
of different REITs, although it should be noted that not all REITs calculate FFO and MFFO the same
way, so comparisons with other REITs may not be meaningful. Furthermore, FFO and MFFO are not
necessarily indicative of cash flow available to fund cash needs and should not be considered as an
alternative to net income (loss) as an indication of our performance, as an indication of our
liquidity, or indicative of funds available to fund our cash needs including our ability to make
distributions to our stockholders. FFO and MFFO should be reviewed in conjunction with other
measurements as an indication of our performance. MFFO has limitations as a performance measure in
an offering such as ours where the price of a share of common stock is a stated value and there is
no net asset value determination during the offering stage and for a period thereafter. MFFO is
useful in assisting management and investors in assessing the sustainability of operating
performance in future operating periods, and in particular, after the offering and acquisition
stages are complete and net asset value is disclosed. MFFO is not a useful measure in evaluating
net asset value because impairments are taken into account in determining net asset value but not
in determining MFFO.
52
Table of Contents
The following is a reconciliation of net income (loss), which is the most directly comparable
GAAP financial measure, to FFO and MFFO for the three and nine months ended September 30, 2011 and
2010:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income (loss) |
$ | 413,000 | $ | (2,930,000 | ) | $ | (7,352,000 | ) | $ | (5,792,000 | ) | |||||
Add: |
||||||||||||||||
Depreciation and amortization
consolidated properties |
4,553,000 | 1,157,000 | 10,029,000 | 1,722,000 | ||||||||||||
Less: |
||||||||||||||||
Net income attributable to
noncontrolling interests |
| (1,000 | ) | (1,000 | ) | (1,000 | ) | |||||||||
Depreciation and amortization related to
noncontrolling interests |
(2,000 | ) | (2,000 | ) | (7,000 | ) | (2,000 | ) | ||||||||
FFO |
$ | 4,964,000 | $ | (1,776,000 | ) | $ | 2,669,000 | $ | (4,073,000 | ) | ||||||
Add: |
||||||||||||||||
Acquisition related expenses |
$ | 913,000 | $ | 2,847,000 | $ | 9,698,000 | $ | 5,179,000 | ||||||||
Amortization of above and below market leases |
81,000 | 28,000 | 206,000 | 49,000 | ||||||||||||
Loss in fair value of derivative financial instruments |
202,000 | 74,000 | 427,000 | 194,000 | ||||||||||||
Loss on extinguishment of debt |
2,000 | | 44,000 | | ||||||||||||
Change in deferred rent receivables related to
noncontrolling interests |
| | 1,000 | | ||||||||||||
Less: |
||||||||||||||||
Change in deferred rent receivables |
(806,000 | ) | (157,000 | ) | (1,719,000 | ) | (241,000 | ) | ||||||||
MFFO |
$ | 5,356,000 | $ | 1,016,000 | $ | 11,326,000 | $ | 1,108,000 | ||||||||
Weighted average common shares
outstanding basic and diluted |
34,644,097 | 8,745,255 | 26,171,404 | 5,687,117 | ||||||||||||
Net income (loss) per common share basic and diluted |
$ | 0.01 | $ | (0.34 | ) | $ | (0.28 | ) | $ | (1.02 | ) | |||||
FFO per common share basic and diluted |
$ | 0.14 | $ | (0.20 | ) | $ | 0.10 | $ | (0.72 | ) | ||||||
MFFO per common share basic and diluted |
$ | 0.15 | $ | 0.12 | $ | 0.43 | $ | 0.19 | ||||||||
Net Operating Income
Net operating income is a non-GAAP financial measure that is defined as net income (loss),
computed in accordance with GAAP, generated from properties before general and administrative
expenses, acquisition related expenses, depreciation and amortization, interest expense and
interest income. We believe that net operating income is useful for investors as it provides an
accurate measure of the operating performance of our operating assets because net operating income
excludes certain items that are not associated with the management of the properties. Additionally,
we believe that net operating income is a widely accepted measure of comparative operating
performance in the real estate community. However, our use of the term net operating income may not
be comparable to that of other real estate companies as they may have different methodologies for
computing this amount.
53
Table of Contents
The following is a reconciliation of net income (loss), which is the most directly comparable
GAAP financial measure, to net operating income for the three and nine months ended September 30,
2011 and 2010:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income (loss) |
$ | 413,000 | $ | (2,930,000 | ) | $ | (7,352,000 | ) | $ | (5,792,000 | ) | |||||
Add: |
||||||||||||||||
General and administrative |
1,563,000 | 503,000 | 3,942,000 | 1,048,000 | ||||||||||||
Acquisition related expenses |
913,000 | 2,847,000 | 9,698,000 | 5,179,000 | ||||||||||||
Depreciation and amortization |
4,553,000 | 1,157,000 | 10,029,000 | 1,722,000 | ||||||||||||
Interest expense |
2,401,000 | 397,000 | 5,194,000 | 626,000 | ||||||||||||
Less: |
||||||||||||||||
Interest income |
(3,000 | ) | (1,000 | ) | (9,000 | ) | (14,000 | ) | ||||||||
Net operating income |
$ | 9,840,000 | $ | 1,973,000 | $ | 21,502,000 | $ | 2,769,000 | ||||||||
Subsequent Events
For a discussion of subsequent events, see Note 18, Subsequent Events, to our accompanying
condensed consolidated financial statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There were no material changes in the information regarding market risk, or in the methods we
use to manage market risk, that was provided in our 2010 Annual Report on Form 10-K, as filed with
the SEC on March 10, 2011.
The table below presents, as of September 30, 2011, the principal amounts and weighted average
interest rates by year of expected maturity to evaluate the expected cash flows and sensitivity to
interest rate changes.
Expected Maturity Date | ||||||||||||||||||||||||||||||||
2011 | 2012 | 2013 | 2014 | 2015 | Thereafter | Total | Fair Value | |||||||||||||||||||||||||
Fixed rate debt principal
payments |
$ | 244,000 | $ | 5,198,000 | $ | 963,000 | $ | 998,000 | $ | 5,409,000 | $ | 24,991,000 | $ | 37,803,000 | $ | 39,384,000 | ||||||||||||||||
Weighted average interest
rate on maturing debt |
5.70 | % | 5.84 | % | 5.68 | % | 5.69 | % | 5.27 | % | 5.86 | % | 5.77 | % | | |||||||||||||||||
Variable rate debt
principal payments |
$ | 3,104,000 | $ | 40,052,000 | $ | 343,000 | $ | 15,351,000 | $ | 359,000 | $ | 12,849,000 | $ | 72,058,000 | $ | 71,096,000 | ||||||||||||||||
Weighted average interest
rate on maturing debt
(based on rates in effect
as of September 30, 2011) |
1.37 | % | 4.16 | % | 2.86 | % | 3.97 | % | 2.85 | % | 2.86 | % | 3.76 | % | |
Mortgage loans payable were $64,914,000 ($64,853,000, net of discount and premium) as of
September 30, 2011. As of September 30, 2011, we had five fixed rate and four variable rate
mortgage loans payable with effective interest rates ranging from 1.33% to 6.60% per annum and a
weighted average effective interest rate of 4.88% per annum. As of September 30, 2011, we had
$37,803,000 ($38,016,000, net of discount and premium) of fixed rate debt, or 58.2% of mortgage
loans payable, at a weighted average effective interest rate of 5.77% per annum and $27,111,000
($26,837,000, net of discount) of variable rate debt, or 41.8% of mortgage loans payable, at a
weighted average effective interest rate of 3.64% per annum. In addition, as of September 30, 2011,
we had $44,947,000 outstanding under our lines of credit, at a weighted-average interest rate of
3.83% per annum.
As of September 30, 2011, the weighted average effective interest rate on our outstanding
debt, factoring in our fixed rate interest rate swaps, was 4.77% per annum. $3,021,000 of our
variable rate mortgage loans payable is
due August 15, 2021; however, the principal balance is immediately due upon written request
from the seller confirming that the seller agrees to pay the interest rate swap termination amount,
if any, and as such, the $3,021,000 principal balance is reflected in the 2011 column above.
An increase in the variable interest rate on our lines of credit and our variable rate
mortgage loans payable constitutes a market risk. As of September 30, 2011, a 0.50% increase in
LIBOR would have increased our overall interest expense on our lines of credit and mortgage loans
payables by $228,000, or 3.6%.
54
Table of Contents
In addition to changes in interest rates, the value of our future investments is subject to
fluctuations based on changes in local and regional economic conditions and changes in the
creditworthiness of tenants, which may affect our ability to refinance our debt if necessary.
Item 4. Controls and Procedures.
(a) Evaluation of disclosure controls and procedures. We maintain disclosure controls and
procedures that are designed to ensure that information required to be disclosed in our reports
under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed,
summarized and reported within the time periods specified in the rules and forms, and that such
information is accumulated and communicated to us, including our chief executive officer and chief
financial officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rules 13a-15(b) and 15d-15(b) of the Exchange Act, an evaluation as of
September 30, 2011 was conducted under the supervision and with the participation of our
management, including our chief executive officer and chief financial officer, of the effectiveness
of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the
Exchange Act). Based on this evaluation, our chief executive officer and chief financial officer
concluded that our disclosure controls and procedures, as of September 30, 2011, were effective.
(b) Changes in internal control over financial reporting. There were no changes in internal
control over financial reporting that occurred during the fiscal quarter ended September 30, 2011
that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
55
Table of Contents
PART II OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
There were no material changes from the risk factors previously disclosed in our 2010 Annual
Report on Form 10-K, as filed with the United States Securities and Exchange Commission, or the
SEC, on March 10, 2011, except as noted below.
We have not had sufficient cash available from operations to pay distributions, and therefore, we
have paid distributions from the net proceeds of our offering, from borrowings in anticipation of
future cash flows or from other sources, such as our sponsor. Any such distributions may reduce the
amount of capital we ultimately invest in assets and negatively impact the value of our
stockholders investment.
Distributions payable to our stockholders may include a return of capital, rather than a
return on capital. We have not established any limit on the amount of proceeds from our best
efforts initial public offering, or our offering, that may be used to fund distributions, except
that, in accordance with our organizational documents and Maryland law, we may not make
distributions that would: (i) cause us to be unable to pay our debts as they become due in the
usual course of business; (ii) cause our total assets to be less than the sum of our total
liabilities plus senior liquidation preferences; or (iii) jeopardize our ability to maintain our
qualification as a real estate investment trust, or REIT. The actual amount and timing of
distributions are determined by our board of directors in its sole discretion and typically will
depend on the amount of funds available for distribution, which will depend on items such as our
financial condition, current and projected capital expenditure requirements, tax considerations and
annual distribution requirements needed to maintain our qualification as a REIT. As a result, our
distribution rate and payment frequency vary from time to time.
We have used, and in the future may use, the net proceeds from our offering, borrowed funds,
or other sources, such as Grubb & Ellis Company, or Grubb & Ellis, or our sponsor, to pay cash
distributions to our stockholders, which may reduce the amount of proceeds available for investment and operations or cause us to incur
additional interest expense as a result of borrowed funds. As a result, the amount of net proceeds
available for investment and operations would be reduced, or we may incur additional interest
expense as a result of borrowed funds. Further, if the aggregate amount of cash distributed in any
given year exceeds the amount of our current and accumulated earnings and profits, the excess
amount will be deemed a return of capital.
Our board of directors authorized a daily distribution to our stockholders of record as of the
close of business on each day of the period commencing on January 1, 2010 and ending on June 30,
2010, as a result of our sponsor, Grubb & Ellis, advising us that it intended to fund these
distributions until we acquired our first property. We acquired our first property, Lacombe Medical
Office Building, on March 5, 2010. Our sponsor did not receive any additional shares of our common
stock or other consideration for funding these distributions, and we will not repay the funds
provided by our sponsor for these distributions. Our sponsor is not obligated to contribute monies
to fund any subsequent distributions. Subsequently, our board of directors authorized, on a
quarterly basis, a daily distribution to our stockholders of record as of the close of business on
each day of the quarterly periods commencing on July 1, 2010 and ending on December 31, 2011.
The distributions are calculated based on 365 days in the calendar year and are equal to
$0.0017808 per day per share of common stock, which is equal to an annualized distribution rate of
6.5%, assuming a purchase price of $10.00 per share. These distributions are aggregated and paid in
cash or shares of our common stock pursuant to the distribution reinvestment plan, or DRIP, monthly
in arrears. The distributions declared for each record date are paid only from legally available
funds. We can provide no assurance that we will be able to continue this distribution rate or pay
any subsequent distributions.
56
Table of Contents
The distributions paid for the nine months ended September 30, 2011 and 2010, along with the
amount of distributions reinvested pursuant to the DRIP and the sources of our distributions as
compared to cash flows from operations are as follows:
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Distributions paid in cash |
$ | 5,892,000 | $ | 1,146,000 | ||||||||||||
Distributions reinvested |
5,599,000 | 1,092,000 | ||||||||||||||
Total distributions |
$ | 11,491,000 | $ | 2,238,000 | ||||||||||||
Source of distributions: |
||||||||||||||||
Cash flows from operations |
$ | 4,265,000 | 37.1 | % | $ | | | % | ||||||||
Funds from our sponsor |
| | % | 259,000 | 11.6 | % | ||||||||||
Offering proceeds |
7,226,000 | 62.9 | % | 1,979,000 | 88.4 | % | ||||||||||
Total sources |
$ | 11,491,000 | 100 | % | $ | 2,238,000 | 100 | % | ||||||||
Under accounting principles generally accepted in the United States of America, or GAAP,
acquisition related expenses are expensed, and therefore, subtracted from cash flows from
operations. However, these expenses are paid from offering proceeds.
For a further discussion of distributions, see Part I, Item 2. Managements Discussion and
Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources
Distributions.
As of September 30, 2011, we had an amount payable of $500,000 to our advisor or its
affiliates for asset and property management fees, operating expenses, lease commissions,
acquisition related expenses and on-site personnel payroll, which will be paid from cash flows from
operations in the future as they become due and payable by us in the ordinary course of business
consistent with our past practice.
As of September 30, 2011, no amounts due to our advisor or its affiliates have been deferred,
waived or forgiven. Our advisor and its affiliates have no obligations to defer, waive or forgive
amounts due to them. In the future, if our advisor or its affiliates do not defer, waive or forgive
amounts due to them, this would negatively affect our cash flows from operations, which could
result in us paying distributions, or a portion thereof, with the net proceeds from our offering,
funds from our sponsor or borrowed funds. As a result, the amount of proceeds available for
investment and operations would be reduced, or we may incur additional interest expense as a result
of borrowed funds.
The distributions paid for the nine months ended September 30, 2011 and 2010, along with the
amount of distributions reinvested pursuant to the DRIP and the sources of our distributions as
compared to FFO are as follows:
Nine Months Ended | ||||||||||||||||
September 30, | ||||||||||||||||
2011 | 2010 | |||||||||||||||
Distributions paid in cash |
$ | 5,892,000 | $ | 1,146,000 | ||||||||||||
Distributions reinvested |
5,599,000 | 1,092,000 | ||||||||||||||
Total distributions |
$ | 11,491,000 | $ | 2,238,000 | ||||||||||||
Source of distributions: |
||||||||||||||||
FFO |
$ | 2,669,000 | 23.2 | % | $ | | | % | ||||||||
Funds from our sponsor |
| | % | 259,000 | 11.6 | % | ||||||||||
Offering proceeds |
8,822,000 | 76.8 | % | 1,979,000 | 88.4 | % | ||||||||||
Total sources |
$ | 11,491,000 | 100 | % | $ | 2,238,000 | 100 | % | ||||||||
The payment of distributions from sources other than FFO may reduce the amount of proceeds
available for investment and operations or cause us to incur additional interest expense as a
result of borrowed funds. For a further discussion of FFO, which includes a reconciliation of our
GAAP income (loss) to FFO, see Part I, Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations Funds from Operations and Modified Funds from Operations.
57
Table of Contents
Our stockholders may be unable to sell their shares of our common stock because their ability to
have their shares of our common stock repurchased pursuant to our share repurchase plan is subject
to significant restrictions and limitations.
Our share repurchase plan includes significant restrictions and limitations. Except in cases
of death or qualifying disability, our stockholders must hold their shares of our common stock for
at least one year. Requesting stockholders must present at least 25.0% of their shares of our
common stock for repurchase and until they have held their shares of our common stock for at least
four years, repurchases will be made for less than our stockholders paid for their shares of our
common stock. Shares of our common stock may be repurchased quarterly, at our discretion, on a pro
rata basis, and are limited during any calendar year to 5.0% of the weighted average number of
shares of our common stock outstanding during the prior calendar year; provided however, that
shares of our common stock subject to a repurchase requested upon the death of a stockholder will
not be subject to this cap. Funds for the repurchase of shares of our common stock will come
exclusively from the cumulative proceeds we receive from the sale of shares of our common stock
pursuant to the DRIP. In addition, our board of directors may reject share repurchase requests in
its sole discretion and reserves the right to amend, suspend or terminate our share repurchase plan
at any time upon 30 days written notice. Therefore, in making a decision to purchase shares of our
common stock, our stockholders should not assume that they will be able to sell any of their shares
of our common stock back to us pursuant to our share repurchase plan and they also should
understand that the repurchase price will not necessarily correlate to the value of our real estate
holdings or other assets. If our board of directors terminates our share repurchase plan, our
stockholders may not be able to sell their shares of our common stock even if our stockholders deem
it necessary or desirable to do so.
As we transition to American Healthcare Investors, LLC and Griffin Capital Corporation as our
new co-sponsors, our success is increasingly dependent on the performance of our Chairman of the
Board of Directors and Chief Executive Officer, and our President and Chief Operating Officer.
The advisory services set forth in the new advisory agreement with Griffin-American Healthcare
REIT Advisor, LLC, or Griffin-American Advisor, have been assigned to a sub-advisor that is jointly
owned by Griffin Capital Corporation, or Griffin Capital, and American Healthcare Investors, LLC,
or American Healthcare Investors, an entity that is majority owned by Jeffrey T. Hanson, our
Chairman of the Board of Directors and Chief Executive Officer, and Danny Prosky, our President and
Chief Operating Officer and a director. After the transition period, Griffin-American Healthcare REIT Sub-Advisor,
LLC, or Griffin-American Sub-Advisor, will be responsible for managing our day to day operations.
Through Griffin-American Sub-Advisors affiliation with Griffin Capital, we expect to depend upon the services of certain employees of Griffin Capital,
along with Messrs. Hanson and Prosky, to manage our operations. We have no prior experience working with Griffin Capital
or its affiliates, most of whom will be unfamiliar with our company and our operations. Accordingly, as we transition to American Healthcare Investors and
Griffin Capital as our new co-sponsors, our ability to achieve our investment objectives and to pay
distributions will be dependent upon the ability of Mr. Hanson and Mr. Prosky
to manage the transition, as well as to manage the identification and acquisition of investments, the determination of any financing
arrangements and the management of our investments. We currently do not have an employment agreement with either Mr. Hanson or Mr.
Prosky. If we were to lose the benefit of either of Mr. Hansons or Mr. Proskys experience,
efforts and abilities, we may not be able to achieve our investment objectives and our operating
results could suffer.
If we raise proceeds substantially less than the maximum offering, we may
not be able to invest in a diverse portfolio of real estate and real estate-related investments,
and the value of an investment in us may fluctuate more widely with the performance of specific
investments.
We are dependent upon the net proceeds to be received from our offering to conduct our
proposed activities. Our stockholders, rather than us or our affiliates, will incur the bulk of the
risk if we are unable to raise substantial funds. Our offering is being made on a best efforts
basis, whereby our dealer manager and the broker-dealers participating in our offering are only
required to use their best efforts to sell shares of our common stock and have no firm commitment
or obligation to purchase any of the shares of our common stock. As a result, we cannot assure
stockholders as to the amount of proceeds that will be raised in our offering or that we will
achieve sales of the maximum offering amount. If we are unable to raise substantially more than the
amount we have received to date, we will have limited diversification in terms of the number of
investments owned, the geographic regions in which our investments are located and the types of
investments that we make. An investment in shares of our common stock will be subject to greater
risk to the extent that we lack a diversified portfolio of investments. In such event, the
likelihood of our profitability being affected by the poor performance of any single investment
will increase. In addition, our fixed operating expenses, as a percentage of gross income, would be
higher, and our financial condition and ability to pay distributions could be adversely affected if
we are unable to raise substantial funds.
58
Table of Contents
On November 7, 2011, our independent directors determined that it is in the best interests of
our company and its stockholders to transition dealer manager services rendered to us from Grubb &
Ellis Capital Corporation to Griffin Capital Securities, Inc., or Griffin Securities. The new
dealer manager agreement with Griffin Securities will become effective upon the later of (i) the
expiration of a 60-day transition period, or the Transition Period, provided for in the terminated
dealer manager agreement with Grubb & Ellis Capital Corporation, or (ii) the receipt of certain
regulatory approvals required for us to continue our offering through Griffin Securities as dealer
manager. Accordingly, we expect to continue offering shares of our common stock pursuant to our
offering through Grubb & Ellis Capital Corporation during the Transition Period. If the required
regulatory approvals have not been received prior to the expiration of the Transition Period
(January 6, 2012), we will be required to suspend our offering until the required regulatory
approvals have been received.
The transfer of our dealer manager services to Griffin Securities may adversely affect our
ability to raise capital pursuant to our offering, which could reduce the amount of cash
available to pay distributions to stockholders.
On November 7, 2011, we entered into an agreement with Griffin Securities, whereby Griffin
Securities will assume the role of dealer manager after the termination of the Transition Period
with Grubb & Ellis Capital Corporation for the remainder of our offering; provided that the
required regulatory approvals have been received. As a result of these conditions, we may not be
able to transition the dealer manager functions to Griffin Securities immediately after the end of
the Transition Period, or at all. Any such inability or delay in transitioning the dealer manager
functions to Griffin Securities would require us to suspend our offering.
Moreover, prior to the end of the Transition Period, we will be required to substantially
revise the prospectus for our offering in order to reflect the transfer of our sponsorship from
Grubb & Ellis to a co-sponsorship arrangement with American Healthcare Investors and Griffin
Capital, as well as the transfer of advisory functions to Griffin-American Advisor and the transfer
of our dealer manager functions to Griffin Securities. While we intend to file such a revised
prospectus with the SEC prior to the end of the Transition Period, we cannot make any assurances
that we will be able to do so. If a revised prospectus is not filed
and available for use prior to the Transition
Period, we will be required to suspend our offering until such a
revised prospectus is filed and available.
Furthermore, the soliciting dealer agreements between Grubb & Ellis Capital Corporation and
the participating broker-dealers in our offering may not be transferable to Griffin Securities.
If Griffin Securities is not able to enter into new soliciting dealer agreements with participating broker-dealers, or
there is a delay in the execution of soliciting dealer agreements between Griffin Securities and
participating broker-dealers, our ability to raise capital in our offering would be adversely
affected.
Similarly,
we will not be able to use any supplemental sales material bearing
the Grubb & Ellis logo. We intend to prepare additional supplemental sales material for
use in the future, but we cannot make any assurances regarding when, or if, such material will be
available for use in connection with our offering. While any supplemental sales material must be
accompanied by or preceded by the delivery of a prospectus related to our offering, the inability
to use supplemental sales material may adversely affect our ability to raise capital in our
offering.
Any suspension of our offering or delay in the execution of new soliciting dealer agreements
with participating broker-dealers would adversely affect our ability
to raise capital. In addition, we have used, and may continue to
use, proceeds of our offering as a source of cash to pay, in part, distributions to our
stockholders in anticipation of future cash flows. Therefore, an adverse affect on our ability to raise capital could also adversely
affect our ability to pay distributions to stockholders.
59
Table of Contents
Griffin-American Advisor and certain of its key personnel will face competing demands relating
to their time, and this may cause our operating results to suffer.
Griffin-American Advisor and certain of its key personnel and their respective affiliates
serve as key personnel, advisors, managers and sponsors of 16 other Griffin Capital-sponsored real
estate programs, including Griffin Capital Net Lease REIT, Inc., a publicly registered, non-traded
real estate investment trust, and may have other business interests as well. Because these persons
have competing demands on their time and resources, they may have conflicts of interest in
allocating their time between our business and these other activities. During times of intense
activity in other programs and ventures, they may devote less time and fewer resources to our
business than is necessary or appropriate. If this occurs, the returns on an investment may
suffer.
In addition, executive officers of Griffin Capital also are officers of Griffin Securities and
other affiliated entities. As a result, these individuals owe fiduciary duties to these other
entities and their owners, which fiduciary duties may conflict with the duties that they owe to our
stockholders and us. Their loyalties to these other entities could result in actions or inactions
that are detrimental to our business, which could harm the implementation of our investment
objectives. Conflicts with our business and interests are most likely to arise from involvement in
activities related to allocation of management time and services between us and the other entities.
Griffin Securities currently serves as dealer manager for Griffin Capital Net Lease REIT, Inc. If
Griffin Securities is unable to devote sufficient time and effort to the distribution of shares of
our common stock, we may not be able to raise significant additional proceeds for investment in
real estate. Accordingly, competing demands of Griffin Capital personnel may cause us to be unable
to successfully implement our investment objectives, or generate cash needed to make distributions
to stockholders, and to maintain or increase the value of our assets.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Use of Public Offering Proceeds
Our Registration Statement on Form S-11 (File No. 333-158111), registering a public offering
of up to 330,000,000 shares of our common stock, was declared effective under the Securities Act of
1933, as amended, or the Securities Act, on August 24, 2009. Until April 18, 2011, Grubb & Ellis
Securities, Inc., or Grubb & Ellis Securities, served as the dealer manager of our offering.
Effective as of April 19, 2011, the dealer manager agreement with Grubb & Ellis Securities was
assigned to, and assumed by, Grubb & Ellis Capital Corporation, a wholly owned subsidiary of our
sponsor.
For a further discussion of the dealer manager agreement, see Note 18, Subsequent Events Transition of Advisory and Dealer Manager Services, to our
accompanying
condensed consolidated financial statements.
We are offering to the public up to 300,000,000 shares of our common stock for $10.00 per
share in our primary offering and 30,000,000 shares of our common stock pursuant to the DRIP for
$9.50 per share, for a maximum offering of up to $3,285,000,000.
As of September 30, 2011, we had received and accepted subscriptions in our offering for
39,168,803 shares of our common stock, or $390,864,000, excluding shares of our common stock issued
pursuant to the DRIP. As of
September 30, 2011, a total of $7,584,000 in distributions were reinvested and 798,285 shares
of our common stock were issued pursuant to the DRIP.
As of September 30, 2011, we had incurred selling commissions of $26,620,000 and dealer
manager fees of $11,697,000 in connection with our offering. We had also incurred other offering
expenses of $3,917,000 as of such date. Such commissions, fees and reimbursements were incurred to
our affiliates and are charged to stockholders equity as such amounts are reimbursed from the
gross proceeds of our offering. The cost of raising funds in our offering as a percentage of gross
proceeds received in our primary offering was 10.8% as of September 30, 2011 and will not exceed
11.0% in the aggregate. As of September 30, 2011, net offering proceeds were $356,214,000,
including proceeds from the DRIP and after deducting offering expenses.
60
Table of Contents
As of September 30, 2011, $950,000 remained payable to our dealer manager, our advisor or its
affiliates for offering related costs.
As of September 30, 2011, we had used $265,348,000 in proceeds from our offering to acquire
properties from unaffiliated parties, $11,889,000 to pay acquisition related expenses to affiliated
parties, $2,389,000 for lender required restricted cash accounts to unaffiliated parties,
$4,148,000 for deferred financing costs to unaffiliated parties, $4,813,000 to pay acquisition
related expenses to unaffiliated parties, $55,289,000 to repay borrowings from unaffiliated parties
incurred in connection with previous acquisitions and $3,650,000 to pay real estate deposits to
unaffiliated parties for proposed future acquisitions.
Purchase of Equity Securities by the Issuer and Affiliated Purchasers
Our share repurchase plan allows for repurchases of shares of our common stock by us when
certain criteria are met. Share repurchases will be made at the sole discretion of our board of
directors. All repurchases are subject to a one-year holding period, except for repurchases made in
connection with a stockholders death or qualifying disability, as defined in our share
repurchase plan. Subject to the availability of the funds for share repurchases, we will limit the
number of shares of our common stock repurchased during any calendar year to 5.0% of the weighted
average number of shares of our common stock outstanding during the prior calendar year; provided,
however, that shares subject to a repurchase requested upon the death of a stockholder will not be
subject to this cap. Funds for the repurchase of shares of our common stock will come exclusively
from the cumulative proceeds we receive from the sale of shares of our common stock pursuant to the
DRIP.
The prices per share at which we will repurchase shares of our common stock will range,
depending on the length of time the stockholder held such shares, from 92.5% to 100% of the price
paid per share to acquire such shares from us. However, if shares of our common stock are to be
repurchased in connection with a stockholders death or qualifying disability, the repurchase price
will be no less than 100% of the price paid to acquire the shares of our common stock from us.
During the three months ended September 30, 2011, we repurchased shares of our common stock as
follows:
(d) | ||||||||||||||||
Maximum Approximate | ||||||||||||||||
(c) | Dollar Value | |||||||||||||||
Total Number of Shares | of Shares that May | |||||||||||||||
(a) | (b) | Purchased As Part of | Yet Be Purchased | |||||||||||||
Total Number of | Average Price | Publicly Announced | Under the | |||||||||||||
Period | Shares Purchased | Paid per Share | Plan or Program(1) | Plans or Programs | ||||||||||||
July 1, 2011 to July 31, 2011 |
23,377 | $ | 9.30 | 23,377 | (2 | ) | ||||||||||
August 1, 2011 to August 31, 2011 |
| $ | | | (2 | ) | ||||||||||
September 1, 2011 to September
30, 2011 |
| $ | | | (2 | ) | ||||||||||
Total/Weighted Average |
23,377 | $ | 9.30 | 23,377 | ||||||||||||
(1) | Our board of directors adopted a share repurchase plan effective August 24, 2009. | |
(2) | Subject to funds being available, we will limit the number of shares of our common stock repurchased during any calendar year to 5.0% of the weighted average number of shares of our common stock outstanding during the prior calendar year; provided however, shares of our common stock subject to a repurchase requested upon the death of a stockholder will not be subject to this cap. |
61
Table of Contents
Item 3. Defaults Upon Senior Securities.
None.
Item 4. [Removed and Reserved.]
Item 5. Other Information.
None.
Item 6. Exhibits.
The exhibits listed on the Exhibit Index (following the signatures section of this Quarterly
Report on Form 10-Q) are included, or incorporated by reference, in this Quarterly Report on Form
10-Q.
62
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the
registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
Grubb & Ellis Healthcare REIT II, Inc. |
|||||
November 10, 2011 | By: | /s/ Jeffrey T. Hanson | |||
Date | Jeffrey T. Hanson | ||||
Chief Executive Officer and Chairman of the Board of Directors (principal executive officer) |
|||||
November 10, 2011 | By: | /s/ Shannon K S Johnson | |||
Date | Shannon K S Johnson | ||||
Chief Financial Officer
(principal financial officer and principal accounting officer) |
|||||
63
Table of Contents
EXHIBIT INDEX
Pursuant to Item 601(a)(2) of Regulation S-K, this Exhibit Index immediately precedes the
exhibits.
The following exhibits are included, or incorporated by reference, in this Quarterly Report
on Form 10-Q for the period ended September 30, 2011 (and are numbered in accordance with Item
601 of Regulation S-K).
3.1
|
Second Articles of Amendment and Restatement of Grubb & Ellis Healthcare REIT II, Inc. dated July 30, 2009 (included as Exhibit 3.1 to Pre-Effective Amendment No. 3 to our Registration Statement on Form S-11 (File No. 333-158111) filed August 5, 2009 and incorporated herein by reference) | |
3.2
|
Articles of Amendment to the Second Articles of Amendment and Restatement of Grubb & Ellis Healthcare REIT II, Inc. dated September 1, 2009 (included as Exhibit 3.1 to our Current Report on Form 8-K filed September 3, 2009 and incorporated herein by reference) | |
3.3
|
Second Articles of Amendment to the Second Articles of Amendment and Restatement of Grubb & Ellis Healthcare REIT II, Inc. dated September 18, 2009 (included as Exhibit 3.1 to our Current Report on Form 8-K filed September 21, 2009 and incorporated herein by reference) | |
3.4
|
Third Articles of Amendment to Second Articles of Amendment and Restatement of Grubb & Ellis Healthcare REIT II, Inc. dated June 15, 2011 (included as Exhibit 3.1 to our Current Report on Form 8-K filed June 16, 2011 and incorporated herein by reference) | |
3.5
|
Bylaws of Grubb & Ellis Healthcare REIT II, Inc. (included as Exhibit 3.2 to our Registration Statement on Form S-11 (File No. 333-158111) filed March 19, 2009 and incorporated herein by reference) | |
4.1
|
Third Amended and Restated Escrow Agreement between Grubb & Ellis Healthcare REIT II, Inc., Grubb & Ellis Securities, Inc. and CommerceWest Bank, N.A., dated November 24, 2010 (included as Exhibit 4.1 to our Current Report on Form 8-K filed November 30, 2010 and incorporated herein by reference) | |
4.2
|
Form of Subscription Agreement of Grubb & Ellis Healthcare REIT II, Inc. (included as Exhibit B to our Prospectus dated April 29, 2011, contained in Post-Effective Amendment No. 11 to our Registration Statement on Form S-11 (File No. 333-158111) filed September 23, 2011 and incorporated herein by reference) | |
4.3
|
Distribution Reinvestment Plan of Grubb & Ellis Healthcare REIT II, Inc. effective as of August 24, 2009 (included as Exhibit C to our Prospectus dated April 29, 2011, contained in Post-Effective Amendment No. 11 to our Registration Statement on Form S-11 (File No. 333-158111) filed September 23, 2011 and incorporated herein by reference) | |
4.4
|
Share Repurchase Plan of Grubb & Ellis Healthcare REIT II, Inc. (included as Exhibit D to our Prospectus dated April 29, 2011, contained in Post-Effective Amendment No. 11 to our Registration Statement on Form S-11 (File No. 333-158111) filed September 23, 2011 and incorporated herein by reference) | |
10.1
|
Joinder to Amended and Restated Promissory Note by G&E HC REIT II St. Anthony North Denver MOB, LLC for the benefit of Bank of America, N.A., dated September 14, 2011 (included as Exhibit 10.1 to our Current Report on Form 8-K filed September 20, 2011 and incorporated herein by reference) | |
10.2
|
Joinder to Credit Agreement and Other Loan Documents between Grubb & Ellis Healthcare REIT II Holdings, LP, G&E HC REIT II Lacombe MOB, LLC, G&E HC REIT II Parkway Medical Center, LLC, G&E HC REIT II Livingston MOB, LLC, G&E HC REIT II St. Vincent Cleveland MOB, LLC, G&E HC REIT II Sylva MOB, LLC, G&E HC REIT II Ennis MOB, LLC, G&E HC REIT II St. Anthony North Denver MOB, LLC and Bank of America, N.A., dated September 14, 2011 (included as Exhibit 10.2 to our Current Report on Form 8-K filed September 20, 2011 and incorporated herein by reference) | |
10.3
|
Future Advance Leasehold Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing Securing Future Advances by G&E HC REIT II St. Anthony North Denver MOB, LLC for the benefit of Bank of America, N.A., dated September 14, 2011 (included as Exhibit 10.3 to our Current Report on Form 8-K filed September 20, 2011 and incorporated herein by reference) |
64
Table of Contents
10.4
|
Collateral Assignment of Management Contract by and between G&E HC REIT II St. Anthony North Denver MOB, LLC, Grubb & Ellis Equity Advisors, Property Management, Inc., Centum Health Properties, LLC and Bank of America, N.A., dated September 14, 2011 (included as Exhibit 10.4 to our Current Report on Form 8-K filed September 20, 2011 and incorporated herein by reference) | |
10.5
|
Purchase and Sale Agreement by and between G&E HC REIT II Southeastern SNF Portfolio, LLC, Falligant Avenue Associates, L.P., Ivan Associates, L.P., McGee Road Associates, L.P., Powder Springs Road Associates, L.P., Red River Associates, L.P., San Alejandro Associates, L.P., San Carlos Associates, L.P., Tennessee Property Associates, L.P., West Point Road Associates, L.P., West Street Associates, L.P., LTC Consulting, L.P., Congress Street Partners, L.P., England Associates, L.P., Pharr Court Associates, L.P., Irving Place Associates, L.P., Hamilton Mill Associates, L.P., Facility Investments, L.P., South Parkway Associates, L.P., Wellington Healthcare Properties, L.P., Riverside Healthcare, L.P. and Wellington Healthcare Services, L.P., dated September 29, 2011 (included as Exhibit 10.1 to our Current Report on Form 8-K filed October 5, 2011 and incorporated herein by reference) | |
31.1*
|
Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2*
|
Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1**
|
Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 | |
32.2**
|
Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS**
|
XBRL Instance Document | |
101.SCH**
|
XBRL Taxonomy Extension Schema Document | |
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document |
* | Filed herewith. | |
** | Furnished herewith. |
65