FIRST REPUBLIC PREFERRED CAPITAL CORP - FORM 10-Q - EX-12 - STATEMENT OF COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES - November 10, 2011

Attached files

file	filename
10-Q - FORM 10-Q - FIRST REPUBLIC PREFERRED CAPITAL CORP	frcco10q3q2011.htm
EX-31.2 - CERTIFICATION PURSUANT TO SECTION 302. - FIRST REPUBLIC PREFERRED CAPITAL CORP	frccoex312.htm
EX-31.1 - CERTIFICATION PURSUANT TO SECTION 302. - FIRST REPUBLIC PREFERRED CAPITAL CORP	frccoex311.htm
EX-32.2 - CERTIFICATION PURSUANT TO SECTION 906. - FIRST REPUBLIC PREFERRED CAPITAL CORP	frccoex322.htm
EX-32.1 - CERTIFICATION PURSUANT TO SECTION 906. - FIRST REPUBLIC PREFERRED CAPITAL CORP	frccoex321.htm
EXCEL - IDEA: XBRL DOCUMENT - FIRST REPUBLIC PREFERRED CAPITAL CORP	Financial_Report.xls

EXHIBIT 12

FIRST REPUBLIC PREFERRED CAPITAL CORPORATION

(A Majority Owned Subsidiary of First Republic Bank)

STATEMENT OF COMPUTATION OF

RATIOS OF EARNINGS TO FIXED CHARGES



	Three Months Ended								Nine Months Ended				Six Months Ended								Year Ended
($ in thousands)	Sept. 30, 2011				Sept. 30, 2010				Sept. 30, 2011				Dec. 31, 2010				June 30, 2010				Dec. 31, 2009				Dec. 26, 2008				Dec. 28, 2007				Dec. 31, 2006
I. Earnings:
Net income	$	4,041			$	4,333			$	12,925			$	9,314			$	7,073			$	13,887			$	15,881			$	19,410			$	18,456
Fixed charges excluding preferred stock dividends	—				—				—				—				—				—				—				—				—
Earnings before fixed charges	$	4,041			$	4,333			$	12,925			$	9,314			$	7,073			$	13,887			$	15,881			$	19,410			$	18,456
II. Fixed charges:
Preferred stock dividends	$	2,531			$	2,531			$	7,593			$	5,063			$	5,062			$	10,181			$	10,125			$	13,540			$	14,252
III. Ratios of earnings to fixed charges	1.60x				1.71x				1.70x				1.84x				1.40x				1.36x				1.57x				1.43x				1.30x