Attached files

file filename
8-K - FORM 8-K - TRANSCAT INCd251397d8k.htm
EX-10.1 - EX-10.1 - TRANSCAT INCd251397dex101.htm
EX-99.2 - EX-99.2 - TRANSCAT INCd251397dex992.htm

Exhibit 99.1

LOGO

Transcat, Inc.    35 Vantage Point Drive Rochester NY  14624 Phone: (585) 352-7777

Transcat Reports 42% Increase in Net Income on

20% Increase in Net Revenue for Fiscal 2012 Second Quarter

 

 

Net revenue increased 20.4% to $25.2 million; record second quarter revenue driven by a combination of organic and acquisition growth

 

 

Product segment net sales increased 26.0% to $17.0 million; while Service segment net revenue was up 10.3% to $8.2 million

 

 

Net income jumped 41.6% for quarter on expanded margins

ROCHESTER, NY, October 31, 2011 – Transcat, Inc. (Nasdaq: TRNS), a leading distributor of professional grade handheld test and measurement instruments and accredited provider of calibration, repair and other measurement services, today reported financial results for its fiscal 2012 second quarter ended September 24, 2011. Included are the results of the calibration and repair services business of ACA TMetrix Inc. (“TMetrix”), which the Company acquired on November 1, 2010, those of Wind Turbine Tools, Inc. and its affiliated companies (“Wind Turbine Tools”), a premier provider of products and services to the wind energy industry, which the Company acquired effective January 11, 2011, those of CMC Instrument Services, Inc. (“CMC”), a Rochester, New York-based provider of dimensional calibration and repair services, which the Company acquired on April 5, 2011, and those as a result of the Company’s acquisition of Newark Corporation’s calibration service business (“Newark”), a subsidiary of Premier Farnell, PLC, which the Company acquired on September 8, 2011.

Net revenue in the second quarter of fiscal 2012 was $25.2 million, an increase of 20.4% compared with net revenue of $20.9 million in the second quarter of fiscal 2011. Product segment net sales were $17.0 million for the second quarter of fiscal 2012, an increase of 26.0% compared with $13.5 million in the prior fiscal year second quarter. Service segment net revenue, which represented 32.6% of total net revenue, increased 10.3% to $8.2 million in the second quarter of fiscal 2012 compared to $7.4 million in the prior fiscal year second quarter.

Net income was $0.7 million in the second quarter of fiscal 2012, up 41.6% from $0.5 million in the second quarter of fiscal 2011. Diluted earnings per share for the second quarter of fiscal 2012 were $0.10, up from $0.07 in the same period of the prior fiscal year.

Charles P. Hadeed, President, CEO and COO of Transcat, commented, “Our strategy of pursuing both organic and acquired opportunities for growth is clearly demonstrated in the achievement of record net revenue for our second quarter. We had solid performance from both the Product and Service segments, and we are encouraged by the results of our various growth initiatives. Service segment acquisitions are important to our growth, and the successful integration of these operations remains one of our key strengths. Acquisitions have also contributed to our Product segment growth, combined with incrementally adding strong brands to our portfolio. For both segments, our ability to integrate our acquisitions improves with each transaction.”

Strong Top-Line Growth Drives 37% Increase in Operating Income in Fiscal 2012 Second Quarter

Fiscal 2012 second quarter gross profit increased to $6.2 million, or 24.4% of net revenue, compared with $5.0 million, or 23.7% of net revenue, in the prior fiscal year period, reflecting gains in gross profit from both the Product and Service segments of 34.6% and 4.9%, respectively. Total operating expenses increased $0.9 million, or 21.3%, to $4.9 million in the second quarter of fiscal 2012, when compared with the same quarter of the prior fiscal year. The increase reflected higher employee-based

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 2
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

compensation and investments in sales and marketing initiatives, some of which was offset by co-op advertising reflected in cost of sales. In addition, costs associated with acquiring and integrating Newark’s calibration service business were $0.2 million in the fiscal 2012 second quarter compared with approximately $0.1 million in integration-related expenses in the prior fiscal year period. As a percentage of net revenue, operating expenses were 19.5% and 19.4% in the second quarters of fiscal 2012 and 2011, respectively.

Operating income for the second quarter of fiscal 2012 was $1.2 million, an increase of $0.3 million, or 36.8%, compared with $0.9 million in the second quarter of fiscal 2011. Operating margin improved to 4.9% in the fiscal 2012 second quarter compared with 4.3% in the second quarter of fiscal 2011.

During the second quarter of fiscal 2012, Transcat generated $2.0 million of EBITDA (earnings before interest, taxes, depreciation and amortization), up from $1.4 million for the same period of the prior fiscal year. See Note 1 on page 5 for further description of this non-GAAP financial measure.

The Company’s effective tax rate in the second quarter of fiscal 2012 was 38.0% compared with 39.7% in the second quarter of fiscal 2011. The Company expects its full year effective tax rate will be in the 37% to 39% range.

Product and Service Segment Review

Product Segment: Represents the distribution of professional grade handheld test and measurement instruments business (67.4% of total net revenue for the second quarter of fiscal 2012)

Product segment net sales grew 26.0%, or $3.5 million, to $17.0 million in the second quarter of fiscal 2012 compared with the same period of fiscal 2011, driven by the expansion of the Company’s product portfolio, its effective sales and marketing campaigns and the strengthening of the U.S. economy. Sales to the Company’s direct channel increased $1.8 million, or 18.3%, and included an incremental $0.6 million of products sold to wind energy customers. Wind energy customers accounted for 8.7% and 6.3% of Product segment sales in the second quarters of fiscal 2012 and 2011, respectively, and were aided by the acquisition of Wind Turbine Tools in January 2011. Sales to the Company’s reseller channel increased by $1.7 million when compared with the second quarter of fiscal 2011, and were strengthened by targeted high volume, opportunistic orders of typically low volume products.

Average Product segment sales per day were $269 thousand in the second quarter of fiscal 2012 up from $214 thousand in the second quarter of fiscal 2011. Sales of the Company’s products through its website increased 20.8% to $1.5 million, or 8.9% of product sales, in the second quarter of fiscal 2012 compared with $1.2 million in fiscal 2011’s second quarter, relatively unchanged as a percent of Product segment net sales. The Company’s web site and on-line marketing activities are an important complement to the Company’s direct marketing mail efforts to help drive overall Product segment growth.

Product segment gross profit in the second quarter of fiscal 2012 grew to $4.3 million, or 25.4% of net product sales, compared to $3.2 million, or 23.8% of net product sales, in the second quarter of fiscal 2011. Gross margin for the Product segment is a function of a number of factors including volume, market channel mix, manufacturers’ rebates, product mix and discounts to customers. Driving the 160 basis point increase in gross margin was a combined $0.3 million quarter-over-quarter increase in vendor rebates and cooperative advertising income.

John Zimmer, Chief Financial Officer, noted, “Our gross profit includes a point-of-sale rebate program with a key vendor that is based on Product segment sales growth on a calendar year-over-year basis. As a result, the impact of vendor rebates can vary significantly from period to period and cause fluctuations in our Product gross margin and gross profit.”

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 3
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

Product segment operating income increased 60.8%, or $0.6 million, to $1.5 million, while operating margin expanded 190 basis points to 8.6% of net product sales, primarily driven by the increase in gross profit.

Service Segment: Represents the accredited calibration, repair and other measurement services business (32.6% of total net revenue for the second quarter of fiscal 2012)

Service segment net revenue was up $0.8 million to $8.2 million in the second quarter of fiscal 2012, a 10.3% increase from $7.4 million in the prior fiscal year period. During the fiscal 2012 second quarter, sales to non-wind energy customers improved $0.5 million, or 8.0%, when compared with fiscal 2011’s second quarter, as modest organic growth was complimented by the addition of new customers from recent acquisitions. Services provided to wind energy customers increased $0.2 million, or 48.0%, also aided by acquired customers, and represented 7.1% of total service revenue for the second quarter of fiscal 2012, compared with 5.3% of total service revenue in the second quarter of fiscal 2011.

Transcat’s strategy has been to focus its capital and marketing investments in the electrical, temperature, pressure and dimensional disciplines. Typically, approximately 20% of Service segment revenue has been generated from outsourcing customer equipment to third-party vendors for calibration beyond the Company’s chosen scope of capabilities. This revenue generates gross margins that are more characteristic of product sales. In the second quarter of fiscal 2012, 18.5% of the Company’s Service segment revenue was subcontracted to third-party vendors compared with 19.8% in the second quarter of fiscal 2011.

Service segment gross profit in the second quarter of fiscal 2012 was $1.8 million, an increase of 4.9% over the second quarter of fiscal 2011. Service segment gross margin declined 120 basis points year-over-year as a result of additional operating costs from acquired businesses in the quarter.

Service segment operating loss was $0.2 million during the second quarter of fiscal 2012 compared with essentially break-even operating income in last year’s second quarter. The decline in Service segment operating profit was primarily a result of costs associated with the acquisition and integration of Newark’s calibration service business and non-cash amortization of intangibles related to recent acquisitions.

Six-Month Review

Net revenue increased to $50.8 million for the first six months of fiscal 2012, up 22.2% from net revenue of $41.5 million in the first six months of fiscal 2011, the result of both market share gains and incremental revenue from recent acquisitions.

Product segment net sales were $34.2 million in the first six months of fiscal 2012, an increase of 29.1%, compared with $26.4 million in the same period of the prior fiscal year. Sales to the Company’s direct channel increased $4.7 million, or 23.9%, during this time period and included $1.7 million of incremental business with wind energy customers. Sales to wind energy customers were aided by the acquisition of Wind Turbine Tools in January 2011 and accounted for 8.7% and 4.8% of Product segment sales in the first six months of fiscal 2012 and in the same period of the prior fiscal year, respectively. Also during this period, the Company’s reseller channel experienced growth of $2.9 million, or 45.3%, and was aided by opportunistic sales of certain typically low volume products to large reseller customers. Product sales generated over the Company’s website were $3.0 million in the first six months of fiscal 2012, up 22.7%, when compared with $2.5 million in the first six months of fiscal 2011.

Service segment net revenue was $16.6 million in the first six months of fiscal 2012, up 10.2%, compared with $15.1 million in the first six months of fiscal 2011. Higher revenue combined some organic expansion with incremental revenue from recent acquisitions. Services provided to the wind energy industry represented 7.1% of total service revenue for the first six months of fiscal 2012, compared with 7.3% of total service revenue in the same period of the prior fiscal year.

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 4
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

Gross margin was 24.5% for the first six months of fiscal 2012 compared with 24.8% in the same period of the prior fiscal year. Product segment gross margin was 25.1% and 25.3% for the first six months of fiscal 2012 and 2011, respectively. The year-over-year decline was primarily a result of an increased mix of sales to the Company’s reseller channel, which carry lower gross margins, require very little sales and marketing expense, and have similar operating margins to our direct sales. Gross margin was aided by a combined $0.4 million in incremental vendor rebates and cooperative advertising income. Service segment gross margin was 23.3% in the first six months of fiscal 2012 compared with 23.9% in the same period of the prior fiscal year. General inflationary increases as well as incremental expenses associated with acquired calibration labs slightly outpaced revenue growth, resulting in the declining gross margin.

Operating expenses increased $1.7 million to $10.6 million in the first six months of fiscal 2012, when compared with the same period of the prior fiscal year. As a percentage of net revenue, operating expenses during this period were 20.9%, down from 21.5% in the prior year period. As was the case for the quarter, the year-over-year cost increase reflected higher employee-based compensation, acquisition-related expenses and investments in sales and marketing initiatives. Operating income in the first six months of fiscal 2012 was $1.8 million, or 3.6% of net revenue, compared with $1.4 million, or 3.3% of net revenue, in the first six months of fiscal 2011.

Net income was $1.1 million, or $0.14 per diluted share, for the first six months of fiscal 2012 compared with $0.8 million, or $0.11 per diluted share, for the same period of the prior fiscal year.

EBITDA was $3.2 million for the first six months of fiscal 2012, compared with $2.4 million for the same period in fiscal 2011. See attached EBITDA Reconciliation table on page 10.

Balance Sheet and Cash Management

Net cash provided by operations was $0.9 million in the first six months of fiscal 2012, compared with $0.8 million provided in the first six months of fiscal 2011. The year-over-year change was the result of working capital requirements and timing. Inventory at the end of the first six months of fiscal 2012 was $6.6 million, down from the $7.6 million at the end of fiscal year 2011. The Company’s inventory strategy includes larger quantity, higher dollar based purchases with key manufacturers in an effort to maximize on-hand availability of key products and reduce backorders for those products with long lead times, among other things. As a result, inventory levels from quarter-to-quarter will vary based on the timing of these larger orders in relation to the quarter-end. The Company expects inventory at the end of fiscal 2012 to be between $6.5 million and $7.0 million.

Capital expenditures in the first six months of fiscal 2012 were $0.9 million compared with $0.7 million in the first six months of fiscal 2011, and were primarily for additional service capabilities and facility improvements. Transcat expects capital spending for fiscal 2012 to be in the range of $1.8 million to $2.0 million. During the first six months of fiscal 2012, the Company also invested $3.1 million in business acquisitions, primarily to acquire the calibration services business of Newark.

As of September 24, 2011, the Company had $6.8 million in remaining availability under its $15.0 million revolving credit facility.

Outlook

Mr. Hadeed commented, “Looking to the balance of the fiscal year, we anticipate our Product segment growth to remain robust, driven by the comparative benefit from our acquisition of Wind Turbine Tools, organic growth, and continuation of opportunistic reseller-based programs. In the absence of these elements, we continue to expect that long term growth for our Product segment will be in the mid-single digit range. Our Product segment gross margins may also continue to fluctuate in future periods due to changes in vendor rebate programs which are based on growth in sales of specific products.”

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 5
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

“Our Service segment should continue to experience double-digit growth based on both organically generated and acquired revenue and gross margin should improve as we leverage our existing infrastructure.”

Mr. Hadeed concluded, “Over the last several years we set a course to grow Transcat by focusing on our mission to provide high quality calibration services and providing the best and well-served range of test and measurement equipment in the most-timely fashion. We believe our 11% compound annual growth rate over the last five years is a testament to the success of this strategic focus.”

NOTE 1

In addition to reporting net income, a U.S. generally accepted accounting principle (“GAAP”) measure, we present EBITDA (earnings before interest, income taxes, depreciation, and amortization), which is a non-GAAP measure. The Company believes EBITDA allows investors to view its performance in a manner similar to the methods used by management and provides additional insight into its operating results. EBITDA is not calculated through the application of GAAP and is not the required form of disclosure by the Securities and Exchange Commission. As such, it should not be considered as a substitute for the GAAP measure of net income and, therefore, should not be used in isolation of, but in conjunction with, the GAAP measure. The use of any non-GAAP measure may produce results that vary from the GAAP measure and may not be comparable to a similarly defined non-GAAP measure used by other companies. See attached EBITDA Reconciliation table on page 10.

ABOUT TRANSCAT

Transcat, Inc. is a leading distributor of professional grade handheld test and measurement instruments and accredited provider of calibration, repair and other measurement services primarily for the pharmaceutical and FDA-regulated, industrial manufacturing, energy and utilities, chemical manufacturing and other industries. Through its distribution products segment, Transcat markets and distributes national and proprietary brand instruments to nearly 15,000 customers. The Company offers access to more than 25,000 test and measurement instruments. Transcat delivers precise, reliable, fast calibration, and repair services across the United States, Canada and Puerto Rico through its 17 strategically located Calibration Centers of Excellence. The breadth and depth of parameters covered by Transcat’s ISO/IEC 17025 scopes of accreditation are believed to be among the best in the industry.

Transcat’s growth strategy is to expand both its distribution products and calibration services in markets that value product breadth and availability and rely on accredited calibration services to maintain the integrity of their processes.

More information about Transcat can be found on its website at: transcat.com

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to risks, uncertainties and assumptions and are identified by words such as “expects,” “estimates,” “projects,” “anticipates,” “believes,” “could,” and other similar words. All statements addressing operating performance, events, or developments that Transcat, Inc. expects or anticipates will occur in the future, including but not limited to statements relating to anticipated revenue, profit margins, sales operations, its strategy to build its sales representative channel, customer preferences and changes in market conditions in the industries in which Transcat operates are forward-looking statements. Because they are forward-looking, they should be evaluated in light of important risk factors and uncertainties. These risk factors and uncertainties are more fully described in Transcat’s Annual and Quarterly Reports filed with the Securities and Exchange Commission, including under the heading entitled “Risk Factors.” Should one or more of these risks or uncertainties materialize, or should any of the Company’s underlying assumptions prove incorrect, actual results may vary materially from those currently anticipated. In addition, undue reliance should not be placed on the Company’s forward-looking statements. Except as required by law, the Company disclaims any obligation to update or publicly announce any revisions to any of the forward-looking statements contained in this press release.

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 6
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

For more information contact:

John Zimmer, Chief Financial Officer

Phone: (585) 352-7777 Email: jzimmer@transcat.com

-OR-

Deborah Pawlowski, Investor Relations

Phone: (716) 843-3908 Email: dpawlowski@keiadvisors.com

FINANCIAL TABLES FOLLOW

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 7
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

 

    (Unaudited)     (Unaudited)  
    Second Quarter Ended     Six Months Ended  
    September 24,     September 25,     September 24,     September 25,  
    2011     2010     2011     2010  

Product Sales

    $ 16,969        $ 13,472        $ 34,151        $ 26,447   

Service Revenue

    8,214        7,448        16,637        15,101   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net Revenue

    25,183        20,920        50,788        41,548   
 

 

 

   

 

 

   

 

 

   

 

 

 

Cost of Products Sold

    12,658        10,270        25,572        19,744   

Cost of Services Sold

    6,372        5,692        12,765        11,488   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Cost of Products and Services Sold

    19,030        15,962        38,337        31,232   
 

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

    6,153        4,958        12,451        10,316   
 

 

 

   

 

 

   

 

 

   

 

 

 

Selling, Marketing and Warehouse Expenses

    3,042        2,529        6,668        5,578   

Administrative Expenses

    1,870        1,522        3,972        3,380   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Expenses

    4,912        4,051        10,640        8,958   
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income

    1,241        907        1,811        1,358   
 

 

 

   

 

 

   

 

 

   

 

 

 

Interest Expense

    28        16        56        28   

Other Expense, net

    10        17        27        12   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total Other Expense

    38        33        83        40   
 

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes

    1,203        874        1,728        1,318   

Provision for Income Taxes

    457        347        657        513   
 

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

    $ 746        $ 527        $ 1,071        $ 805   
 

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings Per Share

    $ 0.10        $ 0.07        $ 0.15        $ 0.11   

Average Shares Outstanding

    7,302        7,308        7,290        7,298   

Diluted Earnings Per Share

    $ 0.10        $ 0.07        $ 0.14        $ 0.11   

Average Shares Outstanding

    7,640        7,541        7,624        7,537   

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 8
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

TRANSCAT, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Share and Per Share Amounts)

 

September 24, 0 September 24, 0
     (Unaudited)         
     September 24,      March 26,  
     2011      2011  

ASSETS

     

Current Assets:

     

Cash

     $ 67             $ 32       

Accounts Receivable, less allowance for doubtful accounts of $111 and $73 as of September 24, 2011 and March 26, 2011, respectively

     11,988             12,064       

Other Receivables

     1,771             617       

Inventory, net

     6,647             7,571       

Prepaid Expenses and Other Current Assets

     1,235             840       

Deferred Tax Asset

     829             631       
  

 

 

    

 

 

 

Total Current Assets

     22,537             21,755       

Property and Equipment, net

     5,580             5,253       

Goodwill

     13,381             11,666       

Intangible Assets, net

     2,845             1,982       

Deferred Tax Asset

     198             296       

Other Assets

     420             408       
  

 

 

    

 

 

 

Total Assets

     $ 44,961             $ 41,360       
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current Liabilities:

     

Accounts Payable

     $ 7,136             $ 8,241       

Accrued Compensation and Other Liabilities

     3,791             3,579       

Income Taxes Payable

     9             208       
  

 

 

    

 

 

 

Total Current Liabilities

     10,936             12,028       

Long-Term Debt

     8,163             5,253       

Other Liabilities

     830             750       
  

 

 

    

 

 

 

Total Liabilities

     19,929             18,031       
  

 

 

    

 

 

 

Shareholders’ Equity:

     

Common Stock, par value $0.50 per share, 30,000,000 shares authorized;

     

7,821,509 and 7,759,580 shares issued as of September 24, 2011 and March 26, 2011, respectively; 7,322,727 and 7,260,798 shares outstanding as of September 24, 2011 and March 26, 2011, respectively

     3,911             3,880       

Capital in Excess of Par Value

     10,681             10,066       

Accumulated Other Comprehensive Income

     471             485       

Retained Earnings

     12,163             11,092       

Less: Treasury Stock, at cost, 498,782 shares as of September 24, 2011 and March 26, 2011

     (2,194)            (2,194)      
  

 

 

    

 

 

 

Total Shareholders’ Equity

     25,032             23,329       
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

     $ 44,961             $ 41,360       
  

 

 

    

 

 

 

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 9
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

TRANSCAT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 

    (Unaudited)  
    Six Months Ended  
    September 24,     September 25,  
    2011     2010  

Cash Flows from Operating Activities:

   

Net Income

    $ 1,071        $ 805   

Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:

   

Deferred Income Taxes

    (59)        102   

Depreciation and Amortization

    1,408        1,025   

Provision for Accounts Receivable and Inventory Reserves

    91        27   

Stock-Based Compensation Expense

    340        286   

Changes in Assets and Liabilities:

   

Accounts Receivable and Other Receivables

    (1,112)        1,536   

Inventory

    859        (1,412)   

Prepaid Expenses and Other Assets

    (603)        (194)   

Accounts Payable

    (1,205)        (721)   

Accrued Compensation and Other Liabilities

    338        (365)   

Income Taxes Payable

    (236)        (248)   
 

 

 

   

 

 

 

Net Cash Provided by Operating Activities

    892        841   
 

 

 

   

 

 

 

Cash Flows from Investing Activities:

   

Purchase of Property and Equipment

    (900)        (665)   

Business Acquisitions

    (3,122)        -   
 

 

 

   

 

 

 

Net Cash Used in Investing Activities

    (4,022)        (665)   
 

 

 

   

 

 

 

Cash Flows from Financing Activities:

   

Revolving Line of Credit, net

    2,920        (369)   

Payments on Other Debt Obligations

    (10)        (12)   

Payment of Contingent Consideration

    (58)        (52)   

Issuance of Common Stock

    269        176   

Excess Tax Benefits Related to Stock-Based Compensation

    37        9   
 

 

 

   

 

 

 

Net Cash Provided by Financing Activities

    3,158        (248)   
 

 

 

   

 

 

 

Effect of Exchange Rate Changes on Cash

    7        -   
 

 

 

   

 

 

 

Net Increase (Decrease) in Cash

    35        (72)   

Cash at Beginning of Period

    32        123   
 

 

 

   

 

 

 

Cash at End of Period

    $ 67        $ 51   
 

 

 

   

 

 

 

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 10
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

Transcat, Inc.

Fiscal 2012 Year-to-Date and Fiscal Year 2011

Additional Information

EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)

 

 

     FY2012  
     Q1      Q2                      YTD  

Net Income

     $     325         $     746                           $1,071   

+ Interest Expense

     28         28                   56   

+ Income Tax Provision

     200         457                           657   

+ Depreciation & Amortization

     670         738                   1,408   

EBITDA

     $ 1,223         $ 1,969                           $3,192   
        
        
        
     FY2011  
     Q1      Q2      Q3      Q4      YTD  

Net Income

     $    278         $527         $    897         $1,086         $2,788   

+ Interest Expense

     12         16         13         32         73   

+ Income Tax Provision

     166         347         529         652         1,694   

+ Depreciation & Amortization

     496         529         597         671         2,293   

EBITDA

     $    952         $1,419         $2,036         $2,441         $6,848   

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 11
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

Transcat, Inc.

Fiscal 2012 Second Quarter

Additional Information

Business Segment Data

(Dollars in thousands)

 

    (Unaudited)     (Unaudited)                
   

 

Quarter ended

September 24, 2011

   

 

Quarter ended
September 25, 2010

    

$

Change

     % Change  

Products

         

Net sales

          $ 16,969               $ 13,472          $ 3,497         26.0%   

Gross profit

    4,311         3,202          1,109         34.6%   

Margin

    25.4%        23.8%         

Operating income

    1,457         906          551         60.8%   

Margin

    8.6%        6.7%         

Services

         

Net revenue

          $ 8,214                 $7,448          $    766         10.3%   

Gross profit

    1,842         1,756          86         4.9%   

Margin

    22.4%        23.6%         

Operating (loss) income

    (216)                (217)         -21700.0%   

Margin

    -2.6%        0.0%         

Consolidated

         

Net revenue

          $ 25,183               $ 20,920          $ 4,263         20.4%   

Gross profit

    6,153         4,958          1,195         24.1%   

Margin

    24.4%        23.7%         

Operating income

    1,241         907          334         36.8%   

Margin

    4.9%        4.3%         

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 12
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

Transcat, Inc.

Fiscal 2012 Second Quarter

Additional Information

Business Segment Data

(Dollars in thousands)

 

     (Unaudited)      (Unaudited)                
    

 

Six months ended

September 24, 2011

    

 

Six months ended

September 25, 2010

    

$

Change

    

%

Change

 

Products

           

Net sales

           $ 34,151                $ 26,447          $ 7,704          29.1%   

Gross profit

     8,579          6,703          1,876          28.0%   

Margin

     25.1%         25.3%         

Operating income

     2,278          1,532          746          48.7%   

Margin

     6.7%         5.8%         

Services

           

Net revenue

           $ 16,637                  $15,101          $ 1,536          10.2%   

Gross profit

     3,872          3,613          259          7.2%   

Margin

     23.3%         23.9%         

Operating loss

     (467)         (174)         (293)         -168.4%   

Margin

     -2.8%         -1.2%         

Consolidated

           

Net revenue

           $ 50,788                $ 41,548          $ 9,240          22.2%   

Gross profit

     12,451          10,316          2,135          20.7%   

Margin

     24.5%         24.8%         

Operating income

     1,811          1,358          453          33.4%   

Margin

     3.6%         3.3%         

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 13
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

Transcat, Inc.

Additional Information

PRODUCT SEGMENT SALES BY MARKET CHANNEL

(Dollars in thousands)

(Unaudited)

 

     FY 2012  
      Q1      Q2                     

FY 2012

YTD Total

    

% of

Total

 

Direct

     $12,504         $11,720                 $24,224         70.9%   

Reseller

     4,422         5,003                           9,425         27.6%   

Freight Billed to Customers

     256         246                 502         1.5%   

Total Product Sales

     $17,182         $16,969                           $34,151            
                 
     FY 2011  
      Q1      Q2      Q3      Q4     

FY 2011

YTD Total

     % of
Total
 

Direct

     $  9,640         $  9,906         $12,462         $12,389         $44,397         74.2%   

Reseller

     3,133         3,352         3,861         4,199         14,545         24.3%   

Freight Billed to Customers

     202         214         239         265         920         1.5%   

Total Product Sales

     $12,975         $13,472         $16,562         $16,853         $59,862            

 

PRODUCT SALES PER BUSINESS DAY

(Dollars in thousands)

(Unaudited)

 

     FY 2012  
      Q1      Q2                     

FY 2012

YTD Total

 

Number of business days

     64         63                   127   

Total product sales

   $ 17,182       $ 16,969                         $ 34,151   

Sales per day

   $ 268       $ 269                         $ 269   
              
     FY 2011  
      Q1      Q2      Q3      Q4     

FY 2011

YTD Total

 

Number of business days

     64         63         62         64         253   

Total product sales

   $ 12,975       $ 13,472       $ 16,562       $ 16,853       $ 59,862   

Sales per day

   $ 203       $ 214       $ 267       $ 263       $ 237   

 

- MORE -


Transcat Reports 42% Increase in Net Income on   Page 14
20% Increase in Net Revenue for Fiscal 2012 Second Quarter  
October 31, 2011  

 

PRODUCT SEGMENT SALES BY REGION

(Dollars in thousands)

(Unaudited)

 

     FY 2012  
      Q1      Q2                     

FY 2012

YTD Total

    

% of

Total

 

United States

     $14,979         $14,943                 $29,922         87.6

Canada

     1,258         1,249                           2,507         7.3

Other International

     689         531                 1,220         3.6

Freight Billed to Customers

     256         246                           502         1.5

Total

     $17,182         $16,969                           $34,151            
                 
     FY 2011  
      Q1      Q2      Q3      Q4     

FY 2011

YTD Total

    

% of

Total

 

United States

     $11,124         $11,589         $14,254         $14,565         $51,532         86.1

Canada

     1,079         957         1,377         1,387         4,800         8.0

Other International

     570         712         692         636         2,610         4.4

Freight Billed to Customers

     202         214         239         265         920         1.5

Total

     $12,975         $13,472         $16,562         $16,853         $59,862            
                 
                 
                 
SERVICE SEGMENT REVENUE BY TYPE   

(Dollars in thousands)

(Unaudited)

                 
                 
     FY 2012  
      Q1      Q2                     

FY 2012

YTD Total

    

% of

Total

 

Depot/On-site

     $6,542         $6,490                 $13,032         78.3

Outsourced

     1,673         1,520                           3,193         19.2

Freight Billed to Customers

     208         204                 412         2.5

Total Service Revenue

     $8,423         $8,214                           $16,637            
                 
     FY 2011  
      Q1      Q2      Q3      Q4      FY 2011
YTD Total
     % of
Total
 

Depot/On-site

     $5,689         $5,800         $5,677         $6,963         $24,129         77.0

Outsourced

     1,786         1,473         1,466         1,720         6,445         20.6

Freight Billed to Customers

     178         175         176         221         750         2.4

Total Service Revenue

     $7,653         $7,448         $7,319         $8,904         $31,324            

 

- END -