Attached files

file filename
8-K - FORM 8-K - FAIRPOINT COMMUNICATIONS INCd250289d8k.htm

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE

Investor Relations Contact:

Lee Newitt

(704) 344-8150

lnewitt@fairpoint.com

Media Contact:

Meghan Woodlief

(704) 817-1271

mwoodlief@fairpoint.com

FAIRPOINT COMMUNICATIONS REPORTS

2011 THIRD QUARTER RESULTS

Strong Consecutive Quarters Operationally and Financially

 

   

Consolidated EBITDAR1 before pension contribution and storm-related expenses of $70.6 million

 

   

High-speed Internet subscriber growth accelerates to 8.2% year-over-year, versus a 1.7% loss a year earlier

 

   

Voice access line loss slows to 8.8% year-over-year, versus 11.0% a year earlier

 

   

Net loss of $279.4 million driven by non-cash accounting charge of $262.0 million

Charlotte, N.C. (Nov. 2, 2011) – FairPoint Communications, Inc. (NasdaqCM: FRP) (FairPoint or the Company), a leading provider of communications services, today announced its financial results for the third quarter ended Sept. 30, 2011. As previously announced, the Company will host a conference call and simultaneous webcast to discuss its results at 10:00 a.m. (EDT) on Thursday, Nov. 3, 2011.

“We accomplished great things this quarter,” said Paul H. Sunu, CEO of FairPoint. “Despite a major storm affecting much of our footprint, we delivered a solid quarter operationally and financially. High-speed Internet subscriber growth remains strong and we continue to improve the rate of voice access line loss. I’m impressed with the Company’s resolve and our team’s ability to execute.”

Operating and Regulatory Highlights

High-speed Internet subscriber growth accelerated to 8.2% year-over-year, compared to a 5.4% increase in the second quarter of 2011 and a 1.7% decline in the third quarter of 2010. FairPoint has added more than 22,000 high-speed Internet subscribers year-to-date, compared to less than 400 for the first nine months of 2010. High-speed Internet penetration reached 29.6% of voice access lines at Sept. 30, 2011, as the Company surpassed 312,000 high-speed Internet subscribers in service—another all-time high.

Voice access line loss slowed for the sixth consecutive quarter, reaching 8.8% year-over-year versus 9.3% in the second quarter of 2011 and 11.0% in the third quarter of 2010.

On Sept. 8, 2011, the Company announced it would reduce its work force by approximately 400 employees by year-end. The initiative is expected to result in operating expense savings of approximately $34 million annually, with the full benefit realized in 2012. As of Sept. 30, 2011, the Company had approximately 3,700 employees, compared to approximately 4,000 at June 30, 2011, with most of the reduction occurring in late September. FairPoint incurred $3.3 million in severance and incentive payments in the third quarter. The Company expects the total severance and incentive payments related to this work force reduction initiative will range from $7 million to $13 million.

 

1 

Consolidated EBITDAR means earnings before interest, taxes, depreciation, amortization and restructuring items as defined in the Company’s credit facility. Consolidated EBITDAR is a non-GAAP financial measure. A reconciliation of Consolidated EBITDAR to net income is contained in the attachments to this press release.

 

1


FairPoint continued its fiber-to-the-tower expansion during the quarter. As of Sept. 30, 2011, fiber had been placed to more than 700 of the approximately 800 towers that the Company has announced it intends to serve with fiber.

Financial Highlights

Third Quarter 2011 as compared to Second Quarter 2011

Revenue was $257.9 million in the third quarter of 2011 as compared to $262.6 million in the second quarter of 2011. The unfavorable variance of $4.7 million was primarily the result of two items. First, the Company recognized a one-time revenue benefit of $4.0 million in the second quarter related to the reversal of retail and wholesale service quality penalties. Second, service outages related to Hurricane Irene resulted in approximately $0.8 million of incremental service quality penalties during the third quarter. Excluding these two items, revenue was essentially flat on a sequential basis as declines in voice services revenue were offset by increases in access revenue, data and Internet services revenue and other revenue.

Operating expenses, excluding depreciation, amortization and reorganization, were $213.5 million in the third quarter of 2011 as compared to $202.8 million in the second quarter of 2011. The unfavorable variance of $10.7 million was primarily the result of three items that impacted the third quarter. First, non-cash other post-employment benefit (“OPEB”) expense increased by approximately $4.9 million after the Company received its annual actuarial study and booked a true-up to the liability. Second, FairPoint recognized severance charges of $3.3 million related to the work force reduction initiative. Both non-cash OPEB and severance expense are add-backs for Consolidated EBITDAR as defined in the Company’s credit facility. Third, storm-related activities following Hurricane Irene resulted in approximately $3.2 million of increased overtime and contracted services expense.

Consolidated EBITDAR was $60.5 million in the third quarter of 2011 as compared to $70.5 million in the second quarter of 2011. The $10.0 million unfavorable variance was primarily the result of two items. First, the Company made a $6.8 million cash contribution to its pension plan during the third quarter, of which approximately $6.2 million was related to operating expenses. Prior to the third quarter, FairPoint had not made a cash contribution to the pension plan. As a result, Consolidated EBITDAR declined $6.2 million sequentially for this item. Second, the impact of Hurricane Irene totaled approximately $4.0 million between revenue and operating expenses in the third quarter.

Net loss was $279.4 million in the third quarter of 2011 as compared to $27.1 million in the second quarter of 2011. Net loss increased due to a non-cash goodwill and trade name impairment charge booked in the third quarter of $262.0 million, which was precipitated by the decline of FairPoint’s stock price in recent months.

Capital expenditures were $35.2 million in the third quarter of 2011 as compared to $52.1 million in the second quarter of 2011. FairPoint completed its Vermont broadband buildout during the second quarter of 2011 and has now satisfied its regulatory broadband commitment in the state. In addition, spending on the Company’s fiber-to-the-tower initiative was lower in the third quarter as compared to the second quarter.

FairPoint’s cash position was $9.9 million as of Sept. 30, 2011, versus $13.1 million at June 30, 2011. The Company has not drawn on its $75 million revolving credit facility and, as of Sept. 30, 2011, it had $62.6 million available for borrowing, net of $12.4 million of outstanding letters of credit.

Third Quarter 2011 as compared to Third Quarter 2010

Revenue was $257.9 million in the third quarter of 2011 as compared to $260.6 million a year earlier. The decrease was primarily the result of an 8.8% decline in voice access lines year-over-year, which led to decreases in voice services and access revenue. Partially offsetting the decline was a $3.4 million reduction in service quality penalties and a 12.6% increase in data and Internet services revenue.

Operating expenses, excluding depreciation, amortization and reorganization, were $213.5 million in the third quarter of 2011 as compared to $218.2 million a year earlier. The favorable variance of $4.7 million would have been greater if not for three items in the third quarter of 2011. First, non-cash OPEB expense increased versus a year earlier by approximately $3.3 million after the Company received its annual actuarial study and booked a true-up to the liability. Second, severance charges increased approximately $3.0 million versus a year earlier as a result of the work force reduction initiative. Both non-cash OPEB and severance expense are add-backs for Consolidated EBITDAR as defined in the Company’s credit facility. Third, overtime and contracted services expense were higher by approximately $4.0 million due primarily to storm-related activities following Hurricane Irene. If not for these three items, expenses would have declined by more than $15.0 million versus a year ago. The primary drivers of the decrease were a reduction in bad debt expense, a reduction in employee costs and other operating expense reductions.

 

2


Consolidated EBITDAR was $60.5 million in the third quarter of 2011 as compared to $59.2 million a year earlier. The benefit from operating expense reductions made during the last 12 months was offset primarily by two items in the third quarter of 2011. First, the Company made a $6.8 million cash contribution to its pension plan during the third quarter, of which approximately $6.2 million was related to operating expenses. Prior to the third quarter of 2011, FairPoint had not made a cash contribution to the pension plan. As a result, Consolidated EBITDAR declined $6.2 million for this item. Second, the impact of Hurricane Irene totaled approximately $4.0 million between revenue and operating expenses.

Capital expenditures were $35.2 million in the third quarter of 2011 as compared to $53.7 million a year earlier, when the Company was aggressively expanding its broadband network to meet certain regulatory commitments in Maine, New Hampshire and Vermont by year end 2010.

Quarterly Report

The information in this press release should be read in conjunction with the financial statements and footnotes contained in the Company’s quarterly report for the quarter ended Sept. 30, 2011, which will be filed with the SEC on or prior to Nov. 15, 2011. The Company’s results for the quarter ended Sept. 30, 2011, are subject to the completion of its quarterly report for such period.

Fresh Start Accounting

On Jan. 24, 2011, the Company emerged from Chapter 11 bankruptcy protection and its Plan of Reorganization became effective. For purposes of generally accepted accounting principles, the Company adopted fresh start accounting as of Jan. 24, 2011, whereby the Company’s assets and liabilities were marked to their fair value as of the date of emergence. Accordingly, the Company’s condensed consolidated statements of financial position and operations for periods after Jan. 24, 2011, will not be comparable in many respects to periods prior to the adoption of fresh start accounting.

Conference Call Information

As previously announced, FairPoint will host a conference call and simultaneous webcast to discuss its third quarter 2011 results at 10:00 a.m. (EDT) on Thursday, Nov. 3, 2011.

Participants should call (866) 804-6920 (US/Canada) or (857) 350-1666 (international) at 9:50 a.m. (EDT) and enter the passcode 70534871 when prompted. The title of the call is the Q3 2011 FairPoint Communications, Inc. Earnings Conference Call.

A telephonic replay will be available for anyone unable to participate in the live call. To access the replay, call (888) 286-8010 (US/Canada) or (617) 801-6888 (international) and enter the passcode 31962362 when prompted. The recording will be available from Thursday, Nov. 3, 2011, at 1:00 p.m. (EDT) through Friday, Nov. 11, 2011, at 11:59 p.m. (EST).

A live broadcast of the earnings conference call will be available online at www.fairpoint.com/investors. An online replay will be available shortly thereafter.

Use of Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures, including but not limited to Consolidated EBITDAR and adjustments to GAAP measures to exclude the effect of special items. Management believes that Consolidated EBITDAR may be useful to investors in assessing the Company’s operating performance and its ability to meet its debt service requirements, and the maintenance covenants contained in the Company’s credit facility are based on Consolidated EBITDAR. In addition, management believes that the adjustments to GAAP measures to exclude the effect of special items may be useful to investors in understanding period-to-period operating performance and in identifying historical and prospective trends. However, the non-GAAP financial measures, as used herein, are not necessarily comparable to similarly titled measures of other companies. Furthermore, Consolidated EBITDAR has limitations as an analytical tool and should not be considered in isolation from, or as an alternative to, net income or loss, operating income, cash flow or other combined income or cash flow data prepared in accordance with GAAP. Because of these limitations, Consolidated EBITDAR and related ratios should not be considered as measures of discretionary cash available to invest in business growth or reduce indebtedness. The Company compensates for these limitations by relying primarily on its GAAP results and using Consolidated EBITDAR only supplementally. A reconciliation of Consolidated EBITDAR to net income is contained in the attachments to this press release.

 

3


About FairPoint Communications, Inc.

FairPoint Communications, Inc. (NasdaqCM: FRP) (www.FairPoint.com) is a leading communications provider of high-speed Internet access, local and long-distance phone, television and other broadband services to customers in communities across 18 states. Through its fast, reliable network, FairPoint delivers affordable data and voice networking communications solutions to residential, business and wholesale customers. FairPoint delivers VantagePointSM services through its resilient IP-based network in northern New England. This state-of-the-art network provides Ethernet connections that support applications like video conferencing, e-learning and other broadband based applications. Additional information about FairPoint products and services is available at www.FairPoint.com.

Cautionary Note Regarding Forward-looking Statements

Some statements herein or discussed on our earnings conference call are known as “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, but are not limited to, statements about the Company’s plans, objectives, expectations and intentions and other statements contained herein that are not historical facts. When used herein, the words “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and similar expressions are generally intended to identify forward looking statements. Because these forward-looking statements involve known and unknown risks and uncertainties, there are important factors that could cause actual results, events or developments to differ materially from those expressed or implied by these forward-looking statements, including the Company’s plans, objectives, expectations and intentions and other factors. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of the date hereof. The Company does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. However, your attention is directed to any further disclosures made on related subjects in the Company’s subsequent reports filed with the SEC.

Certain information contained herein or discussed on our earnings conference call may constitute guidance as to projected financial results and the Company’s future performance that represents management’s estimates as of the date hereof. This guidance, which consists of forward-looking statements, is prepared by the Company’s management and is qualified by, and subject to, certain assumptions. Guidance is not prepared with a view toward compliance with published guidelines of the American Institute of Certified Public Accountants, and neither the Company’s independent registered public accounting firm nor any other independent expert or outside party compiles or examines the guidance and, accordingly, no such person expresses any opinion or any other form of assurance with respect thereto. Guidance is based upon a number of assumptions and estimates that, while presented with numerical specificity, are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control and are based upon specific assumptions with respect to future business decisions, some of which will change. Management generally states possible outcomes as high and low ranges which are intended to provide a sensitivity analysis as variables are changed but are not intended to represent actual results, which could fall outside of the suggested ranges. The principal reason that the Company releases this data is to provide a basis for management to discuss the Company’s business outlook with analysts and investors. The Company does not accept any responsibility for any projections or reports published by any such outside analysts or investors. Guidance is necessarily speculative in nature, and it can be expected that some or all of the assumptions of the guidance furnished by us will not materialize or will vary significantly from actual results. Accordingly, the Company’s guidance is only an estimate of what management believes is realizable as of the date hereof. Actual results will vary from the guidance and the variations may be material. Investors should also recognize that the reliability of any forecasted financial data diminishes the farther in the future that the data is forecast. In light of the foregoing, investors are urged to put the guidance in context and not to place undue reliance on it.

###

 

4


FAIRPOINT COMMUNICATIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

September 30, 2011 and December 31, 2010

(in thousands, except share data)

 

     Successor Company           Predecessor Company  
     September 30, 2011           December 31, 2010  
     (unaudited)              
Assets          

Current assets:

         

Cash

   $ 9,852           $ 105,497   

Restricted cash

     27,886             2,420   

Accounts receivable, net

     113,034             125,170   

Materials and supplies

     904             22,193   

Prepaid expenses

     14,963             18,841   

Other current assets

     1,991             6,092   

Deferred income tax, net

     33,972             31,400   
  

 

 

        

 

 

 

Total current assets

     202,602             311,613   

Property, plant and equipment, net

     1,718,352             1,859,700   

Goodwill

     —               595,120   

Intangible assets, net

     130,933             189,247   

Prepaid pension asset

     4,296             2,960   

Debt issue costs, net

     1,944             119   

Restricted cash

     723             1,678   

Other assets

     9,921             13,357   
  

 

 

        

 

 

 

Total assets

   $ 2,068,771           $ 2,973,794   
  

 

 

        

 

 

 

 

Liabilities and Stockholders’ Equity (Deficit)

         

Liabilities not subject to compromise:

         

Current portion of long-term debt

   $ 7,500           $ —     

Current portion of capital lease obligations

     1,250             1,321   

Accounts payable

     70,323             66,557   

Claims payable and estimated claims accrual

     27,575             —     

Accrued interest payable

     183             3   

Other accrued liabilities

     59,603             63,279   
  

 

 

        

 

 

 

Total current liabilities

     166,434             131,160   
  

 

 

        

 

 

 

 

Capital lease obligations

     3,004             3,943   

Accrued pension obligation

     87,915             92,246   

Employee benefit obligations

     360,779             344,463   

Deferred income taxes

     269,912             67,381   

Unamortized investment tax credits

     —               4,310   

Other long-term liabilities

     17,821             12,398   

Long-term debt, net of current portion

     992,500             —     
  

 

 

        

 

 

 

Total long-term liabilities

     1,731,931             524,741   
  

 

 

        

 

 

 

 

Total liabilities not subject to compromise

     1,898,365             655,901   

 

Liabilities subject to compromise

     —               2,905,311   
  

 

 

        

 

 

 

 

Total liabilities

     1,898,365             3,561,212   
  

 

 

        

 

 

 

 

Stockholders’ equity (deficit):

         

Predecessor Company common stock, $0.01 par value, 200,000,000 shares authorized, issued and outstanding 89,440,334 shares at December 31, 2010

     —               894   

Additional paid-in capital, Predecessor Company

     —               725,786   

Successor Company common stock, $0.01 par value, 37,500,000 shares authorized, 26,198,640 shares issued and outstanding at September 30, 2011

     262             —     

Additional paid-in capital, Successor Company

     501,105             —     

Retained deficit

     (330,961          (1,101,294

Accumulated other comprehensive loss

     —               (212,804
  

 

 

        

 

 

 

Total stockholders’ equity (deficit)

     170,406             (587,418
  

 

 

        

 

 

 

Total liabilities and stockholders’ equity (deficit)

   $ 2,068,771           $ 2,973,794   
  

 

 

        

 

 

 


FAIRPOINT COMMUNICATIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

Three Months ended September 30, 2011, 249 Days ended September 30, 2011,

24 Days ended January 24, 2011 and Three and Nine Months ended September 30, 2010

(Unaudited)

(in thousands)

 

    Successor
Company
         Predecessor
Company
    Successor
Company
         Predecessor
Company
 
    Three Months
Ended
September 30, 2011
         Three Months
Ended
September 30, 2010
    Two Hundred Forty-
Nine Days Ended
September 30, 2011
         Twenty-Four
Days Ended
January 24, 2011
    Nine Months
Ended
September 30, 2010
 
               (Restated)                      (Restated)  
   

Revenues

  $ 257,912          $ 260,630      $ 708,950          $ 66,378      $ 802,994   
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Operating expenses:

                 

Cost of services and sales, excluding depreciation and amortization

    120,149            118,765        321,790            38,766        389,445   

Selling, general and administrative expense, excluding depreciation and amortization

    93,334            99,412        245,132            27,161        290,058   

Depreciation and amortization

    91,547            72,364        244,940            21,515        215,218   

Reorganization related (income) expense

    (3,735         —          1,511            —          —     

Impairment of intangible assets and goodwill

    262,019            —          262,019            —          —     
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Total operating expenses

    563,314            290,541        1,075,392            87,442        894,721   
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Loss from operations

    (305,402         (29,911     (366,442         (21,064     (91,727
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Other income (expense):

                 

Interest expense

    (17,147         (35,358     (46,634         (9,321     (105,709

Other

    488            2,207        1,319            (132     2,338   
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Total other expense

    (16,659         (33,151     (45,315         (9,453     (103,371
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Loss before reorganization items and income taxes

    (322,061         (63,062     (411,757         (30,517     (195,098

Reorganization items

    —              (10,352     —              897,313        (25,568
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

(Loss) income before income taxes

    (322,061         (73,414     (411,757         866,796        (220,666

Income tax benefit (expense)

    42,620            7,330        80,796            (279,889     14,074   
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Net (loss) income

  $ (279,441       $ (66,084   $ (330,961       $ 586,907      $ (206,592
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

 

Weighted average shares outstanding:

                 

Basic

    25,654            89,424        25,648            89,424        89,424   
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Diluted

    25,654            89,424        25,648            89,695        89,424   
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

 

(Loss) earnings per share:

                 

Basic

  $ (10.89       $ (0.74   $ (12.90       $ 6.56      $ (2.31
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 

Diluted

  $ (10.89       $ (0.74   $ (12.90       $ 6.54      $ (2.31
 

 

 

       

 

 

   

 

 

       

 

 

   

 

 

 


FAIRPOINT COMMUNICATIONS, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

249 Days ended September 30, 2011, 24 Days ended January 24, 2011

and the Nine Months ended September 30, 2010

(Unaudited)

(in thousands)

 

     Successor Company           Predecessor Company  
     Two Hundred Forty-
Nine Days Ended
September 30, 2011
          Twenty-Four
Days Ended
January 24, 2011
    Nine Months
Ended
September 30, 2010
 
                       (Restated)  

Cash flows from operating activities:

           

Net income (loss)

   $ (330,961        $ 586,907      $ (206,592
  

 

 

        

 

 

   

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

           

Deferred income taxes

     (80,119          276,204        (14,375

Provision for uncollectible revenue

     15,713             3,454        27,524   

Depreciation and amortization

     244,940             21,515        215,218   

Post-retirement accruals

     25,512             2,654        24,746   

Pension accruals

     1,709             986        7,509   

Loss on abandoned projects

     —               —          13,049   

Impairment of intangible assets and goodwill

     262,019             —          —     

Other non cash items

     (150          130        1,737   

Changes in assets and liabilities arising from operations:

           

Accounts receivable

     1,839             (7,752     (721

Prepaid and other assets

     2,030             (3,423     (13,350

Accounts payable and accrued liabilities

     (2,636          30,258        11,488   

Accrued interest payable

     183             9,017        102,535   

Other assets and liabilities, net

     268             177        (4,457

Reorganization adjustments:

           

Non-cash reorganization income

     (5,290          (917,358     (20,219

Claims payable and estimated claims accrual

     (64,091          (1,096     —     

Restricted cash - cash claims reserve

     56,544             (82,764     —     
  

 

 

        

 

 

   

 

 

 

Total adjustments

     458,471             (667,998     350,684   
  

 

 

        

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     127,510             (81,091     144,092   
  

 

 

        

 

 

   

 

 

 

Cash flows from investing activities:

           

Net capital additions

     (128,538          (12,477     (156,927

Distributions from investments

     636             —          449   
  

 

 

        

 

 

   

 

 

 

Net cash used in investing activities

     (127,902          (12,477     (156,478
  

 

 

        

 

 

   

 

 

 

Cash flows from financing activities:

           

Loan origination costs

     (884          (1,500     (1,100

Proceeds from issuance of long-term debt

     —               —          5,513   

Restricted cash

     1,675             34        (68

Repayment of capital lease obligations

     (809          (201     (1,608
  

 

 

        

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (18          (1,667     (2,737
  

 

 

        

 

 

   

 

 

 

Net change

     (410          (95,235     (9,649

Cash, beginning of period

     10,262             105,497        109,355   
  

 

 

        

 

 

   

 

 

 

Cash, end of period

   $ 9,852           $ 10,262      $ 99,706   
  

 

 

        

 

 

   

 

 

 

 

Supplemental disclosure of cash flow information:

           

Capital additions included in accounts payable, claims payable and estimated claims accrual or liabilities subject to compromise at period-end

     2,777             1,818        1,250   

Reorganization costs paid

     19,282             11,110        31,152   


FAIRPOINT COMMUNICATIONS, INC.

Supplemental Financial Information

(Unaudited)

($ in thousands, except per unit)

 

    3Q11
Reported
    2Q11
Reported
    1Q11
Reported
    4Q10
Reported
    3Q10
Restated
 

Summary Income Statement:

         

Revenue:

         

Voice services

  $ 120,388      $ 127,085      $ 124,225      $ 136,664      $ 125,598   

Access

    94,646        93,128        91,358        92,128        95,923   

Data and Internet services

    30,049        29,849        28,495        27,504        26,691   

Other services

    12,829        12,574        10,702        11,696        12,418   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    257,912        262,636        254,780        267,992        260,630   

Operating expenses:

         

Operating expenses, excluding depreciation, amortization and reorganization

    213,483        202,784        216,582        211,598        218,177   

Depreciation and amortization

    91,547        90,614        84,294        74,606        72,364   

Reorganization expense (post-emergence) (1)

    (3,735     2,510        2,736        —          —     

Impairment of intangible assets and goodwill

    262,019        —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    563,314        295,908        303,612        286,204        290,541   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

    (305,402     (33,272     (48,832     (18,212     (29,911

Other income (expense):

         

Interest expense

    (17,147     (16,996     (21,812     (35,187     (35,358

Other income (expense), net

    488        350        349        377        2,207   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense)

    (16,659     (16,646     (21,463     (34,810     (33,151
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before reorganization items and income taxes

    (322,061     (49,918     (70,295     (53,022     (63,062

Reorganization items (1)

    —          —          897,313        (15,552     (10,352
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    (322,061     (49,918     827,018        (68,574     (73,414

Income tax benefit (expense)

    42,620        22,821        (264,534     (6,413     7,330   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

  $ (279,441   $ (27,097   $ 562,484      $ (74,987   $ (66,084

Consolidated EBITDAR Reconciliation:

         

Net income (loss)

  $ (279,441   $ (27,097   $ 562,484      $ (74,987   $ (66,084

Income tax (benefit) expense

    (42,620     (22,821     264,534        6,413        (7,330

Interest expense

    17,147        16,996        21,812        35,187        35,358   

Depreciation and amortization

    91,547        90,614        84,294        74,606        72,364   

Non-cash pension and OPEB expense (2a)

    9,592        10,583        10,686        10,992        12,036   

Other non-cash items, net (2b)

    260,518        (138     (912,270     16,096        1,066   

Restructuring costs (2c)

    844        2,608        17,326        14,948        11,395   

Restatement impact, net (2d)

    —          —          —          —          1,397   

All other allowed adjustments, net (2e)

    2,866        (246     219        732        (999
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated EBITDAR

  $ 60,453      $ 70,499      $ 49,085      $ 83,987      $ 59,203   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated EBITDAR margin

    23.4     26.8     19.3     31.3     22.7

Select Operating and Financial Metrics:

         

Residential access lines

    662,562        680,189        695,916        712,591        734,260   

Business access lines

    314,290        317,584        322,106        327,812        335,334   

Wholesale access lines (3)

    80,025        82,231        84,667        87,142        89,035   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total switched access lines

    1,056,877        1,080,004        1,102,689        1,127,545        1,158,629   

% change y-o-y

    -8.8     -9.3     -9.6     -10.3     -11.0

% change q-o-q

    -2.1     -2.1     -2.2     -2.7     -2.6

High-speed data subscribers (4)

    312,475        305,155        297,491        289,745        288,891   

% change y-o-y

    8.2     5.4     4.8     0.4     -1.7

% change q-o-q

    2.4     2.6     2.7     0.3     -0.2

penetration of access lines

    29.6     28.3     27.0     25.7     24.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Access line equivalents

    1,369,352        1,385,159        1,400,180        1,417,290        1,447,520   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

% change y-o-y

    -5.4     -6.4     -6.8     -8.3     -9.3

% change q-o-q

    -1.1     -1.1     -1.2     -2.1     -2.2

Capital expenditures

  $ 35,170      $ 52,121      $ 53,725      $ 40,868      $ 53,705   

 

(1) Following FairPoint’s emergence from Chapter 11 on January 24, 2011, all reorganization items are reported in total operating expenses. During Chapter 11, all reorganization items were reported below operating income in Reorganization Items.
(2) For purposes of calculating Consolidated EBITDAR, FairPoint’s credit facility allows it to adjust for:

 

  a) aggregate pension and other post-employment benefits expense (OPEB), net of pension contributions and OPEB cash payments in the period,

 

  b) other non-cash items except to the extent they will require a cash payment in a future period,

 

  c) costs related to the restructuring, including professional fees for advisors and consultants,

 

  d) the impact from any restatement of financial statements for the periods ending on or prior to January 24, 2011, and

 

  e) other items including success bonuses, severance, non-cash gains/losses, non-operating dividend and interest income and other extraordinary gains/losses.

 

(3) Wholesale access lines include Resale and UNE-P, but exclude UNE-L and special access circuits.
(4) High-speed data subscribers include DSL, fiber-to-the-premise, cable modem and fixed wireless broadband.