Attached files

file filename
8-K - FORM 8-K - TRICO BANCSHARES /d250842d8k.htm

Exhibit 99.1

LOGO

 

PRESS RELEASE    Contact:   Richard P. Smith
For Immediate Release    President & CEO (530) 898-0300

TRICO BANCSHARES ANNOUNCES QUARTERLY RESULTS

CHICO, Calif. – (October 28, 2011) – TriCo Bancshares (NASDAQ: TCBK) (the “Company”), parent company of Tri Counties Bank (the “Bank”), today announced earnings of $6,470,000 for the quarter ended September 30, 2011. This compares with earnings of $1,000 the Company reported for the quarter ended September 30, 2010. Diluted earnings per share for the quarter ended September 30, 2011 were $0.40 compared to diluted earnings per share of $0.00 for the quarter ended September 30, 2010. Diluted earnings per share for the nine months ended September 30, 2011 and 2010 were $0.75 and $0.18, respectively, on earnings of $12,041,000 and $2,879,000, respectively.

Total assets of the Company increased $258,849,000 (11.6%) to $2,488,467,000 at September 30, 2011 from $2,229,618,000 at September 30, 2010. Total loans of the Company increased $122,835,000 (8.5%) to $1,575,627,000 at September 30, 2011 from $1,452,792,000 at September 30, 2010. Total deposits of the Company increased $231,682,000 (12.3%) to $2,120,223,000 at September 30, 2011 from $1,888,541,000 at September 30, 2010.

The following is a summary of the components of Company’s consolidated net income for the periods indicated:

 

     Three months ended
September 30,
    $ Change     % Change  
(in thousands)    2011     2010      

Net Interest Income

   $ 22,007      $ 23,736      ($ 1,729     (7.3 %) 

Provision for loan losses

     (5,069     (10,814     5,745        (53.1 %) 

Noninterest income

     14,723        7,163        7,560        105.5

Noninterest expense

     (20,873     (20,524     (349     1.7

Provision for income taxes

     (4,318     440        (4,758  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,470      $ 1      $ 6,469     
  

 

 

   

 

 

   

 

 

   

 

 

 

Included in the Company’s results for the three and nine month periods ended September 30, 2011 is the acquisition by Tri Counties Bank of the banking operations of Citizens Bank of Northern California (“Citizens”), Nevada City, California from the FDIC under a whole bank purchase and assumption agreement without loss sharing on September 23, 2011. The assets acquired and liabilities assumed in the Citizens acquisition have been accounted for under the acquisition method of accounting (formerly the purchase method).


A summary of the net assets received in the Citizens acquisition, at their estimated fair values on September 23, 2011, is presented below:

 

     Citizens  
(in thousands)    September 23, 2011  

Asset acquired:

  

Cash and cash equivalents

   $ 80,707   

Securities available-for-sale

     9,353   

Loans

     167,484   

Core deposit intangible

     898   

Foreclosed assets

     8,412   

Other assets

     3,450   
  

 

 

 

Total assets acquired

   $ 270,304   
  

 

 

 

Liabilities assumed:

  

Deposits

   $ 239,899   

Other borrowings

     22,038   

Other liabilities

     792   
  

 

 

 

Total liabilities assumed

     262,729   
  

 

 

 

Net assets acquired/bargain purchase gain

   $ 7,575   
  

 

 

 

As a result of the Citizens acquisition on September 23, 2011, the Company recorded a before-tax bargain purchase gain of $7,575,000 ($4,390,000 after-tax) representing the excess of the estimated fair value of the assets acquired over the estimated fair value of the liabilities assumed. The before-tax bargain purchase gain is recorded in noninterest income and the related tax effect ($3,185,000) is recorded in tax expense for the three and nine month periods ended September 30, 2011.

A summary of the estimated fair value adjustments resulting in the bargain purchase gain in the Citizens acquisition are presented below:

 

     Citizens  
(in thousands)    September 23, 2011  

Cost basis net assets acquired

   $ 26,682   

Cash payment received from FDIC

     44,140   

Fair value adjustments:

  

Cash and cash equivalents

     539   

Loans

     (57,745

Foreclosed assets

     (5,609

Core deposit intangible

     898   

Deposits

     (382

Borrowings

     (28

Other

     (920
  

 

 

 

Bargain purchase gain

   $ 7,575   
  

 

 

 

The Company recorded a provision for loan loss of $5,069,000 during the three months ended September 30, 2011 compared to $10,814,000 during the three months ended September 30, 2010. This decrease in the provision from the year-ago period is mainly due to the continued stabilization of nonperforming originated loan totals and their related charge-offs when compared to the year-ago period. Loan charge-offs, net of recoveries, were $3,731,000 during the three months ended September 30, 2011 compared to $10,474,000 during the year-ago period.


The following table shows the components of net interest income and net interest margin on a fully tax-equivalent (FTE) basis for the periods indicated:

ANALYSIS OF CHANGE IN NET INTEREST MARGIN ON EARNING ASSETS

(unaudited, in thousands)

 

     Three Months Ended  
     30-Sep-11     30-Sep-10  
     Average
Balance
     Income/
Expense
    Yield/
Rate
    Average
Balance
     Income/
Expense
    Yield/
Rate
 

Assets

              

Earning assets

              

Loans

   $ 1,410,151       $ 21,987        6.24   $ 1,481,497       $ 24,489        6.61

Investments - taxable

     256,149         2,138        3.34     262,323         2,386        3.64

Investments - nontaxable

     11,586         213        7.36     13,445         251        7.47

Federal funds sold

     359,462         213        0.24     302,843         200        0.26
  

 

 

    

 

 

     

 

 

    

 

 

   

Total earning assets

     2,037,348         24,551        4.82     2,060,108         27,326        5.31
     

 

 

        

 

 

   

Other assets, net

     170,452             177,562        
  

 

 

        

 

 

      

Total assets

   $ 2,207,800           $ 2,237,670        
  

 

 

        

 

 

      

Liabilities and shareholders’ equity

              

Interest-bearing

              

Demand deposits

   $ 408,954         275        0.27   $ 387,398         582        0.60

Savings deposits

     639,476         331        0.21     563,661         573        0.41

Time deposits

     389,161         937        0.96     555,640         1,399        1.01

Other borrowings

     60,849         610        4.01     61,926         608        3.93

Trust preferred securities

     41,238         312        3.03     41,238         335        3.25
  

 

 

    

 

 

     

 

 

    

 

 

   

Total interest-bearing liabilities

     1,539,678         2,465        0.64     1,609,863         3,497        0.87
     

 

 

        

 

 

   

Noninterest-bearing deposits

     427,808             386,978        

Other liabilities

     31,754             35,505        

Shareholders’ equity

     208,560             205,324        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,207,800           $ 2,237,670        
  

 

 

        

 

 

      

Net interest rate spread

          4.18          4.44

Net interest income/net interst margin (FTE)

        22,086        4.34        23,829        4.63
     

 

 

   

 

 

      

 

 

   

 

 

 

FTE adjustment

        (79          (93  
     

 

 

        

 

 

   

Net interest income (not FTE)

      $ 22,007           $ 23,736     
     

 

 

        

 

 

   

The operations of Citizens from September 23, 2011 to September 30, 2011 added approximately $271,000 and $14,000 to interest income and interest expense, respectively, and approximately $12,800,000 and $18,800,000 to average interest-earning asset and liability balances, respectively, during the three months ended September 30, 2011. These contributions to interest income and interest expense from the Citizens acquisition represent an average interest-earning asset yield of approximately 8.5%, and an average interest-bearing liabilities rate of 0.30%. The recognition of interest income from the acquired Citizens loans may fluctuate greatly depending on changes in actual and expected future cash flows of such loans. One week of activity may not be a good indicator of future activity.

As the operations of Citizens did not have a major impact on net interest income and net interest margin during the three months ended September 30, 2011, the change in net interest margin (FTE) from 4.63% during the three months ended September 30, 2010 to 4.34% in the current quarter is indicative of continued weak loan demand and investment yields that have been unattractive given their interest rate risk profile. As shown in the “Selected Financial Ratios” section of the tables below, the Company’s net interest margin has been stable and improving slightly over the last four quarterly periods beginning at 4.30% during the quarter ended December 31, 2010.


Noninterest income increased $7,560,000 to $14,723,000 during the three months ended September 30, 2011 when compared to the three months ended September 30, 2010. In addition to the $7,575,000 bargain purchase gain from the Citizens acquisition on September 23, 2011, the operations of Citizens from September 23, 2011 to September 30, 2011 added income of $28,000 to service charges on deposit accounts. The following table presents the key components of noninterest income for the periods indicated:

 

     Three months ended
September 30,
    $ Change     % Change  
(in thousands)    2011     2010      

Service charges on deposit accounts

   $ 3,769      $ 3,565      $ 204        5.7

ATM fees and interchange

     1,780        1,578        202        12.8

Other service fees

     460        380        80        21.1

Mortgage banking service fees

     375        323        52        16.1

Change in value of mortgage servicing rights

     (800     (609     (191     31.4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total service charges and fees

     5,584        5,237        347        6.6
  

 

 

   

 

 

   

 

 

   

 

 

 

Gain on sale of loans

     598        1,090        (492     (45.1 %) 

Commission on NDIP

     542        239        303        126.8

Increase in cash value of life insurance

     450        426        24        5.6

Change in indemnification asset

     (289     (20     (269     1345.0

Gain on sale of foreclosed assets

     82        55        27        49.1

Bargain purchase gain

     7,575        —         

Other noninterest income

     181        136        45        33.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other noninterest income

     9,139        1,926        7,213        374.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 14,723      $ 7,163      $ 7,560        105.5
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense increased $349,000 to $20,873,000 during the three months ended September 30, 2011 when compared to the three months ended September 30, 2010. The operations of Citizens from September 23, 2011 to September 30, 2011 added $118,000 to salaries expense and $13,000 to other noninterest expense. There were no significant acquisition expenses associated with the Citizens acquisition recorded during the three months ended September 30, 2011. The following table presents the key components of noninterest expense for the periods indicated:

 

     Three months ended
September 30,
     $ Change     % Change  
(in thousands)    2011      2010       

Salaries

   $ 7,480       $ 7,131       $ 349        4.9

Commissions and incentives

     1,848         294         1,554        528.6

Employee benefits

     2,602         2,473         129        5.2
  

 

 

    

 

 

    

 

 

   

 

 

 

Total salaries and benefits expense

     11,930         9,898         2,032        20.5
  

 

 

    

 

 

    

 

 

   

 

 

 

Occupancy

     1,521         1,524         (3     (0.2 %) 

Equipment

     949         990         (41     (4.1 %) 

Change in reserve for unfunded commitments

     0         0         0     

Data processing and software

     940         942         (2     (0.2 %) 

Telecommunications

     382         487         (105     (21.6 %) 

ATM network charges

     425         472         (47     (10.0 %) 

Professional fees

     462         662         (200     (30.2 %) 

Advertising and marketing

     607         490         117        23.9

Postage

     163         262         (99     (37.8 %) 

Courier service

     222         207         15        7.2

Intangible amortization

     20         85         (65     (76.5 %) 

Operational losses

     166         105         61        58.1

Provision for foreclosed asset losses

     306         1,130         (824     (72.9 %) 

Foreclosed asset expense

     215         97         118        121.6

Assessments

     517         824         (307     (37.3 %) 

Other

     2,048         2,349         (301     (12.8 %) 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total other noninterest expense

     8,943         10,626         (1,683     (15.8 %) 
  

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 20,873       $ 20,524       $ 349        1.7
  

 

 

    

 

 

    

 

 

   

 

 

 


In addition to the historical information contained herein, this press release may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The reader of this press release should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome. The Company’s actual results could differ materially from those suggested by such forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, interest rate fluctuations, economic conditions in the Company’s primary market area, demand for loans, regulatory and accounting changes, loan losses, expenses, rates charged on loans and earned on securities investments, rates paid on deposits, competition effects, fee and other noninterest income earned as well as other factors detailed in the Company’s reports filed with the Securities and Exchange Commission which are incorporated herein by reference, including the Form 10-K for the year ended December 31, 2010. These reports and this entire press release should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Company’s business. Any forward-looking statement may turn out to be wrong and cannot be guaranteed. The Company does not intend to update any of the forward-looking statements after the date of this release.

TriCo Bancshares and Tri Counties Bank are headquartered in Chico, California. Tri Counties Bank has a 36-year history in the banking industry. It operates 41 traditional branch locations and 27 in-store branch locations in 23 California counties. Tri Counties Bank offers financial services and provides a diversified line of products and services to consumers and businesses, which include demand, savings and time deposits, consumer finance, online banking, mortgage lending, and commercial banking throughout its market area. It operates a network of 76 ATMs and a 24-hour, seven days-a-week telephone customer service center. Brokerage services are provided by the Bank’s investment services affiliate, Raymond James Financial Services, Inc. For further information please visit the Tri Counties Bank web site at http://www.tricountiesbank.com.


TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands, except share data)

 

     Three months ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Statement of Income Data

          

Interest income

   $ 24,472      $ 24,467      $ 24,434      $ 25,627      $ 27,233   

Interest expense

     2,465        2,714        2,730        3,036        3,497   

Net interest income

     22,007        21,753        21,704        22,591        23,736   

Provision for loan losses

     5,069        5,561        7,001        8,144        10,814   

Noninterest income:

          

Service charges and fees

     5,584        6,121        5,782        6,045        5,237   

Other income

     9,139        2,130        3,568        3,836        1,926   

Total noninterest income

     14,723        8,251        9,350        9,881        7,163   

Noninterest expense:

          

Base salaries net of deferred loan origination costs

     7,478        7,198        7,004        7,160        7,131   

Incentive compensation expense

     1,850        783        916        478        294   

Employee benefits and other compensation expense

     2,602        2,734        2,873        2,434        2,473   

Total salaries and benefits expense

     11,930        10,715        10,793        10,072        9,898   

Other noninterest expense

     8,943        9,380        8,878        9,398        10,626   

Total noninterest expense

     20,873        20,095        19,671        19,470        20,524   

Income (loss) before taxes

     10,788      $ 4,348        4,382        4,858        (439

Net income

   $ 6,470      $ 2,771      $ 2,800      $ 3,126      $ 1   

Share Data

          

Basic earnings per share

   $ 0.40      $ 0.17      $ 0.18      $ 0.20      $ 0.00   

Diluted earnings per share

   $ 0.40      $ 0.17      $ 0.17      $ 0.20      $ 0.00   

Book value per common share

   $ 13.19      $ 12.82      $ 12.72      $ 12.64      $ 12.66   

Tangible book value per common share

   $ 12.14      $ 11.82      $ 11.71      $ 11.62      $ 11.64   

Shares outstanding

     15,978,958        15,978,958        15,860,138        15,860,138        15,860,138   

Weighted average shares

     15,978,958        15,922,228        15,860,138        15,860,138        15,860,138   

Weighted average diluted shares

     16,006,358        15,953,572        16,023,589        16,009,538        15,972,826   

Credit Quality

          

Nonperforming originted loans

   $ 74,324      $ 73,720      $ 71,053      $ 75,987      $ 84,983   

Guaranteed portion of nonperforming loans

     3,287        3,496        3,736        3,937        4,131   

Foreclosed assets, net of allowance

     17,870        9,337        8,983        9,913        11,172   

Loans charged-off

     4,428        5,230        7,049        6,040        11,163   

Loans recovered

     697        407        701        1,698        689   

Selected Financial Ratios

          

Return on average total assets

     1.17     0.51     0.51     0.56     0.00

Return on average equity

     12.41     5.39     5.50     6.14     0.00

Average yield on loans

     6.24     6.24     6.22     6.39     6.61

Average yield on interest-earning assets

     4.82     4.84     4.84     4.88     5.31

Average rate on interest-bearing liabilities

     0.64     0.71     0.72     0.76     0.87

Net interest margin (fully tax-equivalent)

     4.34     4.31     4.31     4.30     4.63


TRICO BANCSHARES - CONSOLIDATED FINANCIAL DATA

(Unaudited. Dollars in thousands)

 

     Three months ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Balance Sheet Data

          

Cash and due from banks

   $ 522,636      $ 391,054      $ 406,294      $ 371,066      $ 398,191   

Securities, available-for-sale

     257,300        264,992        279,824        277,271        250,012   

Federal Home Loan Bank Stock

     11,124        9,199        9,133        9,133        9,157   

Loans held for sale

     10,872        4,379        2,834        4,988        9,455   

Loans:

          

Commercial loans

     154,257        140,531        131,242        141,902        149,743   

Consumer loans

     400,627        382,864        388,142        423,238        436,597   

Real estate mortgage loans

     978,492        828,757        823,563        807,482        821,562   

Real estate construction loans

     42,251        43,910        44,713        46,949        44,890   

Total loans, gross

     1,575,627        1,396,062        1,387,660        1,419,571        1,452,792   

Allowance for loan losses

     (45,300     (43,962     (43,224     (42,571     (38,770

Foreclosed assets

     17,870        9,337        8,983        9,913        11,172   

Premises and equipment

     19,717        20,142        18,552        19,120        18,947   

Cash value of life insurance

     51,891        51,441        50,991        50,541        49,972   

Goodwill

     15,519        15,519        15,519        15,519        15,519   

Intangible assets

     1,353        475        495        580        665   

Mortgage servicing rights

     4,238        4,818        4,808        4,605        3,905   

FDIC indemnification asset

     4,473        4,545        6,689        5,640        5,098   

Accrued interest receivable

     7,397        6,549        6,941        7,131        7,318   

Other assets

     33,750        41,634        40,239        37,282        36,185   

Total assets

     2,488,467        2,176,184        2,195,738        2,189,789        2,229,618   

Deposits:

          

Noninterest-bearing demand deposits

     469,630        419,391        427,116        424,070        389,315   

Interest-bearing demand deposits

     425,281        401,040        406,060        395,413        383,859   

Savings deposits

     788,276        618,413        608,582        585,845        577,603   

Time certificates

     437,036        397,887        418,154        446,845        537,764   

Total deposits

     2,120,223        1,836,731        1,859,912        1,852,173        1,888,541   

Accrued interest payable

     1,815        1,865        2,044        2,151        2,368   

Reserve for unfunded commitments

     2,640        2,640        2,690        2,640        2,840   

Other liabilities

     28,808        29,561        30,262        29,170        26,721   

Other borrowings

     82,919        59,234        57,781        62,020        67,182   

Junior subordinated debt

     41,238        41,238        41,238        41,238        41,238   

Total liabilities

     2,277,643        1,971,269        1,993,927        1,989,392        2,028,890   

Total shareholders’ equity

     210,824        204,915        201,811        200,397        200,728   

Accumulated other comprehensive gain (loss)

     3,468        2,644        1,086        1,310        3,606   

Average loans

     1,410,151        1,393,989        1,396,331        1,443,603        1,481,497   

Average interest-earning assets

     2,037,348        2,028,429        2,024,285        2,107,499        2,060,108   

Average total assets

     2,207,800        2,192,651        2,189,363        2,235,471        2,237,670   

Average deposits

     1,865,399        1,852,800        1,851,606        1,895,006        1,893,677   

Average total equity

   $ 208,560      $ 205,763      $ 203,535      $ 203,712      $ 205,324   

Total risk based capital ratio

     13.5     14.6     14.5     14.2     13.8

Tier 1 capital ratio

     12.2     13.3     13.2     12.9     12.6

Tier 1 leverage ratio

     10.5     10.4     10.3     10.0     9.9

Tangible capital ratio

     7.8     8.7     8.5     8.5     8.3