Attached files

file filename
8-K - FORM 8-K FILING DOCUMENT - Encore Bancshares Incdocument.htm

EXHIBIT 99.1

Encore Bancshares Reports Third Quarter 2011 Net Earnings of $1.9 Million

HOUSTON, Oct. 28, 2011 (GLOBE NEWSWIRE) -- Encore Bancshares, Inc. (Nasdaq:EBTX) today announced its financial results for the third quarter of 2011.

Third Quarter Highlights

Redeemed $34.0 million of CPP preferred stock issued to the U.S. Treasury

  • Issued $32.9 million in preferred stock to the U.S. Treasury under the Small Business Lending Fund (SBLF)
  • Incurred one-time non-cash charge to common equity of $4.1 million related to the CPP preferred stock redemption

Improved earnings metrics compared with third quarter 2010

  • Revenue was $18.3 million, up 1.6%
  • Wealth management revenue increased 4.6%
  • Noninterest expense decreased 28.3%
  • Loan loss provision declined $8.3 million

Grew Texas franchise compared with September 30, 2010

  • Noninterest bearing demand deposit growth of 36.9%
  • Noninterest bearing demand deposits were 26.9% of total deposits, up from 19.7%
  • Commercial loan growth of 26.9%, total loan growth of 6.0%

Maintained solid capital ratios

  • Estimated tier 1 capital ratio of 13.37%
  • Tangible common equity ratio of 6.91%

Resolved $7.3 million of problem assets subsequent to quarter end

  • Resolved $4.1 million in Florida nonaccrual loans
  • Sold a $3.2 million residential property in Houston included in OREO
  • Proforma NPAs as of September 30, 2011 of 1.62% to total loans and OREO

"We concluded a successful quarter with the redemption of the CPP preferred stock," said James S. D'Agostino, Jr., Chairman and Chief Executive Officer of Encore Bancshares, Inc. "We have continued to execute on our strategy of growing Houston commercial loans and deposits and reducing problem assets. The Houston economy is one of the most attractive banking markets in the nation and we believe we have significant growth potential in this market."

Earnings

For the three months ended September 30, 2011, our net earnings were $1.9 million, compared with a net loss of $8.4 million for the same period of 2010. The loss per diluted common share for the third quarter of 2011 was $0.23, compared with a loss per diluted common share of $0.79 for the same period of 2010, after deducting preferred dividends for each period. In addition to the regular preferred dividend, we incurred a one-time non-cash charge to common equity of $4.1 million upon redemption of the CPP preferred stock to account for the difference between the amount at which the preferred stock sale had been initially recorded and its redemption price. Excluding the non-cash charge, earnings per share would have been $0.12 per diluted common share.

For the nine months ended September 30, 2011, our net earnings were $5.1 million, compared with a net loss of $23.3 million for the same period of 2010. The loss per diluted common share for the nine months ended September 30, 2011 was $0.05, compared with a loss per diluted common share of $2.25 for the same period of 2010, after deducting preferred dividends for each period. Earnings for both periods of 2011 improved due to lower credit costs and reduced expenses related to the sale of our Florida operations, which was completed December 31, 2010.

Net Interest Income

Net interest income on a tax equivalent basis (TE) for the third quarter of 2011 was $11.4 million, an increase of $293,000, or 2.6%, compared with the same period of 2010, reflecting an improved net interest margin. The net interest margin (TE) expanded 37 basis points to 3.20% during the same comparison period. The increase in margin was due primarily to an improved balance sheet mix, as temporary investments and higher costing deposits decreased after the sale of our Florida operations. On a linked quarter basis (compared with the immediately preceding quarter), net interest income (TE) decreased $466,000, or 3.9%, and the net interest margin decreased by 34 basis points, resulting mainly from a $418,000 interest recovery in the second quarter and growth in temporary investments due to increased average deposits.

Noninterest Income

Noninterest income was $7.0 million for the third quarter of 2011, essentially unchanged compared with the same period of 2010. Trust and investment management fees increased $213,000, or 4.6%, but was offset by lower gain on sale of securities. Noninterest income decreased from the second quarter of 2011 due primarily to lower assets under management, which reflected declines in the equity market, and resulted in lower trust and investment management fees.

Noninterest Expense

Noninterest expense was $14.9 million for the third quarter of 2011, a decrease of $5.9 million, compared with the same period of 2010. The decrease was due primarily to a combination of lower FDIC assessment and the sale of our Florida operations, which resulted in a significant reduction in credit related costs, including other real estate owned (OREO) expenses and write downs of assets held for sale, and other operating expenses. On a linked quarter basis, noninterest expense increased $746,000 due mainly to mark to market adjustments for OREO and the settlement of a legal claim.

Segment Earnings

On a segment basis, our banking segment had net earnings of $686,000, compared with a net loss of $9.3 million in the same period of 2010. The third quarter of 2010 included significant credit related costs, which were primarily in Florida. Our wealth management group had net earnings of $777,000 for the third quarter of 2011, essentially unchanged, compared with the same period of 2010. Our insurance agency had earnings of $203,000, down $48,000, compared with the same period of 2010, due to higher expenses reflecting cost for new producers.

Loans

Period end loans, including loans held for sale, were $985.5 million at September 30, 2011, a decrease of $50.6 million, or 4.9%, compared with September 30, 2010. This decrease was due primarily to the sale of Florida loans in connection with the sale of our Florida operations. Excluding Florida loans, total loans increased $53.2 million, or 6.0% and commercial loans in Texas grew $90.1 million, or 26.9%, in the same comparison period. 

Deposits

Period end deposits were $1.0 billion at September 30, 2011, a decrease of $183.8 million, or 14.9%, compared with September 30, 2010. The decrease was mainly due to the sale of approximately $180.8 million in Florida deposits in December 2010. Texas noninterest-bearing deposits at September 30, 2011 were $282.0 million, an increase of $76.1 million, or 36.9%, and represented 26.9% of total deposits.

Credit Quality and Capital Ratios

The provision for loan losses was $1.3 million for the third quarter of 2011, compared with $9.6 million for the same period of 2010. The decline in the provision for loan losses reflected improving credit quality. Net charge-offs for the third quarter were $2.4 million, or 0.97% of average total loans on an annualized basis, compared with $15.3 million, or 5.75% of average total loans on an annualized basis, for the same period of 2010. Commercial loan charge-offs were $1.3 million for the third quarter of 2011, compared with $13.6 million in the same period of 2010. The commercial charge-offs in both periods were primarily loans in Florida. The allowance for loan losses was $18.0 million, or 1.84% of loans, excluding loans held for sale, at September 30, 2011, compared with $21.0 million, or 2.27% of loans, excluding loans held for sale, at September 30, 2010.  

At September 30, 2011, nonperforming assets were $23.2 million compared with $23.8 million at June 30, 2011 and $62.5 million at September 30, 2010. Of the nonperforming assets at September 30, 2011, $10.4 million were in Florida. Nonperforming loans were $18.1 million at September 30, 2011, compared with $16.6 million at June 30, 2011, an increase of $1.5 million. The increase in nonperforming loans was due primarily to a commercial real estate loan in Texas. 

Other real estate owned was $5.1 million at September 30, 2011, compared with $7.2 million at June 30, 2011, a decrease of $2.1 million, or 28.7%. The decrease was due primarily to sales of vacant land and commercial real estate. Restructured loans still accruing were $1.7 million at September 30, 2011, compared with $1.5 million at June 30, 2011.

Subsequent to September 30, we resolved $4.1 million of nonaccrual loans in Florida and $3.2 million in residential OREO in Texas. Including the effect of these transactions, our proforma nonperforming assets as of September 30, 2011 would have been $15.9 million, and our nonperforming assets to total loans and OREO would have been 1.62%.

As of September 30, 2011, our estimated Tier 1 risk-based, total risk-based and leverage capital ratios were 13.37%, 14.63%, and 9.34%, respectively. In addition, Encore Bank was considered "well capitalized" pursuant to regulatory capital definitions. Book value per common share and tangible book value per common share were $11.95 and $8.47 at September 30, 2011, compared with $12.17 and $8.72 at June 30, 2011. The decrease in book value was due mainly to the one-time non-cash charge to common equity as a result of the early redemption of CPP preferred stock. Even though the CPP preferred stock has been redeemed, the U.S. Treasury still holds warrants to acquire 364,026 of our common shares.

Conference Call

Encore will host a conference call for investors and analysts that will be broadcast live via the Internet on Friday, October 28, 2011, at 10:30 a.m. Eastern Time. Interested parties may participate by calling 877-303-6295 at least ten minutes prior to the start time.

To listen to this conference call live via the Internet, please visit the Investor Relations section of the Company's web site at http://www.encorebank.com at least fifteen minutes prior to the call to register, download and install any necessary audio software. An audio archive of the call will also be available on the web site on or before Monday, October 31, 2011.

About Encore Bancshares, Inc.

Encore Bancshares, Inc. is a financial holding company headquartered in Houston, Texas and offers a broad range of banking, wealth management and insurance services through Encore Bank, N.A., and its affiliated companies. Encore Bank operates 11 private client offices in the Greater Houston area. Headquartered in Houston and with $1.5 billion in assets, Encore Bank builds relationships with professional firms, privately-owned businesses, investors and affluent individuals. Encore Bank offers a full range of business and personal banking products and services, as well as financial planning, wealth management, trust and insurance products through its trust division, Encore Trust, and its affiliated companies, Linscomb & Williams and Town & Country Insurance. Products and services offered by Encore Bank's affiliates are not FDIC insured. The Company's common stock is listed on the NASDAQ Global Market under the symbol "EBTX".

The Encore Bancshares, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=4257

This press release contains certain financial information determined by methods other than in accordance with GAAP. Specifically, Encore reviews tangible book value per share, return on average tangible common equity and the tangible common equity to tangible assets ratio for internal planning and forecasting purposes. Encore reviews its net interest income, net interest spread and net interest margin on a tax equivalent basis, which is standard practice in the banking industry.  Encore has included in this press release information relating to these non-GAAP financial measures for the applicable periods presented. Encore's management believes these non-GAAP financial measures provide information useful to investors in understanding our financial results and believes that its presentation, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. These non-GAAP measures should not be considered a substitute for operating results determined in accordance with GAAP and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

This press release contains certain forward-looking information about Encore Bancshares that is intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve risks and uncertainties that may cause actual results to differ materially from those expressed in or implied by such forward-looking statements. Such risks and uncertainties include, but are not limited to:  competitive pressure among financial institutions; volatility and disruption in national and international financial markets; government intervention in the U.S. financial system; our ability to expand and grow our businesses and operations and to realize the cost savings and revenue enhancements expected from such activities; a deterioration of credit quality or a reduced demand for credit; incorrect assumptions underlying the establishment of and provisions made to the allowance for loan losses; changes in the interest rate environment; the continued service of key management personnel; our ability to attract, motivate and retain key employees; the incurrence and possible impairment of goodwill associated with an acquisition and possible adverse short-term effects on our results of operations; changes in availability of funds; our ability to fully realize our net deferred tax asset; our ability to raise capital when needed; general economic conditions, either nationally, regionally or in the market areas in which we operate; legislative or regulatory developments or changes in laws; changes in the securities markets and other risks that are described from time to time in our 2010 Annual Report on Form 10-K and other reports and documents filed with the Securities and Exchange Commission.

Encore Bancshares, Inc. | Nine Greenway Plaza, Suite 1000 | Houston, Texas 77046

www.encorebank.com

 
Encore Bancshares, Inc. and Subsidiaries
         
FINANCIAL HIGHLIGHTS
         
(Unaudited, amounts in thousands, except per share data)
     
  As of and for the Three As of and for the Nine 
  Months Ended September 30, Months Ended September 30,
   2011   2010   2011   2010 
         
Operations Statement Data:        
Interest income  $ 15,842  $ 16,922  $ 48,064  $ 52,078
Interest expense  4,571  5,953  13,963  18,680
Net interest income  11,271  10,969  34,101  33,398
Provision for loan losses  1,265  9,599  5,354  32,572
Net interest income after provision for loan losses  10,006  1,370  28,747  826
Noninterest income  7,015  7,028  21,415  21,884
Noninterest expense  14,858  20,728  43,325  58,387
Net earnings (loss) before income taxes  2,163  (12,330)  6,837  (35,677)
Income tax expense (benefit)  262  (3,904)  1,719  (12,347)
Net earnings (loss)  $ 1,901  $ (8,426)  $ 5,118  $ (23,330)
Earnings (loss) available to common shareholders (1)  $ (2,735)  $ (8,981)  $ (634)  $ (24,997)
         
Common Share Data:        
Basic earnings (loss) per share (2)  $ (0.23)  $ (0.79)  $ (0.05)  $ (2.25)
Diluted earnings (loss) per share (2)  (0.23)  (0.79)  (0.05)  (2.25)
Book value per share  11.95  12.33  11.95  12.33
Tangible book value per share (3)  8.47  8.76  8.47  8.76
         
Average common shares outstanding   11,658  11,380  11,577  11,108
Diluted average common shares outstanding   11,658  11,380  11,577  11,108
Common shares outstanding at end of period  11,655  11,380  11,655  11,380
         
Selected Performance Ratios:        
Return on average assets 0.50% (2.01)% 0.46% (1.91)%
Return on average common equity (2) (7.62)% (24.02)% (0.61)% (21.45)%
Return on average tangible common equity (2)(3) (10.64)% (33.13)% (0.85)% (29.10)%
Taxable-equivalent net interest margin (3) 3.20% 2.83% 3.37% 2.95%
Efficiency ratio (4) 80.37% 110.27% 76.30% 96.06%
Noninterest income to total revenue 38.36% 39.05% 38.57% 39.59%
         
(1) Includes $4,102 accelerated amortization of preferred stock discount for the three months and nine months ended September 30, 2011.
(2) Using earnings (loss) available to common shareholders.         
(3) Non-GAAP measure. See calculation of tangible common equity and taxable-equivalent amounts in subsequent tables. 
(4) Total noninterest expense (excluding intangible amortization and write down of assets held-for-sale) divided by the sum of net interest income and noninterest income (excluding gains or losses on sales of securities and gain on sale of branches).
 
Encore Bancshares, Inc. and Subsidiaries
           
CONSOLIDATED BALANCE SHEETS
           
(Unaudited, dollars in thousands, except per share data)
           
   Sept 30,   June 30,   March 31,   Dec 31,   Sept 30, 
   2011   2011   2011   2010   2010 
           
ASSETS          
Cash and due from banks  $ 13,797  $ 13,025  $ 18,477  $ 13,523  $ 16,825
Interest-bearing deposits in banks  100,719  91,790  49,109  49,478  231,866
Federal funds sold and other   1,207  904  856  1,098  993
Cash and cash equivalents  115,723  105,719  68,442  64,099  249,684
Securities available-for-sale, at fair value  164,735  183,058  241,370  251,784  198,530
Securities held-to-maturity, at amortized cost  102,871  104,565  101,235  107,618  55,436
Loans held-for-sale, at lower of cost or fair value  7,277  863  2,913  10,915  111,505
Loans receivable  978,236  970,566  936,036  920,457  924,589
Allowance for loan losses  (18,007)  (19,110)  (19,008)  (18,639)  (20,967)
 Net loans receivable  960,229  951,456  917,028  901,818  903,622
Federal Home Loan Bank of Dallas stock, at cost  9,820  9,810  10,206  9,610  9,602
Other real estate owned  5,135  7,200  7,311  9,298  10,852
Premises and equipment, net  6,486  6,545  6,757  7,023  7,284
Cash surrender value of life insurance policies  16,363  16,217  16,078  15,935  15,786
Goodwill  35,799  35,799  35,799  35,799  35,799
Other intangible assets, net  4,694  4,434  4,575  4,716  4,876
Other assets  40,534  40,829  46,467  47,882  44,430
Other assets held-for-sale  --  --  --  --  3,256
   $ 1,469,666  $ 1,466,495  $ 1,458,181  $ 1,466,497  $ 1,650,662
           
LIABILITIES AND SHAREHOLDERS' EQUITY        
Deposits:          
Noninterest-bearing  $ 281,981  $ 236,873  $ 219,629  $ 219,756  $ 205,927
Interest-bearing  765,715  806,627  821,163  830,688  838,125
Deposits held-for-sale  --  --  --  --  187,433
Total deposits  1,047,696  1,043,500  1,040,792  1,050,444  1,231,485
Borrowings and repurchase agreements  219,424  222,879  221,582  219,777  220,818
Junior subordinated debentures  20,619  20,619  20,619  20,619  20,619
Other liabilities  9,749  7,783  7,274  9,016  8,028
Other liabilities held-for-sale  --  --  --  --  6
Total liabilities  1,297,488  1,294,781  1,290,267  1,299,856  1,480,956
           
Commitments and contingencies          
Shareholders' equity:          
Preferred stock  32,914  29,766  29,633  29,500  29,368
Common stock  11,733  11,733  11,603  11,479  11,421
Additional paid-in capital  124,250  123,771  123,329  122,678  121,939
Retained earnings   4,007  6,742  5,235  4,641  6,098
Common stock in treasury, at cost  (823)  (735)  (497)  (455)  (389)
Accumulated other comprehensive income (loss)  97  437  (1,389)  (1,202)  1,269
Shareholders' equity  172,178  171,714  167,914  166,641  169,706
   $ 1,469,666  $ 1,466,495  $ 1,458,181  $ 1,466,497  $ 1,650,662
           
Ratios and Common Share Data:          
Leverage ratio (1) 9.34% 9.67% 9.29% 8.10% 9.18%
Tier 1 risk-based capital ratio (1) 13.37% 13.23% 13.05% 12.83% 13.53%
Total risk-based capital ratio (1) 14.63% 14.49% 14.31% 14.09% 14.79%
Book value per common share  $ 11.95  $ 12.17  $ 11.97  $ 12.00  $ 12.33
Tangible book value per common share (2)  8.47  8.72  8.48  8.45  8.76
Tangible common equity to tangible assets (2) 6.91% 7.13% 6.91% 6.78% 6.19%
           
(1) Estimated at September 30, 2011.          
(2) Non-GAAP measure. See calculation of tangible common equity in subsequent table.     
 
Encore Bancshares, Inc. and Subsidiaries
               
CONSOLIDATED STATEMENTS OF OPERATIONS
               
(Unaudited, amounts in thousands, except per share data)
               
  Three Months Ended Nine Months Ended
  Sept 30, June 30, March 31, Dec 31, Sept 30, Septemnber 30,
   2011   2011   2011   2010   2010   2011   2010 
Interest income:              
Loans, including fees  $ 13,966  $ 14,254  $ 13,442  $ 14,646  $ 15,408  $ 41,662  $ 46,543
Securities  1,714  2,025  2,305  1,872  1,276  6,044  4,848
Federal funds sold and other  162  104  92  207  238  358  687
Total interest income  15,842  16,383  15,839  16,725  16,922  48,064  52,078
Interest expense:              
Deposits  2,142  2,234  2,340  2,562  2,827  6,716  8,831
Deposits held-for-sale  --  --  --  636  698  --  2,571
Borrowings and repurchase agreements  2,131  2,117  2,106  2,128  2,127  6,354  6,382
Junior subordinated debentures  298  297  298  298  301  893  896
Total interest expense  4,571  4,648  4,744  5,624  5,953  13,963  18,680
Net interest income  11,271  11,735  11,095  11,101  10,969  34,101  33,398
Provision for loan losses  1,265  1,919  2,170  2,597  9,599  5,354  32,572
Net interest income after provision for loan losses  10,006  9,816  8,925  8,504  1,370  28,747  826
Noninterest income:              
Trust and investment management fees  4,852  5,126  5,072  5,122  4,639  15,050  13,848
Insurance commissions and fees  1,545  1,587  1,440  1,120  1,524  4,572  4,651
Net gain (loss) on sale of available-for-sale securities  --  (64)  (31)  38  261  (95)  480
Gain on sale of branches  --  --  --  2,567  --  --  1,115
Other  618  685  585  1,012  604  1,888  1,790
Total noninterest income  7,015  7,334  7,066  9,859  7,028  21,415  21,884
Noninterest expense:              
Compensation  8,464  8,414  8,706  8,469  8,503  25,584  25,692
Occupancy   1,200  1,128  1,287  1,339  1,395  3,615  4,327
Equipment  258  268  241  261  274  767  967
Advertising and promotion  107  156  156  137  146  419  480
Outside data processing  761  793  783  910  874  2,337  2,641
Professional fees  984  905  1,134  1,165  1,325  3,023  3,681
Intangible amortization  161  143  140  160  158  444  475
FDIC assessment  479  472  798  790  1,532  1,749  2,890
Other real estate owned expenses, net  1,293  666  83  119  4,458  2,042  6,984
Write down of assets held-for-sale  --  427  21  5,744  1,012  448  6,340
Other  1,151  740  1,006  1,119  1,051  2,897  3,910
Total noninterest expense  14,858  14,112  14,355  20,213  20,728  43,325  58,387
Net earnings (loss) before income taxes   2,163  3,038  1,636  (1,850)  (12,330)  6,837  (35,677)
Income tax expense (benefit)  262  973  484  (950)  (3,904)  1,719  (12,347)
Net earnings (loss)  $ 1,901  $ 2,065  $ 1,152  $ (900)  $ (8,426)  $ 5,118  $ (23,330)
Earnings (loss) available to common shareholders (1)  $ (2,735)  $ 1,507  $ 594  $ (1,457)  $ (8,981)  $ (634)  $ (24,997)
Earnings (loss) per common share:              
 Basic  $ (0.23)  $ 0.13  $ 0.05  $ (0.13)  $ (0.79)  $ (0.05)  $ (2.25)
 Diluted  (0.23)  0.13  0.05  (0.13)  (0.79)  (0.05)  (2.25)
Average common shares outstanding  11,658  11,582  11,491  11,391  11,380  11,577  11,108
Diluted average common shares outstanding  11,658  11,628  11,575  11,391  11,380  11,577  11,108
               
(1) Includes $4,102 accelerated amortization of preferred stock discount for the three months and nine months ended September 30, 2011. 
 
Encore Bancshares, Inc. and Subsidiaries
           
AVERAGE CONSOLIDATED BALANCE SHEETS
           
(Unaudited, dollars in thousands)
           
  Three Months Ended 
  Sept 30, June 30, March 31, Dec 31, Sept 30,
   2011   2011   2011   2010   2010 
           
Assets:          
Interest-earning assets:          
 Loans  $ 973,060  $ 955,019  $ 933,361  $ 1,004,472  $ 1,056,657
 Securities  275,900  315,681  354,250  292,241  209,365
 Federal funds sold and other  160,000  71,909  60,084  243,304  290,541
 Total interest-earning assets  1,408,960  1,342,609  1,347,695  1,540,017  1,556,563
Less: Allowance for loan losses  (19,429)  (19,219)  (18,604)  (20,433)  (27,144)
Noninterest-earning assets  122,940  127,583  131,183  131,861  128,197
Noninterest-earning assets held-for-sale  --  --  --  4,403  4,196
 Total assets  $ 1,512,471  $ 1,450,973  $ 1,460,274  $ 1,655,848  $ 1,661,812
           
Liabilities and shareholders' equity:          
Interest-bearing liabilities:          
 Interest checking  $ 170,534  $ 163,926  $ 162,577  $ 148,875  $ 139,820
 Money market and savings   257,040  269,422  287,029  298,725  279,084
 Time deposits  364,946  379,721  379,142  386,634  410,318
 Interest-bearing deposits held-for-sale  --  --  --  167,869  171,805
 Total interest-bearing deposits  792,520  813,069  828,748  1,002,103  1,001,027
 Borrowings and repurchase agreements  223,258  223,145  224,792  220,042  220,068
 Junior subordinated debentures  20,619  20,619  20,619  20,619  20,619
 Total interest-bearing liabilities  1,036,397  1,056,833  1,074,159  1,242,764  1,241,714
Noninterest-bearing liabilities:          
 Noninterest-bearing deposits  295,823  217,624  210,885  220,169  220,166
 Noninterest-bearing deposits held-for-sale  --  --  --  14,767  14,983
 Other liabilities  7,975  7,225  8,344  8,019  7,132
 Other liabilities held-for-sale  --  --  --  197  216
 Total liabilities  1,340,195  1,281,682  1,293,388  1,485,916  1,484,211
Shareholders' equity:           
 Preferred  29,944  29,680  29,513  29,412  29,284
 Common  142,332  139,611  137,373  140,520  148,317
 Total shareholders' equity   172,276  169,291  166,886  169,932  177,601
 Total liabilities and shareholders' equity   $ 1,512,471  $ 1,450,973  $ 1,460,274  $ 1,655,848  $ 1,661,812
 
Encore Bancshares, Inc. and Subsidiaries
           
SELECTED FINANCIAL DATA
 
(Unaudited, dollars in thousands)
           
  Sept 30, June 30, March 31, Dec 31, Sept 30,
Loan Portfolio:  2011   2011   2011   2010   2010 
Commercial:          
 Commercial  $ 194,393  $ 194,260  $ 164,053  $ 147,090  $ 138,594
 Commercial real estate   185,541  167,973  168,893  166,043  154,476
 Real estate construction   52,993  54,769  52,106  46,326  54,140
 Total commercial  432,927  417,002  385,052  359,459  347,210
Consumer:          
 Residential real estate first lien  201,485  205,171  205,012  205,531  207,386
 Residential real estate second lien  258,020  262,958  263,286  269,727  280,245
 Home equity lines  56,869  58,553  59,832  60,609  63,983
 Consumer other  28,935  26,882  22,854  25,131  25,765
 Total consumer  545,309  553,564  550,984  560,998  577,379
 Loans receivable  978,236  970,566  936,036  920,457  924,589
Loans held-for-sale  7,277  863  2,913  10,915  111,505
 Total loans  $ 985,513  $ 971,429  $ 938,949  $ 931,372  $ 1,036,094
           
Asset Quality:          
Nonaccrual loans - Texas (1)  $ 9,203  $ 7,655  $ 14,557  $ 15,167  $ 17,445
Nonaccrual loans - Florida (1)  8,850  8,897  13,169  11,310  34,251
 Total nonaccrual loans (1)  18,053  16,552  27,726  26,477  51,696
Other real estate owned - Texas  3,589  4,155  4,226  4,783  5,762
Other real estate owned - Florida  1,546  3,045  3,085  4,515  5,090
 Total other real estate owned  5,135  7,200  7,311  9,298  10,852
 Total nonperforming assets  $ 23,188  $ 23,752  $ 35,037  $ 35,775  $ 62,548
Accruing loans past due 90 days or more  $ --  $ --  $ --  $ 313  $ --
Restructured loans still accruing  $ 1,706  $ 1,522  $ 1,755  $ 804  $ 2,570
           
Asset Quality Ratios:          
Nonperforming assets to total loans and 
other real estate owned
2.34% 2.43% 3.70% 3.80% 5.97%
Nonperforming assets to total assets 1.58% 1.62% 2.40% 2.44% 3.79%
Net charge-offs to average total loans  0.97% 0.76% 0.78% 1.95% 5.75%
Allowance for loan losses to period end
loans (excluding loans held-for-sale)
1.84% 1.97% 2.03% 2.02% 2.27%
Allowance for loan losses to nonaccrual
loans (excluding loans held-for-sale) (2)
136.57% 115.45% 74.72% 94.11% 88.89%
           
Deposits:          
Noninterest-bearing deposits  $ 281,981  $ 236,873  $ 219,629  $ 219,756  $ 205,927
Interest checking  164,781  179,292  155,262  173,839  145,257
Money market and savings  248,009  252,100  285,612  278,507  293,381
Time deposits less than $100  107,487  112,975  114,819  117,974  124,132
 Core deposits   802,258  781,240  775,322  790,076  768,697
Time deposits $100 and greater  228,316  236,653  239,936  239,129  251,271
Brokered deposits  17,122  25,607  25,534  21,239  24,084
Deposits held-for-sale  --  --  --  --  187,433
 Total deposits  $ 1,047,696  $ 1,043,500  $ 1,040,792  $ 1,050,444  $ 1,231,485
Assets Under Management  $ 2,682,467  $ 2,863,293  $ 2,855,544  $ 2,857,390  $ 2,732,757
           
(1) Nonaccrual troubled debt restructurings are included in nonaccrual loans.      
(2) Excludes $4,868, $0, $2,288, $6,671 and $28,109 nonaccrual loans held-for-sale.      
 
Encore Bancshares, Inc. and Subsidiaries
           
ALLOWANCE FOR LOAN LOSSES
           
(Unaudited, dollars in thousands)
           
  Three Months Ended
  Sept 30, June 30, March 31, Dec 31, Sept 30,
   2011   2011   2011   2010   2010 
           
Allowance for loan losses at beginning of quarter  $ 19,110  $ 19,008  $ 18,639  $ 20,967  $ 26,675
           
Charge-offs:          
Commercial:          
Commercial  (1)  (112)  (196)  (21)  (160)
Commercial real estate  (1,212)  (752)  (465)  (14)  (10,049)
Real estate construction   (64)  (137)  (4)  (2,329)  (3,407)
Total commercial   (1,277)  (1,001)  (665)  (2,364)  (13,616)
           
Consumer:          
Residential real estate first lien   (319)  (305)  (222)  (1,261)  (503)
Residential real estate second lien   (623)  (513)  (1,059)  (1,106)  (879)
Home equity lines   (398)  (360)  (296)  (430)  (664)
Consumer other   (14)  (67)  (36)  (9)  (73)
Total consumer  (1,354)  (1,245)  (1,613)  (2,806)  (2,119)
Total charge-offs  (2,631)  (2,246)  (2,278)  (5,170)  (15,735)
           
Recoveries:          
Commercial:          
Commercial  76  10  3  52  157
Commercial real estate   2  141  12  --  --
Real estate construction   1  18  131  54  1
Total commercial   79  169  146  106  158
           
Consumer:          
Residential real estate first lien   90  41  223  --  161
Residential real estate second lien   27  123  71  31  36
Home equity lines   28  23  19  80  11
Consumer other   39  73  18  28  62
Total consumer  184  260  331  139  270
Total recoveries  263  429  477  245  428
Net charge-offs  (2,368)  (1,817)  (1,801)  (4,925)  (15,307)
Provision for loan losses  1,265  1,919  2,170  2,597  9,599
           
Allowance for loan losses at end of quarter  $ 18,007  $ 19,110  $ 19,008  $ 18,639  $ 20,967
 
Encore Bancshares, Inc. and Subsidiaries
               
SEGMENT OPERATIONS
               
(Unaudited, dollars in thousands)
               
  As of and for the Three Months Ended As of and for the Nine 
  Sept 30, June 30, March 31, Dec 31, Sept 30, Months Ended September 30,
   2011   2011   2011   2010   2010   2011   2010 
Banking               
Net interest income   $ 11,558  $ 12,014  $ 11,367  $ 11,361  $ 11,231  $ 34,939  $ 34,164
Provision for loan losses  1,265  1,919  2,170  2,597  9,599  5,354  32,572
Noninterest income  574  535  529  3,602  857  1,638  3,304
Noninterest expense  9,923  9,348  9,563  15,476  16,133  28,834  44,555
Earnings (loss) before income taxes  944  1,282  163  (3,110)  (13,644)  2,389  (39,659)
Income tax expense (benefit)  258  353  (34)  (1,309)  (4,370)  577  (13,757)
Net earnings (loss)   $ 686  $ 929  $ 197  $ (1,801)  $ (9,274)  $ 1,812  $ (25,902)
Total assets at period end  $ 1,473,144  $ 1,469,429  $ 1,467,887  $ 1,473,837  $ 1,650,297  $ 1,473,144  $ 1,650,297
               
Wealth Management              
Net interest income   $ 10  $ 16  $ 24  $ 34  $ 34  $ 50  $ 115
Noninterest income  4,884  5,132  5,089  5,130  4,638  15,105  13,849
Noninterest expense  3,691  3,523  3,643  3,612  3,442  10,857  10,551
Earnings before income taxes  1,203  1,625  1,470  1,552  1,230  4,298  3,413
Income tax expense   426  574  516  475  438  1,516  1,211
Net earnings   $ 777  $ 1,051  $ 954  $ 1,077  $ 792  $ 2,782  $ 2,202
Total assets at period end  $ 55,951  $ 56,105  $ 64,157  $ 63,254  $ 63,933  $ 55,951  $ 63,933
               
Insurance              
Net interest income   $ 1  $ 2  $ 2  $ 4  $ 5  $ 5  $ 15
Noninterest income  1,557  1,667  1,448  1,127  1,533  4,672  4,731
Noninterest expense  1,244  1,241  1,149  1,125  1,153  3,634  3,281
Earnings before income taxes  314  428  301  6  385  1,043  1,465
Income tax expense (benefit)   111  150  106  (12)  134  367  513
Net earnings   $ 203  $ 278  $ 195  $ 18  $ 251  $ 676  $ 952
Total assets at period end  $ 7,923  $ 7,370  $ 6,827  $ 9,095  $ 9,063  $ 7,923  $ 9,063
               
Other              
Net interest expense  $ (298)  $ (297)  $ (298)  $ (298)  $ (301)  $ (893)  $ (896)
Loss before income taxes  (298)  (297)  (298)  (298)  (301)  (893)  (896)
Income tax benefit  (533)  (104)  (104)  (104)  (106)  (741)  (314)
Net earnings (loss)  $ 235  $ (193)  $ (194)  $ (194)  $ (195)  $ (152)  $ (582)
Total assets at period end  $ (67,352)  $ (66,409)  $ (80,690)  $ (79,689)  $ (72,631)  $ (67,352)  $ (72,631)
               
Consolidated               
Net interest income   $ 11,271  $ 11,735  $ 11,095  $ 11,101  $ 10,969  $ 34,101  $ 33,398
Provision for loan losses  1,265  1,919  2,170  2,597  9,599  5,354  32,572
Noninterest income  7,015  7,334  7,066  9,859  7,028  21,415  21,884
Noninterest expense  14,858  14,112  14,355  20,213  20,728  43,325  58,387
Earnings (loss) before income taxes  2,163  3,038  1,636  (1,850)  (12,330)  6,837  (35,677)
Income tax expense (benefit)   262  973  484  (950)  (3,904)  1,719  (12,347)
Net earnings (loss)   $ 1,901  $ 2,065  $ 1,152  $ (900)  $ (8,426)  $ 5,118  $ (23,330)
Total assets at period end  $ 1,469,666  $ 1,466,495  $ 1,458,181  $ 1,466,497  $ 1,650,662  $ 1,469,666  $ 1,650,662
 
Encore Bancshares, Inc. and Subsidiaries
             
TAXABLE-EQUIVALENT (TE) YIELD ANALYSIS (1)
             
(Unaudited, dollars in thousands)
             
  Three Months Ended September 30,
  2011 2010
  Average Interest Average Average Interest Average
  Outstanding Income/ Yield/ Outstanding Income/ Yield/
  Balance Expense Rate Balance Expense Rate
Assets:            
Interest-earning assets:            
 Loans - TE yield  $ 973,060  $ 14,012 5.71%  $ 1,056,657  $ 15,466 5.81%
 Securities - TE yield  275,900  1,778 2.56%  209,365  1,337 2.53%
 Federal funds sold and other  160,000  162 0.40%  290,541  238 0.32%
Total interest-earning assets - TE yield  1,408,960  15,952 4.49%  1,556,563  17,041 4.34%
Less: Allowance for loan losses  (19,429)      (27,144)    
Noninterest-earning assets  122,940      128,197    
Noninterest-earning assets held-for-sale  --      4,196    
 Total assets  $ 1,512,471      $ 1,661,812    
             
Liabilities and shareholders' equity:            
Interest-bearing liabilities:            
 Interest checking  $ 170,534  $ 66 0.15%  $ 139,820  $ 90 0.26%
 Money market and savings  257,040  179 0.28%  279,084  442 0.63%
 Time deposits  364,946  1,897 2.06%  410,318  2,295 2.22%
 Interest-bearing deposits held-for-sale  --   --     171,805  698 1.61%
 Total interest-bearing deposits  792,520  2,142 1.07%  1,001,027  3,525 1.40%
 Borrowings and repurchase agreements  223,258  2,131 3.79%  220,068  2,127 3.83%
 Junior subordinated debentures  20,619  298 5.73%  20,619  301 5.79%
 Total interest-bearing liabilities  1,036,397  4,571 1.75%  1,241,714  5,953 1.90%
Noninterest-bearing liabilities:            
 Noninterest-bearing deposits  295,823      220,166    
 Noninterest-bearing deposits held-for-sale  --      14,983    
 Other liabilities  7,975      7,132    
 Other liabilities held-for-sale  --      216    
 Total liabilities  1,340,195      1,484,211    
Shareholders' equity   172,276      177,601    
Total liabilities and shareholders' equity   $ 1,512,471      $ 1,661,812    
             
Net interest income - TE    $ 11,381      $ 11,088  
             
Net interest spread - TE     2.74%     2.44%
Net interest margin - TE     3.20%     2.83%
             
(1) Non-GAAP measure. See calculation of taxable-equivalent amounts in subsequent table.      
 
Encore Bancshares, Inc. and Subsidiaries
             
TAXABLE-EQUIVALENT (TE) YIELD ANALYSIS (1)
             
(Unaudited, dollars in thousands)
             
  Nine Months Ended September 30,
  2011 2010
  Average Interest Average Average Interest Average
  Outstanding Income/ Yield/ Outstanding Income/ Yield/
  Balance Expense Rate Balance Expense Rate
Assets:            
Interest-earning assets:            
 Loans - TE yield  $ 953,959  $ 41,811 5.86%  $ 1,060,214  $ 46,731 5.89%
 Securities - TE yield  314,990  6,234 2.65%  208,767  5,029 3.22%
 Federal funds sold and other  97,697  358 0.49%  262,161  687 0.35%
Total interest-earning assets - TE yield  1,366,646  48,403 4.74%  1,531,142  52,447 4.58%
Less: Allowance for loan losses  (19,087)      (26,206)    
Noninterest-earning assets  127,205      125,579    
Noninterest-earning assets held-for-sale  --      5,340    
 Total assets  $ 1,474,764      $ 1,635,855    
             
Liabilities and shareholders' equity:            
Interest-bearing liabilities:            
 Interest checking  $ 165,708  $ 238 0.19%  $ 146,185  $ 325 0.30%
 Money market and savings  271,054  762 0.38%  252,601  1,395 0.74%
 Time deposits  374,551  5,716 2.04%  408,831  7,111 2.33%
 Interest-bearing deposits held-for-sale  --   --     197,668  2,571 1.74%
 Total interest-bearing deposits  811,313  6,716 1.11%  1,005,285  11,402 1.52%
 Borrowings and repurchase agreements  223,726  6,354 3.80%  219,871  6,382 3.88%
 Junior subordinated debentures  20,619  893 5.79%  20,619  896 5.81%
 Total interest-bearing liabilities  1,055,658  13,963 1.77%  1,245,775  18,680 2.00%
Noninterest-bearing liabilities:            
 Noninterest-bearing deposits  241,755      178,591    
 Noninterest-bearing deposits held-for-sale  --      16,667    
 Other liabilities  7,847      9,612    
 Other liabilities held-for-sale  --      257    
 Total liabilities  1,305,260      1,450,902    
Shareholders' equity   169,504      184,953    
Total liabilities and shareholders' equity   $ 1,474,764      $ 1,635,855    
             
Net interest income - TE    $ 34,440      $ 33,767  
             
Net interest spread - TE     2.97%     2.58%
Net interest margin - TE     3.37%     2.95%
             
(1) Non-GAAP measure. See calculation of taxable-equivalent amounts in subsequent table.      
 
Encore Bancshares, Inc. and Subsidiaries
           
NON-GAAP FINANCIAL MEASURES
           
(Unaudited, amounts in thousands)
           
   Sept 30,   June 30,   March 31,   Dec 31,   Sept 30, 
   2011   2011   2011   2010   2010 
           
Shareholders' equity (GAAP)  $ 172,178  $ 171,714  $ 167,914  $ 166,641  $ 169,706
Less: Preferred stock  32,914  29,766  29,633  29,500  29,368
 Goodwill and other intangible assets, net  40,493  40,233  40,374  40,515  40,675
Tangible common equity (1)  $ 98,771  $ 101,715  $ 97,907  $ 96,626  $ 99,663
           
Total assets (GAAP)  $ 1,469,666  $ 1,466,495  $ 1,458,181  $ 1,466,497  $ 1,650,662
Less: Goodwill and other intangible assets, net  40,493  40,233  40,374  40,515  40,675
Tangible assets  $ 1,429,173  $ 1,426,262  $ 1,417,807  $ 1,425,982  $ 1,609,987
           
Common shares outstanding at end of period  11,655  11,663  11,552  11,431  11,380
           
(1) Tangible common equity, a non-GAAP financial measure, includes total equity, less preferred equity, goodwill and other intangible assets. Management reviews tangible common equity along with other measures of capital as part of its financial analyses and has included this information because of current interest on the part of market participants in tangible common equity as a measure of capital. The methodology of determining tangible common equity may differ among companies. 
           
  Three Months Ended   Nine Months Ended
  September 30,   September 30,
   2011   2010     2011   2010 
Net interest income (GAAP)  $ 11,271  $ 10,969    $ 34,101  $ 33,398
Taxable-equivalent adjustment (1)  110  119    339  369
Net interest income on a taxable-equivalent basis   $ 11,381  $ 11,088    $ 34,440  $ 33,767
           
(1) Net interest income, net interest spread and net interest margin are reported on a taxable-equivalent basis. The taxable-equivalent adjustment to net interest income recognizes the income tax savings when comparing taxable and tax-exempt assets. Management believes that it is a standard practice in the banking industry to present net interest income, net interest spread and net interest margin on a fully taxable-equivalent basis. Management believes these measures provide useful information to investors by allowing them to make peer comparisons. 
CONTACT:  L. Anderson Creel
          Chief Financial Officer
          713.787.3138

          James S. D'Agostino, Jr.
          Chairman and CEO
          713.787.3103