Attached files

file filename
8-K - FORM 8-K - IDEX CORP /DE/d245649d8k.htm

EXHIBIT 99.1

IDEX CORPORATION REPORTS THIRD QUARTER 2011 RESULTS;

28% SALES GROWTH, 26% ORDERS GROWTH AND RECORD FREE CASH FLOW

LAKE FOREST, IL, October 19 – IDEX Corporation (NYSE: IEX) today announced its financial results for the three-month period ended September 30, 2011.

New orders in the quarter totaled $480 million, up 26 percent over the prior-year period. Sales in the quarter totaled $477 million, 28 percent higher than the prior-year period.

Third quarter adjusted operating income of $87 million (adjusted for a $12.8 million CVI Melles Griot non-cash acquisition fair value inventory charge and $2.9 million of restructuring related charges), was 18.3 percent of sales, up 70 basis points from the prior-year adjusted operating margin. On a reported basis, third quarter operating income of $71 million was 15.0 percent of sales, down 170 basis points from the prior year.

Excluding the effect of the inventory and restructuring charges referenced above, adjusted EPS was 71 cents, 42 percent higher than prior-year adjusted EPS of 50 cents. Third quarter EPS also benefitted 6 cents versus prior guidance due to a year-to-date true-up of the effective tax rate (ETR). Compared to the 32 percent ETR assumption in prior guidance, the company has lowered the projected ETR to 30 percent for the fourth quarter and 2012.

Highlights

 

   

Orders increased 26 percent compared to the prior year (+8 percent organic, +15 percent acquisition and +3 percent foreign currency translation).

 

   

Sales increased 28 percent compared to the prior year (+9 percent organic, +16 percent acquisition and +3 percent foreign currency translation).

 

   

Reported net income of $48 million was $10 million, or 25 percent, higher than the prior-year reported net income.

 

   

Reported EPS of 58 cents was 11 cents, or 23 percent, higher than the prior-year reported EPS.

 

   

Adjusted EPS of 71 cents was 21 cents, or 42 percent, higher than the prior-year adjusted EPS.

 

   

Adjusted EBITDA of $107 million was over 22 percent of sales and covered interest expense by nearly 14 times.

 

   

Free cash flow was $86 million, or nearly 180% of net income.

 

“I am extremely pleased with our third quarter results, especially our record free cash flow conversion. Our Fluid and Metering segment led the way with organic revenue growth of 16 percent with significant expansion in operating margins. As expected, acquisitions had a dilutive impact to our operating margins of approximately 80 basis points, primarily due to ongoing CVI intangible amortization expense. The impact was planned and we expect CVI’s margin to expand through a combination of organic growth, operational synergies and structured cost take-out.

On an apples-to-apples basis, our third quarter year-over-year operating margins improved by 130 basis points, when normalized for the following: CVI inventory step-up charges, restructuring charges, acquisition impact and a third quarter 2011 benefit of $2.7 million from the reversal of previously recorded CEO compensation costs. This improvement was driven by excellent operational performance on strong organic revenue growth.

As we look into the fourth quarter and 2012, the indicators are mixed. Our infrastructure served markets continue to be robust globally, while selective end markets and geographies have moderated. As a result, we will execute a balanced approach of continuing to invest for growth in faster growing markets and our high-value platforms, while restructuring the business to take advantage of our available footprint.

Given this environment, we are projecting fourth quarter 2011 organic revenue growth of 4 to 5 percent and diluted EPS to range from 60 to 63 cents and full year adjusted diluted EPS to be $2.51 to $2.54, up 26 to 28 percent versus 2010. In the current economic environment, our preliminary view of 2012 indicates that we will achieve solid, profitable growth and outstanding cash generation.”

 

Andrew K. Silvernail
Chief Executive Officer


Third Quarter 2011 Business Highlights (excluding non-cash acquisition fair-value inventory and restructuring related charges)

Fluid & Metering Technologies

 

   

Sales in the third quarter of $202 million reflected a 19 percent increase compared to the third quarter of 2010 (+16 percent organic and +3 percent foreign currency translation).

 

   

Operating margin of 19.9 percent represented a 160 basis point improvement compared with the third quarter of 2010 primarily related to improved productivity and cost reduction initiatives.

Health & Science Technologies

 

   

Sales in the third quarter of $177 million reflected a 59 percent increase compared to the third quarter of 2010 (+4 percent organic, +54 percent acquisitions and +1 percent foreign currency translation).

 

   

Operating margin of 19.2 percent represented a 380 basis point decrease compared with the third quarter of 2010 as a result of newly acquired businesses contributing margins below IDEX-like levels.

Dispensing Equipment

 

   

Sales in the third quarter of $25 million reflected a 5 percent decrease compared to the third quarter of 2010 (-11 percent organic and +6 percent foreign currency translation).

 

   

Operating margin of 9 percent was a 120 basis point decline compared to the third quarter of 2010 primarily due to lower volumes partially offset by improved productivity and cost reduction initiatives.

Fire & Safety/Diversified Products

 

   

Sales in the third quarter of $74 million reflected a 10 percent increase compared to the third quarter of 2010 (+6 percent organic and +4 percent foreign currency translation).

 

   

Operating margin of 25.4 percent was consistent with the third quarter of 2010.

For the third quarter of 2011, Fluid & Metering Technologies contributed 43 percent of sales and 42 percent of operating income; Health & Science Technologies accounted for 37 percent of sales and 36 percent of operating income; Dispensing Equipment accounted for 5 percent of sales and 2 percent of operating income; and Fire & Safety/Diversified Products represented 15 percent of sales and 20 percent of operating income.

A Note on EBITDA and Free Cash Flow

EBITDA means earnings before interest, income taxes, depreciation and amortization, while free cash flow means cash flow from operating activities less capital expenditures plus the excess tax benefit from stock-based compensation. Management uses these non-GAAP financial measures as internal operating metrics and for enterprise valuation purposes. Management believes these measures are useful as analytical indicators of leverage capacity and debt servicing ability, and uses them to measure financial performance as well as for planning purposes. However, they should not be considered as alternatives to net income, cash flow from operating activities or any other items calculated in accordance with U.S. GAAP, or as an indicator of operating performance. The definitions of EBITDA and free cash flow used here may differ from those used by other companies.

EBITDA and Free Cash Flow bridge

 

     For the Quarter Ended  
     September 30,           June 30,        
     2011     2010     Change     2011     Change  

   Income before Taxes

   $ 63.1      $ 57.2        10   $ 73.3        (14 )% 

   Depreciation and Amortization

     20.5        15.2        35        17.0        21   

   Interest

     7.8        4.2        86        6.7        16   
  

 

 

   

 

 

     

 

 

   

   EBITDA

     91.4        76.6        19        97.0        (6

   CVI Fair Value Inventory

     12.8        —          100        3.0        n/m   

   Restructuring

     2.9        3.5        (17     —          100   
  

 

 

   

 

 

     

 

 

   

   Adjusted EBITDA

   $ 107.1      $ 80.1        34      $ 100.0        7   
  

 

 

   

 

 

     

 

 

   

   Cash Flow from Operating Activities

   $ 94.8      $ 61.6        54   $ 51.7        83

   Capital Expenditures

     (9.4     (8.5     11        (7.2     31   

   Excess Tax Benefit from Stock-Based Compensation

     0.9        1.0        (8     1.6        (45
  

 

 

   

 

 

     

 

 

   

   Free Cash Flow

   $ 86.3      $ 54.1        59      $ 46.1        87   
  

 

 

   

 

 

     

 

 

   


Conference Call to be Broadcast over the Internet

IDEX will broadcast its third quarter earnings conference call over the Internet on Thursday, October 20, 2011 at 9:30 a.m. CT. Andrew Silvernail, Chief Executive Officer, Heath Mitts, Vice President and Chief Financial Officer and Larry Kingsley, Chairman will discuss the company’s recent financial performance and respond to questions from the financial analyst community. IDEX invites interested investors to listen to the call and view the accompanying slide presentation, which will be carried live on its website at www.idexcorp.com. Those who wish to participate should log on several minutes before the discussion begins. After clicking on the presentation icon, investors should follow the instructions to ensure their systems are set up to hear the event and view the presentation slides, or download the correct applications at no charge. Investors will also be able to hear a replay of the call by dialing 855.859.2056 (or 404.537.3406 for international participants) using the ID # 66069195.

Forward-Looking Statements

This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. These statements may relate to, among other things, capital expenditures, cost reductions, cash flow, and operating improvements and are indicated by words or phrases such as “anticipate,” “estimate,” “plans,” “expects,” “projects,” “should,” “will,” “management believes,” “the company believes,” “the company intends,” and similar words or phrases. These statements are subject to inherent uncertainties and risks that could cause actual results to differ materially from those anticipated at the date of this news release. The risks and uncertainties include, but are not limited to, the following: economic and political consequences resulting from terrorist attacks and wars; levels of industrial activity and economic conditions in the U.S. and other countries around the world; pricing pressures and other competitive factors, and levels of capital spending in certain industries – all of which could have a material impact on order rates and IDEX’s results, particularly in light of the low levels of order backlogs it typically maintains; its ability to make acquisitions and to integrate and operate acquired businesses on a profitable basis; the relationship of the U.S. dollar to other currencies and its impact on pricing and cost competitiveness; political and economic conditions in foreign countries in which the company operates; interest rates; capacity utilization and the effect this has on costs; labor markets; market conditions and material costs; and developments with respect to contingencies, such as litigation and environmental matters. The forward-looking statements included here are only made as of the date of this news release, and management undertakes no obligation to publicly update them to reflect subsequent events or circumstances. Investors are cautioned not to rely unduly on forward-looking statements when evaluating the information presented here.

About IDEX

IDEX Corporation is an applied solutions company specializing in fluid and metering technologies, health and science technologies, dispensing equipment, and fire, safety and other diversified products built to its customers’ exacting specifications. Its products are sold in niche markets to a wide range of industries throughout the world. IDEX shares are traded on the New York Stock Exchange and Chicago Stock Exchange under the symbol “IEX”.

For further information on IDEX Corporation and its business units, visit the company’s Web site at

www.idexcorp.com.

(Tables follow)


IDEX CORPORATION

Condensed Statements of Consolidated Operations

(in thousands except per share amounts)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2011     2010     2011     2010  

Net sales

   $ 476,881      $ 373,731      $ 1,357,768      $ 1,107,855   

Cost of sales

     295,349        219,598        812,697        651,360   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     181,532        154,133        545,071        456,495   

Selling, general and administrative expenses

     107,296        88,170        313,485        266,961   

Restructuring expenses

     2,931        3,524        2,931        6,422   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     71,305        62,439        228,655        183,112   

Other income (expense) - net

     (441     (1,101     (1,001     (608

Interest expense

     7,763        4,162        20,937        11,195   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     63,101        57,176        206,717        171,309   

Provision for income taxes

     14,765        18,612        60,248        55,722   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 48,336      $ 38,564      $ 146,469      $ 115,587   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per Common Share:

        

Basic earnings per common share (a)

   $ 0.58      $ 0.47      $ 1.77      $ 1.42   

Diluted earnings per common share (a)

   $ 0.58      $ 0.47      $ 1.75      $ 1.40   

Share Data:

        

Basic weighted average common shares outstanding

     82,402        80,517        81,994        80,322   

Diluted weighted average common shares outstanding

     83,586        81,938        83,533        81,749   

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

     September 30,
2011
     December 31,
2010
 

Assets

     

Current assets

     

Cash and cash equivalents

   $ 220,461       $ 235,136   

Receivables - net

     258,346         213,553   

Inventories

     271,617         196,546   

Other current assets

     54,882         47,523   
  

 

 

    

 

 

 

Total current assets

     805,306         692,758   

Property, plant and equipment - net

     219,702         188,562   

Goodwill and intangible assets

     1,835,587         1,488,393   

Other noncurrent assets

     33,133         11,982   
  

 

 

    

 

 

 

Total assets

   $ 2,893,728       $ 2,381,695   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Current liabilities

     

Trade accounts payable

   $ 119,738       $ 104,055   

Accrued expenses

     173,854         117,879   

Short-term borrowings

     85,395         119,445   

Dividends payable

     14,172         12,289   
  

 

 

    

 

 

 

Total current liabilities

     393,159         353,668   

Long-term borrowings

     733,204         408,450   

Other noncurrent liabilities

     261,944         243,917   
  

 

 

    

 

 

 

Total liabilities

     1,388,307         1,006,035   

Shareholders’ equity

     1,505,421         1,375,660   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,893,728       $ 2,381,695   
  

 

 

    

 

 

 

 

-more-


IDEX CORPORATION

Company and Business Group Financial Information

(dollars in thousands)

(unaudited)

 

     Three Months Ended
September 30, (b)
    Nine Months Ended
September 30, (b)
 
     2011     2010 (c)     2011     2010 (c)  

Fluid & Metering Technologies

        

Net sales

   $ 201,944      $ 169,770      $ 602,468      $ 505,681   

Operating income (d)

     40,097        31,122        120,622        92,485   

Operating margin

     19.9     18.3     20.0     18.3

Depreciation and amortization

   $ 8,577      $ 8,046      $ 24,757      $ 23,678   

Capital expenditures

     3,301        3,356        9,808        12,987   

Health & Science Technologies

        

Net sales

   $ 176,764      $ 111,430      $ 454,518      $ 310,952   

Operating income (d) (e)

     33,880        25,645        96,059        67,457   

Operating margin

     19.2     23.0     21.1     21.7

Depreciation and amortization

   $ 9,738      $ 4,929      $ 20,770      $ 13,401   

Capital expenditures

     4,607        2,298        9,930        6,102   

Dispensing Equipment

        

Net sales

   $ 25,143      $ 26,480      $ 93,447      $ 101,169   

Operating income (d)

     2,258        2,711        18,274        19,182   

Operating margin

     9.0     10.2     19.6     19.0

Depreciation and amortization

   $ 595      $ 816      $ 2,519      $ 2,980   

Capital expenditures

     123        245        973        887   

Fire & Safety/Diversified Products

        

Net sales

   $ 73,592      $ 66,993      $ 209,367      $ 194,385   

Operating income (d)

     18,707        17,045        50,698        44,509   

Operating margin

     25.4     25.4     24.2     22.9

Depreciation and amortization

   $ 1,249      $ 1,195      $ 4,042      $ 3,993   

Capital expenditures

     1,401        786        3,612        2,662   

Company

        

Net sales

   $ 476,881      $ 373,731      $ 1,357,768      $ 1,107,855   

Operating income (d) (e)

     87,036        65,963        247,386        189,534   

Operating margin

     18.3     17.6     18.2     17.1

Depreciation and amortization (f)

   $ 20,540      $ 15,235      $ 53,116      $ 44,888   

Capital expenditures

     10,048        7,936        27,136        25,972   

 

(a) Calculated by applying the two-class method of allocating earnings to common stock and participating securities as required by ASC 260, Earnings Per Share.
(b) Three and nine month data includes acquisitions of OBL (July 2010) in the Fluid & Metering Technologies Segment and CVI (June 2011), Microfluidics (March 2011), Advanced Thin Films (January 2011), Fitzpatrick (November 2010) and Seals-PPE (April 2010) in the Health & Science Technologies Segment from the date of acquisition.
(c) Financial data has been revised to reflect the movement of the Pharma group from the Fluid & Metering Technologies Segment to the Health & Science Technologies Segment.
(d) Group operating income excludes unallocated corporate operating expenses while both Group and Company operating income excludes restructuring related charges.
(e) Operating income excludes $12.8 million and $15.8 million for the three and nine months ending September 30, 2011, respectively, related to the CVI Melles Griot non-cash acquisition fair value inventory charge.
(f) Excludes amortization of debt issuance expenses.