Attached files

file filename
8-K - FROM 8-K - PACIFIC CONTINENTAL CORPd245019d8k.htm
EX-99.2 - TRANSCRIPT OF WEBCAST DATED OCTOBER 18, 2011 - PACIFIC CONTINENTAL CORPd245019dex992.htm

Exhibit 99.1

NEWS RELEASE

 

FOR MORE INFORMATION CONTACT:

   Hal Brown    Mick Reynolds
   CEO    Executive Vice President/CFO
   541 686-8685    541 686-8685
   http://www.therightbank.com
   Email: banking@therightbank.com

FOR IMMEDIATE RELEASE

Pacific Continental Corporation Reports Third Quarter 2011 Results

Earnings Growth Continues; Improvements in Core Fundamentals Drives Profitability.

EUGENE, Ore., October 17, 2011 – Pacific Continental Corporation (Nasdaq: PCBK), the holding company of Pacific Continental Bank, today reported financial results for the third quarter ended September 30, 2011.

Recent highlights:

 

   

Net income for the third quarter up 125% over third quarter last year.

 

   

Provision for loan losses reduced for the ninth consecutive quarter.

 

   

Significant reductions in nonperforming and classified assets.

 

   

Achieved 6.1% year-to-date growth in the commercial loan portfolio.

 

   

Announced increase in third quarter 2011 cash dividend to shareholders.

 

   

Total risk-based capital ratio of 18.89%, significantly above the 10.0% minimum for “well-capitalized” designation.

Net income for the third quarter 2011 was $2.6 million, up 125% over net income of $1.2 million for the third quarter 2010; and on a linked-quarter basis, net income was up $431 thousand from the second quarter 2011. Earnings per diluted share were $0.14 for the third quarter 2011, compared to $0.06 and $0.12 for the third quarter 2010 and second quarter 2011, respectively.

“We are pleased with the improving fundamentals and the resultant increase in our earnings,” said Hal Brown, chief executive officer. “I am particularly pleased with the growth in our commercial loan portfolio and our improving loan and deposit pipelines, which suggest continued improvement in future quarters,” added Brown.

Classified assets, provisioning and loan statistics

Classified assets continued a five-quarter trend of decline, and at September 30, 2011, totaled $81.0 million, a decrease of $45.2 million from a year ago and a decline of $28.8 million from December 31, 2010. Nonperforming assets, a subcategory of classified assets, totaled $44.5 million at September 30, 2011, or 3.56% of total assets, a decrease of $12.0 million for the third quarter. The decrease included the resolution of a number of problem assets during the quarter, including the $5.8 million sale of the largest property in other real estate owned resulting in a small gain on the sale.

“We are pleased with the current trends and continued reduction in the level of classified and problem assets,” said Roger Busse, president and chief operating officer. “While in this uncertain economic environment we may experience some future volatility in the level of our nonperforming assets, we believe we will continue to see reductions in our level of classified assets during the remainder of the year and into 2012,” added Busse.

Loans past-due 30-89 days (excluding nonaccrual loans) were 0.59% of total loans at September 30, 2011, a slight increase from 0.51% at June 30, 2011. This represents the ninth consecutive quarter in which this ratio was near or below one percent, a trend that suggests stabilization in the migration of problem loans.


The Company’s third quarter 2011 provision for loan losses was $1.8 million, down from $3.8 million a year ago and down from $2.0 million in the second quarter 2011. While the provision remains elevated when compared to pre-recession periods, it has been trending down over the past nine quarters. During the third quarter of 2011, the Company recognized net loan charge-offs of $1.8 million, down from the $1.9 million recorded in the second quarter 2011. The allowance for loan losses as a percentage of outstanding loans at September 30, 2011, was 1.85%, compared to 1.93% and 2.01% at December 31, 2010, and September 30, 2010, respectively.

Core deposit growth continues and commercial loan activity strengthens

Outstanding commercial loans have increased $14.9 million or 6.1% during the first nine months of 2011 and are up $15.0 million or 6.2% over outstanding commercial loans at September 30, 2010. This growth continues to validate the Company’s business model and focused strategy on meeting the credit needs of community-based businesses, nonprofit organizations, health care and professional service providers. Outstanding loans at September 30, 2011, were $828.5 million, down $1.8 million from the end of second quarter 2011 and down $54.4 million from one year ago. While period-end net loans declined during the third quarter due to a contraction in the real estate portfolio, the decline was the smallest of any of the last ten quarters. During the month of September 2011, the Company experienced its first monthly increase in more than two years as outstanding loans grew by $2.6 million over the prior month-end. With loan pipelines strengthening, this suggests the potential for net loan growth in future quarters.

Period-end core deposits contracted during the third quarter by $11.3 million from the end of second quarter 2011, primarily due to volatility in a large deposit relationship. Average core deposits, a measure which reduces the daily deposit volatility, showed an increase of $5.7 million over second quarter 2011 and a $40.6 million or 5.0% increase over third quarter 2010.

Capital levels

The Company’s capital ratios continue to be well above the minimum FDIC well-capitalized designated levels. At September 30, 2011, the Company’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and Total risk-based capital ratio were 13.48%, 17.64% and 18.89%% as compared to 13.38%, 15.86% and 17.10% at December 31, 2010. The FDIC’s minimum well-capitalized designation ratios are 5.00%, 6.00% and 10.00%, respectively.

Net interest margin

The net interest margin for the current quarter was 4.56%, down 2 basis points from the 4.58% margin reported for second quarter 2011, and down 14 basis points from the 4.70% margin reported for third quarter 2010. The net interest margin for the current period and all prior periods has been adjusted to a tax-equivalent basis using a 35% tax rate. The linked-quarter decline in the net interest margin was primarily attributable to an increase in the lower yielding securities portfolio, combined with an additional $66 thousand charge to interest expense related to the discount on a brokered time deposit that was called during the quarter.

The sustained growth in average core deposits continued to result in additions to the securities portfolio. The securities portfolio grew by $32.6 million during the third quarter 2011 and represented 27% of total assets versus 18% of total assets one year ago. This increase in the securities portfolio, which has significantly lower yields than loans, is a primary contributor to the decline in the net interest margin.

Noninterest income and expense

Noninterest income in third quarter 2011 was up $542 thousand over the same quarter last year. Most of this increase was attributable to $359 thousand in gains on the sale of securities and $140 thousand of rental income on other real estate owned recorded during third quarter 2011. Merchant bankcard fees continued to experience year-over-year growth as evidenced by the 4% increase in this category. The increase in bankcard fees is reflective of both improving volumes and increased margins. On a linked-quarter basis and excluding gains on the sale of securities in both quarters and the one-time other real estate income, third quarter 2011 noninterest income showed a slight improvement over second quarter 2011.

Noninterest expense in third quarter 2011 was up $736 thousand over third quarter 2010, but down slightly on a linked-quarter basis. The year-over-year increase was primarily attributable to increased personnel expense. Personnel expense increased $620 thousand primarily due to staff additions to line units that will poise the Company for growth in future quarters. Increases in other expense categories were mostly offset by a decline in FDIC assessments as the new assessment methodology was implemented in second quarter 2011.


Conference call and audio webcast:

Management will conduct a live conference call and audio webcast for interested parties relating to the Company’s results for the third quarter 2011 on Tuesday, October 18, 2011, at 11:00 a.m. Pacific Time / 2:00 p.m. Eastern Time. To listen to the conference call, interested parties should call (866) 292-1418. The webcast will be available via Pacific Continental’s website (http://www.therightbank.com/). To listen to the live audio webcast, click on the webcast presentation link on the Company’s home page a few minutes before the presentation is scheduled to begin. An audio webcast replay is typically available within twenty-four hours following the live webcast and will be archived for one year on the Pacific Continental website. Any questions regarding the conference call presentation or webcast should be directed to Maecey Castle, vice president and director of corporate communications, at (541) 686-8685.

About Pacific Continental Bank

Pacific Continental Bank, the operating subsidiary of Pacific Continental Corporation, delivers highly personalized services through fourteen banking offices in Oregon and Washington. The Bank also operates a loan production office in Tacoma, Washington. Pacific Continental, with $1.3 billion in assets, has established one of the most unique and attractive metropolitan branch networks in the Pacific Northwest with offices in three of the region’s largest markets including Seattle, Portland and Eugene. Pacific Continental targets the banking needs of community-based businesses, health care professionals, professional service providers and nonprofit organizations.

Since its founding in 1972, Pacific Continental Bank has been honored with numerous awards and recognitions from highly regarded third-party organizations including The Seattle Times, the Portland Business Journal and Oregon Business magazine. A complete list of the company’s awards and recognitions – as well as supplementary information about Pacific Continental Bank – can be found online at www.therightbank.com. Pacific Continental Corporation’s shares are listed on the Nasdaq Global Select Market under the symbol “PCBK” and are a component of the Russell 2000 Index.

Forward-Looking Statement Safe Harbor

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). Such forward-looking statements include but are not limited to statements about future levels of classified assets and suggested future loan growth, and are subject to risks and uncertainties that may cause actual results to differ materially from those projected, including but not limited to the following: the high concentration of loans of the company’s banking subsidiary in commercial and residential real estate lending; adverse economic trends in the United States and the markets we serve affecting the Bank’s borrower base; a continued decline in the housing and real estate market; a continued increase in unemployment or sustained high levels of unemployment; continued erosion or sustained low levels of consumer confidence; changes in the regulatory environment and increases in associated costs, particularly ongoing compliance expenses and resource allocation needs; vendor quality and efficiency; the company’s ability to control risks associated with rapidly changing technology both from an internal perspective as well as for external providers; increased competition among financial institutions; fluctuating interest rate environments; a tightening of available credit and other risks and uncertainties discussed in the sections titled “Risk Factors”, “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, as applicable, from Pacific Continental’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date on which they are made and reflect management’s current estimates, projections, expectations and beliefs. Pacific Continental Corporation undertakes no obligation to publicly revise or update the forward-looking statements to reflect events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking PSLRA’s safe harbor provisions.


PACIFIC CONTINENTAL CORPORATION

Consolidated Income Statements

(In thousands, except share and per share amounts)

(Unaudited)

 

     Three months ended     Nine months ended  
     September 30,
2011
    September 30,
2010
    September 30,
2011
    September 30,
2010
 

Interest and dividend income

        

Loans

   $ 12,583      $ 14,070      $ 38,146      $ 43,233   

Securities

     2,415        1,791        6,710        4,745   

Federal funds sold & interest-bearing deposits with banks

     1        3        5        6   
  

 

 

   

 

 

   

 

 

   

 

 

 
     14,999        15,864        44,861        47,984   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

        

Deposits

     1,628        2,395        5,325        7,069   

Federal Home Loan Bank & Federal Reserve borrowings

     459        563        1,412        1,788   

Junior subordinated debentures

     34        133        99        393   

Federal funds purchased

     11        15        32        39   
  

 

 

   

 

 

   

 

 

   

 

 

 
     2,132        3,106        6,868        9,289   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     12,867        12,758        37,993        38,695   

Provision for loan losses

     1,750        3,750        5,900        11,750   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     11,117        9,008        32,093        26,945   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income

        

Service charges on deposit accounts

     462        418        1,328        1,247   

Other fee income, principally bankcard

     402        385        1,207        1,078   

Loan servicing fees

     27        31        82        63   

Mortgage banking income

     50        69        124        144   

Gain on sale of investment securities

     359        —          825        45   

Impairment losses on investment securities (OTTI)

     —          —          —          (226

Other noninterest income

     431        286        981        806   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,731        1,189        4,547        3,157   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

        

Salaries and employee benefits

     4,691        4,071        14,136        13,054   

Premises and equipment

     861        909        2,605        2,580   

Bankcard processing

     155        131        472        424   

Business development

     350        225        1,132        931   

FDIC insurance assessment

     381        491        1,268        1,477   

Other real estate expense

     734        803        2,146        904   

Other noninterest expense

     1,752        1,558        5,531        4,934   
  

 

 

   

 

 

   

 

 

   

 

 

 
     8,924        8,188        27,290        24,304   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     3,924        2,009        9,350        5,798   

Provision for income taxes

     1,336        857        3,156        1,897   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 2,588      $ 1,152      $ 6,194      $ 3,901   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.14      $ 0.06      $ 0.34      $ 0.21   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.14      $ 0.06      $ 0.34      $ 0.21   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     18,433,084        18,399,442        18,425,344        18,396,990   

Common stock equivalents attributable to stock-based awards

     15,871        16,161        18,637        18,620   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     18,448,955        18,415,603        18,443,981        18,415,610   
  

 

 

   

 

 

   

 

 

   

 

 

 

PERFORMANCE RATIOS

        

Return on average assets

     0.83     0.38     0.68     0.44

Return on average equity (book)

     5.74     2.66     4.71     3.07

Return on average equity (tangible) (1)

     6.56     3.06     5.40     3.54

Net interest margin (2)

     4.56     4.70     4.61     4.77

Efficiency ratio (3)

     61.13     58.71     64.15     58.07

 

(1) 

Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.

(2) 

Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.

(3) 

Efficiency ratio is noninterest expense divided by operating revenues. Operating revenues are net interest income plus noninterest income.


PACIFIC CONTINENTAL CORPORATION

Consolidated Balance Sheets

(In thousands, except share amounts)

(Unaudited)

 

     September 30,
2011
    December 31,
2010
    September 30,
2010
 

ASSETS

      

Cash and due from banks

   $ 16,896      $ 25,424      $ 18,424   

Interest-bearing deposits with banks

     69        267        269   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     16,965        25,691        18,693   

Securities available-for-sale

     340,118        253,907        215,259   

Loans held-for-sale

     400        2,116        1,397   

Loans, less allowance for loan losses and net deferred fees

     812,525        839,815        864,604   

Interest receivable

     4,243        4,371        4,247   

Federal Home Loan Bank stock

     10,652        10,652        10,652   

Property and equipment, net of accumulated depreciation

     20,379        20,883        21,169   

Goodwill and intangible assets

     22,291        22,458        22,514   

Deferred tax asset

     7,428        10,188        9,749   

Taxes receivable

     —          —          1,460   

Other real estate owned

     11,663        14,293        15,422   

Prepaid FDIC assessment

     3,164        4,387        4,950   

Other assets

     1,743        1,415        1,888   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,251,571      $ 1,210,176      $ 1,192,004   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Deposits

      

Noninterest-bearing demand

   $ 279,733      $ 234,331      $ 220,104   

Savings and interest-bearing checking

     537,009        574,333        545,032   

Time $100,000 and over

     68,330        63,504        60,083   

Other time

     66,545        86,791        99,704   
  

 

 

   

 

 

   

 

 

 

Total deposits

     951,617        958,959        924,923   

Federal funds and overnight funds purchased

     8,185        —          12,380   

Federal Home Loan Bank borrowings

     98,500        67,000        68,500   

Junior subordinated debentures

     8,248        8,248        8,248   

Accrued interest and other payables

     3,951        3,731        5,374   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,070,501        1,037,938        1,019,425   
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Common stock, shares authorized: 50,000,000 shares issued and outstanding: 18,433,084 at September 30, 2011, 18,415,132 at December 31, 2010, and 18,404,725 at September 30, 2010

     137,660        137,062        136,845   

Retained earnings

     39,242        33,969        32,962   

Accumulated other comprehensive income

     4,168        1,207        2,772   
  

 

 

   

 

 

   

 

 

 
     181,070        172,238        172,579   
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,251,571      $ 1,210,176      $ 1,192,004   
  

 

 

   

 

 

   

 

 

 

CAPITAL RATIOS

      

Total capital (to risk weighted assets)

     18.89     17.10     17.10

Tier I capital (to risk weighted assets)

     17.64     15.86     15.85

Tier I capital (to leverage assets)

     13.48     13.38     13.34

Tangible common equity (to tangible assets)(1)

     12.92     12.61     12.83

Tangible common equity (to risk-weighted assets)(1)

     17.22     15.18     15.31

OTHER FINANCIAL DATA

      

Shares outstanding at end of period

     18,433,084        18,415,132        18,404,725   

Tangible shareholders’ equity(1)

   $ 158,779      $ 149,780      $ 150,065   

Book value per share

   $ 9.82      $ 9.35      $ 9.38   

Tangible book value per share

   $ 8.61      $ 8.13      $ 8.15   

 

(1) 

Tangible shareholders’ equity excludes goodwill and core deposit intangible assets related to acquisitions.


PACIFIC CONTINENTAL CORPORATION

Loans by Type and Allowance for Loan Losses

(In thousands)

(Unaudited)

 

     September 30,
2011
    December 31,
2010
    September 30,
2010
 

LOANS BY TYPE

      

Real estate secured loans:

      

Permanent loans:

      

Multifamily residential

   $ 54,029      $ 57,850      $ 56,124   

Residential 1-4 family

     62,726        76,692        80,551   

Owner-occupied commercial

     209,702        201,286        201,075   

Nonowner-occupied commercial

     149,548        163,071        163,054   

Other loans secured by real estate

     17,421        23,950        25,013   
  

 

 

   

 

 

   

 

 

 

Total permanent real estate loans

     493,426        522,849        525,817   

Construction loans:

      

Multifamily residential

     1,158        6,192        15,279   

Residential 1-4 family

     17,865        22,683        26,830   

Commercial real estate

     13,368        11,730        18,077   

Commercial bare land and acquisition & development

     24,987        25,587        26,073   

Residential bare land and acquisition & development

     13,034        17,263        18,998   
  

 

 

   

 

 

   

 

 

 

Total construction real estate loans

     70,412        83,455        105,257   

Total real estate loans

     563,838        606,304        631,074   

Commercial loans

     257,889        243,034        242,904   

Consumer loans

     5,021        5,900        6,742   

Other loans

     1,762        1,730        2,239   
  

 

 

   

 

 

   

 

 

 

Gross loans

     828,510        856,968        882,959   

Deferred loan origination fees

     (698     (583     (586
  

 

 

   

 

 

   

 

 

 
     827,812        856,385        882,373   

Allowance for loan losses

     (15,287     (16,570     (17,769
  

 

 

   

 

 

   

 

 

 
   $ 812,525      $ 839,815      $ 864,604   
  

 

 

   

 

 

   

 

 

 

Real estate loans held-for-sale

   $ 400      $ 2,116      $ 1,397   
  

 

 

   

 

 

   

 

 

 

 

     Three months ended     Nine months ended  
     September 30,     September 30,     September 30,     September 30,  
     2011     2010     2011     2010  

ALLOWANCE FOR LOAN LOSSES

        

Balance at beginning of period

   $ 15,326      $ 17,854      $ 16,570      $ 13,367   

Provision for loan losses

     1,750        3,750        5,900        11,750   

Loan charge offs

     (2,208     (4,240     (8,085     (10,189

Loan recoveries

     419        405        902        2,841   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net charge offs

     (1,789     (3,835     (7,183     (7,348
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 15,287      $ 17,769      $ 15,287      $ 17,769   
  

 

 

   

 

 

   

 

 

   

 

 

 


PACIFIC CONTINENTAL CORPORATION

Selected Other Financial Information and Ratios

(In thousands)

(Unaudited)

 

     Three months ended     Nine months ended  
     September 30,
2011
    September 30,
2010
    September 30,
2011
    September 30,
2010
 

BALANCE SHEET AVERAGES

        

Loans(1)

   $ 824,084      $ 898,642      $ 836,223      $ 917,781   

Allowance for loan losses

     (15,193     (19,091     (15,889     (17,103
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of allowance

     808,891        879,551        820,334        900,678   

Securities and short-term deposits

     323,996        201,861        292,171        187,180   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earning assets

     1,132,887        1,081,412        1,112,505        1,087,858   

Noninterest-earning assets

     101,121        109,650        103,763        106,797   
  

 

 

   

 

 

   

 

 

   

 

 

 

Assets

   $ 1,234,008      $ 1,191,062      $ 1,216,268      $ 1,194,655   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing core deposits(2)

   $ 612,576      $ 627,263      $ 622,038      $ 600,870   

Noninterest-bearing core deposits(2)

     274,808        219,512        260,108        211,646   
  

 

 

   

 

 

   

 

 

   

 

 

 

Core deposits(2)

     887,384        846,775        882,146        812,516   

Noncore interest-bearing deposits

     71,940        68,016        62,517        79,926   
  

 

 

   

 

 

   

 

 

   

 

 

 

Deposits

     959,324        914,791        944,663        892,442   

Borrowings

     92,295        93,219        92,523        122,254   

Other noninterest-bearing liabilities

     3,493        10,961        3,281        9,823   
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

     1,055,112        1,018,971        1,040,467        1,024,519   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity (book)

     178,896        172,091        175,801        170,136   
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and equity

   $ 1,234,008      $ 1,191,062      $ 1,216,268      $ 1,194,655   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity (tangible)(3)

   $ 156,575      $ 149,547      $ 153,425      $ 147,537   
  

 

 

   

 

 

   

 

 

   

 

 

 

SELECTED MARKET DATA

        

Eugene market gross loans, period end

   $ 262,469      $ 267,098       

Portland market gross loans, period end

     394,469        409,702       

Seattle market gross loans, period end

     171,572        206,159       
  

 

 

   

 

 

     

Total gross loans, period end

   $ 828,510      $ 882,959       
  

 

 

   

 

 

     

Eugene market core deposits, period end(2)

   $ 514,453      $ 515,164       

Portland market core deposits, period end(2)

     242,341        221,407       

Seattle market core deposits, period end(2)

     123,933        114,323       
  

 

 

   

 

 

     

Total core deposits, period end(2)

     880,727        850,894       

Other deposits, period end

     70,890        74,029       
  

 

 

   

 

 

     

Total

   $ 951,617      $ 924,923       
  

 

 

   

 

 

     

Eugene market core deposits, average(2)

   $ 507,644      $ 510,593       

Portland market core deposits, average(2)

     252,903        216,818       

Seattle market core deposits, average(2)

     126,837        119,364       
  

 

 

   

 

 

     

Total core deposits, average(2)

     887,384        846,775       

Other deposits, average

     71,940        68,016       
  

 

 

   

 

 

     

Total

   $ 959,324      $ 914,791       
  

 

 

   

 

 

     

NET INTEREST MARGIN RECONCILIATION

        

Yield on average loans

     6.17     6.35     6.22     6.42

Yield on average securities(4)

     3.13     3.61     3.24     3.46
  

 

 

   

 

 

   

 

 

   

 

 

 

Yield on average earning assets(4)

     5.30     5.84     5.44     5.91

Rate on average interest-bearing core deposits

     0.80     1.28     0.95     1.33

Rate on average interest-bearing non-core deposits

     2.19     2.14     1.95     1.82
  

 

 

   

 

 

   

 

 

   

 

 

 

Rate on average interest-bearing deposits

     0.94     1.37     1.04     1.40

Rate on average borrowings

     2.17     3.03     2.23     2.43
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of interest-bearing funds

     1.09     1.56     1.18     1.55
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest rate spread(4)

     4.21     4.28     4.25     4.36
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin(4)

     4.56     4.70     4.61     4.77
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes loans held-for sale.

(2) 

Core deposits include all demand, savings, and interest checking accounts plus all local time deposits including local time deposits in excess of $100.

(3) 

Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.

(4) 

Tax-exempt income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $143 thousand and $43 thousand for the three months ended September 30, 2011 and 2010, respectively and $366 thousand and $94 thousand for the nine months ended September 30. 2011 and 2010, respectively.


PACIFIC CONTINENTAL CORPORATION

Nonperforming Assets and Asset Quality Ratios

(In thousands)

(Unaudited)

 

     September 30,
2011
    December 31,
2010
    September 30,
2010
 
NONPERFORMING ASSETS       

Non-accrual loans

      

Real estate secured loans:

      

Permanent loans:

      

Multifamily residential

   $ —        $ 1,010      $ 6,594   

Residential 1-4 family

     3,393        6,123        4,945   

Owner-occupied commercial

     4,704        1,622        4,306   

Nonowner-occupied commercial

     1,191        8,428        7,359   

Other loans secured by real estate

     122        538        1,379   
  

 

 

   

 

 

   

 

 

 

Total permanent real estate loans

     9,410        17,721        24,583   

Construction loans:

      

Multifamily residential

     —          1,985        2,033   

Residential 1-4 family

     1,596        2,493        3,099   

Commercial real estate

     1,500        1,671        4,262   

Commercial bare land and acquisition & development

     13,027        91        669   

Residential bare land and acquisition & development

     1,451        1,032        90   

Other

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total construction real estate loans

     17,574        7,272        10,153   
  

 

 

   

 

 

   

 

 

 

Total real estate loans

     26,984        24,993        34,736   

Commercial loans

     6,732        8,033        8,602   

Consumer loans

     —          —          —     

Other loans

     —          —          —     
  

 

 

   

 

 

   

 

 

 

Total nonaccrual loans

     33,716        33,026        43,338   

90-days past due and accruing interest

     —          —          —     

Total nonperforming loans

     33,716        33,026        43,338   
  

 

 

   

 

 

   

 

 

 

Nonperforming loans guaranteed by government

     (851     (1,056     (798

Net nonperforming loans

     32,865        31,970        42,540   
  

 

 

   

 

 

   

 

 

 

Other real estate owned

     11,663        14,293        15,422   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets, net of guaranteed loans

   $ 44,528      $ 46,263      $ 57,962   
  

 

 

   

 

 

   

 

 

 
ASSET QUALITY RATIOS       

Allowance for loan losses as a percentage of total loans outstanding

     1.85     1.93     2.01

Allowance for loan losses as a percentage of total nonperforming loans, net of government guarantees

     46.51     51.83     41.77

Net loan charge offs (recoveries) as a percentage of average loans, annualized

     1.15     1.30     1.07

Net nonperforming loans as a percentage of total loans

     3.97     3.73     4.82

Nonperforming assets as a percentage of total assets

     3.56     3.82     4.86

Consolidated classified asset ratio(1)

     45.51     63.39     72.91

Past due (excluding nonaccrual) as a percentage of total loans

     0.59     0.77     0.88

 

(1) 

Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by total consolidated Tier 1 capital plus the allowance for loan losses.


PACIFIC CONTINENTAL CORPORATION

Nonperforming Loan Rollforward

(In thousands)

(Unaudited)

 

    Balance at
June 30, 2011
    Additions to
Non-performing
    Reclassification     Net
Paydowns
    Returns to
Performing
    Charge-offs     Transfers
to OREO
    Balance at
September 30, 2011
 

Real estate loans

               

Multifamily residential

  $ —          $ —        $ —        $ —        $ —        $ —        $ —     

Residential 1-4 family

    8,177        734        —          (2,187     —          (651     (2,680     3,393   

Owner-occupied commercial

    3,575        1,157        —          (28     —          —          —          4,704   

Nonowner-occupied commercial

    7,827        —          —          (1,134     —          (802     (4,700     1,191   

Other real estate loans

    922        108        —          (829     —          (79     —          122   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    20,501        1,999        —          (4,178     —          (1,532     (7,380     9,410   

Construction

               

Multifamily residential

    —          —          —          —          —          —          —          —     

Residential 1-4 family

    1,699        383        —          (326     —          (29     (131     1,596   

Commercial real estate

    1,500        —          —          —          —          —          —          1,500   

Commercial bare land and acquisition & development

    13,027        —          —          —          —          —          —          13,027   

Residential bare land and acquisition & development

    1,597        70        —          (107     —          (109     —          1,451   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total construction loans

    17,823        453        —          (433     —          (138     (131     17,574   

Commercial and other

    6,515        825        —          (608     —          —          —          6,732   

Consumer

    —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 44,839      $ 3,277      $ —        $ (5,219   $ —        $ (1,670   $ (7,511   $ 33,716   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Balance at
December 31, 2010
    Additions to
Non-performing
    Reclassification     Net
Paydowns
    Returns to
Performing
    Charge-offs     Transfers
to OREO
    Balance at
September 30, 2011
 
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate loans

               

Multifamily residential

  $ 1,010      $ 250      $ —        $ (1,186   $ —        $ (74   $ —        $ —     

Residential 1-4 family

    6,123        4,719        —          (2,637     —          (1,607     (3,205     3,393   

Owner-occupied commercial

    1,622        3,822        —          (415     —          (25     (300     4,704   

Nonowner-occupied commercial

    8,428        —          —          (1,272     —          (1,265     (4,700     1,191   

Other real estate loans

    538        1,340        (499     (868     —          (389     —          122   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

    17,721        10,131        (499     (6,378     —          (3,360     (8,205     9,410   

Construction

               

Multifamily residential

    1,985        —          —          (1,985     —          —          —          —     

Residential 1-4 family

    2,493        797        —          (1,050     —          (450     (194     1,596   

Commercial real estate

    1,671        —          —          —          —          (171     —          1,500   

Commercial bare land and acquisition & development

    91        13,027        —          —          —          (91     —          13,027   

Residential bare land and acquisition & development

    1,032        2,320        —          (251     —          (1,614     (36     1,451   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total construction loans

    7,272        16,144        —          (3,286     —          (2,326     (230     17,574   

Commercial and other

    8,033        1,425        499        (2,098     (461     (666     —          6,732   

Consumer

    —          10        —          —          —          (10     —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 33,026      $ 27,710      $ —        $ (11,762   $ (461   $ (6,362   $ (8,435   $ 33,716   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


PACIFIC CONTINENTAL CORPORATION

Other Real Estate Owned Rollforward

(In thousands)

(Unaudited)

 

     Balance at
June 30, 2011
     Additions to
REO
     Capitalized
Costs
     Paydowns/
Sales
    Writedowns/
Loss/Gain
    Balance at
September 30, 2011
 

Real estate

               

Multifamily residential

   $ —         $ —         $ —         $ —        $ —          —     

Residential 1-4 family

     1,201         2,680         —           (432     (17     3,432   

Owner-occupied commercial

     300         —           —           —          —          300   

Nonowner-occupied commercial

     —           4,700         —           (175     —          4,525   

Other real estate loans

     —           —           —           —          —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total real estate loans

     1,501         7,380         —           (607     (17     8,257   

Construction

               

Multifamily residential

     —           —           —           —          —          —     

Residential 1-4 family

     63         131         —           —          —          194   

Commercial real estate

     3,818         —           —           (1,123     (632     2,063   

Commercial bare land and acquisition & development

     828         —           —           —          (9     819   

Residential bare land and acquisition & development

     6,102         —           —           (5,794     22        330   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total construction loans

     10,811         131         —           (6,917     (619     3,406   

Commercial and other

     —           —           —           —          —          —     

Consumer

     —           —           —           —          —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 12,312       $ 7,511       $ —         $ (7,524   $ (636   $ 11,663   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
     Balance at
December 31, 2010
     Additions to
REO
     Capitalized
Costs
     Paydowns/
Sales
    Writedowns/
Loss/Gain
    Balance at
September 30, 2011
 

Real estate

               

Multifamily residential

   $ —         $ —         $ —         $ —        $ —          —     

Residential 1-4 family

     1,374         3,205         —           (1,094     (53     3,432   

Owner-occupied commercial

     —           300         —           —          —          300   

Nonowner-occupied commercial

     —           4,700         —           (175     —          4,525   

Other real estate loans

     —           —           —           —          —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total real estate loans

     1,374         8,205         —           (1,269     (53     8,257   

Construction

               

Multifamily residential

     —           —           —           —          —          —     

Residential 1-4 family

     1,178         194         —           (953     (225     194   

Commercial real estate

     4,389         —           —           (1,123     (1,203     2,063   

Commercial bare land and acquisition & development

     1,013         —           —           —          (194     819   

Residential bare land and acquisition & development

     6,301         36         —           (5,794     (213     330   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total construction loans

     12,881         230         —           (7,870     (1,835     3,406   

Commercial and other

     38         —           —           (44     6        —     

Consumer

     —           —           —           —          —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 14,293       $ 8,435       $ —         $ (9,183   $ (1,882   $ 11,663   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 


PACIFIC CONTINENTAL CORPORATION

Age Analysis of Loans Receivable (Unaudited)

(In thousands)

As of September 30, 2011

 

     30-59 Days
Past Due
Still Accruing
     60-89 Days
Past Due
Still Accruing
     Greater Than
90 Days
Still Accruing
     Nonaccrual      Total Past
Due and
Nonaccrual
     Total
Current
     Total Loans
Receivable
 

Real estate loans

                    

Multifamily residential

   $ —         $ —         $ —         $ —         $ —         $ 54,029       $ 54,029   

Residential 1-4 family

     —           900         —           3,393         4,293         58,433         62,726   

Owner-occupied commercial

     2,502         934         —           4,704         8,140         201,562         209,702   

Nonowner-occupied commercial

     —           —           —           1,191         1,191         148,357         149,548   

Other real estate loans

     —           —           —           122         122         17,299         17,421   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     2,502         1,834         —           9,410         13,746         479,679         493,426   

Construction

                    

Multifamily residential

     —           —           —           —           —           1,158         1,158   

Residential 1-4 family

     —           —           —           1,596         1,596         16,269         17,865   

Commercial real estate

     —           —           —           1,500         1,500         11,868         13,368   

Commercial bare land and acquisition & development

     —           —           —           13,027         13,027         11,960         24,987   

Residential bare land and acquisition & development

     —           —           —           1,451         1,451         11,583         13,034   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     —           —           —           17,574         17,574         52,838         70,412   

Commercial and other

     532         —           —           6,732         7,264         252,387         259,651   

Consumer

     16         —           —           —           16         5,005         5,021   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 3,050       $ 1,834       $ —         $ 33,716       $ 38,600       $ 789,909       $ 828,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

PACIFIC CONTINENTAL CORPORATION

Age Analysis of Loans Receivable (Unaudited)

(In thousands)

As of December 31, 2010

 

     30-59 Days
Past Due
Still Accruing
     60-89 Days
Past Due
Still Accruing
     Greater Than
90 Days
Still Accruing
     Nonaccrual      Total Past
Due and
Nonaccrual
     Total
Current
     Total Financing
Receivables
 

Real estate loans

                    

Multifamily residential

   $ 2,549       $ —         $ —         $ 1,010       $ 3,559       $ 54,291       $ 57,850   

Residential 1-4 family

     110         366         —           6,123         6,599         70,093         76,692   

Owner-occupied commercial

     2,694         356         —           1,622         4,672         196,614         201,286   

Nonowner-occupied commercial

     —           —           —           8,428         8,428         154,643         163,071   

Other real estate loans

     195         —           —           538         733         23,217         23,950   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     5,548         722         —           17,721         23,991         498,858         522,849   

Construction

                    

Multifamily residential

     —           —           —           1,985         1,985         4,207         6,192   

Residential 1-4 family

     —           —           —           2,493         2,493         20,190         22,683   

Commercial real estate

     —           —           —           1,671         1,671         10,059         11,730   

Commercial bare land and acquisition & development

     —           —           —           91         91         25,496         25,587   

Residential bare land and acquisition & development

     175         —           —           1,032         1,207         16,056         17,263   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     175         —           —           7,272         7,447         76,008         83,455   

Commercial and other

     102         32         —           8,033         8,167         236,597         244,764   

Consumer

     7         5         —           —           12         5,888         5,900   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 5,832       $ 759       $ —         $ 33,026       $ 39,617       $ 817,351       $ 856,968   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


PACIFIC CONTINENTAL CORPORATION

Credit Quality Indicators (Unaudited)

(In thousands)

As of September 30, 2011

 

     Loan Grade         
     Pass      Special Mention      Substandard      Doubtful      Totals  

Real estate loans

              

Multifamily residential

     52,670         —           1,359         —         $ 54,029   

Residential 1-4 family

     52,064         —           10,662         —           62,726   

Owner-occupied commercial

     197,328         —           12,374         —           209,702   

Nonowner-occupied commercial

     146,735         —           2,813         —           149,548   

Other real estate loans

     16,442         —           871         108         17,421   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     465,239         —           28,079         108         493,426   

Construction

              

Multifamily residential

     1,158         —           —           —           1,158   

Residential 1-4 family

     12,647         —           5,218         —           17,865   

Commercial real estate

     8,962         —           4,406         —           13,368   

Commercial bare land and acquisition & development

     11,300         —           13,687         —           24,987   

Residential bare land and acquisition & development

     9,746         —           2,249         1,039         13,034   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     43,813         —           25,560         1,039         70,412   

Commercial and other

     248,835         —           9,991         825         259,651   

Consumer

     4,935         —           86         —           5,021   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 762,822       $ —         $ 63,716       $ 1,972       $ 828,510   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

PACIFIC CONTINENTAL CORPORATION

Credit Quality Indicators (Unaudited)

(In thousands)

As of December 31, 2010

 

     Loan Grade         
     Pass      Special Mention      Substandard      Doubtful      Totals  

Real estate loans

              

Multifamily residential

   $ 55,105       $ —         $ 2,745       $ —         $ 57,850   

Residential 1-4 family

     60,544         —           15,658         490         76,692   

Owner-occupied commercial

     185,362         —           14,274         1,650         201,286   

Nonowner-occupied commercial

     153,088         —           9,983         —           163,071   

Other real estate loans

     20,343         —           3,607         —           23,950   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     474,442         —           46,267         2,140         522,849   

Construction

              

Multifamily residential

     4,206         —           1,986         —           6,192   

Residential 1-4 family

     19,532         —           3,151         —           22,683   

Commercial real estate

     7,114         —           4,616         —           11,730   

Commercial bare land and acquisition & development

     11,771         —           13,816         —           25,587   

Residential bare land and acquisition & development

     11,886         —           5,377         —           17,263   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     54,509         —           28,946         —           83,455   

Commercial and other

     231,358         —           13,406         —           244,764   

Consumer

     5,860         —           —           40         5,900   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 766,169       $ —         $ 88,619       $ 2,180       $ 856,968