Attached files

file filename
EX-99.1 - UIL EXHIBIT 99.1 -FINANCIAL STATEMENTS OF THE UNITED ILLUMINATING COMPANY AS OF AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED). - UIL HOLDINGS CORPuil_exh99-1.htm
8-K - UIL FORM 8-K DATED SEPTEMBER 9, 2011 - UIL HOLDINGS CORPuil_form8kdated09092011.htm
EX-99.2 - UIL EXHIBIT 99.2 - FINANCIAL STATEMENTS OF CONNECTICUT NATURAL GAS CORPORATION AS OF JUNE 30, 2011 AND DECEMBER 31, 2010 AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED). - UIL HOLDINGS CORPuil_exh99-2.htm
EX-99.4 - UIL EXHIBIT 99.4 - FINANCIAL STATEMENTS OF THE BERKSHIRE GAS COMPANY AS OF JUNE 30, 2011 AND DECEMBER 31, 2010 AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED). - UIL HOLDINGS CORPuil_exh99-4.htm

           
EXHIBIT 99.3
   
                   
                   
                   
FINANCIAL STATEMENTS
                   
OF
                   
THE SOUTHERN CONNECTICUT GAS COMPANY
                   
 AS OF JUNE 30, 2011 AND DECEMBER 31, 2010 AND
 FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010
                   
(UNAUDITED)


 
 

 

THE SOUTHERN CONNECTICUT GAS COMPANY
 
       
TABLE OF CONTENTS
 
       
   
Page
 
   
Number
 
       
Financial Statements:
 
       
Statement of Income for the three and six months ended June 30, 2011 and 2010
    3  
         
Balance Sheet as of June 30, 2011 and December 31, 2010
    4  
         
Statement of Cash Flows for the six months ended June 30, 2011 and 2010
    6  
         
Statement of Changes in Shareholder's Equity
    7  


 
 

 

THE SOUTHERN CONNECTICUT GAS COMPANY
 
STATEMENT OF INCOME
 
(In Thousands)
 
(Unaudited)
 
                         
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
             
   
2011
   
2010
   
2011
   
2010
 
                         
                         
Operating Revenues
  $ 61,045     $ 55,423     $ 226,701     $ 206,882  
                                 
Operating Expenses
                               
  Operation
                               
     Natural gas purchased
    28,842       24,375       133,987       115,107  
     Operation and maintenance
    18,846       17,454       38,709       33,097  
  Depreciation and amortization
    4,263       4,390       8,511       8,766  
  Goodwill impairment charge
    -       178,885       -       178,885  
  Taxes - other than income taxes
    3,623       3,770       11,872       12,157  
       Total Operating Expenses
    55,574       228,874       193,079       348,012  
Operating Income
    5,471       (173,451 )     33,622       (141,130 )
                                 
Other Income and (Deductions), net
    (32 )     9       (80 )     161  
                                 
Interest Charges, net
                               
  Interest on long-term debt
    3,178       4,076       6,516       8,114  
  Other interest, net
    634       331       800       431  
      3,812       4,407       7,316       8,545  
  Amortization of debt expense and redemption premiums
    79       88       159       177  
       Total Interest Charges, net
    3,891       4,495       7,475       8,722  
                                 
                                 
Income Before Income Taxes, Equity Earnings
    1,548       (177,937 )     26,067       (149,691 )
                                 
Income Taxes
    1,146       533       10,846       12,252  
                                 
Net Income
  $ 402     $ (178,470 )   $ 15,221     $ (161,943 )


 
3

 

THE SOUTHERN CONNECTICUT GAS COMPANY
 
BALANCE SHEET
 
   
ASSETS
 
(In Thousands)
 
(Unaudited)
 
   
June 30,
   
December 31,
 
   
2011
   
2010
 
Current Assets
           
  Unrestricted cash and temporary cash investments
  $ 6,884     $ 11,542  
  Accounts receivable less allowance of $3,600 and $2,102, respectively
    51,552       52,718  
  Unbilled revenues
    5,368       18,222  
  Inter-company receivable
    18,000       -  
  Current regulatory assets
    17,312       34,195  
  Deferred income taxes
    2,244       1,919  
  Natural gas in storage, at average cost
    35,491       48,578  
  Materials and supplies
    1,139       883  
  Prepayments
    455       4,418  
  Derivative assets
    20       4  
     Total Current Assets
    138,465       172,479  
                 
Other investments
    8,189       12,422  
                 
Net Property, Plant and Equipment
    468,945       460,560  
                 
Regulatory Assets (future amounts due from customers through the ratemaking process)
    152,067       160,505  
                 
Deferred Charges and Other Assets
               
  Unamortized debt issuance expenses
    4,415       5,085  
  Goodwill
    133,892       132,473  
  Other
    1,909       1,025  
     Total Deferred Charges and Other Assets
    140,216       138,583  
                 
     Total Assets
  $ 907,882     $ 944,549  


 
4

 

THE SOUTHERN CONNECTICUT GAS COMPANY
 
BALANCE SHEET
 
   
LIABILITIES AND CAPITALIZATION
 
(In Thousands)
 
(Unaudited)
 
   
June 30,
   
December 31,
 
   
2011
   
2010
 
Current Liabilities
           
  Line of credit borrowings
  $ -     $ 7,000  
  Current portion of long-term debt
    32,916       33,713  
  Accounts payable
    37,667       44,486  
  Accrued liabilities
    9,266       11,863  
  Current regulatory liabilities
    16,080       8,401  
  Interest accrued
    1,779       1,788  
  Taxes accrued
    6,003       6,337  
          Total Current Liabilities
    103,711       113,588  
                 
Noncurrent Liabilities
               
  Pension accrued
    34,156       41,048  
  Other post-retirement benefits accrued
    20,660       20,284  
  Other
    24,191       23,750  
          Total Noncurrent Liabilities
    79,007       85,082  
                 
Deferred Income Taxes (future tax liabilities owed to taxing authorities)
    12,543       5,664  
                 
                 
Regulatory Liabilities (future amounts owed to customers through the ratemaking process)
    120,105       128,670  
                 
Commitments and Contingencies
               
                 
Capitalization
               
  Long-term debt
    189,490       190,751  
                 
  Common Stock Equity
               
    Common stock
    18,761       18,761  
    Paid-in capital
    396,937       396,071  
    Retained earnings
    (12,973 )     5,806  
    Accumulated other comprehensive income
    301       156  
          Net Common Stock Equity
    403,026       420,794  
                 
          Total Capitalization
    592,516       611,545  
                 
          Total Liabilities and Capitalization
  $ 907,882     $ 944,549  


 
5

 

THE SOUTHERN CONNECTICUT GAS COMPANY
 
STATEMENT OF CASH FLOWS
 
(In Thousands)
 
(Unaudited)
 
             
   
Six Months Ended
 
   
June 30,
 
   
2011
   
2010
 
Cash Flows From Operating Activities
           
  Net income
  $ 15,221     $ (161,943 )
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    8,670       8,766  
Deferred income taxes
    (1,743 )     (4,737 )
Pension expense
    3,029       2,060  
Goodwill impairment charge
    -       178,885  
Deferred purchased gas
    21,372       19,261  
Other non-cash items, net
    6,829       (5,946 )
Changes in:
               
Accounts receivable, net
    (334 )     (4,061 )
Unbilled revenues
    12,855       9,348  
Prepayments
    3,963       5,281  
Natural gas in storage
    13,088       19,002  
Accounts payable
    (7,988 )     (12,580 )
Interest accrued
    (8 )     (1,144 )
Taxes accrued
    (334 )     14,064  
Accrued liabilities
    (2,598 )     (846 )
Accrued pension
    (9,545 )     265  
Other assets
    (484 )     (2,103 )
Other liabilities
    579       657  
Total Adjustments
    47,351       226,172  
Net Cash provided by Operating Activities
    62,572       64,229  
                 
Cash Flows from Investing Activities
               
         Inter-company receivable
    (18,000 )     -  
         Plant expenditures including AFUDC debt
    (7,895 )     (8,541 )
 Other
    (335 )     296  
Net Cash (used in) Investing Activities
    (26,230 )     (8,245 )
                 
Cash Flows from Financing Activities
               
 Line of credit borrowings (repayments)
    (7,000 )     -  
 Payment of common stock dividend
    (34,000 )     (14,000 )
Net Cash provided by Financing Activities
    (41,000 )     (14,000 )
                 
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
    (4,658 )     41,984  
Balance at beginning of period
    11,542       17,065  
Balance at end of period
  $ 6,884     $ 59,049  


 
6

 

THE SOUTHERN CONNECTICUT GAS COMPANY
 
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
 
June 30, 2011
 
(Thousands of Dollars)
 
(Unaudited)
 
   
                           
Accumulated
       
                           
Other
       
   
Common Stock
   
Paid-in
   
Retained
   
Comprehensive
       
   
Shares
   
Amount
   
Capital
   
Earnings
   
Income
   
Total
 
Balance as of December 31, 2010
    1,407,072     $ 18,761     $ 396,071     $ 5,806     $ 156     $ 420,794  
                                                 
     Net income
                            15,221               15,221  
     Adjustment to goodwill
                    866                       866  
     Other comprehensive income, net of tax
                                    145       145  
     Payment of common stock dividend
                            (34,000 )             (34,000 )
Balance as of June 30, 2011
    1,407,072     $ 18,761     $ 396,937     $ (12,973 )   $ 301     $ 403,026  
 
 
 7