Attached files

file filename
EX-99.3 - UIL EXHIBIT 99.3 - FINANCIAL STATEMENTS OF THE SOUTHERN CONNECTICUT GAS COMPANY AS OF JUNE 30, 2011 AND DECEMBER 31, 2010 AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED). - UIL HOLDINGS CORPuil_exh99-3.htm
8-K - UIL FORM 8-K DATED SEPTEMBER 9, 2011 - UIL HOLDINGS CORPuil_form8kdated09092011.htm
EX-99.2 - UIL EXHIBIT 99.2 - FINANCIAL STATEMENTS OF CONNECTICUT NATURAL GAS CORPORATION AS OF JUNE 30, 2011 AND DECEMBER 31, 2010 AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED). - UIL HOLDINGS CORPuil_exh99-2.htm
EX-99.4 - UIL EXHIBIT 99.4 - FINANCIAL STATEMENTS OF THE BERKSHIRE GAS COMPANY AS OF JUNE 30, 2011 AND DECEMBER 31, 2010 AND FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 (UNAUDITED). - UIL HOLDINGS CORPuil_exh99-4.htm

EXHIBIT 99.1


















FINANCIAL STATEMENTS

OF

THE UNITED ILLUMINATING COMPANY

AS OF AND FOR THE THREE AND SIX MONTHS ENDED

JUNE 30, 2011 AND 2010

(UNAUDITED)
























 
 

 


TABLE OF CONTENTS

 
Page
 
Number
   
Financial Statements:
 
   
Statement of Income for the three and six months ended June 30, 2011 and 2010
3
   
Balance Sheet as of June 30, 2011 and 2010
4
   
Statement of Cash Flows for the six months ended June 30, 2011 and 2010
6
   
Statement of Changes in Shareholder’s Equity
7
   
Notes to the Financial Statements
8

 




 
2

 
THE UNITED ILLUMINATING COMPANY
 
STATEMENT OF INCOME
 
(In Thousands)
 
(Unaudited)
 
                         
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
             
   
2011
   
2010
   
2011
   
2010
 
                         
                         
Operating Revenues
  $ 183,436     $ 207,113     $ 381,662     $ 427,389  
                                 
Operating Expenses
                               
  Operation
                               
     Purchased power
    37,311       53,567       86,574       128,915  
     Operation and maintenance
    54,239       62,252       110,577       113,654  
     Transmission wholesale
    17,607       15,339       34,629       30,815  
  Depreciation and amortization
    22,620       27,026       46,906       54,267  
  Taxes - other than income taxes
    17,559       16,592       35,822       34,296  
       Total Operating Expenses
    149,336       174,776       314,508       361,947  
Operating Income
    34,100       32,337       67,154       65,442  
                                 
Other Income and (Deductions), net (Note H)
    5,049       4,772       10,670       8,618  
                                 
Interest Charges, net
                               
  Interest on long-term debt
    9,912       9,023       20,011       17,954  
  Other interest, net
    (26 )     130       (84 )     423  
      9,886       9,153       19,927       18,377  
  Amortization of debt expense and redemption premiums
    416       372       829       743  
       Total Interest Charges, net
    10,302       9,525       20,756       19,120  
                                 
                                 
Income Before Income Taxes, Equity Earnings
    28,847       27,584       57,068       54,940  
                                 
Income Taxes (Note E)
    12,509       10,595       24,367       21,458  
                                 
Income Before Equity Earnings
    16,338       16,989       32,701       33,482  
Income (Loss) from Equity Investments
    2,647       (897 )     4,709       (889 )
                                 
Net Income
  $ 18,985     $ 16,092     $ 37,410     $ 32,593  
                                 
The accompanying Notes to the Financial
 
Statements are an integral part of the financial statements.
 


 
3

 

THE UNITED ILLUMINATING COMPANY
 
BALANCE SHEET
 
   
ASSETS
 
(In Thousands)
 
(Unaudited)
 
   
June 30,
   
June 30,
 
   
2011
   
2010
 
Current Assets
           
  Unrestricted cash and temporary cash investments
  $ -     $ 10,704  
  Restricted cash
    5,063       1,702  
  Utility accounts receivable less allowance of $3,400 and $4,200, respectively
    96,763       89,002  
  Unbilled revenues
    42,765       46,652  
  Current regulatory assets
    45,736       40,413  
  Deferred income taxes
    22,797       8,333  
  Refundable taxes, net
    14,576       -  
  Current portion of derivative assets (Note A), (Note K)
    10,575       3,424  
  Other accounts receivable
    24,803       9,747  
  Other current assets
    8,058       10,002  
     Total Current Assets
    271,136       219,979  
                 
Other investments
               
  Equity investment in related party (Note H)
    69,486       -  
  Other
    6,138       7,206  
     Total Other investments
    75,624       7,206  
                 
Net Property, Plant and Equipment
    1,426,872       1,206,584  
                 
Regulatory Assets (future amounts due from customers through the ratemaking process)
    644,184       594,215  
                 
Deferred Charges and Other Assets
               
  Unamortized debt issuance expenses
    6,853       6,488  
  Related party note receivable (Note H)
    63,033       115,923  
  Other long-term receivable
    1,279       1,283  
  Derivative assets (Note A), (Note K)
    73,679       29,010  
  Other
    8,512       383  
     Total Deferred Charges and Other Assets
    153,356       153,087  
                 
     Total Assets
  $ 2,571,172     $ 2,181,071  
                 
The accompanying Notes to the Financial
 
Statements are an integral part of the financial statements.
 


 
4

 

THE UNITED ILLUMINATING COMPANY
 
BALANCE SHEET
 
   
LIABILITIES AND CAPITALIZATION
 
(In Thousands)
 
(Unaudited)
 
   
June 30,
   
June 30,
 
   
2011
   
2010
 
Current Liabilities
           
  Line of credit borrowings
  $ -     $ 25,000  
  Current portion of long-term debt
    102,832       55,140  
  Accounts payable
    114,952       87,738  
  Dividends payable
    16,000       14,400  
  Accrued liabilities
    27,497       26,841  
  Current regulatory liabilities
    46,394       9,847  
  Interest accrued
    10,565       7,794  
  Taxes accrued
    -       32,976  
  Current portion of derivative liabilities (Note A), (Note K)
    28,897       3,802  
          Total Current Liabilities
    347,137       263,538  
                 
Noncurrent Liabilities
               
  Pension accrued
    122,095       143,114  
  Connecticut Yankee contract obligation
    15,759       19,456  
  Other post-retirement benefits accrued
    52,189       48,794  
  Derivative liabilities (Note A), (Note K)
    240,601       102,386  
  Other
    16,715       7,335  
          Total Noncurrent Liabilities
    447,359       321,085  
                 
Deferred Income Taxes (future tax liabilities owed to taxing authorities)
    362,740       274,189  
                 
                 
Regulatory Liabilities (future amounts owed to customers through the ratemaking process)
    73,014       81,346  
                 
Commitments and Contingencies (Note J)
               
                 
Capitalization (Note B)
               
  Long-term debt
    670,460       631,243  
                 
  Common Stock Equity
               
    Common stock
    1       1  
    Paid-in capital
    529,730       469,730  
    Retained earnings
    140,731       139,939  
          Net Common Stock Equity
    670,462       609,670  
                 
          Total Capitalization
    1,340,922       1,240,913  
                 
          Total Liabilities and Capitalization
  $ 2,571,172     $ 2,181,071  
                 
The accompanying Notes to the Financial
 
Statements are an integral part of the financial statements.
 


 
5

 

THE UNITED ILLUMINATING COMPANY
 
STATEMENT OF CASH FLOWS
 
(In Thousands)
 
(Unaudited)
 
             
   
Six Months Ended
 
   
June 30,
 
   
2011
   
2010
 
Cash Flows From Operating Activities
           
  Net income
  $ 37,410     $ 32,593  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    47,735       55,010  
Deferred income taxes
    18,885       (11,372 )
Stock-based compensation expense (Note A)
    1,778       1,618  
Pension expense
    12,482       13,152  
Allowance for funds used during construction (AFUDC) - equity
    (5,210 )     (2,716 )
Undistributed (earnings) losses in equity investments
    (4,709 )     889  
Excess generation service charge
    2,191       (19,950 )
Deferred transmission expense
    11,458       12,420  
Other non-cash items, net
    (4,545 )     (54 )
Changes in:
               
Utility accounts receivable, net
    (17,855 )     (8,133 )
Unbilled revenues and other accounts receivable
    660       1,723  
Prepayments
    565       (859 )
Accounts payable
    4,198       3,085  
Interest accrued
    (346 )     497  
Taxes accrued
    3,625       17,781  
Accrued liabilities
    (15,291 )     (6,348 )
Accrued pension
    (44,109 )     (1,912 )
Other assets
    (3 )     (730 )
Other liabilities
    (972 )     968  
Total Adjustments
    10,537       55,069  
Net Cash provided by Operating Activities
    47,947       87,662  
                 
Cash Flows from Investing Activities
               
    Related party note receivable (Note H)
    (1,050 )     (8,150 )
    Plant expenditures including AFUDC debt
    (133,039 )     (85,529 )
 Changes in restricted cash
    (2,664 )     1,993  
 Deposits in New England East West Solution (NEEWS) (Note C)
    (1,099 )     -  
    Investment in GenConn
    (2,000 )     -  
Net Cash (used in) Investing Activities
    (139,852 )     (91,686 )
                 
Cash Flows from Financing Activities
               
Issuances of long-term debt
    1,050       8,150  
Equity infusion from parent
    60,000       -  
Line of credit borrowings (repayments)
    40,000       25,000  
Payment of common stock dividend
    (32,600 )     (23,400 )
Bank overdrafts
    11,286       -  
Other
    (48 )     (370 )
Net Cash provided by Financing Activities
    79,688       9,380  
                 
Unrestricted Cash and Temporary Cash Investments:
               
Net change for the period
    (12,217 )     5,356  
Balance at beginning of period
    12,217       5,348  
Balance at end of period
  $ -     $ 10,704  
                 
Non-cash investing activity:
               
Plant expenditures included in ending accounts payable
  $ 32,870     $ 20,773  
                 
The accompanying Notes to the Financial
 
Statements are an integral part of the financial statements.
 


 
6

 

THE UNITED ILLUMINATING COMPANY
 
STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITY
 
June 30, 2011 and 2010
 
(Thousands of Dollars)
 
(Unaudited)
 
   
                               
                               
   
Common Stock
   
Paid-in
   
Retained
       
   
Shares
   
Amount
   
Capital
   
Earnings
   
Total
 
Balance as of June 30, 2009
    100     $ 1     $ 458,475     $ 136,289     $ 594,765  
                                         
     Net income
                            61,450       61,450  
     Cash dividends
                            (57,800 )     (57,800 )
     Equity infusion from parent
                    11,000               11,000  
     Allocation of benefits - ESOP
                    255               255  
Balance as of June 30, 2010
    100     $ 1     $ 469,730     $ 139,939     $ 609,670  
                                         
     Net income
                            69,392       69,392  
     Cash dividends
                            (68,600 )     (68,600 )
     Equity infusion from parent
                    60,000               60,000  
Balance as of June 30, 2011
    100     $ 1     $ 529,730     $ 140,731     $ 670,462  
                                         
                                         
                                         
                                         
The accompanying Notes to the Financial Statements
 
are an integral part of the financial statements.
 
 


 
7

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

In July 2011, as a result of Public Act 11-80 (PA 11-80), the Department of Energy and Environmental Protection (DEEP) was created by merging the Department of Environmental Protection and the Department of Public Utility Control (DPUC).  As part of the reorganization, the DPUC became the Public Utilities Regulatory Authority (PURA) and, as PURA, it will continue to be responsible for the rate review and compliance of regulated utilities.  The term PURA will be used in this filing to refer to PURA’s future actions as well as the actions of its predecessor organization, the DPUC.

(A)  
BUSINESS ORGANIZATION AND STATEMENT OF ACCOUNTING POLICIES

The United Illuminating Company (UI), a wholly owned subsidiary of UIL Holdings Corporation (UIL Holdings), is a regulated operating electric public utility established in 1899. It is engaged principally in the purchase, transmission, distribution and sale of electricity for residential, commercial and industrial purposes.

UI is also a 50-50 joint venturer, together with NRG Energy, Inc. (NRG), in GenConn Energy LLC (GenConn), a project selected to build and operate new peaking generation plants to help address Connecticut’s need for power generation during the heaviest load periods.

Accounting Records

The accounting records of UI are maintained in conformity with accounting principles generally accepted in the United States of America (GAAP).

The accounting records for UI are also maintained in accordance with the uniform systems of accounts prescribed by the Federal Energy Regulatory Commission (FERC) and the PURA.

Basis of Presentation

The preparation of financial statements in conformity with GAAP requires management to use estimates and assumptions that affect (1) the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and (2) the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Certain immaterial amounts that were reported in the Financial Statements in previous periods have been reclassified to conform to the current presentation.

Derivatives

UI is party to contracts and involved in transactions that have been determined to be derivatives and are discussed below.

 
8

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

The fair value of the gross derivative assets and liabilities as of June 30, 2011 and 2010 were as follows:
 
   
June 30, 2011
 
   
(In Thousands)
 
                         
         
Deferred Charges
   
Current
   
Noncurrent
 
   
Current Assets
   
and Other Assets
   
Liabilities
   
Liabilities
 
                         
Derivative assets/(liabilities), gross
  $ 10,575     $ 73,679     $ (28,897 )   $ (240,601 )
                                 
   
June 30, 2010
 
   
(In Thousands)
 
                                 
           
Deferred Charges
   
Current
   
Noncurrent
 
   
Current Assets
   
and Other Assets
   
Liabilities
   
Liabilities
 
                                 
Derivative assets/(liabilities), gross
  $ 3,424     $ 29,010     $ (3,802 )   $ (102,386 )
 
Contracts for Differences (CfDs)

As directed by PURA, UI and Connecticut Light and Power (CL&P) each executed two CfDs.  The cost of the contracts will be paid by customers and will be subject to a cost-sharing agreement whereby approximately 20% of the cost is borne by UI customers and approximately 80% by CL&P customers.  As of June 30, 2011, UI has recorded the following amounts in the accompanying Balance Sheet related to its CfDs:  a gross derivative asset of $84.3 million, a regulatory asset of $185.2 million and a gross derivative liability of $269.5 million ($164.2 million of which related to its portion of CL&P’s derivative liabilities).  See Note (K) “Fair Value Measurements” for additional CfD information.

On February 7, 2010, an explosion occurred at the construction site of a 620-megawatt plant being built by Kleen Energy Systems, LLC (Kleen), one of four capacity resources selected in 2008 by PURA to create new or incremental capacity resources.  CL&P has executed the CfD with the Kleen project which is subject to the cost-sharing agreement between UI and CL&P.  In July 2011, Kleen reported that the rebuilding of its facility is complete and that commercial operation of the facility commenced on July 19, 2011, at which time payments under the CfD began.

The unrealized gains and losses from mark-to-market adjustments to derivatives recorded in regulatory assets or regulatory liabilities for the three and six month periods ended June 30, 2011 and 2010 were as follows:
 
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
   
(In Thousands)
   
(In Thousands)
 
                         
Regulatory Assets - Derivative liabilities
  $ 29,722     $ 4,905     $ 70,536     $ (57,552 )
                                 
Regulatory Liabilities - Derivative assets
  $ 68     $ (192 )   $ 5,748     $ (93 )
 
Equity Investments

In February 2008, UI and an NRG affiliate formed GenConn, a 50-50 joint venture, for the purpose of constructing peaking generation plants in Connecticut.  UI’s investment in GenConn is being accounted for as an equity investment, the carrying value of which was $69.5 million and ($0.9) million as of June 30, 2011 and 2010, respectively.

The loans UI had made to GenConn for the construction of GenConn Middletown of approximately $63 million were converted into equity in July 2011.

 
9

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Income Taxes

Effective January 1, 2011, UI changed its method of accounting for income taxes for interim reporting periods from the discrete-period approach to the estimated annual effective tax rate approach as defined in ASC 740 “Income Taxes.”  The change conforms the methodology for determining income tax expense for interim periods for UIL Holdings and all of its subsidiaries.  The change in accounting is being reflected in the interim financial statements through retrospective application and does not impact annual reporting.  The impact of this change for the three and six month periods ended June 30, 2010 was a reduction of income tax expense in the amount of $1.0 million and $0.9 million, respectively.

Regulatory Accounting

UI’s regulatory assets and liabilities as of June 30, 2011 and 2010 included the following:

 
Remaining
 
June 30,
   
June 30,
 
 
Period
 
2011
   
2010
 
     
(In Thousands)
 
Regulatory Assets:
             
Nuclear plant investments – above market
(a)
  $ 283,165     $ 303,611  
Income taxes due principally to book-tax differences
(b)
    7,562       35,055  
Connecticut Yankee
5 years
    15,759       19,455  
Unamortized redemption costs
11 to 23 years
    13,307       14,109  
Pension and other post-retirement benefit plans
(c)
    166,621       160,787  
Contracts for differences
(d)
    185,244       80,179  
Excess generation service charge
(e)
    6,520       107  
Other
(b)
    11,742       21,325  
Total regulatory assets
      689,920       634,628  
Less current portion of regulatory assets
      45,736       40,413  
Regulatory Assets, Net
    $ 644,184     $ 594,215  
                   
Regulatory Liabilities:
                 
Accumulated deferred investment tax credits
33 years
  $ 4,831     $ 4,978  
Deferred gain on sale of property
(a)
    37,798       37,798  
Middletown/Norwalk local transmission network service collections
39 years
    22,835       23,408  
Pension and other post-retirement benefit plans
4 to 7 years
    3,303       1,355  
Asset removal costs
(b)
    (510 )     1,423  
Deferred transmission expense
(f)
    38,494       -  
Other
(b)
    12,657       22,124  
Total regulatory liabilities
      119,408       91,193  
Less current portion of regulatory liabilities
      46,394       9,847  
Regulatory Liabilities, Net
    $ 73,014     $ 81,346  
 
(a) Asset/Liability relates to the Competitive Transition Assessment (CTA).  Total CTA costs recovery is currently projected to be completed in 2015, with stranded cost amortization expected to end in 2013.
(b) Amortization period and/or balance vary depending on the nature, cost of removal and/or remaining life of the underlying assets/liabilities.
(c) Asset life is dependent upon timing of final pension plan distribution; balance is recalculated each year in accordance with ASC 715 "Compensation-Retirement Benefits" (Note G).
(d) Asset life is equal to delivery term of related contracts (which vary from approximately 9 - 16 years); balance fluctuates based upon quarterly market analysis performed on the related derivatives (Note K).
(e) Working capital allowance for generation service charge; this amount fluctuates based upon cash inflows and outflows in a given period.
(f) Regulatory asset or liability which defers transmission income or expense and fluctuates based upon actual revenues and revenue requirements.

 
10

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Stock-Based Compensation

Pursuant to the UIL Holdings 2008 Stock and Incentive Compensation Plan (2008 Stock Plan), target amounts of 111,230, 5,314 and 3,627 performance shares were granted to certain members of management in February, April and May of 2011, respectively; the averages of the high and low market prices on the grant dates were $30.69, $31.76 and $31.85 per share, respectively.

Total UI stock-based compensation expense for the six month periods ended June 30, 2011 and 2010 was $1.8 million and $1.6 million, respectively. Total UI stock-based compensation expense for the three month periods ended June 30, 2011 and 2010 was $0.1 million and $0.4 million, respectively.
 
Variable Interest Entities

UI has identified Connecticut Yankee Atomic Power Company (Connecticut Yankee) and GenConn as variable interest entities (VIEs), which are not subject to consolidation as UI is not the primary beneficiary because it does not have a controlling financial interest, as defined in ASC 810 “Consolidation,” in either VIE.  For further discussion of GenConn, see Note (C) “Regulatory Proceedings – Equity Investment in Peaking Generation.”  For further discussion of Connecticut Yankee, see Note (J) “Commitments and Contingencies.”

New Accounting Pronouncements

In May 2011, the FASB issued amendments to ASC 820 “Fair Value Measurements and Disclosures.”  Some of the amendments clarify the FASB’s intent about the application of existing fair value measurement requirements and others change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements.  This guidance is effective during interim and annual periods beginning after December 15, 2011 and is to be applied on a prospective basis.  The implementation of this guidance is not expected to have a material impact on UI’s financial statements.

 (B)  CAPITALIZATION

Common Stock

UI had 100 shares of common stock, no par value, outstanding at June 30, 2011 and 2010.

Long-Term Debt
 
 
As of June 30, 2011, borrowings under the EBL used by UI to fund its commitments as a 50-50 joint venturer in GenConn were approximately $63 million.  This amount was repaid in July 2011 upon maturity.

(C)  REGULATORY PROCEEDINGS

Rates

In rulings throughout 2009, PURA issued its final decision regarding UI’s application requesting an increase in distribution rates (the 2009 Decisions), the results of which provided for an allowed distribution return on equity of 8.75%, a decrease from the previously approved 9.75%, and a capital structure of 50% equity and 50% debt, compared to the previously approved 48% equity and 52% debt capital structure.  The 2009 Decisions continued the prior earnings sharing mechanism structure, applying to the new 8.75% allowed return, whereby 50% of any earnings over the allowed twelve month level is returned to customers and 50% is retained by UI.  Additionally, the 2009 Decisions provided for a two year pilot program for full decoupling of distribution revenues from sales.

On April 1, 2010, UI filed its ratemaking proposal and underlying decoupling analysis for the 2009 rate year ended February 3, 2010.  On September 1, 2010, PURA issued its final decision in this matter approving a decoupling charge totaling approximately $1.6 million to be recovered from ratepayers over a twelve month period commencing in October 2010.  In addition to the decoupling charge, PURA also approved a pension and earnings sharing over-recovery credit totaling approximately $3.6 million to be refunded to ratepayers over the same twelve month period commencing

 
11

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

in October 2010.  PURA also approved the continuance of the decoupling pilot program beyond the 2010 rate year and until such time that a final decision is reached regarding whether to continue, modify or terminate the decoupling mechanism.  UI filed its 2010 rate year decoupling results with PURA on April 4, 2011 and on August 1, 2011 PURA issued a draft decision approving a decoupling adjustment totaling approximately $1.3 million to be credited to ratepayers over a twelve month period and extending the decoupling pilot until UI’s next general rate proceeding.  A final decision is scheduled for August 31, 2011.

In December 2010, UI received a letter ruling approving rates effective January 1, 2011 incorporating the above mentioned distribution rate changes along with previously approved changes to the Generation Services Charges (GSC), Non-Bypassable Federally Mandated Congestion Charges, transmission and systems benefits charges.  Additionally, last resort service GSC rates have been approved for the period through September 30, 2011.  On June 23, 2011, PURA approved revised retail transmission rates, effective July 1, 2011.

Power Supply Arrangements

UI has wholesale power supply agreements in place for the supply of all of its standard service customers for all of 2011 and 2012 and 80% for 2013.  Supplier of last resort service is procured on a quarterly basis.  UI determined that its contracts for standard service and supplier of last resort service are derivatives under ASC 815 “Derivatives and Hedging” and also qualify for the “normal purchase, normal sale” exception under ASC 815.  As such, UI regularly assesses the accounting treatment for its power supply contracts.  These wholesale power supply agreements contain default provisions that include required performance assurance, including certain collateral obligations that take effect if UI’s credit rating on senior debt falls below investment grade.  In May 2011, Moody’s Investor Services released its updated credit opinion for UI and maintained its Baa2 rating with a stable outlook.  In May 2011, Standard & Poor’s released its updated credit opinion for UI, maintaining its BBB rating with a stable outlook.  If UI’s credit rating were to decline one rating and UI were to be placed on negative credit watch, monthly amounts due and payable to the power suppliers would be accelerated to semi-monthly payments.  UI’s credit rating would have to decline two ratings to fall below investment grade at either rating service.  If this were to occur, UI would have to deliver collateral security in an amount equal to the receivables due to the sellers for the thirty day period immediately preceding the default notice.  If such a situation had been in effect as of June 30, 2011, UI would have had to post approximately $12.3 million in collateral.

New England East-West Solution

Pursuant to an agreement with CL&P (the Agreement), UI has the right to invest in, and own transmission assets associated with, the Connecticut portion of CL&P’s New England East West Solution (NEEWS) projects to improve regional energy reliability.  NEEWS consists of four inter-related transmission projects being developed by subsidiaries of Northeast Utilities (NU), the parent company of CL&P, in collaboration with National Grid USA.  Three of the projects have portions sited in Connecticut:  (1) the Greater Springfield Reliability Project, (2) the Interstate Reliability Project and (3) the Central Connecticut Reliability Project.  In May 2011, the FERC issued an order authorizing recovery of return on 100% of transmission construction work in progress costs for the NEEWS projects.  As such, NU is in the process of revising its NEEWS project cost estimates.  Previously NU had projected the cost of the Connecticut portion of these projects would be approximately $779 million.  UI will update its projected investment once the revised estimate is provided by NU.

Under the terms of the Agreement, UI has the option to make quarterly deposits to CL&P in exchange for ownership of specific transmission assets as they are placed in service.  UI has the right to invest up to the greater of $60 million or an amount equal to 8.4% of CL&P’s costs for the Connecticut portions of the NEEWS projects.  Based upon the previously projected costs that NU has provided to UI, this amount would be approximately $65 million.  As assets are placed in service, CL&P will transfer title to certain transmission assets to UI in proportion to its investments, but CL&P will continue to maintain these portions of the transmission system pursuant to an operating and maintenance agreement with UI.  Also, under the terms of the Agreement, there are certain circumstances under which CL&P can terminate the Agreement, but such termination would not affect assets previously transferred to UI.

 
12

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Through June 30, 2011, UI has made deposits totaling $8.3 million in NEEWS and expects to make the remaining deposits over a period of three to five years, depending on the timing and amount of CL&P’s capital expenditures and the projects’ in service dates.

Equity Investment in Peaking Generation

UI is a 50-50 joint venturer with NRG in GCE Holding LLC, whose wholly owned subsidiary, GenConn, was chosen by PURA to build and operate two new peaking generation plants to help address Connecticut’s need for power generation during the heaviest load periods.  The two new peaking generation projects are located at NRG’s existing Connecticut plant locations in Devon and Middletown and are both operating in the ISO-New England markets.  PURA has approved 2011 revenue requirements for GenConn Devon of $36.8 million for the period of January 1, 2011 through December 31, 2011 and for GenConn Middletown of $22.6 million for the period of June 1, 2011 through December 31, 2011.  UI’s income (loss) from its equity investment in GenConn was $4.7 million and ($0.9) million for the six month periods ended June 30, 2011 and 2010, respectively.  For the three month periods ended June 30, 2011 and 2010, such income (loss) was $2.6 million and ($0.9) million, respectively.

GenConn filed a rate case request with PURA on July 29, 2011, seeking approval of 2012 revenue requirements for the period commencing January 1, 2012 for both the GenConn Devon and GenConn Middletown facilities.  A final decision on this request is expected by the end of 2011.

(D)  SHORT-TERM CREDIT ARRANGEMENTS

As of June 30, 2011, there were no outstanding amounts under the revolving credit agreement, dated as of November 17, 2010, entered into by and among UIL Holdings and its regulated subsidiaries including UI, together with a group of banks named therein (the Credit Facility).  UI has an outstanding standby letter of credit in the amount of $0.4 million, which expires on December 31, 2011.  Available credit under the Credit Facility at June 30, 2011 totaled $249.6 million for UI.  UI records borrowings under the Credit Facility as short-term debt, but the Credit Facility provides for longer term commitments from banks allowing UI to borrow and reborrow funds, at its option, until its expiration on November 17, 2014, thus affording UI flexibility in managing its working capital requirements.
 
 
(E) INCOME TAXES

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
     (In Thousands)  
Income tax expense consists of:
                       
Income tax provisions (benefit):
                       
Current
                       
Federal
  $ 3,454     $ 13,896     $ 4,794     $ 27,118  
State
    1,835       3,237       761       5,786  
Total current
    5,289       17,133       5,555       32,904  
        Deferred
                               
Federal
    7,852       (4,470 )     17,116       (7,690 )
State
    (596 )     (2,032 )     1,769       (3,683 )
Total deferred
    7,256       (6,502 )     18,885       (11,373 )
                                 
Investment tax credits
    (36 )     (36 )     (73 )     (73 )
                                 
Total income tax expense
  $ 12,509     $ 10,595     $ 24,367     $ 21,458  

The combined statutory federal and state income tax rate for UI during the three and six month periods ended June 30, 2011 and 2010 was 40.4%.

 
13

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

Differences in the treatment of certain transactions for book and tax purposes cause the rate of UIL Holdings’ reported income tax expense to differ from the statutory tax rate described above.  The effective book income tax rates for the three and six month periods ended June 30, 2011 were 39.7% and 39.4%, respectively, as compared to 39.7% for each of the three and six month periods ended June 30, 2010.

The decrease in current income tax expense for the three and six months periods ended June 30, 2011, compared to the three and six month periods ended June 30, 2010, is primarily due to federal income tax benefits associated with additional tax deductions for capital recovery of plant placed in service during 2011 and pension plan contributions made during the 2011 periods.  These current income tax effects are deferred for book purposes resulting in an offsetting increase in deferred income tax expense.

(G)  PENSION AND OTHER BENEFITS

The United Illuminating Company Pension Plan (the UI Pension Plan) covers the majority of employees of UIL Holdings and UI.  UI also has a non-qualified supplemental pension plan for certain employees and a non-qualified retiree-only pension plan for certain early retirement benefits.  During the six months ended June 30, 2011, UIL Holdings contributed $44.0 million to the UI Pension Plan.  Additional contributions during the remainder of 2011 are expected to be approximately $8.2 million.

UI has established a supplemental retirement benefit trust and through this trust purchased life insurance policies on certain officers of UI to fund the future liability under the non-qualified supplemental plan.  The cash surrender value of these policies is included in “Other investments” on the Balance Sheet.

The following tables represent the components of net periodic benefit cost for pension and other postretirement benefits (OPEB) for the three and six month periods ended June 30, 2011 and 2010:
 
   
Three Months Ended June 30,
 
   
Pension Benefits
   
Other Postretirement Benefits
 
   
2011
   
2010
   
2011
   
2010
 
   
(In Thousands)
 
Components of net periodic benefit cost:
                       
Service cost
  $ 1,849     $ 1,781     $ 357     $ 340  
Interest cost
    5,299       5,272       962       983  
Expected return on plan assets
    (5,475 )     (4,766 )     (426 )     (439 )
Amortization of:
                               
Prior service costs
    160       161       (26 )     (25 )
Transition obligation  (asset)
    -       -       255       264  
Actuarial (gain) loss
    3,509       3,076       502       487  
Net periodic benefit cost
  $ 5,342     $ 5,524     $ 1,624     $ 1,610  
 
   
Six Months Ended June 30,
 
   
Pension Benefits
   
Other Postretirement Benefits
 
   
2011
   
2010
   
2011
   
2010
 
   
(In Thousands)
 
Components of net periodic benefit cost:
                       
Service cost
  $ 3,698     $ 3,561     $ 715     $ 680  
Interest cost
    10,598       10,544       1,924       1,965  
Expected return on plan assets
    (10,949 )     (9,533 )     (852 )     (877 )
Amortization of:
                               
Prior service costs
    321       323       (51 )     (51 )
Transition obligation  (asset)
    -       -       510       529  
Actuarial (gain) loss
    7,016       6,154       1,004       975  
Net periodic benefit cost
  $ 10,684     $ 11,049     $ 3,250     $ 3,221  


 
14

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)
 
The following actuarial weighted-average assumptions were used in calculating net periodic benefit cost for the three and six month periods ended June 30, 2011 and 2010:
 
   
Three and Six Months Ended June 30,
 
   
Pension Benefits
   
Other Postretirement Benefits
 
   
2011
   
2010
   
2011
   
2010
 
Discount rate
    5.10% - 5.35 %     5.65% - 5.85 %     5.30 %     5.80 %
Average wage increase
    3.80 %     3.80 %     N/A       N/A  
Return on plan assets
    8.25 %     8.50 %     8.25 %     8.50 %
Composite health care trend rate (current year)
    N/A       N/A       8.50 %     9.50 %
Composite health care trend rate (2019 forward)
    N/A       N/A       5.00 %     5.00 %
                                 
N/A – not applicable
                               
 
 
(H)  RELATED PARTY TRANSACTIONS

UI is a 50-50 joint venturer with NRG in GCE Holding LLC, whose wholly owned subsidiary, GenConn, was chosen by PURA to build and operate new peaking generation plants to help address Connecticut’s need for power generation during the heaviest load periods.  GenConn executed a promissory note (the Loan) with UI under which UI advanced up to an aggregate principal amount of $48.5 million to fund GenConn’s construction and other cash needs until permanent financing was arranged.  In connection with the EBL obtained by UI and the project financing obtained by GenConn on April 27, 2009, all outstanding balances on the Loan were replaced by a new promissory note, the balance of which was approximately $63 million as of June 30, 2011.  See Note (B) “Capitalization – Long-Term Debt” for further discussion regarding the EBL.  Additionally, $1.0 million and $1.8 million of interest income related to the promissory note are included in “Other Income and (Deductions), net” in the accompanying Statements of Income, for the six month periods ended June 30, 2011 and 2010, respectively, which is offset by the interest expense incurred by UI under the EBL.  For the three month periods ended June 30, 2011 and 2010, such interest income was $0.5 million and $0.9 million, respectively.

A director of UIL Holdings holds a beneficial interest in the building located at 157 Church Street, New Haven, Connecticut, where UI leases office space. UI’s lease payments for this office space for the six month periods ended June 30, 2011 and 2010 totaled $5.1 million and $5.2 million, respectively.  For the three month periods ended June 30, 2011 and 2010, such lease payments totaled $2.4 million and $2.5 million, respectively.

Inter-company Transactions

UI receives certain services from, and enters into certain inter-company transactions with, UIL Holdings.  Such services primarily consist of Finance and Accounting, Legal, Information Technology and Human Resources.  Such transactions primarily relate to payroll, outside professional services and stock based compensation.  Costs of the services that are allocated amongst UI and UIL Holdings are based on actual direct costs incurred by the respective company, which are settled at the end of each month by way of inter-company billings and wire transfers.  At June 30, 2011 and 2010, the Balance Sheet reflects inter-company receivables of $15.0 million and $0.2 million, respectively, and inter-company payables of $8.4 million and $2.7 million, respectively.

Dividends/Capital Contributions

In 2011 and 2010, UI made wire transfers to UIL Holdings on a quarterly basis, representing an amount approximately equal to UI’s forecasted net income, in order to maintain its capitalization structure as allowed per the 2008 Rate Case.  For the six months ended June 30, 2011 and 2010, UI accrued dividends to UIL Holdings of $35.3 million and $28.8 million, respectively.

 
15

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

(J)  COMMITMENTS AND CONTINGENCIES

Connecticut Yankee Atomic Power Company

UI has a 9.5% stock ownership share in the Connecticut Yankee Atomic Power Company (Connecticut Yankee), the carrying value of which was $0.2 million as of June 30, 2011.  In 1996, the Board of Directors of Connecticut Yankee voted unanimously to retire the Connecticut Yankee nuclear plant (the Connecticut Yankee Unit) from commercial operation.  Connecticut Yankee updates the cost of its remaining decommissioning activity, which consists primarily of ground water monitoring and nuclear fuel storage, at least annually, and provides UI with a projected recovery schedule depicting annual costs expected to be billed to UI, including a return on investment over the term of the projected recovery period.  The present value of these costs is calculated using UI’s weighted-average cost of capital and, after consideration of recoverability, recorded as a Connecticut Yankee Contract Obligation and a corresponding regulatory asset.  At June 30, 2011, UI has regulatory approval to recover in future rates (through the CTA) its $15.8 million regulatory asset for Connecticut Yankee over a term ending in 2015.
 
DOE Spent Fuel Litigation

In the Nuclear Waste Policy Act of 1982 (the Act), Congress provided for the United States Department of Energy (DOE) to dispose of spent nuclear fuel and other high-level waste (hereinafter, Nuclear Waste) from nuclear generating plants.  In 1983, Connecticut Yankee and the DOE entered into a standard disposal contract mandated by the Act which required the DOE to begin disposing of Connecticut Yankee’s Nuclear Waste by the end of January 1998.

In 1998, Connecticut Yankee filed claims in the United States Court of Federal Claims seeking damages resulting from the breach of the 1983 contracts by the DOE.  In September 2010, the Court issued its decision and awarded Connecticut Yankee damages of $39.7 million for its spent fuel-related costs through 2001.  On November 8, 2010, the DOE appealed the decision to the United States Court of Appeals for the Federal Circuit and on November 19, 2010 Connecticut Yankee filed a notice of cross-appeal.  UI’s 9.5% ownership share would result in a payment of approximately $3.8 million which, if awarded, would be refunded to customers.

In December 2007, Connecticut Yankee filed a second set of complaints against the DOE seeking unspecified damages incurred since January 1, 2002 for the DOE’s failure to remove Connecticut Yankee’s spent fuel.  In July 2009, Connecticut Yankee provided the DOE with a second set of damage claims totaling approximately $135 million for damages incurred from January 1, 2002 through December 31, 2008.  UI’s 9.5% ownership share would result in a payment of approximately $12.8 million which, if awarded, would be refunded to customers.  As an interim measure until the DOE complies with its contractual obligation to dispose of Connecticut Yankee’s spent fuel, Connecticut Yankee constructed an independent spent fuel storage installation (ISFSI), utilizing dry-cask storage, on the site of the Connecticut Yankee Unit and completed the transfer of its Nuclear Waste to the ISFSI in 2005.

Environmental Concerns

In complying with existing environmental statutes and regulations and further developments in areas of environmental concern, including legislation and studies in the fields of water quality, hazardous waste handling and disposal, toxic substances, climate change and electric and magnetic fields, UI may incur substantial capital expenditures for equipment modifications and additions, monitoring equipment and recording devices, and it may incur additional operating expenses.  The total amount of these expenditures is not now determinable.  Environmental damage claims may also arise from the operations of UI.  Significant environmental issues known to UI at this time are described below.

Site Decontamination, Demolition and Remediation Costs

In November 2010, the EPA made inquiry of UI regarding the storage of PCB materials from the time they were brought to UI’s Shelton, CT facility from the field until their shipment to an authorized disposal facility, during the period from 2006 through June of 2010, and the maintenance of an annual document log in connection with the storage.


 
16

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

The Company filed a response to this inquiry and subsequently received a letter of intent from the EPA to file an administrative complaint and assess a civil penalty of an immaterial amount.  Discussions with the EPA are expected to take place in the third quarter of 2011.  As of June 30, 2011, no liability related to this matter has been recorded.

In June 2006, UI executed an agreement with the City of Bridgeport and its Redevelopment Authority (the City) for the transfer of title of UI’s Steel Point property to the City.  Pursuant to a Memorandum of Understanding (MOU) among UI, the City of Bridgeport, and the City’s selected developer for the property, the City and the developer released UI from any further liability with respect to the Steel Point property after title transferred, and the City and/or the developer has indemnified UI for environmental matters related to the Steel Point property.  The Steel Point property includes the land up to the bulkhead.  The MOU provides that there is no indemnity for liability related to contaminated harbor sediments, and UI is not aware of any such claims.  UI would seek to recover any uninsured costs related to such sediments that are UI’s responsibility, to the extent incurred, through the CTA, in accordance with the ratemaking treatment approved in PURA’s July 2006 decision.

A site on the Mill River in New Haven was conveyed by UI in 2000 to an unaffiliated entity, Quinnipiac Energy LLC (QE), reserving to UI permanent easements for the operation of its transmission facilities on the site.  At the time of the sale, a fund of approximately $1.9 million, an amount equal to the then-current estimate for remediation, was placed in escrow for purposes of bringing soil and groundwater on the site into compliance with applicable environmental laws.  As of June 30, 2011, approximately $0.1 million of the escrow fund remains.  QE has since sold the property to Evergreen Power, LLC (Evergreen Power) and Asnat Realty LLC (Asnat).  UI is unaware of what agreement was reached between QE and Evergreen Power and Asnat regarding future environmental liability or what remediation activity remains to be undertaken at the site.  In July 2008, Evergreen Power and Asnat submitted a claim to UI seeking compensation for environmental remediation on the property, including the existing building which remains on the site.   UI could be required by applicable environmental laws to complete the remediation of any subsurface contamination at the site if it is determined that QE and/or Evergreen Power and Asnat have not completed the appropriate environmental remediation at the site.  UI has not updated the original $1.9 million remediation estimate, and does not have specific knowledge of any remediation work done, or remaining to be done on behalf of QE or any subsequent owner.  UI cannot presently assess the potential financial impact, if any, of this claim.  As such, as of June 30, 2011, no liability related to this claim has been recorded.

In April 1999, UI completed the sale of its Bridgeport Harbor Station and New Haven Harbor Station generating plants in compliance with Connecticut’s electric utility industry restructuring legislation.  With respect to the portion of the New Haven Harbor Station site that UI retained, UI has performed an additional environmental analysis, indicating that approximately $3.2 million in remediation expenses will be incurred.  Actual remediation costs may be higher or lower than what is currently estimated.  The required remediation is virtually all on transmission-related property and UI has accrued these estimated expenses, which were recovered in transmission rates.

From 1961 to 1976, UI owned a parcel of property in Derby, CT, on which it operated an oil-fired electric generating unit.  For several years, the Connecticut Department of Environmental Protection (CDEP) has been monitoring and remediating a migration of fuel oil contamination from a neighboring parcel of property into the adjacent Housatonic River.  Based on its own investigation to date, UI believes it has no responsibility for this contamination.  If regulatory agencies determine that UI is responsible for the cost of these remediation activities, UI may incur substantial costs, no estimate of which is currently available.

Middletown/Norwalk Transmission Project

The general contractor and two subcontractors responsible for civil construction work in connection with the installation of UI’s portion of the Middletown/Norwalk Transmission Project’s underground electric cable system have filed lawsuits seeking payment for change order requests for approximately $34.5 million, plus interest and costs.  UI is vigorously defending the litigation.  To the extent that UI is required to satisfy any of the change order requests, UI would seek recovery through its transmission revenue requirement.

 
17

 
THE UNITED ILLUMINATING COMPANY

NOTES TO FINANCIAL STATEMENTS – (UNAUDITED)

GenConn

On July 28, 2011, GenConn Devon and the former general contractor responsible for the construction of the GenConn Devon facility executed and delivered a settlement agreement with respect to change order requests and delay and impact claims and pursuant to which GenConn Devon paid a settlement amount of $10.5 million upon satisfaction of certain conditions performed by the former general contractor.  In April 2011, the parties settled a claim by the general contractor for work at the GenConn Middletown facility and executed and delivered a settlement agreement pursuant to which GenConn Middletown paid a settlement amount of $3.0 million.  GenConn will seek and expects to recover the associated costs through its annual regulatory proceeding.  To the extent that there is any financial impact on GenConn, the effect on UI’s Financial Statements will be reflected in the carrying value of UI’s 50% ownership position in GenConn and through “Income (loss) from Equity Investments” in the Statement of Income.

In September 2010, UIL Holdings entered into a Sponsor Guaranty and Payment Agreement (Sponsor Guaranty) in favor of the Royal Bank of Scotland PLC, as Administrative Agent under GenConn’s project financing arrangement, whereby UIL Holdings guaranteed to pay an amount up to $6.0 million in respect of amounts related to the former general contractor’s claims and litigation expenses as they relate to such claims described above.  The settlements described above do not require the Sponsor Guaranty to be drawn upon and the Sponsor Guaranty terminated following payment of the settlement amounts and release of all associated liens.  Given the settlements of the claims as described above, no liability has been recorded as of June 30, 2011.
 
Purchase and Sale Agreement

As part of its plan to consolidate operations and office personnel, on July 7, 2011, UI entered into a Purchase and Sale Agreement for the sale of the Electric System Work Center (ESWC) located at 801 Bridgeport Avenue in Shelton, CT for approximately $10.2 million.  UI acquired the ESWC for approximately $16 million dollars in 2004 and expects to recover any loss resulting from the sale of the property through the regulatory process.  The transaction is expected to close by the first quarter of 2014 and requires PURA approval.


(K) FAIR VALUE MEASUREMENTS

UI utilizes an income approach valuation technique to value the majority of its assets and liabilities measured and reported at fair value.  As required by ASC 820 “Fair Value Measurements and Disclosures,” financial assets and liabilities are classified in their entirety, based on the lowest level of input that is significant to the fair value measurement.  UI’s assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of the fair value of assets and liabilities and their placement within the fair value hierarchy levels.

The following tables set forth UI’s financial assets and liabilities, other than pension benefits and OPEB, which were accounted for at fair value on a recurring basis as of June 30, 2011 and 2010.

   
Fair Value Measurements Using
 
   
Quoted Prices in Active Markets for Identical Assets (Level 1)
   
Significant Other Observable Inputs (Level 2)
   
Significant Unobservable Inputs (Level 3)
   
Total
 
June 30, 2011
 
(In Thousands)
 
Assets:
                       
Derivative assets
  $ -     $ -     $ 84,254     $ 84,254  
Supplemental retirement benefit trust life insurance policies (Note G)
    5,930       -       -       5,930  
    $ 5,930     $ -     $ 84,254     $ 90,184  
                                 
Liabilities:
                               
Derivative liabilities
  $ -     $ -     $ 269,498     $ 269,498  
                                 
Net fair value assets/(liabilities), June 30, 2011
  $ 5,930     $ -     $ (185,244 )   $ (179,314 )


 
18

 

June 30, 2010
     
Assets:
                       
Derivative assets
  $ -     $ -     $ 32,434     $ 32,434  
Deferred Compensation Plan
    2,112       -       -       2,112  
Supplemental retirement benefit trust life insurance policies (Note G)
    4,807       -       -       4,807  
    $ 6,919     $ -     $ 32,434     $ 39,353  
                                 
Liabilities:
                               
Derivative liabilities
  $ -     $ -     $ 106,188     $ 106,188  
                                 
Net fair value assets/(liabilities), June 30, 2010
  $ 6,919     $ -     $ (73,754 )   $ (66,835 )
 
The determination of fair value of the derivative assets and liabilities, which primarily consist of contracts for differences, was based on a probability-based expected cash flow analysis that was discounted at the June 30, 2011 or December 31, 2010 risk-free interest rates, as applicable, and an adjustment for non-performance risk using credit default swap rates.  Certain management assumptions were required, including development of pricing that extended over the term of the contracts.  In addition, UI performed an assessment of risks related to obtaining regulatory, legal and siting approvals, as well as obtaining financing resources and ultimately attaining commercial operation.   PURA has determined that changes in fair value associated with the contracts for differences are fully recoverable.  As a result, such changes have no impact on UI’s net income.

Under the UIL Deferred Compensation Plan (DCP), directors, named executive officers and certain other executives may elect to defer certain elements of compensation.  Participants in the DCP are permitted to direct investments of their elective deferral accounts into ‘deemed’ investments consisting of non-publicly traded mutual funds available through variable insurance products, and Company common stock equivalents.  These investments, which are actively traded in sufficient frequency and volume to provide pricing information on an ongoing basis, are marked-to-market in accordance with ASC 815 based upon such pricing information.
 
The following tables set forth a reconciliation of changes in the fair value of the assets and liabilities above that are classified as Level 3 in the fair value hierarchy for the six month period ended June 30, 2011.

   
Six Months Ended
 
   
June 30, 2011
 
Net derivative assets/(liabilities), December 31, 2010
  $ (108,975 )
Unrealized gains and (losses), net
    (76,269 )
Net derivative assets/(liabilities), June 30, 2011
  $ (185,244 )
 
The following table sets forth a reconciliation of changes in the net regulatory asset/(liability) balances that were established to recover any unrealized gains/(losses) associated with the contracts for differences for the six month period ended June 30, 2011.  The amounts offset the net contract for differences liabilities included in the derivative liabilities detailed above.
 
   
Six Months Ended
 
   
June 30, 2011
 
   
(In Thousands)
 
       
Net regulatory assets/(liabilities), December 31, 2010
  $ 108,975  
Unrealized (gains) and losses, net
    76,269  
Net regulatory assets/(liabilities), June 30, 2011
  $ 185,244  
 
19