Attached files

file filename
8-K - FORM 8-K - CLAIRES STORES INCd8k.htm

Exhibit 99.1

NEWS BULLETIN

RE: CLAIRE’S STORES, INC.

2400 WEST CENTRAL ROAD, HOFFMAN ESTATES, ILLINOIS 60192

CLAIRE’S STORES, INC. REPORTS FISCAL 2011

SECOND QUARTER RESULTS

CHICAGO, September 1, 2011. Claire’s Stores, Inc., one of the world’s leading specialty retailers of fashionable accessories and jewelry at affordable prices for young women, teens, tweens, and girls ages 3 to 27, today reported its financial results for the fiscal 2011 second quarter, which ended July 30, 2011.

Second Quarter Results

The Company reported net sales of $358.5 million for the fiscal 2011 second quarter, an increase of $24.3 million, or 7.3% compared to the fiscal 2010 second quarter. This increase was attributable to favorable foreign currency translation effect of our foreign locations’ sales, new stores sales, and an increase in shipments to franchisees, partially offset by a decrease in same store sales and the effect of store closures. Net sales would have increased 1.7% excluding the impact from foreign currency rate changes.

Consolidated same store sales decreased 1.4% in the 2011 second quarter, consisting of a 2.0% increase in North America and a 6.5% decrease in Europe. Our consolidated quarter-to-date same store sales are similar to the second quarter 2011 performance and North America remains in the positive low single digits. We compute same store sales on a local currency basis, which eliminates any impact from changes in foreign exchange rates.

Chief Executive Officer Gene Kahn commented, “While we are disappointed with our 1.4% global decline in same store sales, our results were significantly impacted by underperformance in our European Division. We have identified several opportunities for improved results and, while we believe we are well positioned for the balance of the year, consumer spending globally continues to be under pressure and the macro economic environment, especially in Europe, remains uncertain. Our Global team is dedicated and committed to the task at hand and we are confident in their ability to maximize our results and achieve our objectives.”

Gross profit percentage decreased 130 basis points to 51.1% during the fiscal 2011 second quarter compared to 52.4% during the comparable prior year quarter. The decrease in gross profit percentage consisted of a 90 basis point decrease in merchandise margin and a 60 basis point increase in occupancy costs, partially offset by a 20 basis point decrease in buying and buying-related costs. The decrease in merchandise margin resulted primarily from an increase in markdowns and a reduction in inventory shrink benefit partially offset by lower freight expense.

Selling, general and administrative expenses increased $8.5 million, or 7.0%, compared to the fiscal 2010 second quarter. As a percentage of net sales, selling, general and administrative expenses decreased 0.1% compared to the prior year period. Excluding an unfavorable $6.4 million foreign currency exchange effect, the net increase in selling, general and administrative expenses would have been $2.1 million, primarily for new store-related expenses.

Adjusted EBITDA in the fiscal 2011 second quarter was $57.4 million compared to $55.3 million in the fiscal 2010 second quarter. The Company defines Adjusted EBITDA as earnings before provision for income taxes, gain on early debt extinguishment, interest income and expense, impairment, depreciation and amortization, excluding the impact of transaction-related costs incurred in connection with its May 2007 acquisition and other non-recurring or non-cash expenses, and normalizing occupancy costs for certain rent-related adjustments. Net loss for the fiscal 2011 second quarter was $10.1 million. A reconciliation of net loss to Adjusted EBITDA is attached.

At July 30, 2011, cash and cash equivalents were $211.1 million, including restricted cash of $26.7 million. The Company’s Revolving Credit Facility continued to be undrawn following the March 2011 paydown from the proceeds of the Senior Secured Second Lien Notes. In addition, during the fiscal 2011 second quarter, the Company paid $21.5 million to retire $3.0 million of Senior Notes and $19.0 million of Senior Toggle Notes. The fiscal 2011 second quarter cash balance decrease of $35.0 million consisted of the positive impact of $57.4 million of Adjusted EBITDA and reductions for $21.5 million of note repurchases, $12.9 million of seasonal working capital and other uses, $35.2 million of cash interest, $5.9 million of tax payments and $16.9 million of capital expenditures.

 

1


Store Count as of:    July 30, 2011      January 29, 2011      July 31, 2010  

North America

     1,959         1,972         1,984   

Europe

     1,061         1,009         970   
  

 

 

    

 

 

    

 

 

 

Subtotal Company-Owned

     3,020         2,981         2,954   
  

 

 

    

 

 

    

 

 

 

Joint Venture

     —           —           207   

Franchise and License

     387         395         201   
  

 

 

    

 

 

    

 

 

 

Subtotal Non-Owned

     387         395         408   
  

 

 

    

 

 

    

 

 

 

Total

     3,407         3,376         3,362   
  

 

 

    

 

 

    

 

 

 

Conference Call Information

The Company will host its second quarter conference call on September 1, 2011 at 10:00 a.m. (EDT). The call-in number is 210-839-8081 and the password is “Claires.” A replay will be available through September 16, 2011. The replay number is 402-530-7636 and the password is 85649. The conference call is also being webcast and archived until September 30, 2011 on the Company’s corporate website at http://www.clairestores.com, where it can be accessed by clicking on the “Events” link located under “Financial Information” for a replay or download as an MP3 file.

Company Overview

Claire’s Stores, Inc. is one of the world’s leading specialty retailers of fashionable accessories and jewelry at affordable prices for young women, teens, tweens and girls ages 3 to 27. The Company operates through its two store concepts: Claire’s® Globally and Icing® in North America. As of July 30, 2011, Claire’s Stores, Inc. operated 3,020 stores in North America and Europe. The Company also franchised or licensed 387 stores in Japan, the Middle East, Turkey, Russia, Greece, Guatemala, Malta, Ukraine and South Africa. More information regarding Claire’s Stores is available on the Company’s corporate website at http://www.clairestores.com.

 

2


Forward-looking Statements:

This press release contains “forward-looking statements” which represent the Company’s expectations or beliefs with respect to future events. Statements that are not historical are considered forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated. Those factors include, without limitation: changes in consumer preferences and consumer spending; competition; our level of indebtedness; general economic conditions; general political and social conditions such as war, political unrest and terrorism; natural disasters or severe weather events; currency fluctuations and exchange rate adjustments; uncertainties generally associated with the specialty retailing business, such as decreases in mall traffic due to high gasoline prices or other general economic conditions; disruptions in our supply of inventory; inability to increase same store sales; inability to renew, replace or enter into new store leases on favorable terms; increases in the cost of our merchandise; significant increases in our merchandise markdowns; inability to grow our store base in Europe or expand our international franchising operations; inability to design and implement new information systems or disruptions in adapting our information systems to allow for e-commerce sales; delays in anticipated store openings or renovations; uncertainty that definitive financial results may differ from preliminary financial results due to, among other things, final U.S. GAAP adjustments; results from any future asset impairment analysis; changes in applicable laws, rules and regulations, including changes in federal, state or local regulations governing the sale of our merchandise, particularly regulations relating to the content in our merchandise, general employment laws, including laws relating to overtime pay and employee benefits, health care laws, tax laws and import laws; product recalls; loss of key members of management; increases in the cost of labor; labor disputes; unwillingness of vendors and service providers to supply goods or services pursuant to historical customary credit arrangements; increases in the cost of borrowings; unavailability of additional debt or equity capital; and the impact of our substantial indebtedness on our operating income and our ability to grow. These and other applicable risks, cautionary statements and factors that could cause actual results to differ from the Company’s forward-looking statements are included in the Company’s filings with the SEC, specifically as described in the Company’s Annual Report on Form 10-K for the fiscal year ended January 29, 2011 filed with the SEC on April 21, 2011. The Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events or circumstances. The historical results contained in this press release are not necessarily indicative of the future performance of the Company.

Additional Information:

Note: Other Claire’s Stores, Inc. press releases, a corporate profile and the most recent Form 10-K and Form 10-Q reports are available on Claire’s business website at: http://www.clairestores.com.

Contact Information:

J. Per Brodin, Executive Vice President and Chief Financial Officer

Phone: (954) 433-3900, Fax: (954) 442-3999 or E-mail, investor.relations@claires.com

 

3


CLAIRE’S STORES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS

OF OPERATIONS

(In thousands)

SECOND FISCAL QUARTER

 

     Three Months
Ended
July 30, 2011
    Three Months
Ended
July 31, 2010
 

Net sales

   $ 358,547      $ 334,233   

Cost of sales, occupancy and buying expenses

     175,382        159,220   
  

 

 

   

 

 

 

Gross profit

     183,165        175,013   
  

 

 

   

 

 

 

Other expenses:

    

Selling, general and administrative

     130,209        121,747   

Depreciation and amortization

     16,352        15,856   

Severance and transaction-related costs

     426        212   

Other (income) expense, net

     (1,181     3,582   
  

 

 

   

 

 

 
     145,806        141,397   
  

 

 

   

 

 

 

Operating income

     37,359        33,616   

Gain on early debt extinguishment

     233        6,249   

Impairment of equity investment

     —          6,030   

Interest expense, net

     44,335        40,573   
  

 

 

   

 

 

 

Loss before income tax expense

     (6,743     (6,738

Income tax expense

     3,400        1,607   
  

 

 

   

 

 

 

Net loss

   $ (10,143   $ (8,345
  

 

 

   

 

 

 

YEAR TO DATE

 

     Six Months
Ended
July 30, 2011
    Six Months
Ended
July 31, 2010
 

Net sales

   $ 704,993      $ 656,310   

Cost of sales, occupancy and buying expenses

     346,741        317,971   
  

 

 

   

 

 

 

Gross profit

     358,252        338,339   
  

 

 

   

 

 

 

Other expenses:

    

Selling, general and administrative

     256,931        239,766   

Depreciation and amortization

     33,406        32,222   

Severance and transaction-related costs

     769        314   

Other expense, net

     4,130        4,812   
  

 

 

   

 

 

 
     295,236        277,114   
  

 

 

   

 

 

 

Operating income

     63,016        61,225   

Gain on early debt extinguishment

     482        10,736   

Impairment of equity investment

     —          6,030   

Interest expense, net

     90,570        83,336   
  

 

 

   

 

 

 

Loss before income tax expense

     (27,072     (17,405

Income tax expense

     2,668        3,240   
  

 

 

   

 

 

 

Net loss

   $ (29,740   $ (20,645
  

 

 

   

 

 

 

 

4


CLAIRE’S STORES, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

     July 30, 2011     January 29, 2011  
     (In thousands, except share and per share amounts)  

ASSETS

    

Current assets:

    

Cash and cash equivalents and restricted cash of $26,725 and $23,864, respectively

   $ 211,127      $ 279,766   

Inventories

     147,665        136,148   

Prepaid expenses

     33,828        21,449   

Other current assets

     27,189        24,658   
  

 

 

   

 

 

 

Total current assets

     419,809        462,021   
  

 

 

   

 

 

 

Property and equipment:

    

Furniture, fixtures and equipment

     203,516        186,514   

Leasehold improvements

     271,986        248,030   
  

 

 

   

 

 

 
     475,502        434,544   

Less accumulated depreciation and amortization

     (265,314     (233,511
  

 

 

   

 

 

 
     210,188        201,033   
  

 

 

   

 

 

 

Leased property under capital lease:

    

Land and building

     18,055        18,055   

Less accumulated depreciation and amortization

     (1,354     (903
  

 

 

   

 

 

 
     16,701        17,152   
  

 

 

   

 

 

 

Goodwill

     1,550,056        1,550,056   

Intangible assets, net of accumulated amortization of $45,495 and $38,747, respectively

     558,030        557,466   

Deferred financing costs, net of accumulated amortization of $50,811 and $41,659, respectively

     37,826        36,434   

Other assets

     45,907        42,287   
  

 

 

   

 

 

 
     2,191,819        2,186,243   
  

 

 

   

 

 

 

Total assets

   $ 2,838,517      $ 2,866,449   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDER’S DEFICIT

    

Current liabilities:

    

Short-term debt and current portion of long-term debt

   $ 61,042      $ 76,154   

Trade accounts payable

     64,870        54,355   

Income taxes payable

     10,486        11,744   

Accrued interest payable

     32,282        16,783   

Accrued expenses and other current liabilities

     91,613        107,115   
  

 

 

   

 

 

 

Total current liabilities

     260,293        266,151   
  

 

 

   

 

 

 

Long-term debt

     2,425,589        2,236,842   

Revolving credit facility

     —          194,000   

Obligation under capital lease

     17,290        17,290   

Deferred tax liability

     121,112        121,776   

Deferred rent expense

     27,805        26,637   

Unfavorable lease obligations and other long-term liabilities

     27,236        30,268   
  

 

 

   

 

 

 
     2,619,032        2,626,813   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholder’s deficit:

    

Common stock par value $0.001 per share; authorized 1,000 shares; issued and outstanding 100 shares

     —          —     

Additional paid-in capital

     623,241        621,099   

Accumulated other comprehensive income, net of tax

     14,721        1,416   

Accumulated deficit

     (678,770     (649,030
  

 

 

   

 

 

 
     (40,808     (26,515
  

 

 

   

 

 

 

Total liabilities and stockholder’s deficit

   $ 2,838,517      $ 2,866,449   
  

 

 

   

 

 

 

 

5


Net income (loss) reconciliation to EBITDA and Adjusted EBITDA

EBITDA represents net income (loss) before provision for income taxes, gain on early debt extinguishment, interest income and expense, impairment and depreciation and amortization. Adjusted EBITDA represents EBITDA further adjusted to exclude non-cash and unusual items. Management uses Adjusted EBITDA as an important tool to assess our operating performance. Management considers Adjusted EBITDA to be a useful measure in highlighting trends in our business and in analyzing the profitability of similar enterprises. Management believes that Adjusted EBITDA is effective, when used in conjunction with net income (loss), in evaluating asset performance, and differentiating efficient operators in the industry. Furthermore, management believes that Adjusted EBITDA provides useful information to potential investors and analysts because it provides insight into management’s evaluation of our results of operations. Our calculation of Adjusted EBITDA may not be consistent with “EBITDA” for the purpose of the covenants in the agreements governing our indebtedness.

EBITDA and Adjusted EBITDA are not measures of financial performance under U.S. GAAP, are not intended to represent cash flow from operations under U.S. GAAP and should not be used as an alternative to net income (loss) as an indicator of operating performance or to cash flow from operating, investing or financing activities as a measure of liquidity. Management compensates for the limitations of using EBITDA and Adjusted EBITDA by using it only to supplement our U.S. GAAP results to provide a more complete understanding of the factors and trends affecting our business. Each of EBITDA and Adjusted EBITDA has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of our results as reported under U.S. GAAP.

Some of the limitations of EBITDA and Adjusted EBITDA are:

 

   

EBITDA and Adjusted EBITDA do not reflect our cash used for capital expenditures;

 

   

Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced and EBITDA and Adjusted EBITDA do not reflect the cash requirements for such replacements;

 

   

EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital requirements;

 

   

EBITDA and Adjusted EBITDA do not reflect the cash necessary to make payments of interest or principal on our indebtedness; and

 

   

EBITDA and Adjusted EBITDA do not reflect non-recurring expenses which qualify as extraordinary items such as one-time write-offs to inventory and reserve accruals.

While EBITDA and Adjusted EBITDA are frequently used as a measure of operations and the ability to meet indebtedness service requirements, they are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the method of calculation.

While management believes that these measures provide useful information to investors, the SEC may require that EBITDA and Adjusted EBITDA be presented differently or not at all in future filings we will make with the SEC.

 

6


CLAIRE’S STORES, INC. AND SUBSIDIARIES

ADJUSTED EBITDA

(UNAUDITED)

(In Thousands)

 

     Three Months
Ended

July 30, 2011
    Three Months
Ended

July 31, 2010
    Six Months
Ended

July 30, 2011
    Six Months
Ended

July 31, 2010
 

Net loss (a)

   $ (10,143   $ (8,345   $ (29,740   $ (20,645

Income tax expense

     3,400        1,607        2,668        3,240   

Gain on early debt extinguishment

     (233     (6,249     (482     (10,736

Interest expense

     44,431        40,596        90,737        83,385   

Interest income

     (96     (23     (167     (49

Impairment

     —          6,030        —          6,030   

Depreciation and amortization

     16,352        15,856        33,406        32,222   
  

 

 

   

 

 

   

 

 

   

 

 

 

Reported EBITDA

     53,711        49,472        96,422        93,447   

– stock compensation, book to cash rent, intangible amortization (b)

     2,078        2,517        3,537        4,680   

– management fee, consulting, joint venture investment (c)

     750        2,299        1,500        4,878   

– other (d)

     870        988        7,966        1,458   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 57,409      $ 55,276      $ 109,425      $ 104,463   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

a) Fiscal 2011 includes a $(1.1) million gain and $2.2 million charge for the three and six months ended July 30, 2011, respectively, to remeasure the Euro loan at the period end foreign exchange rate.
b) Includes: non-cash stock compensation expense, net non-cash rent expense, amortization of rent free periods, the inclusion of cash landlord allowances, and the net accretion of favorable (unfavorable) lease obligations and non-cash amortization of lease rights.
c) Includes: the management fee paid to Apollo Management and Morgan Joseph Tri-Artisan Capital Partners, non-recurring consulting expenses and non-cash equity loss from our former 50:50 joint venture (effective September 2, 2010, the Company had no ownership in this joint venture).
d) Includes: non-cash losses on property and equipment primarily associated with the sale of our North American distribution center/office building, remodels, relocations and closures; costs, including third party charges and compensation, incurred in conjunction with the relocation of new employees; non-cash foreign exchange gains/losses resulting from intercompany transactions and remeasurements of U.S. dollar denominated cash accounts and foreign currency denominated debt of our foreign entities into their functional currency; and severance and transaction related costs. A majority of the fiscal 2011 adjustment is foreign exchange related.

 

7