Attached files

file filename
10-K - FORM 10-K 2011 - DELTA NATURAL GAS CO INCform10k2011.htm
EX-21 - SUBSIDIARIES OF THE REGISTRANT - DELTA NATURAL GAS CO INCexhibit21.htm
EX-32.2 - CERTIFICATION OF CFO PURSUANT TO SOX - DELTA NATURAL GAS CO INCexhibit322.htm
EX-31.2 - CERTIFICATION OF CFO - DELTA NATURAL GAS CO INCexhibit312.htm
EX-32.1 - CERTIFICATION OF CEO PURSUANT TO SOX - DELTA NATURAL GAS CO INCexhibit321.htm
EX-31.1 - CERTIFICATION OF CEO - DELTA NATURAL GAS CO INCexhibit311.htm
EX-23 - CONSENT OF INDEPENDENT REGISTERED ACCTG FIRM - DELTA NATURAL GAS CO INCexhibit23.htm

 
 

EXHIBIT 12


DELTA NATURAL GAS COMPANY, INC.
COMPUTATION OF THE CONSOLIDATED RATIO OF EARNINGS
TO FIXED CHARGES

 


 
   
2011
 
2010
 
2009
 
2008
 
2007
 
                       
Earnings
                               
Net income
 
$
6,364,895
 
$
5,651,817
 
$
5,210,729
 
$
6,829,868
 
$
5,298,347
 
Provisions for income taxes (a)
   
3,759,607
   
3,192,285
   
3,008,396
   
4,146,900
   
3,156,700
 
Fixed charges
   
4,112,798
   
4,194,192
   
4,553,657
   
4,796,489
   
4,673,261
 
                                 
Total
 
$
14,237,300
 
$
13,038,294
 
$
12,772,782
 
$
15,773,257
 
$
13,128,308
 
                                 
                                 
Fixed Charges
                               
Interest on debt (a)
 
$
3,701,535
 
$
3,781,929
 
$
4,140,394
 
$
4,383,223
 
$
4,260,179
 
Amortization of debt
   
387,263
   
387,263
   
387,263
   
387,266
   
387,082
 
One third of rental expense
   
24,000
   
25,000
   
26,000
   
26,000
   
26,000
 
                                 
Total
 
$
4,112,798
 
$
4,194,192
 
$
4,553,657
 
$
4,796,489
 
$
4,673,261
 
                                 
                                 
Ratio of earnings to fixed charges
   
3.46
x
 
3.11
x
 
2.80
x
 
3.29
x
 
2.81
x


(a)
Interest accrued on uncertain tax positions, in accordance with Financial Accounting Standards Board Interpretation No. 48, is presented in income taxes on the 2011, 2010, 2009 and 2008 Consolidated Statements of Income.  This interest has been excluded from the determination of fixed charges.