Attached files

file filename
8-K - FORM 8-K - NORCRAFT COMPANIES LPd8k.htm

Exhibit 99.1

 

LOGO

      NEWS RELEASE
      FOR IMMEDIATE RELEASE
   Contact:   

 

Leigh E. Ginter

      Chief Financial Officer
      leigh.ginter@norcraftcompanies.com
      (651) 234-3315

NORCRAFT COMPANIES, L.P.

REPORTS SECOND QUARTER 2011 RESULTS

August 10, 2011 – Eagan, Minnesota — Norcraft Companies, L.P. (Norcraft) today reported financial results for the second quarter ended June 30, 2011.

FINANCIAL RESULTS

Second Quarter of Fiscal 2011 Compared with Second Quarter of Fiscal 2010

Net sales increased $0.9 million, or 1.3%, from $74.1 million for the second quarter of 2010 to $75.0 million for the same quarter of 2011. Income from operations decreased $1.6 million, or 16.4%, from $9.3 million for the second quarter of 2010 to $7.7 million for the same quarter of 2011. Net income decreased $2.3 million, from $3.9 million for the second quarter of 2010 to $1.6 million for the same quarter of 2011.

Adjusted EBITDA (a non-GAAP measure and defined in the attached table) was $11.1 million for the second quarter of 2011 compared to $11.9 million for the same quarter of 2010.

“The soft industry demand caused by difficult economic conditions has persisted in the first half of 2011, and we anticipate the second half of 2011 to also be challenging. While we are optimistic about the longer-term recovery and growth in the new home construction and home improvement markets, the timing and strength of such recovery remain extremely difficult to predict with certainty. As a result, we will continue our aggressive efforts to competitively introduce new products and sales programs while containing costs,” commented President and CEO, Mark Buller.

CONFERENCE CALL

Norcraft has scheduled a conference call on Friday, August 12, 2011 at 10:00 a.m. Eastern Time. To participate, dial 866-783-2146 and use the pass code 60781968. A telephonic replay will be available by calling 888-286-8010 and using pass code 46354272.

GENERAL

Norcraft Companies is a leader in manufacturing, assembling and finishing kitchen and bathroom cabinetry in the U.S. We provide our customers with a single source for a broad range of high-quality cabinetry, including stock, semi-custom and custom cabinets manufactured in both framed and frameless, or full access, construction. We market our products through six main brands: Mid Continent Cabinetry, Norcraft Cabinetry, UltraCraft, StarMark Cabinetry, Fieldstone Cabinetry and Brookwood.

-Selected Financial Data Tables Follow-


Norcraft Companies, L.P.

Consolidated Balance Sheet

(dollar amounts in thousands)

 

      June 30,
2011
(unaudited)
     December 31,
2010
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 22,753       $ 28,657   

Trade accounts receivable, net

     24,447         17,982   

Inventories

     19,468         17,363   

Prepaid and other current assets

     1,705         1,558   
  

 

 

    

 

 

 

Total current assets

     68,373         65,560   

Property, plant and equipment, net

     28,864         30,199   

Other assets:

     

Goodwill

     88,490         88,483   

Intangible assets, net

     81,210         76,379   

Display cabinets, net

     5,584         5,016   

Other

     665         754   
  

 

 

    

 

 

 

Total other assets

     175,949         170,632   
  

 

 

    

 

 

 

Total assets

   $ 273,186       $ 266,391   
  

 

 

    

 

 

 

LIABILITIES AND MEMBER’S EQUITY

     

Current liabilities:

     

Accounts payable

   $ 9,829       $ 7,678   

Accrued expenses

     15,476         16,200   
  

 

 

    

 

 

 

Total current liabilities

     25,305         23,878   

Long-term debt

     240,000         180,000   

Unamortized premium (discount) on bonds payable

     186         (2,414

Other liabilities

     163         153   

Commitments and contingencies

     —           —     

Member’s equity

     7,532         64,774   
  

 

 

    

 

 

 

Total liabilities and member’s equity

   $ 273,186       $ 266,391   
  

 

 

    

 

 

 


Norcraft Companies, L.P.

Consolidated Statements of Operation

(dollar amounts in thousands)

(unaudited)

 

     Three Months Ended
June 30,
 
     2011      2010  

Net sales

   $ 75,037       $ 74,107   

Cost of sales

     53,823         51,321   
  

 

 

    

 

 

 

Gross profit

     21,214         22,786   

Selling, general and administrative expenses

     13,470         13,519   
  

 

 

    

 

 

 

Income from operations

     7,744         9,267   

Other expense:

     

Interest expense, net

     5,628         5,006   

Amortization of deferred financing costs

     501         341   

Other, net

     28         43   
  

 

 

    

 

 

 

Total other expense

     6,157         5,390   
  

 

 

    

 

 

 

Net income

   $ 1,587       $ 3,877   
  

 

 

    

 

 

 
     Six Months Ended
June 30,
 
     2011      2010  

Net sales

   $ 139,225       $ 135,940   

Cost of sales

     101,408         95,938   
  

 

 

    

 

 

 

Gross profit

     37,817         40,002   

Selling, general and administrative expenses

     25,830         26,190   
  

 

 

    

 

 

 

Income from operations

     11,987         13,812   

Other expense:

     

Interest expense, net

     10,655         10,051   

Amortization of deferred financing costs

     871         654   

Other, net

     52         73   
  

 

 

    

 

 

 

Total other expense

     11,578         10,778   
  

 

 

    

 

 

 

Net income

   $ 409       $ 3,034   
  

 

 

    

 

 

 


Norcraft Companies, L.P.

Consolidated Statement of Cash Flows

(dollar amounts in thousands)

(unaudited)

 

     Six Months Ended
June 30,
 
     2011     2010  

Cash flows from operating activities:

    

Net income

   $ 409      $ 3,034   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization of property, plant and equipment

     2,557        2,920   

Amortization:

    

Customer relationships

     2,234        2,234   

Deferred financing costs

     871        654   

Display cabinets

     1,962        2,191   

Discount amortization/accreted interest

     200        244   

Provision for uncollectible accounts receivable

     50        (19

Provision for obsolete and excess inventories

     16        205   

Provision for warranty claims

     1,392        1,343   

Stock compensation expense

     90        93   

Loss (gain) on disposal of assets

     2        (46

Change in operating assets and liabilities:

    

Trade accounts receivable

     (6,447     (5,399

Inventories

     (2,087     (2,191

Prepaid expenses

     (140     (19

Other assets

     85        21   

Accounts payable and accrued expenses

     272        3,680   
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,466        8,945   

Cash flows from investing activities:

    

Proceeds from sale of property and equipment

     4        47   

Purchase of property, plant and equipment

     (1,337     (1,186

Additions to display cabinets

     (2,530     (2,144
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,863     (3,283

Cash flows from financing activities:

    

Borrowings on senior secured second lien notes payable

     62,400        —     

Payment of financing costs

     (7,936     (512

Proceeds from issuance of member interests

     90        125   

Distributions to member

     (58,015     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (3,461     (387

Effect of exchange rates on cash and cash equivalents

     (46     (19
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (5,904     5,256   

Cash and cash equivalents, beginning of the period

     28,657        16,731   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 22,753      $ 21,987   
  

 

 

   

 

 

 

Supplemental disclosure of non-cash transactions:

    

Purchase of property, plant and equipment with consideration other than cash

   $ —        $ 201   


Norcraft Companies, L.P.

Reconciliation of Net Income to Adjusted EBITDA

(dollar amounts in thousands)

EBITDA is net income before interest expense, income tax expense, depreciation and amortization. Adjusted EBITDA is EBITDA before the effect of a sales tax refund during the second quarter of 2010. We believe EBITDA and Adjusted EBITDA are useful to investors in evaluating our operating performance compared to that of other companies in our industry, as their calculation eliminates the effects of financing, income taxes and the accounting effects of capital spending, as these items may vary for different companies for reasons unrelated to overall operating performance. We also believe these financial metrics provide information relevant to investors regarding our ability to service and/or incur debt. Neither EBITDA nor Adjusted EBITDA is a presentation made in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”). Accordingly, when analyzing our operating performance, investors should not consider EBITDA or Adjusted EBITDA in isolation or as substitutes for net income, cash flows from operating activities or other income statement or cash flow statement data prepared in accordance with U.S. GAAP. Our calculations of EBITDA and Adjusted EBITDA are not necessarily comparable to those of other similarly titled measures reported by other companies. The calculations of EBITDA and Adjusted EBITDA are shown below:

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
    Twelve
Months Ended
June 30,
 
     2011      2010     2011      2010     2011  

Net income

   $ 1,587       $ 3,877 (1)    $ 409       $ 3,034 (1)    $ 566   

Interest expense, net

     5,628         5,006        10,655         10,051        20,695   

Depreciation

     1,271         1,463        2,557         2,920        5,357   

Amortization of deferred financing costs

     501         341        871         654        1,593   

Amortization of customer relationships

     1,117         1,117        2,234         2,234        4,467   

Display cabinet amortization

     1,014         1,103        1,962         2,191        3,913   

State taxes

     24         46        48         76        (3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Non-GAAP EBITDA

   $ 11,142       $ 12,953      $ 18,736       $ 21,160      $ 36,588   

Sales tax refund

     —           (1,010 )(1)      —           (1,010 )(1)      —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Non-GAAP Adjusted EBITDA

   $ 11,142       $ 11,943      $ 18,736       $ 20,150      $ 36,588   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

1) Net income during the three and six months ended June 30, 2010 included a sales tax refund in the amount of $1.0 million which increased net income and correspondingly increased EBITDA, but the effect has been backed out for adjusted EBITDA.

FORWARD LOOKING STATEMENTS AND INFORMATION

Statements in this press release regarding activities, events or developments that management expects, believes or anticipates will or may occur in the future are forward looking statements. Forward looking statements may give management’s current expectations and projections relating to the financial condition, results of operations, plans, objectives, future performance and business of the company. You can identify these statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.

These forward looking statements are based on management’s expectations and beliefs concerning future events affecting the company. They are subject to uncertainties and factors relating to the company’s operations and business environment, all of which are difficult to predict and many of which are beyond the company’s control. Although management believes that the expectations reflected in its forward looking statements are reasonable, management does not know whether its expectations will prove correct. They can be affected by inaccurate assumptions that management might make or by known or unknown risks and uncertainties. Many factors that could cause actual results to differ materially from these forward looking statements include, but are not limited to, the risks outlined under Part I, Item 1A, “Risk Factors,” in the Annual Report on Form 10-K filed by the company with the Securities and Exchange Commission.

Because of these factors, investors should not place undue reliance on any of these forward looking statements. Further, any forward looking statement speaks only as of the date on which it is made and except as required by law the company undertake no obligation to update any forward looking statement to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances.