Attached files

file filename
8-K - FORM 8-K - NAVIGATORS GROUP INCc21008e8vk.htm
Exhibit 99.1
(N logo)
The Navigators Group, Inc.
CORPORATE NEWS
Navigators Reports Second Quarter Earnings
New York — August 4 , 2011 — The Navigators Group, Inc. (NASDAQ:NAVG) reported net income of $9.5 million, or $0.60 per diluted share, for the three months ended June 30, 2011 compared to net income of $19.0 million, or $1.16 per diluted share, for the comparable period in 2010. Operating earnings (1) were $8.0 million, or $0.51 per diluted share for the second quarter of 2011 compared to earnings of $11.9 million, or $0.73 per diluted share, for the comparable period in 2010.
For the six months ended June 30, 2011, the Company reported net income of $1.6 million, or $0.10 per diluted share, compared to $36.0 million, or $2.16 per diluted share, for the comparable period in 2010. Operating earnings were $1.2 million, or $0.08 per diluted share for the six months ended June 30, 2011 compared to $25.0 million, or $1.50 per diluted share, for the comparable period in 2010.
Gross written premiums and net written premiums for the three months ended June 30, 2011 were $278.7 million and $183.4 million, respectively, an increase of 9.9% and 11.1%, respectively, from the comparable period in 2010. Gross written premiums and net written premiums for the six months ended June 30, 2011 were $575.0 million and $376.4 million, respectively, an increase of 9.8% and 6.2%, respectively, from the comparable period in 2010.
The combined loss and expense ratio for the three and six months ended June 30, 2011 were 101.9% and 109.0%, respectively, compared to 99.7% and 99.4% for the comparable periods in 2010.
Navigators’ Chief Executive Officer Stan Galanski commented: “Market conditions are very much in flux, with positive pricing trends evident on first-party and energy-related risks but continued competitive pressure on pricing for most casualty products. We encourage our underwriters to focus on profitability and to walk away from business when they can’t achieve their pricing and terms. Our double digit growth for the quarter came from three units targeted for growth in 2011: NavTech, Excess Casualty and Navigators Re. Conversely, we continue to take a cautious view of the U.S. D&O and primary casualty markets, for which excess capacity has led to ongoing soft market conditions. We continue to emphasize prudent expense management while making investments in infrastructure to enhance productivity and our competitive position in the future. We remain focused on effective capital management as accretive share repurchases during the second quarter contributed to our book value per share growth of 4%.”
During the three and six months ended June 30, 2011, the Company repurchased 597,026 and 853,120 of its common stock for an aggregate purchase price of $28.4 million and $41.4 million, respectively, pursuant to its share repurchase program. The Company repurchased an additional 82,567 of its common stock for an aggregate purchase price of $4.0 million between July 1, 2011 and August 4, 2011 pursuant to its share repurchase program. Approximately $45.5 million remains available under the Company’s current share repurchase program which expires on December 31, 2011.
         
 
  6 International Drive   Rye Brook, NY 10573
 
  TEL (914) 933-6000   FAX (914) 934-2355

 

 


 

News Release
August 4, 2011
Page 2
Net investment income for the three and six months ended June 30, 2011 was $17.4 million and $34.8 million, which was a decrease of 2.4% and 2.8% from the comparable periods in 2010. The annualized pre-tax investment yield, excluding net realized gains and losses and net other-than-temporary impairment losses recognized in earnings, was 3.3% for both the three and six months ended June 30, 2011, compared to 3.6% and 3.5% for the comparable periods in 2010. The effective tax rate on net investment income was 28.7% and 28.6% for the three and six months ended June 30, 2011, compared to 27.2% and 25.9% for the comparable periods in 2010.
The Company’s investment portfolio mainly consists of fixed income securities with an average quality rating of “AA/Aa” as defined by Standard & Poor’s and Moody’s, respectively, and an average effective duration of 3.6 years at June 30, 2011. At June 30, 2011, net unrealized gains within our investment portfolio were $74.6 million, an increase of $25.4 million compared to December 31, 2010. There were $2.5 million and $0.8 million of net realized gains and other-than-temporary impairment losses recognized in earnings for the three and six months ended June 30, 2011.
Consolidated cash flow from operations for the three and six months ended June 30, 2011 was $1.1 million and $14.4 million respectively, compared to $60.2 million and $64.4 million for the comparable period in 2010.
Stockholders’ equity was $817.9 million, or $54.44 per share, at June 30, 2011 compared to $829.4 million, or $52.68 per share, at December 31, 2010. The statutory surplus of Navigators Insurance Company was $676.5 million at June 30, 2011 compared to $686.9 million at December 31, 2010.
     
(1)  
Operating earnings, or net income excluding after-tax net realized gains (losses) and net other-than-temporary impairment losses recognized in earnings, is a non-GAAP financial measure that is a common performance measurement for insurance companies. We believe this presentation enhances the understanding of our results of operations by highlighting the underlying profitability of our insurance business.
The Company will hold a conference call on Friday, August 5, 2011 starting at 8:30 a.m. ET to discuss the 2011 second quarter results. The call will be available via live webcast on Navigators’ website (www.navg.com).
To participate by telephone, the domestic dial-in number is (800) 850-2903 and the international dial-in is (224) 357-2399. Participants may connect to the webcast at:
http://investor.shareholder.com/navg/eventdetail.cfm?eventid=99013
The Navigators Group, Inc. is an international specialty insurance holding company with insurance company operations, underwriting management companies, and operations at Lloyd’s of London. Headquartered in New York, Navigators has offices in major insurance centers in the United States, the United Kingdom and Continental Europe.

 

 


 

News Release
August 4, 2011
Page 3
This press release may contain “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. Whenever used in this release, the words “estimate”, “expect”, “believe” or similar expressions are intended to identify such forward-looking statements. Forward-looking statements are derived from information that we currently have and assumptions that we make. We cannot assure that results that we anticipate will be achieved, since results may differ materially because of known and unknown risks and uncertainties that we face. Please refer to Navigators’ most recent reports on Forms 10-K and 10-Q and its other filings with the Securities and Exchange Commission for a description of Navigators’ business and the important factors that may affect that business. Navigators’ undertakes no obligation to publicly update or revise any forward-looking statement.
     
Contact:
  Francis W. McDonnell
 
  Senior Vice President and Chief Financial Officer
 
  (914) 933-6270
 
  fmcdonnell@navg.com
 
  www.navg.com

 

 


 

News Release
Page 4
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Financial Highlights
($ in thousands, except per share data)
(unaudited)
                                                 
    Three Months Ended             Six Months Ended        
    June 30,             June 30,        
Results of Operations   2011     2010     Change     2011     2010     Change  
 
 
Gross written premiums
  $ 278,714     $ 253,568       9.9 %   $ 574,997     $ 523,713       9.8 %
Net written premiums
    183,363       165,005       11.1 %     376,439       354,322       6.2 %
 
 
Revenues:
                                               
Net earned premiums
    173,777       161,471       7.6 %     326,255       325,540       0.2 %
Commission income
                                               
Net investment income
    17,429       17,853       -2.4 %     34,813       35,825       -2.8 %
Total other-than-temporary impairment losses
    (833 )     (489 )   NM       (1,096 )     (740 )   NM  
Portion of loss recognized in other comprehensive income (before tax)
    301       334       -9.9 %     322       504       -36.1 %
 
                                       
Net other-than-temporary impairment losses recognized in earnings
    (532 )     (155 )   NM       (774 )     (236 )   NM  
Net realized gains (losses)
    3,006       11,020       -72.7 %     1,618       17,133       -90.6 %
Other income
    573       (899 )   NM       1,564       171     NM  
 
                                   
Total revenues
    194,253       189,290       2.6 %     363,476       378,433       -4.0 %
 
                                       
 
                                               
Expenses:
                                               
Net losses and loss adjustment expenses
    113,863       99,863       14.0 %     230,651       203,670       13.2 %
Commission expenses
    28,030       25,677       9.2 %     54,230       50,993       6.3 %
Other operating expenses
    35,777       34,513       3.7 %     72,352       69,099       4.7 %
Interest expense
    2,047       2,044       0.1 %     4,093       4,088       0.1 %
 
                                   
Total expenses
    179,717       162,097       10.9 %     361,326       327,850       10.2 %
 
                                       
 
 
Income before income taxes
    14,536       27,193       -46.5 %     2,150       50,583       -95.7 %
 
 
Income tax expense (benefit)
    5,032       8,223       -38.8 %     539       14,568       -96.3 %
 
                                       
 
 
Net income (loss)
  $ 9,504     $ 18,970       -49.9 %   $ 1,611     $ 36,015       -95.5 %
 
                                       
 
                                               
Per Share Data
                                               
Net income per common share:
                                               
Basic
  $ 0.62     $ 1.18       -47.5 %   $ 0.10     $ 2.20       -95.3 %
Diluted
  $ 0.60     $ 1.16       -47.7 %   $ 0.10     $ 2.16       -95.3 %
 
 
Average common shares outstanding:
                                               
Basic
    15,373       16,100               15,555       16,369          
Diluted
    15,726       16,422               15,944       16,686          
 
                                               
Underwriting Ratios
                                               
Loss Ratio
    65.5 %     61.8 %             70.7 %     62.6 %        
Expense Ratio
    36.4 %     37.9 %             38.3 %     36.8 %        
 
                                       
Combined Ratio
    101.9 %     99.7 %             109.0 %     99.4 %        
                                                 
    June 30,     Mar. 31,             June 30,     Dec. 31,          
Balance Sheet Data   2011     2011             2011     2010          
Stockholders’ equity
  $ 817,919     $ 815,172       0.3 %   $ 817,919     $ 829,354       -1.4 %
Book value per share
  $ 54.44     $ 52.29       4.1 %   $ 54.44     $ 52.68       3.3 %

 

 


 

News Release
Page 5
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)
                 
    June 30,     December 31,  
    2011     2010  
    (unaudited)        
ASSETS
 
Investments and cash:
               
Fixed maturities, available-for-sale, at fair value (amortized cost: 2011, $1,799,369; 2010, $1,855,598)
  $ 1,847,221     $ 1,882,245  
Equity securities, available-for-sale, at fair value (cost: 2011, $68,035; 2010, $64,793)
    94,737       87,258  
Short-term investments, at cost which approximates fair value
    185,032       153,057  
Cash
    40,340       31,768  
 
           
Total investments and cash
    2,167,330       2,154,328  
 
           
 
               
Premiums receivable
    273,327       188,368  
Prepaid reinsurance premiums
    176,960       156,869  
Reinsurance recoverable on paid losses
    65,856       56,658  
Reinsurance recoverable on unpaid losses and loss adjustment expenses
    852,992       843,296  
Deferred policy acquisition costs
    60,468       55,201  
Accrued investment income
    14,212       15,590  
Goodwill and other intangible assets
    7,037       6,925  
Current income tax receivable, net
    6,877       1,054  
Deferred income tax, net
    6,871       15,141  
Other assets
    23,979       38,029  
 
           
 
               
Total assets
  $ 3,655,909     $ 3,531,459  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
               
Liabilities:
               
Reserves for losses and loss adjustment expenses
  $ 2,033,556     $ 1,985,838  
Unearned premiums
    534,474       463,515  
Reinsurance balances payable
    125,482       105,904  
Senior notes
    115,547       114,138  
Accounts payable and other liabilities
    28,931       32,710  
 
           
Total liabilities
    2,837,990       2,702,105  
 
           
 
               
Stockholders’ equity:
               
Preferred stock, $.10 par value, authorized 1,000,000 shares, none issued
           
Common stock, $.10 par value, authorized 50,000,000 shares, issued 17,400,857 shares for 2011 and 17,274,440 shares for 2010
    1,744       1,728  
Additional paid-in capital
    323,174       312,588  
Treasury stock, at cost (2,385,393 shares for 2011 and 1,532,273 shares for 2010)
    (106,377 )     (64,935 )
Retained earnings
    541,123       539,512  
Accumulated other comprehensive income
    58,255       40,461  
 
           
Total stockholders’ equity
    817,919       829,354  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 3,655,909     $ 3,531,459  
 
           

 

 


 

News Release
Page 6
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Comparative Premium Data
($ in thousands)
                                                 
Gross Written Premiums:   Three Months             Six Months        
Insurance Companies:   2011     2010     Change     2011     2010     Change  
Marine
  $ 58,323     $ 55,204       6 %   $ 128,671     $ 122,730       5 %
Property Casualty
    100,131       81,797       22 %     213,019       161,143       32 %
Professional Liability
    28,313       33,640       -16 %     51,853       64,606       -20 %
 
                                       
 
    186,767       170,641       9 %     393,543       348,479       13 %
 
                                               
Lloyd’s Operations:
                                               
Marine
    39,451       41,829       -6 %     100,606       100,970       0 %
Property Casualty
    42,122       29,122       45 %     61,424       49,081       25 %
Professional Liability
    10,374       11,976       -13 %     19,424       25,183       -23 %
 
                                       
 
    91,947       82,927       11 %     181,454       175,234       4 %
 
                                       
Total
  $ 278,714     $ 253,568       10 %   $ 574,997     $ 523,713       10 %
 
                                       
                                                 
Net Written Premiums:   Three Months             Six Months        
Insurance Companies:   2011     2010     Change     2011     2010     Change  
Marine
  $ 41,802     $ 37,153       13 %   $ 96,020     $ 88,156       9 %
Property Casualty
    62,015       54,300       14 %     124,922       103,997       20 %
Professional Liability
    19,387       19,948       -3 %     33,002       40,588       -19 %
 
                                       
 
    123,204       111,401       11 %     253,944       232,741       9 %
 
                                               
Lloyd’s Operations:
                                               
Marine
    32,042       34,421       -7 %     81,713       84,063       -3 %
Property Casualty
    22,682       13,924       63 %     31,068       25,635       21 %
Professional Liability
    5,435       5,259       3 %     9,714       11,883       -18 %
 
                                       
 
    60,159       53,604       12 %     122,495       121,581       1 %
 
                                       
Total
  $ 183,363     $ 165,005       11 %   $ 376,439     $ 354,322       6 %
 
                                       
                                                 
Net Earned Premiums:   Three Months             Six Months        
Insurance Companies:   2011     2010     Change     2011     2010     Change  
Marine
  $ 41,877     $ 40,554       3 %   $ 82,436     $ 81,648       1 %
Property Casualty
    55,351       50,171       10 %     98,286       101,252       -3 %
Professional Liability
    17,759       19,700       -10 %     33,085       38,736       -15 %
 
                                       
 
    114,987       110,425       4 %     213,807       221,636       -4 %
 
                                               
Lloyd’s Operations:
                                               
Marine
    37,734       34,727       9 %     74,712       70,287       6 %
Property Casualty
    16,259       10,763       51 %     28,153       22,678       24 %
Professional Liability
    4,797       5,556       -14 %     9,583       10,939       -12 %
 
                                       
 
    58,790       51,046       15 %     112,448       103,904       8 %
 
                                       
Total
  $ 173,777     $ 161,471       8 %   $ 326,255     $ 325,540       0 %
 
                                       

 

 


 

News Release
Page 7
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Three Months Ended
June 30, 2011
($ in thousands)
                                 
    Insurance     Lloyd’s              
    Companies     Operations     Corporate(1)     Total  
Gross written premiums
  $ 186,767     $ 91,947     $     $ 278,714  
Net written premiums
    123,204       60,159             183,363  
 
                               
Net earned premiums
    114,987       58,790             173,777  
Net losses and loss adjustment expenses
    (77,330 )     (36,533 )           (113,863 )
Commission expenses
    (16,402 )     (12,042 )     414       (28,030 )
Other operating expenses
    (26,516 )     (9,261 )           (35,777 )
Other income (expense)
    626       361       (414 )     573  
 
                       
 
                               
Underwriting profit (loss)
    (4,635 )     1,315       (0 )     (3,320 )
 
                               
Net investment income
    14,989       2,320       120       17,429  
Net realized gains (losses)
    3,100       (798 )     172       2,474  
Interest expense
                (2,047 )     (2,047 )
 
                       
 
                               
Income (loss) before income taxes
    13,454       2,837       (1,755 )     14,536  
 
                               
Income tax expense (benefit)
    4,617       1,029       (614 )     5,032  
 
                       
Net income (loss)
  $ 8,837     $ 1,808     $ (1,141 )   $ 9,504  
 
                       
 
                               
Losses and loss adjustment expenses ratio
    67.3 %     62.1 %             65.5 %
Commission expense ratio
    14.3 %     20.5 %             16.1 %
Other operating expense ratio (2)
    22.4 %     15.2 %             20.3 %
 
                         
Combined ratio
    104.0 %     97.8 %             101.9 %
 
                         
     
(1)  
The Corporate segment includes intercompany eliminations.
 
(2)  
The Other operating expense ratio includes Other income (expense).

 

 


 

News Release
Page 8
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Three Months Ended
June 30, 2010
($ in thousands)
                                 
    Insurance     Lloyd’s              
    Companies     Operations     Corporate(1)     Total  
Gross written premiums
  $ 170,641     $ 82,927     $     $ 253,568  
Net written premiums
    111,401       53,604             165,005  
 
                               
Net earned premiums
    110,425       51,046             161,471  
Net losses and loss adjustment expenses
    (64,862 )     (35,001 )           (99,863 )
Commission expenses
    (14,615 )     (11,402 )     340       (25,677 )
Other operating expenses
    (25,907 )     (8,617 )           (34,524 )
Other income (expense)
    (114 )     (434 )     (340 )     (888 )
 
                       
 
                               
Underwriting profit (loss)
    4,927       (4,408 )           519  
 
                               
Net investment income
    15,556       2,128       169       17,853  
Net realized gains (losses)
    10,729       19       117       10,865  
Interest expense
                (2,044 )     (2,044 )
 
                       
 
                               
Income (loss) before income taxes
    31,212       (2,261 )     (1,758 )     27,193  
 
                               
Income tax expense (benefit)
    9,654       (815 )     (616 )     8,223  
 
                       
Net income (loss)
  $ 21,558     $ (1,446 )   $ (1,142 )   $ 18,970  
 
                       
 
                               
Losses and loss adjustment expenses ratio
    58.7 %     68.6 %             61.8 %
Commission expense ratio
    13.2 %     22.3 %             15.9 %
Other operating expense ratio (2)
    23.6 %     17.7 %             22.0 %
 
                         
Combined ratio
    95.5 %     108.6 %             99.7 %
 
                         
     
(1)  
The Corporate segment includes intercompany eliminations.
 
(2)  
The Other operating expense ratio includes Other income (expense).

 

 


 

News Release
Page 9
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Six Months Ended
June 30, 2011
($ in thousands)
                                 
    Insurance     Lloyd’s              
    Companies     Operations     Corporate(1)     Total  
Gross written premiums
  $ 393,543     $ 181,454     $     $ 574,997  
Net written premiums
    253,944       122,495             376,439  
 
                               
Net earned premiums
    213,807       112,448             326,255  
Net losses and loss adjustment expenses
    (152,127 )     (78,524 )           (230,651 )
Commission expenses
    (28,742 )     (26,449 )     961       (54,230 )
Other operating expenses
    (53,315 )     (19,037 )           (72,352 )
Other income (expense)
    2,317       208       (961 )     1,564  
 
                       
 
                               
Underwriting profit (loss)
    (18,060 )     (11,354 )     (0 )     (29,414 )
 
                               
Net investment income
    29,972       4,575       266       34,813  
Net realized gains (losses)
    2,855       (2,183 )     172       844  
Interest expense
                (4,093 )     (4,093 )
 
                       
 
                               
Income (loss) before income taxes
    14,767       (8,962 )     (3,655 )     2,150  
 
                               
Income tax expense (benefit)
    4,845       (3,027 )     (1,279 )     539  
 
                       
Net income (loss)
  $ 9,922     $ (5,935 )   $ (2,376 )   $ 1,611  
 
                       
 
                               
Losses and loss adjustment expenses ratio
    71.2 %     69.8 %             70.7 %
Commission expense ratio
    13.4 %     23.5 %             16.6 %
Other operating expense ratio (2)
    23.8 %     16.8 %             21.7 %
 
                         
Combined ratio
    108.4 %     110.1 %             109.0 %
 
                         
     
(1)  
The Corporate segment includes intercompany eliminations.
 
(2)  
The Other operating expense ratio includes Other income (expense).

 

 


 

News Release
Page 10
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Six Months Ended
June 30, 2010
($ in thousands)
                                 
    Insurance     Lloyd’s              
    Companies     Operations     Corporate(1)     Total  
Gross written premiums
  $ 348,479     $ 175,234     $     $ 523,713  
Net written premiums
    232,741       121,581             354,322  
 
                               
Net earned premiums
    221,636       103,904             325,540  
Net losses and loss adjustment expenses
    (133,265 )     (70,405 )           (203,670 )
Commission expenses
    (28,977 )     (22,368 )     352       (50,993 )
Other operating expenses
    (53,260 )     (15,860 )           (69,120 )
Other income (expense)
    (1,091 )     1,635       (352 )     192  
 
                       
 
                               
Underwriting profit (loss)
    5,043       (3,094 )           1,949  
 
                               
Net investment income
    31,304       4,197       324       35,825  
Net realized gains (losses)
    15,934       732       231       16,897  
Interest expense
                (4,088 )     (4,088 )
 
                       
 
                               
Income (loss) before income taxes
    52,281       1,835       (3,533 )     50,583  
 
                               
Income tax expense (benefit)
    15,117       688       (1,237 )     14,568  
 
                       
Net income (loss)
  $ 37,164     $ 1,147     $ (2,296 )   $ 36,015  
 
                       
 
                               
Losses and loss adjustment expenses ratio
    60.1 %     67.8 %             62.6 %
Commission expense ratio
    13.1 %     21.5 %             15.7 %
Other operating expense ratio (2)
    24.5 %     13.7 %             21.1 %
 
                         
Combined ratio
    97.7 %     103.0 %             99.4 %
 
                         
     
(1)  
The Corporate segment includes intercompany eliminations.
 
(2)  
The Other operating expense ratio includes Other income (expense).

 

 


 

News Release
Page 11
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Underwriting Results
($ in thousands)
                                                         
    Three Months Ended June 30, 2011  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
Insurance Companies:   Premiums     Incurred     Expenses     Profit (Loss)     Ratio     Ratio     Ratio  
Marine
  $ 41,877     $ 26,808     $ 15,082     $ (13 )     64.0 %     36.0 %     100.0 %
Property Casualty
    55,351       38,429       20,458       (3,536 )     69.4 %     37.0 %     106.4 %
Professional Liability
    17,759       12,093       6,752       (1,086 )     68.1 %     38.0 %     106.1 %
 
                                         
 
    114,987       77,330       42,292       (4,635 )     67.3 %     36.7 %     104.0 %
Lloyd’s Operations
    58,790       36,533       20,942       1,315       62.1 %     35.7 %     97.8 %
 
                                         
Total
  $ 173,777     $ 113,863     $ 63,234     $ (3,320 )     65.5 %     36.4 %     101.9 %
 
                                         
                                                         
    Three Months Ended June 30, 2010  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
Insurance Companies:   Premiums     Incurred     Expenses     Profit (Loss)     Ratio     Ratio     Ratio  
Marine
  $ 40,554     $ 25,521     $ 14,171     $ 862       62.9 %     35.0 %     97.9 %
Property Casualty
    50,171       24,936       19,192       6,043       49.7 %     38.3 %     88.0 %
Professional Liability
    19,700       14,405       7,273       (1,978 )     73.1 %     36.9 %     110.0 %
 
                                         
 
    110,425       64,862       40,636       4,927       58.7 %     36.8 %     95.5 %
Lloyd’s Operations
    51,046       35,001       20,453       (4,408 )     68.6 %     40.0 %     108.6 %
 
                                         
Total
  $ 161,471     $ 99,863     $ 61,089     $ 519       61.8 %     37.9 %     99.7 %
 
                                         
                                 
    Amounts     Loss Ratio  
Net Incurred Loss Activity   June 30,     June 30,     June 30,     June 30,  
For the Three Months Ended:   2011     2010     2011     2010  
Insurance Companies:
                               
Loss and LAE payments
  $ 77,278     $ 68,098       67.3 %     61.7 %
Change in reserves
    52       (3,236 )     0.0 %     -3.0 %
 
                       
Net incurred loss and LAE
    77,330       64,862       67.3 %     58.7 %
 
                       
 
                               
Lloyd’s Operations:
                               
Loss and LAE payments
    26,646       30,637       45.3 %     60.0 %
Change in reserves
    9,887       4,364       16.8 %     8.6 %
 
                       
Net incurred loss and LAE
    36,533       35,001       62.1 %     68.6 %
 
                       
 
                               
Total
                               
Loss and LAE payments
    103,924       98,735       59.8 %     61.1 %
Change in reserves
    9,939       1,128       5.7 %     0.7 %
 
                       
Net incurred loss and LAE
  $ 113,863     $ 99,863       65.5 %     61.8 %
 
                       
                                 
Impact of Prior Years Reserves   Amounts     Loss Ratio Impact  
Favorable / (Unfavorable) Development   June 30,     June 30,     June 30,     June 30,  
For the Three Months Ended:   2011     2010     2011     2010  
Insurance Companies
  $ 137     $ 4,844       0.1 %     4.4 %
Lloyd’s Operations
    (952 )     406       -1.6 %     0.8 %
 
                       
Total
  $ (815 )   $ 5,250       -0.5 %     3.3 %
 
                       

 

 


 

News Release
Page 12
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Underwriting Results
($ in thousands)
                                                         
    Six Months Ended June 30, 2011  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
Insurance Companies:   Premiums     Incurred     Expenses     Profit (Loss)     Ratio     Ratio     Ratio  
Marine
  $ 82,436     $ 54,806     $ 28,880     $ (1,250 )     66.5 %     35.0 %     101.5 %
Property Casualty
    98,286       74,364       38,056       (14,134 )     75.7 %     38.7 %     114.4 %
Professional Liability
    33,085       22,957       12,804       (2,676 )     69.4 %     38.7 %     108.1 %
 
                                         
 
    213,807       152,127       79,740       (18,060 )     71.2 %     37.2 %     108.4 %
Lloyd’s Operations
    112,448       78,524       45,278       (11,354 )     69.8 %     40.3 %     110.1 %
 
                                         
Total
  $ 326,255     $ 230,651     $ 125,018     $ (29,414 )     70.7 %     38.3 %     109.0 %
 
                                         
                                                         
    Six Months Ended June 30, 2010  
    Net     Losses                                
    Earned     and LAE     Underwriting     Underwriting     Loss     Expense     Combined  
Insurance Companies:   Premiums     Incurred     Expenses     Profit (Loss)     Ratio     Ratio     Ratio  
Marine
  $ 81,648     $ 51,654     $ 29,099     $ 895       63.3 %     35.6 %     98.9 %
Property Casualty
    101,252       57,062       39,508       4,682       56.4 %     39.0 %     95.4 %
Professional Liability
    38,736       24,549       14,721       (534 )     63.4 %     38.0 %     101.4 %
 
                                         
 
    221,636       133,265       83,328       5,043       60.1 %     37.6 %     97.7 %
Lloyd’s Operations
    103,904       70,405       36,593       (3,094 )     67.8 %     35.2 %     103.0 %
 
                                         
Total
  $ 325,540     $ 203,670     $ 119,921     $ 1,949       62.6 %     36.8 %     99.4 %
 
                                         
                                 
    Amounts     Loss Ratio  
Net Incurred Loss Activity   June 30,     June 30,     June 30,     June 30,  
For the Six Months Ended:   2011     2010     2011     2010  
Insurance Companies:
                               
Loss and LAE payments
  $ 143,971     $ 140,771       67.4 %     63.5 %
Change in reserves
    8,156       (7,506 )     3.8 %     -3.4 %
 
                       
Net incurred loss and LAE
    152,127       133,265       71.2 %     60.1 %
 
                       
 
                               
Lloyd’s Operations:
                               
Loss and LAE payments
    48,658       56,859       43.2 %     54.8 %
Change in reserves
    29,866       13,546       26.6 %     13.0 %
 
                       
Net incurred loss and LAE
    78,524       70,405       69.8 %     67.8 %
 
                       
 
                               
Total
                               
Loss and LAE payments
    192,629       197,630       59.0 %     60.7 %
Change in reserves
    38,022       6,040       11.7 %     1.9 %
 
                       
Net incurred loss and LAE
  $ 230,651     $ 203,670       70.7 %     62.6 %
 
                       
                                 
Impact of Prior Years Reserves   Amounts     Loss Ratio Impact  
Favorable / (Unfavorable) Development   June 30,     June 30,     June 30,     June 30,  
For the Six Months Ended:   2011     2010     2011     2010  
Insurance Companies
  $ (1,085 )   $ 5,497       -0.5 %     2.5 %
Lloyd’s Operations
    (3,163 )     999       -2.8 %     1.0 %
 
                       
Total
  $ (4,248 )   $ 6,496       -1.3 %     2.0 %
 
                       

 

 


 

News Release
Page 13
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Net Loss Data
($ in thousands)
                         
    Case     IBNR        
Net Loss Reserves, June 30, 2011:   Reserves     Reserves     Total  
Insurance Companies:
                       
Marine
  $ 119,153     $ 113,909     $ 233,062  
Property Casualty
    160,477       307,334       467,811  
Professional Liability
    47,080       68,629       115,709  
 
                 
Total Insurance Companies
    326,710       489,872       816,582  
 
                 
Lloyd’s Operations:
                       
Marine
    111,756       129,700       241,456  
Property Casualty
    37,087       28,509       65,596  
Professional Liability
    10,001       46,929       56,930  
 
                 
Total Lloyd’s Operations
    158,844       205,138       363,982  
 
                 
 
                       
Total Net Loss Reserves
  $ 485,554     $ 695,010     $ 1,180,564  
 
                 
                         
    Case     IBNR        
Net Loss Reserves, December 31, 2010:   Reserves     Reserves     Total  
Insurance Companies:
                       
Marine
  $ 107,147     $ 109,361     $ 216,508  
Property Casualty
    158,740       308,613       467,353  
Professional Liability
    46,096       78,469       124,565  
 
                 
Total Insurance Companies
    311,983       496,443       808,426  
 
                 
Lloyd’s Operations:
                       
Marine
    111,914       112,708       224,622  
Property Casualty
    30,327       29,792       60,119  
Professional Liability
    9,904       39,471       49,375  
 
                 
Total Lloyd’s Operations
    152,145       181,971       334,116  
 
                 
 
                       
Total Net Loss Reserves
  $ 464,128     $ 678,414     $ 1,142,542  
 
                 

 

 


 

News Release
Page 14
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Investment Data
June 30, 2011
At June 30, 2011, the average quality of the investment portfolio as rated by S&P and Moody’s was AA/Aa with an average duration of 3.6 years. The Company does not own any collateralized debt obligations (CDO’s), collateralized loan obligations (CLO’s) or asset backed commercial paper.
At June 30, 2011, the Company owned two asset-backed securities approximating $0.8 million with subprime mortgage exposures. The securities have an effective maturity of 5.4 years. In addition, the Company owned a total of seven collateralized mortgage obligations and asset-backed securities approximating $2.2 million classified as Alt-A which is a credit category between prime and subprime. They have an effective maturity of 6.0 years. Such subprime and Alt-A categories are as defined by S&P. The Company is receiving principal and/or interest payments on all these securities and believes such amounts are fully collectible.
The following table sets forth our cash and investments at June 30, 2011:
                                         
            Gross     Gross     Cost or     OTTI  
    Fair     Unrealized     Unrealized     Amortized     Recognized  
June 30, 2011   Value     Gains     (Losses)     Cost     in OCI  
    ($ in thousands)  
Fixed maturities:
                                       
U.S. Government Treasury bonds, agency bonds and foreign government bonds
  $ 291,492     $ 5,492     $ (610 )   $ 286,610     $  
States, municipalities and political Subdivisions
    374,873       15,910       (962 )     359,925        
Mortgage- and asset-backed securities:
                                       
Agency mortgage-backed securities
    365,497       12,752       (864 )     353,609        
Residential mortgage obligations
    25,948       40       (2,266 )     28,174       (1,384 )
Asset-backed securities
    52,559       539       (77 )     52,097        
Commercial mortgage-backed securities
    218,429       6,480       (800 )     212,749        
 
                             
Subtotal
    662,433       19,811       (4,007 )     646,629       (1,384 )
Corporate bonds
    518,423       14,927       (2,709 )     506,205        
 
                             
 
                                       
Total fixed maturities
    1,847,221       56,140       (8,288 )     1,799,369       (1,384 )
 
                             
 
                                       
Equity securities — common stocks
    94,737       26,959       (257 )     68,035        
 
                                       
Cash
    40,340                   40,340        
 
                                       
Short-term investments
    185,032                   185,032        
 
                             
 
                                       
Total
  $ 2,167,330     $ 83,099     $ (8,545 )   $ 2,092,776     $ (1,384 )
 
                             

 

 


 

News Release
Page 15
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Investment Data
June 30, 2011
($ in thousands)
The following tables set forth our agency mortgage-backed securities and residential mortgage obligations, categorized by those issued by GNMA, FNMA and FHLMC and the quality category (prime, Alt-A and subprime) for all other such investments at June 30, 2011:
                                 
            Gross     Gross     Cost or  
    Fair     Unrealized     Unrealized     Amortized  
Agency mortgage-backed securities:   Value     Gains     (Losses)     Cost  
GNMA
  $ 112,009     $ 5,147     $ (170 )   $ 107,032  
FNMA
    189,155       6,095       (416 )     183,476  
FHLMC
    64,333       1,510       (278 )     63,101  
 
                       
Total
  $ 365,497     $ 12,752     $ (864 )   $ 353,609  
 
                       
                                 
            Gross     Gross     Cost or  
    Fair     Unrealized     Unrealized     Amortized  
Residential mortgage obligations:   Value     Gains     (Losses)     Cost  
Prime
  $ 15,180     $ 40     $ (1,752 )   $ 16,892  
Alt-A
    2,195             (498 )     2,693  
Subprime
                       
Non-US RMBS
    8,573             (16 )     8,589  
 
                       
Total
  $ 25,948     $ 40     $ (2,266 )   $ 28,174