Attached files
file | filename |
---|---|
8-K - FORM 8-K - NAVIGATORS GROUP INC | c21008e8vk.htm |
Exhibit 99.1
The Navigators Group, Inc.
CORPORATE NEWS
CORPORATE NEWS
Navigators Reports Second Quarter Earnings
New York August 4 , 2011 The Navigators Group, Inc. (NASDAQ:NAVG) reported net income of
$9.5 million, or $0.60 per diluted share, for the three months ended June 30, 2011 compared to net
income of $19.0 million, or $1.16 per diluted share, for the comparable period in 2010. Operating
earnings (1) were $8.0 million, or $0.51 per diluted share for the second quarter of
2011 compared to earnings of $11.9 million, or $0.73 per diluted share, for the comparable period
in 2010.
For the six months ended June 30, 2011, the Company reported net income of $1.6 million, or $0.10
per diluted share, compared to $36.0 million, or $2.16 per diluted share, for the comparable period
in 2010. Operating earnings were $1.2 million, or $0.08 per diluted share for the six months ended
June 30, 2011 compared to $25.0 million, or $1.50 per diluted share, for the comparable period in
2010.
Gross written premiums and net written premiums for the three months ended June 30, 2011 were
$278.7 million and $183.4 million, respectively, an increase of 9.9% and 11.1%, respectively, from
the comparable period in 2010. Gross written premiums and net written premiums for the six months
ended June 30, 2011 were $575.0 million and $376.4 million, respectively, an increase of 9.8% and
6.2%, respectively, from the comparable period in 2010.
The combined loss and expense ratio for the three and six months ended June 30, 2011 were 101.9%
and 109.0%, respectively, compared to 99.7% and 99.4% for the comparable periods in 2010.
Navigators Chief Executive Officer Stan Galanski commented: Market conditions are very much in
flux, with positive pricing trends evident on first-party and energy-related risks but continued
competitive pressure on pricing for most casualty products. We encourage our underwriters to focus
on profitability and to walk away from business when they cant achieve their pricing and terms.
Our double digit growth for the quarter came from three units targeted for growth in 2011: NavTech,
Excess Casualty and Navigators Re. Conversely, we continue to take a cautious view of the U.S. D&O
and primary casualty markets, for which excess capacity has led to ongoing soft market conditions.
We continue to emphasize prudent expense management while making investments in infrastructure to
enhance productivity and our competitive position in the future. We remain focused on effective
capital management as accretive share repurchases during the second quarter contributed to our book
value per share growth of 4%.
During the three and six months ended June 30, 2011, the Company repurchased 597,026 and 853,120 of
its common stock for an aggregate purchase price of $28.4 million and $41.4 million, respectively,
pursuant to its share repurchase program. The Company repurchased an additional 82,567 of its
common stock for an aggregate purchase price of $4.0 million between July 1, 2011 and August 4,
2011 pursuant to its share repurchase program. Approximately $45.5 million remains available under
the Companys current share repurchase program which expires on December 31, 2011.
6 International Drive | Rye Brook, NY 10573 | |||
TEL (914) 933-6000 | FAX (914) 934-2355 |
News Release
August 4, 2011
Page 2
August 4, 2011
Page 2
Net investment income for the three and six months ended June 30, 2011 was $17.4 million and $34.8
million, which was a decrease of 2.4% and 2.8% from the comparable periods in 2010. The annualized
pre-tax investment yield, excluding net realized gains and losses and net
other-than-temporary impairment losses recognized in earnings, was 3.3% for both the three and six
months ended June 30, 2011, compared to 3.6% and 3.5% for the comparable periods in 2010. The
effective tax rate on net investment income was 28.7% and 28.6% for the three and six months ended
June 30, 2011, compared to 27.2% and 25.9% for the comparable periods in 2010.
The Companys investment portfolio mainly consists of fixed income securities with an average
quality rating of AA/Aa as defined by Standard & Poors and Moodys, respectively, and an average
effective duration of 3.6 years at June 30, 2011. At June 30, 2011, net unrealized gains within
our investment portfolio were $74.6 million, an increase of $25.4 million compared to December 31,
2010. There were $2.5 million and $0.8 million of net realized gains and other-than-temporary
impairment losses recognized in earnings for the three and six months ended June 30, 2011.
Consolidated cash flow from operations for the three and six months ended June 30, 2011 was $1.1
million and $14.4 million respectively, compared to $60.2 million and $64.4 million for the
comparable period in 2010.
Stockholders equity was $817.9 million, or $54.44 per share, at June 30, 2011 compared to $829.4
million, or $52.68 per share, at December 31, 2010. The statutory surplus of Navigators Insurance
Company was $676.5 million at June 30, 2011 compared to $686.9 million at December 31, 2010.
(1) | Operating earnings, or net income excluding after-tax net realized gains (losses) and net
other-than-temporary impairment losses recognized in earnings, is a non-GAAP financial measure
that is a common performance measurement for insurance companies. We believe this
presentation enhances the understanding of our results of operations by highlighting the
underlying profitability of our insurance business. |
The Company will hold a conference call on Friday, August 5, 2011 starting at 8:30 a.m. ET to
discuss the 2011 second quarter results. The call will be available via live webcast on
Navigators website (www.navg.com).
To participate by telephone, the domestic dial-in number is (800) 850-2903 and the international
dial-in is (224) 357-2399. Participants may connect to the webcast at:
http://investor.shareholder.com/navg/eventdetail.cfm?eventid=99013
The Navigators Group, Inc. is an international specialty insurance holding company with insurance
company operations, underwriting management companies, and operations at Lloyds of London.
Headquartered in New York, Navigators has offices in major insurance centers in the United States,
the United Kingdom and Continental Europe.
News Release
August 4, 2011
Page 3
August 4, 2011
Page 3
This press release may contain forward-looking statements as defined in the Private Securities
Litigation Reform Act of 1995. Whenever used in this release, the words estimate, expect,
believe or similar expressions are intended to identify such forward-looking statements.
Forward-looking statements are derived from information that we currently have and assumptions that
we make. We cannot assure that results that we anticipate will be achieved, since results may
differ materially because of known and unknown risks and uncertainties that we face. Please refer
to Navigators most recent reports on Forms 10-K and 10-Q and its other filings with the Securities
and Exchange Commission for a description of Navigators business and the important factors that
may affect that business. Navigators undertakes no obligation to publicly update or revise any
forward-looking statement.
Contact:
|
Francis W. McDonnell | |
Senior Vice President and Chief Financial Officer | ||
(914) 933-6270 | ||
fmcdonnell@navg.com | ||
www.navg.com |
News Release
Page 4
Page 4
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Financial Highlights
($ in thousands, except per share data)
(unaudited)
Financial Highlights
($ in thousands, except per share data)
(unaudited)
Three Months Ended | Six Months Ended | |||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
Results of Operations | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
Gross written premiums |
$ | 278,714 | $ | 253,568 | 9.9 | % | $ | 574,997 | $ | 523,713 | 9.8 | % | ||||||||||||
Net written premiums |
183,363 | 165,005 | 11.1 | % | 376,439 | 354,322 | 6.2 | % | ||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Net earned premiums |
173,777 | 161,471 | 7.6 | % | 326,255 | 325,540 | 0.2 | % | ||||||||||||||||
Commission income |
||||||||||||||||||||||||
Net investment income |
17,429 | 17,853 | -2.4 | % | 34,813 | 35,825 | -2.8 | % | ||||||||||||||||
Total other-than-temporary impairment losses |
(833 | ) | (489 | ) | NM | (1,096 | ) | (740 | ) | NM | ||||||||||||||
Portion of loss recognized in other comprehensive
income (before tax) |
301 | 334 | -9.9 | % | 322 | 504 | -36.1 | % | ||||||||||||||||
Net other-than-temporary impairment losses
recognized in earnings |
(532 | ) | (155 | ) | NM | (774 | ) | (236 | ) | NM | ||||||||||||||
Net realized gains (losses) |
3,006 | 11,020 | -72.7 | % | 1,618 | 17,133 | -90.6 | % | ||||||||||||||||
Other income |
573 | (899 | ) | NM | 1,564 | 171 | NM | |||||||||||||||||
Total revenues |
194,253 | 189,290 | 2.6 | % | 363,476 | 378,433 | -4.0 | % | ||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Net losses and loss adjustment expenses |
113,863 | 99,863 | 14.0 | % | 230,651 | 203,670 | 13.2 | % | ||||||||||||||||
Commission expenses |
28,030 | 25,677 | 9.2 | % | 54,230 | 50,993 | 6.3 | % | ||||||||||||||||
Other operating expenses |
35,777 | 34,513 | 3.7 | % | 72,352 | 69,099 | 4.7 | % | ||||||||||||||||
Interest expense |
2,047 | 2,044 | 0.1 | % | 4,093 | 4,088 | 0.1 | % | ||||||||||||||||
Total expenses |
179,717 | 162,097 | 10.9 | % | 361,326 | 327,850 | 10.2 | % | ||||||||||||||||
Income before income taxes |
14,536 | 27,193 | -46.5 | % | 2,150 | 50,583 | -95.7 | % | ||||||||||||||||
Income tax expense (benefit) |
5,032 | 8,223 | -38.8 | % | 539 | 14,568 | -96.3 | % | ||||||||||||||||
Net income (loss) |
$ | 9,504 | $ | 18,970 | -49.9 | % | $ | 1,611 | $ | 36,015 | -95.5 | % | ||||||||||||
Per Share Data |
||||||||||||||||||||||||
Net income per common share: |
||||||||||||||||||||||||
Basic |
$ | 0.62 | $ | 1.18 | -47.5 | % | $ | 0.10 | $ | 2.20 | -95.3 | % | ||||||||||||
Diluted |
$ | 0.60 | $ | 1.16 | -47.7 | % | $ | 0.10 | $ | 2.16 | -95.3 | % | ||||||||||||
Average common shares outstanding: |
||||||||||||||||||||||||
Basic |
15,373 | 16,100 | 15,555 | 16,369 | ||||||||||||||||||||
Diluted |
15,726 | 16,422 | 15,944 | 16,686 | ||||||||||||||||||||
Underwriting Ratios |
||||||||||||||||||||||||
Loss Ratio |
65.5 | % | 61.8 | % | 70.7 | % | 62.6 | % | ||||||||||||||||
Expense Ratio |
36.4 | % | 37.9 | % | 38.3 | % | 36.8 | % | ||||||||||||||||
Combined Ratio |
101.9 | % | 99.7 | % | 109.0 | % | 99.4 | % |
June 30, | Mar. 31, | June 30, | Dec. 31, | |||||||||||||||||||||
Balance Sheet Data | 2011 | 2011 | 2011 | 2010 | ||||||||||||||||||||
Stockholders equity |
$ | 817,919 | $ | 815,172 | 0.3 | % | $ | 817,919 | $ | 829,354 | -1.4 | % | ||||||||||||
Book value per share |
$ | 54.44 | $ | 52.29 | 4.1 | % | $ | 54.44 | $ | 52.68 | 3.3 | % |
News Release
Page 5
Page 5
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)
CONSOLIDATED BALANCE SHEETS
($ in thousands, except share data)
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Investments and cash: |
||||||||
Fixed maturities, available-for-sale, at fair value
(amortized cost: 2011, $1,799,369; 2010, $1,855,598) |
$ | 1,847,221 | $ | 1,882,245 | ||||
Equity securities, available-for-sale, at fair value (cost: 2011, $68,035; 2010, $64,793) |
94,737 | 87,258 | ||||||
Short-term investments, at cost which approximates fair value |
185,032 | 153,057 | ||||||
Cash |
40,340 | 31,768 | ||||||
Total investments and cash |
2,167,330 | 2,154,328 | ||||||
Premiums receivable |
273,327 | 188,368 | ||||||
Prepaid reinsurance premiums |
176,960 | 156,869 | ||||||
Reinsurance recoverable on paid losses |
65,856 | 56,658 | ||||||
Reinsurance recoverable on unpaid losses and loss adjustment expenses |
852,992 | 843,296 | ||||||
Deferred policy acquisition costs |
60,468 | 55,201 | ||||||
Accrued investment income |
14,212 | 15,590 | ||||||
Goodwill and other intangible assets |
7,037 | 6,925 | ||||||
Current income tax receivable, net |
6,877 | 1,054 | ||||||
Deferred income tax, net |
6,871 | 15,141 | ||||||
Other assets |
23,979 | 38,029 | ||||||
Total assets |
$ | 3,655,909 | $ | 3,531,459 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Liabilities: |
||||||||
Reserves for losses and loss adjustment expenses |
$ | 2,033,556 | $ | 1,985,838 | ||||
Unearned premiums |
534,474 | 463,515 | ||||||
Reinsurance balances payable |
125,482 | 105,904 | ||||||
Senior notes |
115,547 | 114,138 | ||||||
Accounts payable and other liabilities |
28,931 | 32,710 | ||||||
Total liabilities |
2,837,990 | 2,702,105 | ||||||
Stockholders equity: |
||||||||
Preferred stock, $.10 par value, authorized 1,000,000 shares, none issued |
| | ||||||
Common stock, $.10 par value, authorized 50,000,000 shares, issued 17,400,857 shares
for 2011 and 17,274,440 shares for 2010 |
1,744 | 1,728 | ||||||
Additional paid-in capital |
323,174 | 312,588 | ||||||
Treasury stock, at cost (2,385,393 shares for 2011 and 1,532,273 shares for 2010) |
(106,377 | ) | (64,935 | ) | ||||
Retained earnings |
541,123 | 539,512 | ||||||
Accumulated other comprehensive income |
58,255 | 40,461 | ||||||
Total stockholders equity |
817,919 | 829,354 | ||||||
Total liabilities and stockholders equity |
$ | 3,655,909 | $ | 3,531,459 | ||||
News Release
Page 6
Page 6
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Comparative Premium Data
($ in thousands)
Comparative Premium Data
($ in thousands)
Gross Written Premiums: | Three Months | Six Months | ||||||||||||||||||||||
Insurance Companies: | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
Marine |
$ | 58,323 | $ | 55,204 | 6 | % | $ | 128,671 | $ | 122,730 | 5 | % | ||||||||||||
Property Casualty |
100,131 | 81,797 | 22 | % | 213,019 | 161,143 | 32 | % | ||||||||||||||||
Professional Liability |
28,313 | 33,640 | -16 | % | 51,853 | 64,606 | -20 | % | ||||||||||||||||
186,767 | 170,641 | 9 | % | 393,543 | 348,479 | 13 | % | |||||||||||||||||
Lloyds Operations: |
||||||||||||||||||||||||
Marine |
39,451 | 41,829 | -6 | % | 100,606 | 100,970 | 0 | % | ||||||||||||||||
Property Casualty |
42,122 | 29,122 | 45 | % | 61,424 | 49,081 | 25 | % | ||||||||||||||||
Professional Liability |
10,374 | 11,976 | -13 | % | 19,424 | 25,183 | -23 | % | ||||||||||||||||
91,947 | 82,927 | 11 | % | 181,454 | 175,234 | 4 | % | |||||||||||||||||
Total |
$ | 278,714 | $ | 253,568 | 10 | % | $ | 574,997 | $ | 523,713 | 10 | % | ||||||||||||
Net Written Premiums: | Three Months | Six Months | ||||||||||||||||||||||
Insurance Companies: | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
Marine |
$ | 41,802 | $ | 37,153 | 13 | % | $ | 96,020 | $ | 88,156 | 9 | % | ||||||||||||
Property Casualty |
62,015 | 54,300 | 14 | % | 124,922 | 103,997 | 20 | % | ||||||||||||||||
Professional Liability |
19,387 | 19,948 | -3 | % | 33,002 | 40,588 | -19 | % | ||||||||||||||||
123,204 | 111,401 | 11 | % | 253,944 | 232,741 | 9 | % | |||||||||||||||||
Lloyds Operations: |
||||||||||||||||||||||||
Marine |
32,042 | 34,421 | -7 | % | 81,713 | 84,063 | -3 | % | ||||||||||||||||
Property Casualty |
22,682 | 13,924 | 63 | % | 31,068 | 25,635 | 21 | % | ||||||||||||||||
Professional Liability |
5,435 | 5,259 | 3 | % | 9,714 | 11,883 | -18 | % | ||||||||||||||||
60,159 | 53,604 | 12 | % | 122,495 | 121,581 | 1 | % | |||||||||||||||||
Total |
$ | 183,363 | $ | 165,005 | 11 | % | $ | 376,439 | $ | 354,322 | 6 | % | ||||||||||||
Net Earned Premiums: | Three Months | Six Months | ||||||||||||||||||||||
Insurance Companies: | 2011 | 2010 | Change | 2011 | 2010 | Change | ||||||||||||||||||
Marine |
$ | 41,877 | $ | 40,554 | 3 | % | $ | 82,436 | $ | 81,648 | 1 | % | ||||||||||||
Property Casualty |
55,351 | 50,171 | 10 | % | 98,286 | 101,252 | -3 | % | ||||||||||||||||
Professional Liability |
17,759 | 19,700 | -10 | % | 33,085 | 38,736 | -15 | % | ||||||||||||||||
114,987 | 110,425 | 4 | % | 213,807 | 221,636 | -4 | % | |||||||||||||||||
Lloyds Operations: |
||||||||||||||||||||||||
Marine |
37,734 | 34,727 | 9 | % | 74,712 | 70,287 | 6 | % | ||||||||||||||||
Property Casualty |
16,259 | 10,763 | 51 | % | 28,153 | 22,678 | 24 | % | ||||||||||||||||
Professional Liability |
4,797 | 5,556 | -14 | % | 9,583 | 10,939 | -12 | % | ||||||||||||||||
58,790 | 51,046 | 15 | % | 112,448 | 103,904 | 8 | % | |||||||||||||||||
Total |
$ | 173,777 | $ | 161,471 | 8 | % | $ | 326,255 | $ | 325,540 | 0 | % | ||||||||||||
News Release
Page 7
Page 7
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Three Months Ended
June 30, 2011
Segment Information
Three Months Ended
June 30, 2011
($ in thousands)
Insurance | Lloyds | |||||||||||||||
Companies | Operations | Corporate(1) | Total | |||||||||||||
Gross written premiums |
$ | 186,767 | $ | 91,947 | $ | | $ | 278,714 | ||||||||
Net written premiums |
123,204 | 60,159 | | 183,363 | ||||||||||||
Net earned premiums |
114,987 | 58,790 | | 173,777 | ||||||||||||
Net losses and loss adjustment expenses |
(77,330 | ) | (36,533 | ) | | (113,863 | ) | |||||||||
Commission expenses |
(16,402 | ) | (12,042 | ) | 414 | (28,030 | ) | |||||||||
Other operating expenses |
(26,516 | ) | (9,261 | ) | | (35,777 | ) | |||||||||
Other income (expense) |
626 | 361 | (414 | ) | 573 | |||||||||||
Underwriting profit (loss) |
(4,635 | ) | 1,315 | (0 | ) | (3,320 | ) | |||||||||
Net investment income |
14,989 | 2,320 | 120 | 17,429 | ||||||||||||
Net realized gains (losses) |
3,100 | (798 | ) | 172 | 2,474 | |||||||||||
Interest expense |
| | (2,047 | ) | (2,047 | ) | ||||||||||
Income (loss) before income taxes |
13,454 | 2,837 | (1,755 | ) | 14,536 | |||||||||||
Income tax expense (benefit) |
4,617 | 1,029 | (614 | ) | 5,032 | |||||||||||
Net income (loss) |
$ | 8,837 | $ | 1,808 | $ | (1,141 | ) | $ | 9,504 | |||||||
Losses and loss adjustment expenses ratio |
67.3 | % | 62.1 | % | 65.5 | % | ||||||||||
Commission expense ratio |
14.3 | % | 20.5 | % | 16.1 | % | ||||||||||
Other operating expense ratio (2) |
22.4 | % | 15.2 | % | 20.3 | % | ||||||||||
Combined ratio |
104.0 | % | 97.8 | % | 101.9 | % | ||||||||||
(1) | The Corporate segment includes intercompany eliminations. |
|
(2) | The Other operating expense ratio includes Other income (expense). |
News Release
Page 8
Page 8
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Three Months Ended
June 30, 2010
Segment Information
Three Months Ended
June 30, 2010
($ in thousands)
Insurance | Lloyds | |||||||||||||||
Companies | Operations | Corporate(1) | Total | |||||||||||||
Gross written premiums |
$ | 170,641 | $ | 82,927 | $ | | $ | 253,568 | ||||||||
Net written premiums |
111,401 | 53,604 | | 165,005 | ||||||||||||
Net earned premiums |
110,425 | 51,046 | | 161,471 | ||||||||||||
Net losses and loss adjustment expenses |
(64,862 | ) | (35,001 | ) | | (99,863 | ) | |||||||||
Commission expenses |
(14,615 | ) | (11,402 | ) | 340 | (25,677 | ) | |||||||||
Other operating expenses |
(25,907 | ) | (8,617 | ) | | (34,524 | ) | |||||||||
Other income (expense) |
(114 | ) | (434 | ) | (340 | ) | (888 | ) | ||||||||
Underwriting profit (loss) |
4,927 | (4,408 | ) | | 519 | |||||||||||
Net investment income |
15,556 | 2,128 | 169 | 17,853 | ||||||||||||
Net realized gains (losses) |
10,729 | 19 | 117 | 10,865 | ||||||||||||
Interest expense |
| | (2,044 | ) | (2,044 | ) | ||||||||||
Income (loss) before income taxes |
31,212 | (2,261 | ) | (1,758 | ) | 27,193 | ||||||||||
Income tax expense (benefit) |
9,654 | (815 | ) | (616 | ) | 8,223 | ||||||||||
Net income (loss) |
$ | 21,558 | $ | (1,446 | ) | $ | (1,142 | ) | $ | 18,970 | ||||||
Losses and loss adjustment expenses ratio |
58.7 | % | 68.6 | % | 61.8 | % | ||||||||||
Commission expense ratio |
13.2 | % | 22.3 | % | 15.9 | % | ||||||||||
Other operating expense ratio (2) |
23.6 | % | 17.7 | % | 22.0 | % | ||||||||||
Combined ratio |
95.5 | % | 108.6 | % | 99.7 | % | ||||||||||
(1) | The Corporate segment includes intercompany eliminations. |
|
(2) | The Other operating expense ratio includes Other income (expense). |
News Release
Page 9
Page 9
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Six Months Ended
June 30, 2011
Segment Information
Six Months Ended
June 30, 2011
($ in thousands)
Insurance | Lloyds | |||||||||||||||
Companies | Operations | Corporate(1) | Total | |||||||||||||
Gross written premiums |
$ | 393,543 | $ | 181,454 | $ | | $ | 574,997 | ||||||||
Net written premiums |
253,944 | 122,495 | | 376,439 | ||||||||||||
Net earned premiums |
213,807 | 112,448 | | 326,255 | ||||||||||||
Net losses and loss adjustment expenses |
(152,127 | ) | (78,524 | ) | | (230,651 | ) | |||||||||
Commission expenses |
(28,742 | ) | (26,449 | ) | 961 | (54,230 | ) | |||||||||
Other operating expenses |
(53,315 | ) | (19,037 | ) | | (72,352 | ) | |||||||||
Other income (expense) |
2,317 | 208 | (961 | ) | 1,564 | |||||||||||
Underwriting profit (loss) |
(18,060 | ) | (11,354 | ) | (0 | ) | (29,414 | ) | ||||||||
Net investment income |
29,972 | 4,575 | 266 | 34,813 | ||||||||||||
Net realized gains (losses) |
2,855 | (2,183 | ) | 172 | 844 | |||||||||||
Interest expense |
| | (4,093 | ) | (4,093 | ) | ||||||||||
Income (loss) before income taxes |
14,767 | (8,962 | ) | (3,655 | ) | 2,150 | ||||||||||
Income tax expense (benefit) |
4,845 | (3,027 | ) | (1,279 | ) | 539 | ||||||||||
Net income (loss) |
$ | 9,922 | $ | (5,935 | ) | $ | (2,376 | ) | $ | 1,611 | ||||||
Losses and loss adjustment expenses ratio |
71.2 | % | 69.8 | % | 70.7 | % | ||||||||||
Commission expense ratio |
13.4 | % | 23.5 | % | 16.6 | % | ||||||||||
Other operating expense ratio (2) |
23.8 | % | 16.8 | % | 21.7 | % | ||||||||||
Combined ratio |
108.4 | % | 110.1 | % | 109.0 | % | ||||||||||
(1) | The Corporate segment includes intercompany eliminations. |
|
(2) | The Other operating expense ratio includes Other income (expense). |
News Release
Page 10
Page 10
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Segment Information
Six Months Ended
June 30, 2010
Segment Information
Six Months Ended
June 30, 2010
($ in thousands)
Insurance | Lloyds | |||||||||||||||
Companies | Operations | Corporate(1) | Total | |||||||||||||
Gross written premiums |
$ | 348,479 | $ | 175,234 | $ | | $ | 523,713 | ||||||||
Net written premiums |
232,741 | 121,581 | | 354,322 | ||||||||||||
Net earned premiums |
221,636 | 103,904 | | 325,540 | ||||||||||||
Net losses and loss adjustment expenses |
(133,265 | ) | (70,405 | ) | | (203,670 | ) | |||||||||
Commission expenses |
(28,977 | ) | (22,368 | ) | 352 | (50,993 | ) | |||||||||
Other operating expenses |
(53,260 | ) | (15,860 | ) | | (69,120 | ) | |||||||||
Other income (expense) |
(1,091 | ) | 1,635 | (352 | ) | 192 | ||||||||||
Underwriting profit (loss) |
5,043 | (3,094 | ) | | 1,949 | |||||||||||
Net investment income |
31,304 | 4,197 | 324 | 35,825 | ||||||||||||
Net realized gains (losses) |
15,934 | 732 | 231 | 16,897 | ||||||||||||
Interest expense |
| | (4,088 | ) | (4,088 | ) | ||||||||||
Income (loss) before income taxes |
52,281 | 1,835 | (3,533 | ) | 50,583 | |||||||||||
Income tax expense (benefit) |
15,117 | 688 | (1,237 | ) | 14,568 | |||||||||||
Net income (loss) |
$ | 37,164 | $ | 1,147 | $ | (2,296 | ) | $ | 36,015 | |||||||
Losses and loss adjustment expenses ratio |
60.1 | % | 67.8 | % | 62.6 | % | ||||||||||
Commission expense ratio |
13.1 | % | 21.5 | % | 15.7 | % | ||||||||||
Other operating expense ratio (2) |
24.5 | % | 13.7 | % | 21.1 | % | ||||||||||
Combined ratio |
97.7 | % | 103.0 | % | 99.4 | % | ||||||||||
(1) | The Corporate segment includes intercompany eliminations. |
|
(2) | The Other operating expense ratio includes Other income (expense). |
News Release
Page 11
Page 11
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Underwriting Results
($ in thousands)
Underwriting Results
($ in thousands)
Three Months Ended June 30, 2011 | ||||||||||||||||||||||||||||
Net | Losses | |||||||||||||||||||||||||||
Earned | and LAE | Underwriting | Underwriting | Loss | Expense | Combined | ||||||||||||||||||||||
Insurance Companies: | Premiums | Incurred | Expenses | Profit (Loss) | Ratio | Ratio | Ratio | |||||||||||||||||||||
Marine |
$ | 41,877 | $ | 26,808 | $ | 15,082 | $ | (13 | ) | 64.0 | % | 36.0 | % | 100.0 | % | |||||||||||||
Property Casualty |
55,351 | 38,429 | 20,458 | (3,536 | ) | 69.4 | % | 37.0 | % | 106.4 | % | |||||||||||||||||
Professional Liability |
17,759 | 12,093 | 6,752 | (1,086 | ) | 68.1 | % | 38.0 | % | 106.1 | % | |||||||||||||||||
114,987 | 77,330 | 42,292 | (4,635 | ) | 67.3 | % | 36.7 | % | 104.0 | % | ||||||||||||||||||
Lloyds Operations |
58,790 | 36,533 | 20,942 | 1,315 | 62.1 | % | 35.7 | % | 97.8 | % | ||||||||||||||||||
Total |
$ | 173,777 | $ | 113,863 | $ | 63,234 | $ | (3,320 | ) | 65.5 | % | 36.4 | % | 101.9 | % | |||||||||||||
Three Months Ended June 30, 2010 | ||||||||||||||||||||||||||||
Net | Losses | |||||||||||||||||||||||||||
Earned | and LAE | Underwriting | Underwriting | Loss | Expense | Combined | ||||||||||||||||||||||
Insurance Companies: | Premiums | Incurred | Expenses | Profit (Loss) | Ratio | Ratio | Ratio | |||||||||||||||||||||
Marine |
$ | 40,554 | $ | 25,521 | $ | 14,171 | $ | 862 | 62.9 | % | 35.0 | % | 97.9 | % | ||||||||||||||
Property Casualty |
50,171 | 24,936 | 19,192 | 6,043 | 49.7 | % | 38.3 | % | 88.0 | % | ||||||||||||||||||
Professional Liability |
19,700 | 14,405 | 7,273 | (1,978 | ) | 73.1 | % | 36.9 | % | 110.0 | % | |||||||||||||||||
110,425 | 64,862 | 40,636 | 4,927 | 58.7 | % | 36.8 | % | 95.5 | % | |||||||||||||||||||
Lloyds Operations |
51,046 | 35,001 | 20,453 | (4,408 | ) | 68.6 | % | 40.0 | % | 108.6 | % | |||||||||||||||||
Total |
$ | 161,471 | $ | 99,863 | $ | 61,089 | $ | 519 | 61.8 | % | 37.9 | % | 99.7 | % | ||||||||||||||
Amounts | Loss Ratio | |||||||||||||||
Net Incurred Loss Activity | June 30, | June 30, | June 30, | June 30, | ||||||||||||
For the Three Months Ended: | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Insurance Companies: |
||||||||||||||||
Loss and LAE payments |
$ | 77,278 | $ | 68,098 | 67.3 | % | 61.7 | % | ||||||||
Change in reserves |
52 | (3,236 | ) | 0.0 | % | -3.0 | % | |||||||||
Net incurred loss and LAE |
77,330 | 64,862 | 67.3 | % | 58.7 | % | ||||||||||
Lloyds Operations: |
||||||||||||||||
Loss and LAE payments |
26,646 | 30,637 | 45.3 | % | 60.0 | % | ||||||||||
Change in reserves |
9,887 | 4,364 | 16.8 | % | 8.6 | % | ||||||||||
Net incurred loss and LAE |
36,533 | 35,001 | 62.1 | % | 68.6 | % | ||||||||||
Total |
||||||||||||||||
Loss and LAE payments |
103,924 | 98,735 | 59.8 | % | 61.1 | % | ||||||||||
Change in reserves |
9,939 | 1,128 | 5.7 | % | 0.7 | % | ||||||||||
Net incurred loss and LAE |
$ | 113,863 | $ | 99,863 | 65.5 | % | 61.8 | % | ||||||||
Impact of Prior Years Reserves | Amounts | Loss Ratio Impact | ||||||||||||||
Favorable / (Unfavorable) Development | June 30, | June 30, | June 30, | June 30, | ||||||||||||
For the Three Months Ended: | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Insurance Companies |
$ | 137 | $ | 4,844 | 0.1 | % | 4.4 | % | ||||||||
Lloyds Operations |
(952 | ) | 406 | -1.6 | % | 0.8 | % | |||||||||
Total |
$ | (815 | ) | $ | 5,250 | -0.5 | % | 3.3 | % | |||||||
News Release
Page 12
Page 12
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Underwriting Results
($ in thousands)
Underwriting Results
($ in thousands)
Six Months Ended June 30, 2011 | ||||||||||||||||||||||||||||
Net | Losses | |||||||||||||||||||||||||||
Earned | and LAE | Underwriting | Underwriting | Loss | Expense | Combined | ||||||||||||||||||||||
Insurance Companies: | Premiums | Incurred | Expenses | Profit (Loss) | Ratio | Ratio | Ratio | |||||||||||||||||||||
Marine |
$ | 82,436 | $ | 54,806 | $ | 28,880 | $ | (1,250 | ) | 66.5 | % | 35.0 | % | 101.5 | % | |||||||||||||
Property Casualty |
98,286 | 74,364 | 38,056 | (14,134 | ) | 75.7 | % | 38.7 | % | 114.4 | % | |||||||||||||||||
Professional Liability |
33,085 | 22,957 | 12,804 | (2,676 | ) | 69.4 | % | 38.7 | % | 108.1 | % | |||||||||||||||||
213,807 | 152,127 | 79,740 | (18,060 | ) | 71.2 | % | 37.2 | % | 108.4 | % | ||||||||||||||||||
Lloyds Operations |
112,448 | 78,524 | 45,278 | (11,354 | ) | 69.8 | % | 40.3 | % | 110.1 | % | |||||||||||||||||
Total |
$ | 326,255 | $ | 230,651 | $ | 125,018 | $ | (29,414 | ) | 70.7 | % | 38.3 | % | 109.0 | % | |||||||||||||
Six Months Ended June 30, 2010 | ||||||||||||||||||||||||||||
Net | Losses | |||||||||||||||||||||||||||
Earned | and LAE | Underwriting | Underwriting | Loss | Expense | Combined | ||||||||||||||||||||||
Insurance Companies: | Premiums | Incurred | Expenses | Profit (Loss) | Ratio | Ratio | Ratio | |||||||||||||||||||||
Marine |
$ | 81,648 | $ | 51,654 | $ | 29,099 | $ | 895 | 63.3 | % | 35.6 | % | 98.9 | % | ||||||||||||||
Property Casualty |
101,252 | 57,062 | 39,508 | 4,682 | 56.4 | % | 39.0 | % | 95.4 | % | ||||||||||||||||||
Professional Liability |
38,736 | 24,549 | 14,721 | (534 | ) | 63.4 | % | 38.0 | % | 101.4 | % | |||||||||||||||||
221,636 | 133,265 | 83,328 | 5,043 | 60.1 | % | 37.6 | % | 97.7 | % | |||||||||||||||||||
Lloyds Operations |
103,904 | 70,405 | 36,593 | (3,094 | ) | 67.8 | % | 35.2 | % | 103.0 | % | |||||||||||||||||
Total |
$ | 325,540 | $ | 203,670 | $ | 119,921 | $ | 1,949 | 62.6 | % | 36.8 | % | 99.4 | % | ||||||||||||||
Amounts | Loss Ratio | |||||||||||||||
Net Incurred Loss Activity | June 30, | June 30, | June 30, | June 30, | ||||||||||||
For the Six Months Ended: | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Insurance Companies: |
||||||||||||||||
Loss and LAE payments |
$ | 143,971 | $ | 140,771 | 67.4 | % | 63.5 | % | ||||||||
Change in reserves |
8,156 | (7,506 | ) | 3.8 | % | -3.4 | % | |||||||||
Net incurred loss and LAE |
152,127 | 133,265 | 71.2 | % | 60.1 | % | ||||||||||
Lloyds Operations: |
||||||||||||||||
Loss and LAE payments |
48,658 | 56,859 | 43.2 | % | 54.8 | % | ||||||||||
Change in reserves |
29,866 | 13,546 | 26.6 | % | 13.0 | % | ||||||||||
Net incurred loss and LAE |
78,524 | 70,405 | 69.8 | % | 67.8 | % | ||||||||||
Total |
||||||||||||||||
Loss and LAE payments |
192,629 | 197,630 | 59.0 | % | 60.7 | % | ||||||||||
Change in reserves |
38,022 | 6,040 | 11.7 | % | 1.9 | % | ||||||||||
Net incurred loss and LAE |
$ | 230,651 | $ | 203,670 | 70.7 | % | 62.6 | % | ||||||||
Impact of Prior Years Reserves | Amounts | Loss Ratio Impact | ||||||||||||||
Favorable / (Unfavorable) Development | June 30, | June 30, | June 30, | June 30, | ||||||||||||
For the Six Months Ended: | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Insurance Companies |
$ | (1,085 | ) | $ | 5,497 | -0.5 | % | 2.5 | % | |||||||
Lloyds Operations |
(3,163 | ) | 999 | -2.8 | % | 1.0 | % | |||||||||
Total |
$ | (4,248 | ) | $ | 6,496 | -1.3 | % | 2.0 | % | |||||||
News Release
Page 13
Page 13
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Net Loss Data
($ in thousands)
Net Loss Data
($ in thousands)
Case | IBNR | |||||||||||
Net Loss Reserves, June 30, 2011: | Reserves | Reserves | Total | |||||||||
Insurance Companies: |
||||||||||||
Marine |
$ | 119,153 | $ | 113,909 | $ | 233,062 | ||||||
Property Casualty |
160,477 | 307,334 | 467,811 | |||||||||
Professional Liability |
47,080 | 68,629 | 115,709 | |||||||||
Total Insurance Companies |
326,710 | 489,872 | 816,582 | |||||||||
Lloyds Operations: |
||||||||||||
Marine |
111,756 | 129,700 | 241,456 | |||||||||
Property Casualty |
37,087 | 28,509 | 65,596 | |||||||||
Professional Liability |
10,001 | 46,929 | 56,930 | |||||||||
Total Lloyds Operations |
158,844 | 205,138 | 363,982 | |||||||||
Total Net Loss Reserves |
$ | 485,554 | $ | 695,010 | $ | 1,180,564 | ||||||
Case | IBNR | |||||||||||
Net Loss Reserves, December 31, 2010: | Reserves | Reserves | Total | |||||||||
Insurance Companies: |
||||||||||||
Marine |
$ | 107,147 | $ | 109,361 | $ | 216,508 | ||||||
Property Casualty |
158,740 | 308,613 | 467,353 | |||||||||
Professional Liability |
46,096 | 78,469 | 124,565 | |||||||||
Total Insurance Companies |
311,983 | 496,443 | 808,426 | |||||||||
Lloyds Operations: |
||||||||||||
Marine |
111,914 | 112,708 | 224,622 | |||||||||
Property Casualty |
30,327 | 29,792 | 60,119 | |||||||||
Professional Liability |
9,904 | 39,471 | 49,375 | |||||||||
Total Lloyds Operations |
152,145 | 181,971 | 334,116 | |||||||||
Total Net Loss Reserves |
$ | 464,128 | $ | 678,414 | $ | 1,142,542 | ||||||
News Release
Page 14
Page 14
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Investment Data
June 30, 2011
Investment Data
June 30, 2011
At June 30, 2011, the average quality of the investment portfolio as rated by S&P and Moodys was
AA/Aa with an average duration of 3.6 years. The Company does not own any collateralized debt
obligations (CDOs), collateralized loan obligations (CLOs) or asset backed commercial paper.
At June 30, 2011, the Company owned two asset-backed securities approximating $0.8 million with
subprime mortgage exposures. The securities have an effective maturity of 5.4 years. In addition,
the Company owned a total of seven collateralized mortgage obligations and asset-backed securities
approximating $2.2 million classified as Alt-A which is a credit category between prime and
subprime. They have an effective maturity of 6.0 years. Such subprime and Alt-A categories are as
defined by S&P. The Company is receiving principal and/or interest payments on all these
securities and believes such amounts are fully collectible.
The following table sets forth our cash and investments at June 30, 2011:
Gross | Gross | Cost or | OTTI | |||||||||||||||||
Fair | Unrealized | Unrealized | Amortized | Recognized | ||||||||||||||||
June 30, 2011 | Value | Gains | (Losses) | Cost | in OCI | |||||||||||||||
($ in thousands) | ||||||||||||||||||||
Fixed maturities: |
||||||||||||||||||||
U.S. Government Treasury bonds,
agency bonds and foreign government bonds |
$ | 291,492 | $ | 5,492 | $ | (610 | ) | $ | 286,610 | $ | | |||||||||
States, municipalities and political
Subdivisions |
374,873 | 15,910 | (962 | ) | 359,925 | | ||||||||||||||
Mortgage- and asset-backed securities: |
||||||||||||||||||||
Agency mortgage-backed securities |
365,497 | 12,752 | (864 | ) | 353,609 | | ||||||||||||||
Residential mortgage obligations |
25,948 | 40 | (2,266 | ) | 28,174 | (1,384 | ) | |||||||||||||
Asset-backed securities |
52,559 | 539 | (77 | ) | 52,097 | | ||||||||||||||
Commercial mortgage-backed securities |
218,429 | 6,480 | (800 | ) | 212,749 | | ||||||||||||||
Subtotal |
662,433 | 19,811 | (4,007 | ) | 646,629 | (1,384 | ) | |||||||||||||
Corporate bonds |
518,423 | 14,927 | (2,709 | ) | 506,205 | | ||||||||||||||
Total fixed maturities |
1,847,221 | 56,140 | (8,288 | ) | 1,799,369 | (1,384 | ) | |||||||||||||
Equity securities common stocks |
94,737 | 26,959 | (257 | ) | 68,035 | | ||||||||||||||
Cash |
40,340 | | | 40,340 | | |||||||||||||||
Short-term investments |
185,032 | | | 185,032 | | |||||||||||||||
Total |
$ | 2,167,330 | $ | 83,099 | $ | (8,545 | ) | $ | 2,092,776 | $ | (1,384 | ) | ||||||||
News Release
Page 15
Page 15
THE NAVIGATORS GROUP, INC. AND SUBSIDIARIES
Investment Data
June 30, 2011
($ in thousands)
Investment Data
June 30, 2011
($ in thousands)
The following tables set forth our agency mortgage-backed securities and residential mortgage
obligations, categorized by those issued by GNMA, FNMA and FHLMC and the quality category (prime,
Alt-A and subprime) for all other such investments at June 30, 2011:
Gross | Gross | Cost or | ||||||||||||||
Fair | Unrealized | Unrealized | Amortized | |||||||||||||
Agency mortgage-backed securities: | Value | Gains | (Losses) | Cost | ||||||||||||
GNMA |
$ | 112,009 | $ | 5,147 | $ | (170 | ) | $ | 107,032 | |||||||
FNMA |
189,155 | 6,095 | (416 | ) | 183,476 | |||||||||||
FHLMC |
64,333 | 1,510 | (278 | ) | 63,101 | |||||||||||
Total |
$ | 365,497 | $ | 12,752 | $ | (864 | ) | $ | 353,609 | |||||||
Gross | Gross | Cost or | ||||||||||||||
Fair | Unrealized | Unrealized | Amortized | |||||||||||||
Residential mortgage obligations: | Value | Gains | (Losses) | Cost | ||||||||||||
Prime |
$ | 15,180 | $ | 40 | $ | (1,752 | ) | $ | 16,892 | |||||||
Alt-A |
2,195 | | (498 | ) | 2,693 | |||||||||||
Subprime |
| | | | ||||||||||||
Non-US RMBS |
8,573 | | (16 | ) | 8,589 | |||||||||||
Total |
$ | 25,948 | $ | 40 | $ | (2,266 | ) | $ | 28,174 | |||||||