Attached files

file filename
8-K - FORM 8-K - ELLIE MAE INCd8k.htm

Exhibit 99.1

LOGO

Ellie Mae Reports Second Quarter 2011 Results

Q2 Revenue up 17.4% to $11.5 million

Active lender users increase 20% to 41,594

Active SaaS lender users double to 17,588

August 3, 2011, PLEASANTON, CA — Ellie Mae®(NYSE Amex: ELLI), the provider of software and automation solutions for mortgage bankers, community banks, credit unions and other mortgage lenders, today reported results for the second quarter and six months ended June 30, 2011.

Total revenue for the second quarter of 2011 increased 17.4% to $11.5 million, compared to $9.8 million in the second quarter of 2010. Software and Services revenue increased 21.6% to $9.2 million, compared to $7.6 million in the second quarter of 2010. Network revenue increased 3.2% to $2.3 million, compared to $2.2 million in the second quarter of 2010.

Net loss for the second quarter of 2011 was $(40,000), or $0.00 per diluted share, compared to net loss of $(1.3) million, or $(0.38) per diluted share, in the second quarter of 2010.

On a non-GAAP basis, adjusted net income for the second quarter of 2011 was $0.5 million, or $0.02 per diluted share, compared to adjusted net loss of $(0.6) million, or $(0.17) per diluted share, in the second quarter of 2010. Adjusted EBITDA for the second quarter of 2011 was $0.9 million compared to adjusted EBITDA of $(0.2) million for the second quarter of 2010.

Total revenue for the six months ended June 30, 2011 increased 18.4% to $22.1 million, compared to $18.6 million for the six months ended June 30, 2010. Software and services revenue for the six months ended June 30, 2011 increased 20% to $17.6 million, compared to $14.7 million for the six months ended June 30, 2010. Network revenue for the six months ended June 30, 2011 increased 11.9% to $4.5 million, compared to $4.0 million for the six months ended June 30, 2010.

Net loss for the six months ended June 30, 2011 was $(0.8) million, or $(0.08) per diluted share, compared to net loss of $(2.9) million, or $(0.85) per diluted share, for the six months ended June 30, 2010.

On a non-GAAP basis, adjusted net income for the six months ended June 30, 2011 was $0.1 million, or $0.01 per diluted share, compared to adjusted net loss of $(1.5) million, or $(0.45) per diluted share, for the six months ended June 30, 2010. Adjusted EBITDA for the six months ended June 30, 2011 was $0.9 million, compared to adjusted EBITDA of $(0.7) million for the six months ended June 30, 2010.


A reconciliation of the non-GAAP financial measures to their related GAAP financial measures is set forth below.

Key Operating Metrics as of and for the quarter ended June 30, 2011

 

   

The number of lender users actively using the company’s Encompass enterprise solution (“active lenders”) increased 20% year over year to 41,594;

 

   

Of all active lender users, 17,588, or 42%, were using the SaaS version of Encompass, an increase of 105% year over year;

 

   

Of all active SaaS lenders users, 13,430, or 76%, subscribed to the company’s bundled success-based-pricing model (SBP), representing a 220% increase year over year;

 

   

5,355 SaaS SBP users were sold, or booked, during the quarter, including 2,400 new users and 2,955 conversions of existing licensed Encompass users to the SBP model;

 

   

Lender Encompass revenue for the second quarter of 2011 increased 31% to $9.8 million as compared to the second quarter of 2010; and

 

   

Average revenue per active lender user in the second quarter of 2011 increased 10% over the comparable period in 2010 to $237.

“We are very pleased with second quarter results across the board, and especially with revenue growth and an improved bottom line despite the more than 20% decline in national mortgage volume year over year,” noted Sig Anderman, President and CEO of Ellie Mae. “We continue to see strong demand for our comprehensive offering of automated solutions that address the marketplace need for increased quality and efficiencies in mortgage origination. We remain focused on our strategy of expanding our lender user base and delivering better processing, automation and compliance tools for the tens of thousands of mortgage originators who use our solutions, thereby earning an increased share of our customers’ technology spend.

“We launched the Encompass Total Quality Loan© (TQL) program in the second quarter of 2011, an initiative that uses sophisticated automation tools to help Encompass users assure quality and regulatory compliance from the point of sale and throughout the mortgage process, while at the same time providing mortgage investors with greater confidence in the quality of the mortgages they are buying. Late in the second quarter, we entered into an agreement to launch the TQL program for a leading mega lender investor, which we expect to roll out in the third quarter. This is a major initiative designed to address the increasing demands for high quality loans delivered in a cost effective manner.

“We are very pleased with our performance, especially in light of the continuing decline in mortgage origination volume. We believe our ability to help the industry address regulatory challenges and the increasing demands for loan quality and operating efficiency positions us well for continued growth,” concluded Mr. Anderman.

2011 Financial Outlook

“It is difficult to predict the impact of the debt crisis on the economy, interest rates or on the mortgage industry,” noted Anderman. “Additionally, Fannie Mae, Freddie Mac and the Mortgage Bankers Association, have just lowered their forecasts for industry origination volume for the third and fourth quarters of this year. Accordingly, any guidance as to financial results from us is subject to significant change arising from economic situations beyond our control,” Anderman added. Absent further material negative impact of macroeconomic factors on the mortgage industry, the company confirmed guidance for 2011, with revenue expected to be in the range of $50 to $52 million. Net income for 2011 is expected to be in the range of $2.1 million to $3.1 million, or $0.10 to $0.15 per diluted share. Adjusted net income is expected to be in the range of $4.4 million to $5.4 million, or $0.21 to $0.26 per diluted share. Adjusted EBITDA is expected to be in the range of $6.6 million to $8.1 million.

 

2


1All share and per share information referenced throughout this release and in the accompanying financial tables has been adjusted to reflect the 1-for-3 reverse stock split of the Company’s common stock that occurred on April 14, 2011.

Use of Non-GAAP Financial Measures

Ellie Mae provides investors with adjusted net income (loss) and adjusted EBITDA in conjunction with traditional GAAP operating performance of net income (loss) as part of its overall assessment of its performance. Adjusted net income (loss) consists of net income (loss) plus amortization of acquired intangibles and non-cash, stock-based compensation expense. EBITDA consists of net income (loss) plus depreciation and amortization, interest income and expense and income tax expense. Adjusted EBITDA consists of EBITDA plus non-cash, stock-based compensation expense. Ellie Mae uses adjusted net income (loss) and adjusted EBITDA as measures of operating performance because they enable period to period comparisons by excluding potential differences caused by variations in the age of book depreciation of fixed assets and amortization of intangibles related to acquisitions, and changes in interest expense and interest income that are influenced by capital market conditions. The company also believes it is useful to exclude non-cash, stock-based compensation expense from adjusted net income (loss) and adjusted EBITDA because the amount of non-cash expense associated with stock-based awards made at certain prices and points in time (a) do not necessarily reflect how the company’s business is performing at any particular time and (b) can vary significantly between periods due to the timing of new stock-based awards. These non-GAAP measures are not measurements of the company’s financial performance under GAAP and have limitations as analytical tools. Accordingly, these non-GAAP financial measures should not be considered a substitute for, or superior to, net income (loss) or operating income (loss) or other financial measures calculated in accordance with generally accepted accounting principles in the United States, or as an alternative to cash flows from operating activities as a measure of the company’s profitability or liquidity. The company cautions that other companies in Ellie Mae’s industry may calculate adjusted net income (loss) and adjusted EBITDA differently than the company does, further limiting their usefulness as a comparative measure. A reconciliation of net income (loss) to adjusted net income (loss) and adjusted EBITDA is included in the tables below.

Quarterly Conference Call

Ellie Mae will discuss its quarterly results today via teleconference at 5:00 p.m. Eastern Time. To access the call, please dial 877-941-1428 or 480-629-9665 at least five minutes prior to the 5:00 p.m. Eastern Time start time. A live webcast of the call will be available on the Investor Relations section of the company’s website at www.EllieMae.com. An audio replay of the call will be available through August 13, 2011 by dialing 800-406-7325 or 303-590-3030 and entering access code 4458370.

About Ellie Mae

Ellie Mae (NYSE Amex:ELLI) is the provider of software and automation solutions for mortgage bankers, community banks, credit unions and other mortgage lenders. The company’s offerings include the Encompass® and Encompass360® Mortgage Management Solutions, Encompass 4506-T Service™, Encompass CenterWise™ websites and electronic document management services, Encompass Closer™ document preparation services,

 

3


Encompass Compliance Service™, Encompass Product and Pricing Service™ and Encompass Assured GFE™. Ellie Mae also hosts the Ellie Mae Network™ that allows mortgage professionals to conduct electronic business transactions with the lenders and settlement service providers they work with to process and fund loans. Ellie Mae was founded in 1997 and is based in Pleasanton, California. To learn more about Ellie Mae, visit www.EllieMae.com or call 877.355.4362.

© 2011 Ellie Mae, Inc. Ellie Mae®, Encompass®, Encompass360®, Encompass 4506-T Service™, Encompass Assured GFE™, Encompass CenterWise™, Encompass Closer™, Encompass Compliance Service™, Encompass Product and Pricing Service™, Ellie Mae Network™ and the Ellie Mae logo are registered trademarks or trademarks of Ellie Mae, Inc. or its subsidiaries. Encompass Assured GFE™ is a trademark of Ellie Mae, Inc. in the United States, and a private-labeled service provided by ClosingCorp. All rights reserved. Other company and product names may be trademarks of their respective owners. Products, services and programs are subject to change without notice.

Forward-Looking Statements

This press release contains forward-looking statements under the safe harbor provisions under The Private Securities Litigation Reform Act of 1995. These forward-looking statements include discussions regarding projected revenue, net income, adjusted EBITDA and adjusted net income for the full year 2011. These statements involve known and unknown risks, uncertainties and other factors which may cause the company’s results to be materially different than those expressed or implied in such statements. Such differences may be based on factors such as changes in strategic planning decisions by management, reallocation of internal resources, changes in the volume of residential mortgage volume in the United States, changes in other macroeconomic factors affecting the residential real estate industry and other risk factors included in documents that Ellie Mae has filed with the Securities and Exchange Commission, including but not limited to the final prospectus relating to its initial public offering. Other unknown or unpredictable factors also could have material adverse effects on Ellie Mae’s future results. The forward-looking statements included in this press release are made only as of the date hereof. Ellie Mae cannot guarantee future results, levels of activity, performance or achievements. Accordingly, you should not place undue reliance on these forward-looking statements. Finally, Ellie Mae expressly disclaims any intent or obligation to update any forward-looking statements to reflect subsequent events or circumstances.

Investor Relations Contacts:

Edgar Luce

Executive VP and CFO

Ellie Mae, Inc.

IR@elliemae.com

+1-925-227-7079

or

Lisa Laukkanen

The Blueshirt Group for Ellie Mae, Inc.

lisa@blueshirtgroup.com

+1-415-217-4967

 

4


ELLIE MAE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

     June  30,
2011
    December  31,
2010
 
     (in thousands, except share and per share amounts)  

Assets

    

Current assets

    

Cash and cash equivalents

   $ 35,137      $ 14,349   

Short-term investments

     2,446        2,556   

Accounts receivable, net of allowances for doubtful accounts of $26 and $48, as of June 30, 2011 and December 31, 2010, respectively

     4,817        4,243   

Prepaid expenses and other

     1,026        665   

Deferred offering costs

     —          4,667   
  

 

 

   

 

 

 

Total current assets

     43,426        26,480   

Property and equipment, net

     5,038        2,710   

Deposits and other assets

     108        632   

Note receivable

     1,018        1,000   

Other intangibles, net

     939        613   

Goodwill

     31,965        31,521   
  

 

 

   

 

 

 

Total assets

   $ 82,494      $ 62,956   
  

 

 

   

 

 

 

Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)

    

Current liabilities

    

Accounts payable

   $ 2,501      $ 3,756   

Accrued and other current liabilities

     3,203        3,442   

Deferred revenue

     2,897        3,188   

Deferred rent

     203        192   

Leases payable

     12        114   
  

 

 

   

 

 

 

Total current liabilities

     8,816        10,692   

Deferred revenue, net of current portion

     212        137   

Deferred rent, net of current portion

     707        813   

Other long term liabilities

     350        467   
  

 

 

   

 

 

 

Total liabilities

     10,085        12,109   
  

 

 

   

 

 

 

Commitments and contingencies

    

Redeemable convertible preferred stock, $0.0001 par value per share;

    

10,000,000 authorized shares, 0 and 11,770,472 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively

     —          82,672   

Stockholders’ equity (deficit):

    

Common stock, $0.0001 par value per share;

    

140,000,000 authorized shares, 20,689,893 and 3,629,662 shares issued and outstanding as of June 30, 2011 and December 31, 2010, respectively

     2        —     

Additional paid-in capital

     114,022        8,951   

Accumulated deficit

     (41,615     (40,776
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     72,409        (31,825
  

 

 

   

 

 

 

Total liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)

   $ 82,494      $ 62,956   
  

 

 

   

 

 

 

 

 

5


ELLIE MAE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

     Three months ended June 30,     Six months ended June 30,  
     2011     2010     2011     2010  
     (in thousands, except share and per share amounts)  

Revenues

   $ 11,464      $ 9,763      $ 22,067      $ 18,642   

Cost of revenues

     3,512        3,087        6,875        6,162   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     7,952        6,676        15,192        12,480   

Operating expenses

        

Sales and marketing

     2,497        2,305        4,948        4,659   

Research and development

     2,606        2,631        5,410        5,259   

General and administrative

     2,922        3,067        5,727        5,513   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     8,025        8,003        16,085        15,431   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (73     (1,327     (893     (2,951

Other income, net

     47        29        79        61   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (26     (1,298     (814     (2,890

Income tax provision

     14        5        25        16   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (40   $ (1,303   $ (839   $ (2,906
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share of common stock:

        

Basic

   $ (0.00   $ (0.38   $ (0.08   $ (0.85
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (0.00   $ (0.38   $ (0.08   $ (0.85
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares used in computing net loss per share of common stock:

        

Basic

     17,137,819        3,469,777        10,412,469        3,400,314   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     17,137,819        3,469,777        10,412,469        3,400,314   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

6


ELLIE MAE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

     Six months ended June 30,  
     2011     2010  
     (in thousands)  

CASH FLOWS FROM OPERATING ACTIVITIES:

    

Net loss

   $ (839   $ (2,906

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

    

Depreciation and amortization

     838        905   

Provision for uncollectible accounts receivable

     295        249   

Amortization of intangible assets

     223        185   

Stock-based compensation

     757        1,194   

Changes in operating assets and liabilities:

    

Accounts receivable

     (869     (738

Prepaid expenses and other

     (361     31   

Deposits and other assets

     530        5   

Accounts payable

     745        (98

Accrued and other liabilities

     (313     199   

Deferred revenue

     (216     (390

Deferred rent

     (95     (366
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     695        (1,730
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

    

Acquisition of property and equipment

     (2,882     (1,059

Purchase of short-term investments

     (3,667     (6,526

Acquisition, net of cash acquired

     (1,000     —     

Sale of short-term investments

     3,777        7,572   

Issuance of note receivable

     (18     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (3,790     (13
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

    

Proceeds from initial public offering net of issuance costs

     23,667        —     

Deferred offering costs

     —          (889

Payment of capital lease obligations

     (102     (194

Proceeds from issuance of common stock

     318        821   
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     23,883        (262
  

 

 

   

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

     20,788        (2,005

CASH AND CASH EQUIVALENTS, Beginning of period

     14,349        11,491   
  

 

 

   

 

 

 

CASH AND CASH EQUIVALENTS, End of period

   $ 35,137      $ 9,486   
  

 

 

   

 

 

 

 

7


ELLIE MAE, INC.

NON-GAAP RECONCILIATION

(UNAUDITED)

 

     Three Months Ended     Six Months Ended  
   June 30,     June 30,  
   2011     2010     2011     2010  
     (in thousands, except share and per share amounts)  

Net loss

   $ (40   $ (1,303   $ (839   $ (2,906

Depreciation and amortization

     461        433        838        905   

Amortization of intangible assets

     98        93        223        185   

Other Income, net

     (47     (29     (79     (61

Income tax provision

     14        5        25        16   
  

 

 

   

 

 

   

 

 

   

 

 

 

EBITDA

     486        (801     168        (1,861

Non-cash, stock-based compensation expenses

     394        631        757        1,194   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 880      $ (170   $ 925      $ (667
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (40   $ (1,303   $ (839   $ (2,906

Non-cash, stock-based compensation expenses

     394        631        757        1,194   

Amortization of intangible assets

     98        93        223        185   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net loss

   $ 452      $ (579   $ 141      $ (1,527
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used to compute non-GAAP net loss per share

        

Basic

     17,137,819        3,469,777        10,412,469        3,400,314   

Diluted

     21,097,977        3,469,777        19,233,633        3,400,314   

Adjust net loss per share

        

Basic

   $ 0.03      $ (0.17   $ 0.01      $ (0.45

Diluted

   $ 0.02      $ (0.17   $ 0.01      $ (0.45

 

8


ELLIE MAE, INC.

NON-GAAP RECONCILIATION

(UNAUDITED)

 

     Fiscal 2011 Projected Range  
     (in thousands, except share and per share amounts)  

Net Income

   $ 2,063      $ 3,063   

Depreciation and amortization

     1,250        1,250   

Amortization of intangible assets

     287        287   

Other income, net

     (139     (139

Income tax provision

     1,100        1,649   
  

 

 

   

 

 

 

EBITDA

     4,561        6,110   

Non-cash, stock-based compensation expenses

     2,015        2,015   
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 6,576      $ 8,125   
  

 

 

   

 

 

 

Net Income

   $ 2,063      $ 3,063   

Non-cash, stock-based compensation expenses

     2,015        2,015   

Amortization of intangible assets

     287        287   
  

 

 

   

 

 

 

Adjusted net income

   $ 4,365      $ 5,365   
  

 

 

   

 

 

 

Shares used to compute non-GAAP net loss per share

    

Basic

     15,426,000        15,426,000   

Diluted

     20,781,000        20,781,000   

Projected net income per share

    

Basic

   $ 0.13      $ 0.20   

Diluted

   $ 0.10      $ 0.15   

Adjusted net income per share

    

Basic

   $ 0.28      $ 0.35   

Diluted

   $ 0.21      $ 0.26   

 

9