Attached files

file filename
8-K - CURRENT REPORT ON FORM 8-K - SuccessFactors, Inc.d8k.htm

Exhibit 99.1

LOGO

SuccessFactors Reports 42 Percent Billings Growth and 48 Percent Revenue Growth

SAN MATEO, Calif. – August 2, 2011SuccessFactors, Inc. (NYSE: SFSF) the global leader in cloud-based business execution software, today announced results for its second quarter which ended June 30, 2011.

“With 42 percent, SuccessFactors had outstanding growth in Q2. It’s an acceleration of 19 percent sequentially from Q1, which caps the fastest last 10 quarters of growth of any public Cloud company with over $100 million in sales”, said Lars Dalgaard, founder and CEO of SuccessFactors. “The market we have created is mostly unsaturated, and as if we have created a tipping point in demand, brand and offering. Both our organically built products and major acquisitions are performing above expectations, and every geography and market segment is growing great. Despite aggressive hiring, pipeline is growing faster than we can hire salespeople to absorb it, the teams are gelling globally, our customers are seeing real results in executing better on their businesses, and they want to do a lot more business with SuccessFactors”.

Results for the Second Quarter Fiscal 2011:

 

 

Q2 FY11 Non-GAAP Revenue: For the quarter ended June 30, 2011, non-GAAP revenue was approximately $73.2 million, compared to the company’s prior guidance of $69 million to $70 million, and compared to approximately $49.5 million in the quarter ended June 30, 2010, an increase of approximately 48 percent year-over-year and an increase of 8 percent sequentially from Q111.

 

 

Q2 FY11 Non-GAAP Operating Income: For the quarter ended June 30, 2011, the company recognized non-GAAP operating income of $2.4 million and GAAP operating loss from operations of $25.9 million. The non-GAAP operating income excludes $17.7 million in stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and deal related costs and a loss of approximately $10.3 million revaluation of contingent consideration for the quarter ended June 30, 2011.

 

 

Q2 FY11 Total Deferred Revenue: Total deferred revenue as of June 30, 2011 was $241.7 million, compared to $234.4 million at December 31, 2010 and up approximately 28 percent year-over-year from $188.2 million at June 30, 2010. The acquisition of Plateau Systems, which closed on June 28, 2011, contributed approximately $10.3 million to the deferred revenue balances as of that date


 

Q2 FY11 Cash Flow Generated from Operations: For the quarter ended June 30, 2011, cash flow generated from operating activities was $8.2 million, compared to $6.8 million in the quarter ended June 30, 2010.

 

 

Q2 FY11 Net Income per Common Share: For the quarter ended June 30, 2011, on a GAAP basis, net loss per common share basic and diluted was $0.09. On a non-GAAP basis, net income per common share, basic and diluted, was $0.03. Non-GAAP net income per common share, both basic and diluted, excludes $17.7 million in stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and deal related costs, approximately $10.3 million revaluation loss of contingent consideration related to business combinations, $1.0 million unrealized foreign exchange gain on an intercompany acquisition loan related to Inform, and approximately $18.0 million tax benefit related to Plateau Systems. This compares to non-GAAP net income per common share basic and diluted of $0.01 in the first quarter of 2011 which excluded approximately $11.0 million of stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and deal related costs, a $11.7 million revaluation gain of contingent consideration related to business combinations and $0.5 million unrealized foreign exchange gain on an intercompany acquisition loan related to Inform, and non-GAAP net income per common share basic and diluted of $0.04 and $0.03, respectively in the second quarter of 2010 which excluded approximately $4.5 million of stock-based compensation. For the second quarter of 2011, GAAP net loss per common share calculation assumed a weighted average share count of approximately 78.9 million, and non-GAAP net income per share calculation assumed a weighted basic average share count of 78.9 million and a weighted average diluted share count of 83.6 million. For the second quarter of 2010, GAAP net loss per common share calculation assumed a weighted average share count of approximately 72.6 million, and non-GAAP net income per share assumed a weighted average basic share count of 72.6 million and a weighted average diluted share count of 78.4 million.

For Additional Second Quarter Fiscal 2011 Highlights please visit: http://www.successfactors.com/press-releases/.

Guidance:

SuccessFactors is initiating guidance for its third quarter fiscal 2011 and updating its outlook for the full fiscal year 2011, as of August 2, 2011.

 

 

Q3 FY11: Non-GAAP revenue for the company’s third fiscal quarter is projected to be in the range of approximately $83.0 million to $84.0 million, or an increase of approximately 55 percent when compared to the same period in the prior year. Non-GAAP revenue includes the effect of deferred revenue from acquired companies that is required to be written down for GAAP purposes under purchase accounting rules. Non-


 

GAAP net income per common share, basic and diluted, is expected to be above breakeven. Non-GAAP net income per common share estimates exclude the effects of estimated stock-based compensation expense, amortization of intangible assets, future cash consideration of acquisitions, deal related costs and revaluation of contingent consideration related to business combinations and any unrealized foreign exchange gains/losses on an intercompany acquisition loan and assumes average weighted basic and diluted share counts of approximately 83.1 million shares and 95.1 million shares, respectively.

 

 

Full Year 2011: Non-GAAP revenue for the company’s full fiscal 2011 is now expected to be in the approximate range of $310 million to $315 million, which is an increase of approximately 50 percent when compared to fiscal 2010. The company expects non-GAAP net income per common share for fiscal 2011 to be above breakeven. Non-GAAP net income per common share estimates exclude the effects of estimated stock-based compensation expense, amortization of intangible assets, future cash consideration of acquisitions, deal related costs and revaluation of contingent consideration related to business combinations and any unrealized foreign exchange gains/losses on an intercompany acquisition loan and assumes average weighted basic and diluted share counts of approximately 83.6 million shares and 95.6 million shares, respectively.

Q2 FY11 Financial Results Conference Call:

SuccessFactors will host a conference call today at 2 p.m. PDT/ 5 p.m. EDT to discuss the second quarter and fiscal 2011 financial results with the investment community. A live webcast of the event will be available on SuccessFactors’ Investor Relations website at http://www.successfactors.com/investor. A live domestic dial-in is available at (888) 895-8076 or +1 (973) 200-3188 internationally. A domestic replay will be available at (800) 642-1687 or +1 (706) 645-9291 internationally, passcode 78431668, and available via webcast replay until August 16, 2011.

Use of Non-GAAP Financial Information:

SuccessFactors provides quarterly and annual financial statements that are prepared in accordance with generally accepted accounting principles (GAAP). To help understand SuccessFactors’ past financial performance and future results, SuccessFactors has supplemented its financial results that it provides in accordance with GAAP, with non-GAAP financial measures. The method SuccessFactors uses to produce non-GAAP financial results is not computed according to GAAP and may differ from the methods used by other companies. The non-GAAP measures used by SuccessFactors in this press release exclude the impact of stock-based compensation expense, the amortization of intangible assets, integration costs, future cash consideration of acquisition and deal related costs, revaluation of contingent consideration or write-downs for fair value accounting related to business combinations, any unrealized foreign exchange gain/loss on an intercompany loan related to the acquisition of Inform, and a tax benefit related to the acquisition of Jambok and Plateau Systems. The company defines billings as revenue plus change in total deferred revenue. Non-GAAP revenue includes revenue from acquired companies that is required to be written down for GAAP purposes under purchase accounting rules.


About SuccessFactors

SuccessFactors is the leading provider of cloud-based Business Execution Software, which delivers business alignment, team execution, people performance, and learning management solutions to organizations of all sizes across more than 60 industries. With approximately 15 million subscription seats globally, we strive to delight our customers by delivering innovative solutions, content and analytics, process expertise and best practices insights from serving our broad and diverse customer base. Today, we have more than 3,500 customers in more than 168 countries using our application suite in 34 languages.

It’s Time to Love Work Again.

Follow us: http://twitter.com/SuccessFactors

Like us: http://facebook.com/SuccessFactors

Join us for SuccessConnect in Sydney, Australia Aug. 24-25: http://www.successfactors.com/successconnect/.

“Safe harbor” statement under the Private Securities Litigation Reform Act of 1995:

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are SuccessFactors’ current expectations and beliefs.

These forward-looking statements include statements about future financial results and prospects. Factors that could cause actual results to differ materially from those contemplated by these forward-looking statements include: our ability to retain customers and to experience high customer renewal rates; whether customers renew their agreements for additional modules or users; pricing pressures; our ability to sell our applications to customers of acquired companies; our ability to sell applications of acquired companies to our customers; the uncertain impact of the overall global economic conditions, including on customers, prospective customers and partners, renewal rates and length of sales cycles; the fact that the business execution market is at an early stage of development, and may not develop as rapidly as we anticipate; risks related to the integration of the acquisitions, including retaining customers and employees and managing geographically-dispersed operations and incurring liabilities of the acquired business; competitive factors; outages or security breaches; our ability to develop, and market acceptance of, new services; the impact of any discovered product defects or outages; our ability to continue to sell our services outside the HR area; our ability to manage our growth; our ability to successfully expand our sales force and its effectiveness; whether our resellers and other partners will be successful in marketing our products; our ability to continue to manage expenses; the impact of unforeseen expenses, including as a result of integrating acquisitions; and general economic conditions worldwide. If any such risks or uncertainties materialize or if any of the assumptions proves incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.

Further information on these and other factors that could affect these forward-looking statements is included in the section entitled “Risk Factors” in our Annual Report on Form 10-K and in our most recent report on Form 10-Q and in other filings we make with the Securities and Exchange Commission from time to time.


SuccessFactors, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

 

     As of June  30,
2011
    As of December  31,
2010
 
     (unaudited)     (1)  

Assets:

    

Current assets:

    

Cash and cash equivalents

   $ 120,767      $ 75,384   

Marketable securities

     131,627        281,073   

Accounts receivable, net of allowance for doubtful accounts

     74,805        80,440   

Deferred commissions

     7,116        7,106   

Prepaid expenses and other current assets

     14,994        8,022   
  

 

 

   

 

 

 

Total current assets

     349,309        452,025   

Restricted cash

     1,747        913   

Property and equipment, net

     14,380        8,737   

Deferred commissions, less current portion

     9,552        12,854   

Goodwill

     260,909        64,077   

Intangible assets

     109,649        37,832   

Other assets

     2,599        975   
  

 

 

   

 

 

 

Total assets

   $ 748,145      $ 577,413   
  

 

 

   

 

 

 

Liabilities and stockholders’ equity:

    

Current liabilities:

    

Accounts payable

   $ 5,807      $ 7,254   

Accrued expenses and other current liabilities

     25,326        11,433   

Accrued employee compensation

     26,911        23,467   

Deferred revenue

     229,207        219,868   

Notes payable

     900        —     

Acquisition-related contingent consideration

     4,000        5,200   
  

 

 

   

 

 

 

Total current liabilities

     292,151        267,222   

Deferred revenue, less current portion

     12,472        14,577   

Notes payable, less current portion

     1,643        —     

Long-term income taxes payable

     2,477        1,987   

Acquisition-related contingent consideration, less current portion

     21,046        21,050   

Other long-term liabilities

     2,486        1,248   
  

 

 

   

 

 

 

Total liabilities

     332,275        306,084   

Stockholders’ equity:

    

Common stock

     83        77   

Additional paid-in capital

     646,142        499,343   

Accumulated other comprehensive income

     5,235        3,258   

Accumulated deficit

     (235,590     (231,349
  

 

 

   

 

 

 

Total stockholders’ equity

     415,870        271,329   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 748,145      $ 577,413   
  

 

 

   

 

 

 

 

(1) The condensed consolidated balance sheet as of December 31, 2010 has been derived from the audited financial statements as of that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.


SuccessFactors, Inc.

Condensed Consolidated Statement of Operations

(unaudited, in thousands)

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2011     2010     2011     2010  
           With Adoption           With Adoption  
           of ASU 2009-13           of ASU 2009-13  

Revenue

        

Subscription and support

   $ 55,119      $ 38,471      $ 106,311      $ 74,951   

Professional services and other

     17,731        11,032        34,137        19,287   
                                

Total revenue

     72,850        49,503        140,448        94,238   
                                

Cost of revenue (1)

        

Subscription and support

     11,976        5,762        21,411        10,907   

Professional services and other

     12,411        5,975        23,046        11,419   
                                

Total cost of revenue

     24,387        11,737        44,457        22,326   
                                

Total gross profit

     48,463        37,766        95,991        71,912   
                                

Operating expenses: (1)

        

Sales and marketing

     36,387        22,177        67,358        44,419   

Research and development

     15,525        8,926        29,291        16,651   

General and administrative

     15,771        8,203        28,718        15,697   

Revaluation of contingent consideration

     10,303        —          (1,356     —     

Gain on settlement of litigation, net

     (3,619     —          (2,906     —     
                                

Total operating expenses

     74,367        39,306        121,105        76,767   
                                

Loss from operations

     (25,904     (1,540     (25,114     (4,855

Unrealized foreign exchange gain on intercompany loan

     965        —          1,501        —     

Interest income (expense) and other, net

     508        (268     1,292        (535
                                

Loss before benefit for (provision of) income taxes

     (24,431     (1,808     (22,321     (5,390

Benefit for (provision of) income taxes

     17,470        (67     18,079        (194
                                

Net loss

   $ (6,961   $ (1,875   $ (4,242   $ (5,584
                                

Basic net loss per common share

   $ (0.09   $ (0.03   $ (0.05   $ (0.08
                                

Diluted net loss per common share

   $ (0.09   $ (0.03   $ (0.05   $ (0.08
                                

Shares used in per common share calculation:

        

Basic *

     78,902        72,645        78,225        72,328   

Diluted

     78,902        72,645        78,225        72,328   

 

(1)    Amounts include stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions, and due diligence and integration costs as follows:

        

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2011     2010     2011     2010  

Cost of revenue

   $ 4,053      $ 677      $ 6,416      $ 1,280   

Sales and marketing

     4,633        1,794        7,861        3,749   

Research and development

     2,352        722        3,779        1,597   

General and administrative

     6,685        1,328        10,705        2,921   
                                
   $ 17,723      $ 4,521      $ 28,761      $ 9,547   
                                

 

* Excludes 561,883 shares held in escrow in connection with Inform and Cubetree acquisitions


SuccessFactors, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  
           With Adoption           With Adoption  
           of ASU 2009-13           of ASU 2009-13  

Cash flow from operating activities:

        

Net loss

   $ (6,961   $ (1,875   $ (4,242   $ (5,584

Adjustments to reconcile net loss to net cash provided by operating activities:

        

Depreciation and amortization

     1,872        1,332        3,613        2,605   

Amortization of deferred commissions

     4,115        2,225        8,278        4,325   

Stock-based compensation expense

     9,443        4,521        17,091        9,547   

Amortization of intangible assets

     1,919        —          3,564        —     

(Gain) or loss on revaluation of contingent consideration

     10,303        —          (1,356     —     

Unrealized foreign exchange gain on intercompany loan

     (965     —          (1,501     —     

Changes in assets and liabilities:

        

Accounts receivable

     (1,471     (3,758     16,332        11,391   

Deferred commissions

     (2,502     (2,317     (4,986     (4,209

Prepaid expenses and other current assets

     7,215        323        4,524        (1,186

Other assets

     1,494        (149     1,533        (545

Accounts payable

     (42     615        (1,756     280   

Accrued expenses and other current liabilities

     5,463        226        8,694        470   

Accrued employee compensation

     2,153        2,628        (2,485     (3,396

Long-term income taxes payable

     70        (81     139        (116

Other liabilities

     (25,787     (129     (25,837     (216

Deferred revenue

     1,833        3,244        (3,041     6,570   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     8,152        6,805        18,564        19,936   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow from investing activities:

        

Restricted cash

     (1     9        (6     12   

Advances to principal shareholders of Inform

     —          (2,175     —          (2,175

Capital expenditures

     (1,173     (1,150     (3,040     (1,782

Proceeds from sale of assets

     —          —          —          1   

Acquisitions, net of cash acquired

     (127,473     —          (130,296     —     

Purchases of available-for-sale securities

     (17,640     (111,182     (46,283     (145,641

Proceeds from maturities of available-for-sale securities

     33,489        66,003        102,996        92,103   

Proceeds from sales of available-for-sale securities

     61,474        23,244        91,897        43,244   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (51,324     (25,251     15,268        (14,238
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow from financing activities:

        

Offering costs

     —          (111     —          (111

Proceeds from exercise of stock options, net

     5,612        2,797        10,974        4,733   

Principal payments on capital lease obligations

     —          (10     —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     5,612        2,676        10,974        4,622   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     95        (163     577        (267
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (37,465     (15,933     45,383        10,053   

Cash and cash equivalents at beginning of period

     158,232        102,604        75,384        76,618   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 120,767      $ 86,671      $ 120,767      $ 86,671   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-cash transactions:

        

Purchase of software licenses

   $ 2,543      $ —        $ 2,543      $ —     


SuccessFactors, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(unaudited, in thousands)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2011     2010     2011     2010  

Non-GAAP Revenue

        

Revenue

   $ 72,850      $ 49,503      $ 140,448      $ 94,238   

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     300        —          652        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Revenue

   $ 73,150      $ 49,503      $ 141,100      $ 94,238   
  

 

 

   

 

 

   

 

 

   

 

 

 

Billings reconciliation:

        

GAAP Revenue

   $ 72,850      $ 49,503      $ 140,448      $ 94,238   
  

 

 

   

 

 

   

 

 

   

 

 

 

Ending total deferred revenue

     241,679        188,194        241,679        188,194   

Less: Beginning total deferred revenue

     229,571        184,950        234,445        181,591   

Less: Beginning total deferred revenue from acquisitions

     10,275        —          10,275        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Change in total deferred revenue

     1,833        3,244        (3,041     6,603   
  

 

 

   

 

 

   

 

 

   

 

 

 

Billings (revenue plus change in total deferred revenue)

   $ 74,683      $ 52,747      $  137,407      $  100,841   
  

 

 

   

 

 

   

 

 

   

 

 

 

Billings profit (loss) and margin reconciliation:

        

Billings

   $ 74,683      $ 52,747      $ 137,407      $ 100,841   

Non-GAAP total cost of revenue and operating expenses (total spend)

     70,728        46,522        138,157        89,546   
  

 

 

   

 

 

   

 

 

   

 

 

 

Billings profit (loss)

   $ 3,955      $ 6,225      $ (750   $ 11,295   
  

 

 

   

 

 

   

 

 

   

 

 

 

Billings margin

     5     12     -1     11

Net income (loss) and net income (loss) per share reconciliations:

        

GAAP net loss

   $ (6,961   $ (1,875   $ (4,242   $ (5,584

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     300        —          652        —     

(b) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions, and due diligence and integration costs

     17,723        4,521        28,761        9,547   

(c) Revaluation of contingent consideration

     10,303        —          (1,356     —     

(d) Foreign exchange unrealized gain on intercompany acquisition loan related to Inform

     (965     —          (1,501     —     

(e) Tax benefit related to Jambok and Plateau

     (18,022     —          (19,173     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income excluding stock-based compensation expense and other items

   $ 2,378      $ 2,646      $ 3,141      $ 3,963   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP net loss per common share - basic and diluted

   $ (0.09   $ (0.03   $ (0.05   $ (0.08
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per common share (excluding stock-based compensation expense and other items) - basic

   $ 0.03      $ 0.04      $ 0.04      $ 0.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net income per common share (excluding stock-based compensation expense and other items) - diluted

   $ 0.03      $ 0.03      $ 0.04      $ 0.05   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP shares used in computing net loss per common share, basic

     78,902        72,645        78,225        72,328   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP shares used in computing net loss per common share, diluted

     83,621        78,360        83,245        78,148   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total spend reconciliation:

        

GAAP total cost of revenue and operating expenses

   $ 98,754      $ 51,043      $ 165,562      $ 99,093   

(b) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions, and due diligence and integration costs

     17,723        4,521        28,761        9,547   

(c) Revaluation of contingent consideration

     10,303        —          (1,356     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP total cost of revenue and operating expenses (total spend)

   $ 70,728      $ 46,522      $ 138,157      $ 89,546   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit and gross margin reconciliations:

        

GAAP gross profit

   $ 48,463      $ 37,766      $ 95,991      $ 71,912   

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     300        —          652        —     

(b1) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     4,053        677        6,416        1,280   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 52,816      $ 38,443      $ 103,059      $ 73,192   
  

 

 

   

 

 

   

 

 

   

 

 

 

GAAP gross margin percentage

     67     76     68     76
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin percentage

     72     78     73     78
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenue reconciliation:

        

GAAP cost of revenue

   $ 24,387      $ 11,737      $ 44,457      $ 22,326   

(b1) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     4,053        677        6,416        1,280   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP cost of revenue

   $ 20,334      $ 11,060      $ 38,041      $ 21,046   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses reconciliation:

        

GAAP operating expenses

   $ 74,367      $ 39,306      $ 121,105      $ 76,767   

(b2) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     13,670        3,844        22,344        8,267   

(c) Revaluation of contingent consideration

     10,303        —          (1,356     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating expenses

   $ 50,394      $ 35,462      $ 100,117      $ 68,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total sales and marketing reconciliation:

        

GAAP sales and marketing

   $ 36,387      $ 22,177      $ 67,358      $ 44,419   

(b3) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     4,633        1,794        7,861        3,749   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP sales and marketing

   $ 31,754      $ 20,383      $ 59,497      $ 40,670   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total research and development reconciliation:

        

GAAP research and development

   $ 15,525      $ 8,926      $ 29,291      $ 16,651   

(b4) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions and integration costs

     2,352        722        3,779        1,597   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP research and development

   $ 13,173      $ 8,204      $ 25,512      $ 15,054   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total general and administrative reconciliation:

        

GAAP general and administrative expenses

   $ 15,771      $ 8,203      $ 28,718      $ 15,697   

(b5) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions, and due diligence and integration costs

     6,685        1,328        10,705        2,921   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP general and administrative

   $ 9,086      $ 6,875      $ 18,013      $ 12,776   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating margin reconciliation:

        

GAAP loss from operations

   $  (25,904   $ (1,540   $  (25,114   $ (4,855

(a) Net impact of acquisition related deferred revenue before fair value adjustment

     300        —          652        —     

(b) Stock-based compensation expense, amortization of intangibles, future cash consideration of acquisitions, and due diligence and integration costs

     17,723        4,521        28,761        9,547   

(c) Revaluation of contingent consideration

     10,303        —          (1,356     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP income from operations less stock-based compensation and other items

   $ 2,422      $ 2,981      $ 2,943      $ 4,692   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP Revenue

   $ 73,150      $ 49,503      $ 141,100      $ 94,238   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP operating margin percentage

     3     6     2     5
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow reconciliation:

        

Net cash provided by operating activities

   $ 8,152      $ 6,805      $ 18,564      $ 19,936   

Less: Capital expenditures

     (1,173     (1,150     (3,040     (1,782
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 6,979      $ 5,655      $ 15,524      $ 18,154   
  

 

 

   

 

 

   

 

 

   

 

 

 

Contact:

For investor inquiries:

Karen Moran

+1-650.645.4439

kmoran@successfactors.com

For media inquiries:

Andrea Meyer

+1-415.370.7329

ameyer@successfactors.com