RUBY TUESDAY INC - FORM 10-K - EX-12.1 - CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES - August 1, 2011

Attached files

file filename
EX-10.2 - FIRST AMENDMENT RTI STOCK INCENTIVE AND DEFERRED COMPENSATION PLAN FOR DIRECTORS - RUBY TUESDAY INCex_10-2.htm
EX-23.1 - CONSENT OF KPMG LLP - RUBY TUESDAY INCex_23-1.htm
EX-32.1 - SECTION 906 CEO CERTIFICATION - RUBY TUESDAY INCex_32-1.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - RUBY TUESDAY INCex_31-1.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - RUBY TUESDAY INCex_31-2.htm
EX-10.1 - RTI STOCK INCENTIVE AND DEFERRED COMPENSATION PLAN FOR DIRECTORS (AMENDED AND RESTATED) - RUBY TUESDAY INCex_10-1.htm
EX-21.1 - SUBSIDIARIES OF RUBY TUESDAY, INC. - RUBY TUESDAY INCex_21-1.htm
EX-32.2 - SECTION 906 CFO CERTIFICATION - RUBY TUESDAY INCex_32-2.htm
10-K - FY 2011 10-K - RUBY TUESDAY INCform10-k_2011.htm


Ruby Tuesday, Inc
          
Unaudited Computation of Ratio of Consolidated Earnings to Fixed Charges
          
(Dollar Amounts in Millions)
          
           
 
Fiscal Year Ended
 
 
May 31,
2011
June 1,
2010
June 2,
2009
June 3,
2008
June 5,
2007
Earnings before fixed charges:
          
Income (loss) from continuing operations before income taxes
 $      46.9
 $      57.8
 $     (42.9)
 $      23.7
 $    132.4
           
Add equity in losses (deduct equity in earnings) of equity interest
           0.6
           0.3
             -
           3.5
           1.3
           
Distribution of earnings from equity investees
             -
            -
             -
            -
           0.8
           
Less Capitalized interest
           0.6
           0.6
            0.5
         (0.2)
         (1.0)
 
         48.1
         58.7
        (42.4)
         27.0
       133.5
           
Fixed charges:
          
           
Interest expense
         12.9
         17.3
          35.1
         33.6
         23.9
           
Interest portion of rent expense
         14.7
         14.0
          15.7
         16.4
         13.8
           
Debt issuance amortization
           1.6
           1.9
            1.9
           0.7
           0.4
Total fixed charges
         29.2
         33.2
          52.7
         50.7
         38.1
           
Adjusted earnings from continuing operations before income taxes available to cover fixed charges
 $      77.3
 $      91.9
 $       10.3
 $      77.7
 $    171.6
           
Ratio of earnings to fixed charges
         2.65
         2.77
          0.20
         1.53
         4.50
           
Amount by which earnings were insufficient to cover fixed charges
N/A
N/A
 $     (42.4)
N/A
N/A
           
           
           
* We are presenting the ratio above solely pursuant to the requirement set forth in Item 503 of Regulation S-K.  The earnings and fixed charges in the above ratio are calculated using the definitions as set for by Regulation S-K. 


RUBY TUESDAY INC Reports