Attached files

file filename
8-K - FORM 8-K - Allegiant Travel COalg_8k-080111.htm
Exhibit 99.1
 
ALLEGIANT TRAVEL COMPANY
SECOND QUARTER 2011 FINANCIAL RESULTS
34th Consecutive Profitable Quarter
Fully Diluted Earnings per Share of $.62

Las Vegas, Nev., August 1, 2011 /GLOBE NEWSWIRE/ – Allegiant Travel Company (NASDAQ: ALGT) today reported the following financial results for the 2nd quarter 2011 and comparisons to prior year equivalents:

Unaudited
    2Q11       2Q10    
Change
 
Total operating revenue (millions)
    $200.4       $168.4       19.1 %
Operating income (millions)
    $20.7       $28.1       (26.2 )%
Operating margin
    10.3 %     16.7 %  
-6.4pp
 
EBITDA (millions)
    $30.9       $36.5       (15.3 )%
    EBITDA margin
    15.4 %     21.7 %  
-6.3pp
 
Net income (millions)
    $11.9       $17.6       (32.0 )%
Diluted earnings per share
    $0.62       $0.87       (28.7 )%
                         
Scheduled Service:
                       
Average fare - scheduled service
    $91.17       $73.15       24.6 %
Average fare - ancillary air-related charges
    $31.45       $29.61       6.2 %
Average fare - ancillary third party products
    $5.68       $4.87       16.6 %
Average fare - total
    $128.30       $107.63       19.2 %
Scheduled service passenger revenue per ASM (PRASM)(cents)
    9.27       7.27       27.5 %
Total scheduled service revenue per ASM (TRASM) (cents)
    13.04       10.70       21.9 %
Load factor
    92.0 %     91.8 %  
0.2pp
 
                         
Total System*:
                       
Operating expense per passenger
    $115.24       $90.96       26.7 %
Operating expense per passenger, excluding fuel
    $59.81       $50.61       18.2 %
Operating expense, excluding fuel per ASM (CASM ex fuel) (cents)
    5.92       4.87       21.6 %
*Total system includes scheduled service, fixed-fee contract and non-revenue flying

“We are very proud to report our 34th consecutive profitable quarter,” stated Maurice J. Gallagher, Jr., Chairman and CEO of Allegiant Travel Company.  “I’d like to thank our Team Members for their great efforts and contributions to another successful quarter.

“Revenues have been very strong.  Scheduled service revenues were up almost 24% versus 2nd quarter 2010 despite a reduction in capacity.  The $19 increase in revenue per passenger more than offset the $15 per passenger increase in fuel cost during the quarter.

“We are also very excited about the addition of the first 757 to our operating certificate, which occurred on July 1.  We recently began operating this 217 seat aircraft on two of our Las Vegas routes, McAllen, Texas and Rockford, Illinois and have been receiving excellent feedback from our customers.  Having the additional seats during the peak summer travel period is proving to be quite valuable.  We are now working on preparing our application to the FAA for obtaining the requisite ETOPS approvals we need in order to commence Hawaii flights which we hope to be able to begin next summer.

“The introduction of the 757, our Hawaii expansion and the previously announced MD-80 seat expansion projects are all important to the company and we are excited to see progress on all fronts.  Our Team Members have been working diligently to complete these product additions as well as continue to provide our customers with low cost access to our world class destinations,” concluded Gallagher.
 
 
1

 

Andrew C. Levy, President of Allegiant Travel Company, stated, “We are very pleased with our revenue performance during the 2nd quarter.  We produced the highest total fare in our company’s history, driven by increases in the base air fare, and both air-related and third party ancillary revenues.  A 2.6% reduction in capacity was a key factor enabling this strong revenue performance.  We have again proven we can thrive during periods of high fuel price volatility if we are prudent in how we allocate our capacity.

“Strength in revenue has continued as we enter this 3rd quarter, again aided by a tight capacity plan.  Capacity this quarter will be lower as compared with the 3rd quarter of 2010 and we again expect to post substantial increases in unit revenues as more fully described in the guidance section later in the release.

“Our current plan for the 4th quarter shows slight growth in capacity, mostly attributable to having a full quarter flying our first 757 as well as a small contribution from the presence of some re-configured MD-80 aircraft with 166 seats in the operating fleet.

“Finally, we again experienced strong growth in our third party ancillary revenue primarily resulting from greater volume and yield in hotel room sales.  Room nights grew over 12% versus the 2nd quarter last year, with almost half of the increase generated away from our traditionally strong Las Vegas market.  Growth in the third party segment is a high priority and we continue to make investments in management and technology to further that goal,” concluded Levy.

Supplemental Ancillary Revenue Information (unaudited)
    2Q11       2Q10    
Change
 
Gross ancillary revenue - third party products (000)
    $29,547       $25,859       14.3 %
Cost of goods sold (000)
    $(20,046 )     $(17,609 )     13.8 %
Transaction costs (a) (000)
    $(1,210 )     $(1,098 )     10.2 %
Ancillary revenue - third party products (000)
    $8,291       $7,152       15.9 %
As percent of gross
    28.1 %     27.7 %  
0.4pp
 
    As percent of income before taxes
    43.9 %     25.7 %  
18.2pp
 
Ancillary revenue - third party products/scheduled passenger
    $5.68       $4.87       16.6 %
(a) includes credit card fees and travel agency commissions

Scott Sheldon, SVP and CFO of Allegiant Travel Company, stated, “During the 2nd quarter, we experienced a 27% increase in unit costs – cost per passenger was $115.24 compared with $90.96 in the 2nd quarter 2010 - but the results were as projected.  Fuel costs per passenger were 37% higher, and non-fuel per passenger costs were up by 18% or slightly more than $9.

“The increase in non-fuel unit costs was mostly due to reduced fleet utilization and $4.8 million of special items or $3.08 per passenger.  These expenses included 757 pre-operating costs, manual integrations, the retirement of one MD-87 and the write down and impairment charges related to our engine consignment program.  The increase in non-fuel per passenger costs would have been only $3.30 or 6.5% excluding these special items and if fleet utilization had remained unchanged on a year over year basis.

“Apart from fuel, we experienced the most unit cost pressure in the maintenance area due to the execution of our engine overhaul and repair strategy as we have described in the past.  We continue to project expenses between $20 and $25 million in 2011 for the overhaul of 30 to 35 engines, but the majority of these expenditures will occur in the 3rd and 4th quarters of this year.
 
 
2

 

“While our full year 2011 engine operating expense projection remains unchanged, we have increased our projection for total cash outlays.  We now expect to increase our capital expenditures to take advantage of current opportunities in the secondary engine market which will replenish our engine sparing levels and enable us to better manage the timing and costs associated with major engine overhaul events in the future.  Please see the table below for more detailed information on this area

Time period
Total engine cash outlay (millions) Cap ex + Op ex
 
Maintenance expense per aircraft per month (thousands) Op ex only
2009
$11.9
 
$103
2010
$11.0
 
$103
Q3 2011 est
$20 - $25
 
$120 - $130
Q4 2011est
$10 - $15
 
$125 - $135
FY 2011 est.
$45 - $55
 
$120 - $125
FY 2012 est.
$15 - $25
 
$95 - $105

“Lastly, our unrestricted cash balance (including short term investments) grew slightly during the 2nd quarter to $317 million, up $11 million from the end of the 1st quarter.  During the quarter, we repurchased approximately 34,300 shares for $1.6 million and we currently have $44.9 million in remaining board authorized authority,” concluded Sheldon.

Unaudited (millions)
 
6/30/11
   
12/31/10
   
Change
 
Unrestricted cash (including short term investments)
    $317.3       $150.3       111.1 %
Unrestricted cash net of air traffic liability
    175.4       48.9       258.7 %
Total debt
    142.3       28.1       406.4 %
Total shareholders equity
    328.3       297.7       10.3 %
                         
   
Six months ended June 30,
         
Unaudited (millions)
    2011       2010    
Change
 
Capital expenditures – year to date
    $51.2       $63.3       (19.1 )%

 
3

 

At this time, Allegiant Travel Company provides the following guidance to investors, subject to revision.

Guidance, subject to revision
     
Revenue guidance
July 2011
3rd quarter 2011
 
Estimated PRASM year-over-growth
+22 to 24%
+19 to 21%
 
Capacity guidance
     
System
3rd quarter 2011
4th quarter 2011
Full year 2011
Departure year-over-year growth
(5) to (1)%
+4 to 8%
0 to +4%
ASM year-over-year growth
(5) to (1)%
+5 to 9%
0 to +4%
Scheduled
     
Departure year-over-year growth
(8) to (4)%
+1 to 5%
0 to +4%
ASM year-over-year growth
(5) to (1)%
+4 to 8%
0 to +4%
       
Cost guidance
3rd quarter 2011
 
Full year 2011
CASM ex fuel – year over year growth
+14 to 16%
 
+10 to 12%
       
Fixed fee and other revenue guidance
3rd quarter 2011
   
Fixed fee revenue and other revenue (millions)
$11 to $13
   
       
CASM ex fuel – cost per available seat mile excluding fuel expense

 
·
An operating fleet of 51 MD-80 and one 757 aircraft through the 3rd quarter of 2011.

 
·
2011 capital expenditures of approximately $140 million.

Allegiant Travel Company will host a conference call with analysts at 4:30 East Coast time today, August 1st, 2011, to discuss its 2nd quarter 2011 financial results. A live broadcast of the conference call will be available via the Company’s Investor Relations website homepage at http://ir.allegiant.com. The webcast will also be archived in the “Events & Presentations” section of the website.

 
4

 

About the Company
Las Vegas-based Allegiant Travel Company (NASDAQ: ALGT) is focused on linking travelers in small cities to major leisure destinations such as Las Vegas, Orlando, Fla., Tampa/St. Petersburg, Fla., Phoenix-Mesa, Los Angeles and Fort Lauderdale, Fla. Through its subsidiary, Allegiant Air, the Company operates a low-cost, high-efficiency, all-jet passenger airline offering air travel both on a stand-alone basis and bundled with hotel rooms, rental cars and other travel related services.  ALGT/G

Media Inquiries: Jordan McGee +1-702-589-7260
mediarelations@allegiantair.com

Investor Inquiries: Chris Allen +1-702-851-7365
ir@allegiantair.com

Under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, statements in this press release that are not historical facts are forward-looking statements. These forward-looking statements are only estimates or predictions based on our management's beliefs and assumptions and on information currently available to our management. Forward-looking statements include our statements regarding future unit revenue, future maintenance expenses, future operating expense, our ability to obtain regulatory approval to operate our 757 aircraft in extended overwater operations, our expected progress on reconfiguration of our MD-80 aircraft, ASM growth, departure growth, fleet growth,  fixed-fee and other revenues and expected capital expenditures, as well as other information concerning future results of operations, business strategies, financing plans, competitive position, industry environment, potential growth opportunities, the effects of future regulation and the effects of competition. Forward-looking statements include all statements that are not historical facts and can be identified by the use of forward-looking terminology such as the words "believe," "expect," “guidance,” "anticipate," "intend," "plan," "estimate", “project”, “hope”  or similar expressions.

Forward-looking statements involve risks, uncertainties and assumptions. Actual results may differ materially from those expressed in the forward-looking statements. Important risk factors that could cause our results to differ materially from those expressed in the forward-looking statements generally may be found in our periodic reports filed with the Securities and Exchange Commission at www.sec.gov. These risk factors include, without limitation, the effect of the economic downturn on leisure travel, increases in fuel prices, terrorist attacks, risks inherent to airlines, demand for air services to our leisure destinations from the markets served by us, our ability to implement our growth strategy, unionization efforts, our dependence on our leisure destination markets, our ability to add, renew or replace gate leases, our competitive environment, problems with our aircraft, dependence on fixed fee customers, our reliance on our automated systems, economic and other conditions in markets in which we operate, aging aircraft and other governmental regulation, increases in maintenance costs and cyclical and seasonal fluctuations in our operating results.

Any forward-looking statements are based on information available to us today and we undertake no obligation to update publicly any forward-looking statements, whether as a result of future events, new information or otherwise.

Detailed financial information follows:
 
 
5

 
 
Allegiant Travel Company
Consolidated Statements of Income
Three Months Ended June 30, 2011 and 2010
(in thousands, except per share amounts)
(Unaudited)
 
   
Three months ended June 30,
   
Percent
 
   
2011
   
2010
   
change
 
OPERATING REVENUE:
                 
Scheduled service revenue
    $133,309       $107,452       24.1  
Ancillary revenue:
                       
Air-related charges
    45,991       43,501       5.7  
Third party products
    8,291       7,152       15.9  
Total ancillary revenue
    54,282       50,653       7.2  
                         
Fixed fee contract revenue
    9,470       9,903       (4.4 )
Other revenue
    3,388       342       890.6  
Total operating revenue
    200,449       168,350       19.1  
                         
OPERATING EXPENSES:
                       
Aircraft fuel
    86,454       62,222       38.9  
Salary and benefits
    29,884       26,764       11.7  
Station operations
    16,553       15,493       6.8  
Maintenance and repairs
    20,132       14,669       37.2  
Sales and marketing
    5,407       4,118       31.3  
Aircraft lease rentals
    330       571       (42.2 )
Depreciation and amortization
    10,156       8,351       21.6  
Other
    10,821       8,081       33.9  
Total operating expenses
    179,737       140,269       28.1  
                         
OPERATING INCOME
    20,712       28,081       (26.2 )
As a percent of total operating revenue
    10.3 %     16.7 %        
OTHER (INCOME) EXPENSE:
                       
Earnings from unconsolidated affiliates, net
    (20 )     (33 )     (39.4 )
Interest income
    (386 )     (344 )     12.2  
Interest expense
    2,235       655       241.2  
Total other (income) expense
    1,829       278       557.9  
                         
INCOME BEFORE INCOME TAXES
    18,883       27,803       (32.1 )
As a percent of total operating revenue
    9.4 %     16.5 %        
                         
PROVISION FOR INCOME TAXES
    6,934       10,241       (32.3 )
                         
NET INCOME
    $11,949       $17,562       (32.0 )
As a percent of total operating revenue
    6.0 %     10.4 %        
                         
Earnings per share to common stockholders (1):
                       
Basic
    $0.63       $0.88       (28.4 )
Diluted
    $0.62       $0.87       (28.7 )
                         
Weighted average shares outstanding used in computing earnings per share to common stockholders (1):
                       
Basic
    18,931       19,805       (4.4 )
Diluted
    19,131       20,170       (5.2 )

(1) The Company's unvested restricted stock awards are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock.  The Basic and Diluted earnings per share for the periods presented reflect the two-class method mandated by accounting guidance for the calculation of earnings per share.  The two-class method adjusts both the net income and shares used in the calculation.  Application of the two-class method did not have a significant impact on the Basic and Diluted earnings per share for the periods presented.
 
 
6

 
 
Allegiant Travel Company
Operating Statistics
Three Months Ended June 30, 2011 and 2010
(Unaudited)
 
   
Three months ended June 30,
   
Percent
 
   
2011
   
2010
   
change*
 
OPERATING STATISTICS
                 
Total system statistics
                 
Passengers
    1,559,619       1,542,110       1.1  
Revenue passenger miles (RPMs) (thousands)
    1,401,610       1,418,387       (1.2 )
Available seat miles (ASMs) (thousands)
    1,576,791       1,601,126       (1.5 )
Load factor
    88.9 %     88.6 %     0.3  
Operating revenue per ASM (cents)
    12.71       10.51       20.9  
Operating expense per ASM (CASM) (cents)
    11.40       8.76       30.1  
Fuel expense per ASM (cents)
    5.48       3.89       40.9  
Operating CASM, excluding fuel (cents)
    5.92       4.87       21.6  
Operating expense per passenger
    $115.24       $90.96       26.7  
Fuel expense per passenger
    $55.43       $40.35       37.4  
Operating expense per passenger, excluding fuel
    $59.81       $50.61       18.2  
Departures
    12,430       12,364       0.5  
Block hours
    28,277       28,619       (1.2 )
Average stage length (miles)
    848       869       (2.4 )
Average number of operating aircraft during period
    51.0       47.9       6.5  
Total aircraft in service at period end
    51       50       2.0  
Average departures per aircraft per day
    2.7       2.8       (3.6 )
Average block hours per aircraft per day
    6.1       6.6       (7.6 )
Full-time equivalent employees at period end
    1,559       1,639       (4.9 )
Fuel gallons consumed (thousands)
    26,868       27,315       (1.6 )
Average fuel cost per gallon
    $3.22       $2.28       41.2  
                         
Scheduled service statistics
                       
Passengers
    1,462,126       1,468,939       (0.5 )
Revenue passenger miles (RPMs) (thousands)
    1,323,051       1,356,693       (2.5 )
Available seat miles (ASMs) (thousands)
    1,438,659       1,477,455       (2.6 )
Load factor
    92.0 %     91.8 %     0.2  
Departures
    10,789       10,824       (0.3 )
Average passengers per departure
    136       136       -  
Block hours
    25,470       25,953       (1.9 )
Yield (cents)
    10.08       7.92       27.3  
Scheduled service revenue per ASM (PRASM) (cents)
    9.27       7.27       27.5  
Total ancillary revenue per ASM (cents)
    3.77       3.43       9.9  
Total scheduled service revenue per ASM (TRASM) (cents)
    13.04       10.70       21.9  
Average fare - scheduled service
    $91.17       $73.15       24.6  
Average fare - ancillary air-related charges
    $31.45       $29.61       6.2  
Average fare - ancillary third party products
    $5.68       $4.87       16.6  
Average fare - total
    $128.30       $107.63       19.2  
Average stage length (miles)
    889       910       (2.3 )
Fuel gallons consumed (thousands)
    24,329       24,756       (1.7 )
Average fuel cost per gallon
    $3.47       $2.42       43.4  
Percent of sales through website during period
    87.9 %     88.3 %     (0.4 )

* except load factor and percent of sales through website, which is percentage point change
 
 
7

 

Allegiant Travel Company
Consolidated Statements of Income
Six Months Ended June 30, 2011 and 2010
(in thousands, except per share amounts)
(Unaudited)
 
   
Six months ended June 30,
   
Percent
 
   
2011
   
2010
   
change
 
OPERATING REVENUE:
                 
Scheduled service revenue
    $261,842       $217,886       20.2  
Ancillary revenue:
                       
Air-related charges
    91,307       86,151       6.0  
Third party products
    15,280       12,094       26.3  
Total ancillary revenue
    106,587       98,245       8.5  
                         
Fixed fee contract revenue
    21,492       21,170       1.5  
Other revenue
    3,759       686       448.0  
Total operating revenue
    393,680       337,987       16.5  
                         
OPERATING EXPENSES:
                       
Aircraft fuel
    165,641       119,588       38.5  
Salary and benefits
    60,749       52,656       15.4  
Station operations
    33,026       31,175       5.9  
Maintenance and repairs
    36,347       27,439       32.5  
Sales and marketing
    10,657       9,201       15.8  
Aircraft lease rentals
    645       1,078       (40.2 )
Depreciation and amortization
    20,046       17,042       17.6  
Other
    18,030       15,482       16.5  
Total operating expenses
    345,141       273,661       26.1  
                         
OPERATING INCOME
    48,539       64,326       (24.5 )
As a percent of total operating revenue
    12.3 %     19.0 %        
OTHER (INCOME) EXPENSE:
                       
(Earnings) loss from unconsolidated affiliates, net
    (14 )     109       (112.8 )
Interest income
    (662 )     (755 )     (12.3 )
Interest expense
    3,031       1,404       115.9  
Total other (income) expense
    2,355       758       210.7  
                         
INCOME BEFORE INCOME TAXES
    46,184       63,568       (27.3 )
As a percent of total operating revenue
    11.8 %     18.8 %        
                         
PROVISION FOR INCOME TAXES
    17,082       23,406       (27.0 )
                         
NET INCOME
    $29,102       $40,162       (27.5 )
As a percent of total operating revenue
    7.4 %     11.9 %        
                         
Earnings per share to common stockholders (1):
                       
Basic
    $1.53       $2.02       (24.3 )
Diluted
    $1.52       $1.99       (23.6 )
                         
Weighted average shares outstanding used in computing earnings per share to common stockholders (1):
                       
Basic
    18,920       19,805       (4.5 )
Diluted
    19,116       20,070       (4.8 )

(1) The Company's unvested restricted stock awards are considered participating securities as they receive non-forfeitable rights to cash dividends at the same rate as common stock.  The Basic and Diluted earnings per share for the periods presented reflect the two-class method mandated by accounting guidance for the calculation of earnings per share.  The two-class method adjusts both the net income and shares used in the calculation.  Application of the two-class method did not have a significant impact on the Basic and Diluted earnings per share for the periods presented.
 
 
8

 
 
Allegiant Travel Company
Operating Statistics
Six Months Ended June 30, 2011 and 2010
(Unaudited)
 
   
Six months ended June 30,
   
Percent
 
   
2011
   
2010
   
change*
 
OPERATING STATISTICS
                 
Total system statistics
                 
Passengers
    3,100,240       2,979,569       4.0  
Revenue passenger miles (RPMs) (thousands)
    2,851,721       2,792,143       2.1  
Available seat miles (ASMs) (thousands)
    3,194,577       3,158,312       1.1  
Load factor
    89.3 %     88.4 %     0.9  
Operating revenue per ASM (cents)
    12.32       10.70       15.1  
Operating expense per ASM (CASM) (cents)
    10.80       8.66       24.7  
Fuel expense per ASM (cents)
    5.19       3.79       36.9  
Operating CASM, excluding fuel (cents)
    5.62       4.88       15.2  
Operating expense per passenger
    $111.33       $91.85       21.2  
Fuel expense per passenger
    $53.43       $40.14       33.1  
Operating expense per passenger, excluding fuel
    $57.90       $51.71       12.0  
Departures
    24,667       24,064       2.5  
Block hours
    57,644       56,863       1.4  
Average stage length (miles)
    866       882       (1.8 )
Average number of operating aircraft during period
    51.0       47.1       8.3  
Total aircraft in service at period end
    51       50       2.0  
Average departures per aircraft per day
    2.7       2.8       (3.6 )
Average block hours per aircraft per day
    6.2       6.7       (7.5 )
Full-time equivalent employees at period end
    1,559       1,639       (4.9 )
Fuel gallons consumed (thousands)
    54,414       53,718       1.3  
Average fuel cost per gallon
    $3.04       $2.23       36.3  
                         
Scheduled service statistics
                       
Passengers
    2,906,324       2,825,549       2.9  
Revenue passenger miles (RPMs) (thousands)
    2,683,861       2,664,659       0.7  
Available seat miles (ASMs) (thousands)
    2,903,687       2,904,001       0.0  
Load factor
    92.4 %     91.8 %     0.6  
Departures
    21,392       20,905       2.3  
Average passengers per departure
    136       135       0.7  
Block hours
    51,714       51,308       0.8  
Yield (cents)
    9.76       8.18       19.3  
Scheduled service revenue per ASM (PRASM) (cents)
    9.02       7.50       20.3  
Total ancillary revenue per ASM (cents)
    3.67       3.38       8.6  
Total scheduled service revenue per ASM (TRASM) (cents)
    12.69       10.89       16.5  
Average fare - scheduled service
    $90.09       $77.11       16.8  
Average fare - ancillary air-related charges
    $31.42       $30.49       3.1  
Average fare - ancillary third party products
    $5.26       $4.28       22.9  
Average fare - total
    $126.77       $111.88       13.3  
Average stage length (miles)
    905       927       (2.4 )
Fuel gallons consumed (thousands)
    49,048       48,462       1.2  
Average fuel cost per gallon
    $3.29       $2.36       39.4  
Percent of sales through website during period
    88.9 %     88.3 %     0.6  

* except load factor and percent of sales through website, which is percentage point change

 
9

 

Allegiant Travel Company
Non-GAAP Presentations
Quarters Ended June 30, 2011 and 2010
 (Unaudited)

"EBITDA" represents earnings before interest expense, income taxes, depreciation and amortization. EBITDA is not a calculation based on generally accepted accounting principles and should not be considered as an alternative to net income or operating income as indicators of our financial performance or to cash flow as a measure of liquidity. EBITDA is included as a supplemental disclosure because we believe it is a useful indicator of our operating performance. Further, EBITDA is a well-recognized performance measurement that is frequently used by securities analysts, investors and other interested parties in comparing the operating performance of companies. We believe EBITDA is useful in evaluating our operating performance compared to our competitors because its calculation generally eliminates the effects of financing and income taxes and the accounting effects of capital spending and acquisitions, which items may vary between periods and for different companies for reasons unrelated to overall operating performance. The following represents the reconciliation of EBITDA to net income for the periods indicated below.

The SEC has adopted rules (Regulation G) regulating the use of non-GAAP financial measures. Because of our use of the non-GAAP financial measure EBITDA to supplement our consolidated financial statements presented on a GAAP basis, Regulation G requires us to include in this press release a presentation of the most directly comparable GAAP measure, which is net income, and a reconciliation of the non-GAAP measure to the most comparable GAAP measure.  Our utilization of a non-GAAP measurement is not meant to be considered in isolation or as a substitute for net income or other measures of financial performance prepared in accordance with GAAP. EBITDA is not a GAAP measurement and our use of it may not be comparable to similarly titled measures employed by other companies in the airline industry. The reconciliations to GAAP measures follow.

   
Three months ended June 30,
   
Percent
 
(in thousands)
 
2011
   
2010
   
change
 
Net income
    $11,949       $17,562       (32.0 )
Plus (minus)
                       
Interest income
    (386 )     (344 )     12.2  
Interest expense
    2,235       655       241.2  
Provision for income taxes
    6,934       10,241       (32.3 )
Depreciation and amortization
    10,156       8,351       21.6  
EBITDA
    $30,888       $36,465       (15.3 )


 
10