Attached files

file filename
8-K - FORM 8-K - RAILAMERICA INC /DEg27777e8vk.htm
EX-99.2 - EX-99.2 - RAILAMERICA INC /DEg27777exv99w2.htm
Exhibit 99.1
(Rail America Logo)
FOR IMMEDIATE RELEASE
RailAmerica, Inc. Reports Second Quarter 2011 Results
Second Quarter Highlights
    Revenue increased 17% versus second quarter 2010.
 
    Income from continuing operations of $0.17 per share.
 
    Adjusted income from continuing operations1 of $0.24 per share.
 
    Acquired three railroads in Alabama.
JACKSONVILLE, FL, July 27, 2011 — RailAmerica, Inc. (NYSE: RA) today reported financial results for the quarter ended June 30, 2011. Second quarter 2011 revenue increased 17% to $139.2 million from $119.5 million in the second quarter of 2010. Freight revenue increased 7% to $105.6 million with average revenue per car up 11% and carloads down 3%. Non-freight revenue increased 59% to $33.6 million. Excluding acquisitions, non-freight revenue increased 21% versus second quarter 2010.
RailAmerica President and Chief Executive Officer John Giles, said “Our second quarter financial performance was strong despite persistent weather challenges, low coal volumes and fuel price pressures. By controlling costs and capitalizing on non-freight revenue and pricing opportunities, we increased operating income 16% excluding the impact of 45G credits, asset sales and impairments. This represents a record second quarter for RailAmerica. On the strategic front, I continue to be optimistic about our growing pipeline of acquisition and industrial development opportunities.”
RailAmerica reported second quarter 2011 income from continuing operations of $8.7 million, or $0.17 per diluted share. This compares to a loss from continuing operations of $4.2 million, or $0.08 per diluted share in the second quarter of 2010. Noteworthy items impacting the second quarters of 2011 and 2010 include:
    45G credits: Because the latest extension of the tax credits (for 2010 and 2011) did not occur until December 2010, no benefits were recognized in the second quarter of 2010. A $5.1 million income statement benefit was recorded in the second quarter of 2011.
 
    Amortization of swap termination costs: Non-cash charges of $3.2 million and $5.6 million were recorded in interest expense during the second quarters of 2011 and 2010, respectively, due to the June 2009 termination of an interest rate swap agreement.
 
    Early retirement of debt: Second quarter of 2010 included $8.4 million of charges related to the early retirement of debt.
 
    Asset impairment: Second quarter of 2011 includes a non-cash, $3.2 million impairment charge resulting from a comprehensive evaluation of our locomotive fleet and the identification of surplus units.
 
1   See schedule at end of press release for a reconciliation of non-GAAP financial measure.

 


 

    Taxes: RailAmerica’s effective tax rate in the second quarter of 2011 declined to 21.3% from 39.6% in the second quarter of 2010 primarily due to state tax law changes. Cash taxes paid in the second quarter of 2011 were $0.8 million compared to the financial statement provision for income tax expense of $2.4 million.
                                 
    For the Three Months Ended June 30,  
($ in thousands except EPS)   2011     2010  
    Pre Tax     EPS     Pre Tax     EPS  
 
45G credits
  $ 5,133     $ 0.06     $ 0     $ 0.00  
Amortization of swap termination costs
    (3,201 )     (0.04 )     (5,635 )     (0.06 )
Loss on extinguishment of debt
          0.00       (8,357 )     (0.09 )
Impairment of assets
    (3,220 )     (0.04 )           0.00  
Note: Effective tax rate of 39%.
     The Company reported operating income of $28.7 million in the second quarter of 2011 compared to $23.1 million in the second quarter of 2010. Second quarter 2011 operating income and expenses were impacted by 45G credits and the asset impairment as discussed above. Other second quarter 2011 operating expenses were up primarily due to higher fuel prices and the inclusion of Atlas Railroad Construction Company, which was acquired in July 2010. Operating income excluding the impact of 45G credits, asset sales and impairments is shown below.
                 
    For the Three Months Ended June 30,  
($ in thousands)   2011     2010  
 
Operating revenue
  $ 139,215     $ 119,457  
Operating expense
    110,517       96,397  
 
           
Operating income, reported
    28,698       23,060  
Less: Benefit from 45G credit monetization
    (5,133 )      
 
           
Operating income excluding 45G Benefit 1
    23,565       23,060  
Net (gain) / loss on sale of assets
    (64 )     25  
Impairment of assets
    3,220        
 
           
Operating income excluding 45G Benefit, Asset Sales and Impairments 1
  $ 26,721     $ 23,085  
 
1   See schedule at the end of press release for a reconciliation of non-GAAP financial measure
     As previously announced, RailAmerica, Inc. will present its second quarter earnings on Thursday, July 28, 2011 at 8:30 a.m. Eastern Time via live teleconference and webcast. Those interested in participating via teleconference may dial (877) 756-2088. Callers outside the U.S. may dial (706) 643-9763. The conference ID number is 80929613. Participants should dial in no later than 10 minutes prior to the call. Presentation materials and access to the live webcast will be available in the Investors section of RailAmerica’s website (www.railamerica.com). Following the earnings call, a webcast replay will be archived on the Company’s website. A telephone replay will be available through August 4, 2011 beginning approximately two hours after the call. The recording can be accessed by dialing (800) 642-1687 or (706) 645-9291. The conference ID number is 80929613.

2


 

RailAmerica, Inc. owns and operates short-line and regional freight railroads in North America, operating a portfolio of 43 individual railroads with approximately 7,400 miles of track in 27 U.S. states and three Canadian provinces.
Cautionary Note Regarding Forward-Looking Statements
Certain items in this press release and other information we provide from time to time may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to future events and financial performance. Words such as “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “appears,” “may,” “will,” “would,” “could,” “should,” “seeks,” “estimates” and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management’s current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements. RailAmerica, Inc. can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. Factors that could have a material adverse effect on our operations and future prospects or that could cause actual results to differ materially from RailAmerica, Inc.’s expectations include, but are not limited to, prolonged capital markets disruption and volatility, general economic conditions and business conditions, our relationships with Class I railroads and other connecting carriers, our ability to obtain railcars and locomotives from other providers on which we are currently dependent, legislative and regulatory developments including rulings by the Surface Transportation Board or the Railroad Retirement Board, strikes or work stoppages by our employees, our transportation of hazardous materials by rail, rising fuel costs, goodwill assessment risks, acquisition risks, competitive pressures within the industry, risks related to the geographic markets in which we operate; and other risks detailed in RailAmerica, Inc.’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K and our Quarterly Reports on Form 10-Q. In addition, new risks and uncertainties emerge from time to time, and it is not possible for RailAmerica, Inc. to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. RailAmerica, Inc. expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.
###
INVESTOR CONTACT
Ira Berger
Vice President & Treasurer
Office: 904.538.6332
MEDIA CONTACT
Donia Crime
Office: 904.645.6200
Cell: 404.271.1437

3


 

RAILAMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                 
    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,  
    2011     2010     2011     2010  
    (In thousands, except per share data)  
 
Operating revenue
  $ 139,215     $ 119,457     $ 264,152     $ 234,398  
Operating expenses:
                               
Labor and benefits
    41,859       37,885       83,476       75,636  
Equipment rents
    8,889       8,637       17,555       17,136  
Purchased services
    11,327       9,673       20,433       18,228  
Diesel fuel
    14,578       10,518       28,745       21,762  
Casualties and insurance
    4,955       4,806       7,089       8,439  
Materials
    5,928       3,874       11,013       7,799  
Joint facilities
    2,550       1,945       4,755       4,091  
Other expenses
    10,672       8,279       20,605       17,377  
Track maintenance expense reimbursement
    (5,133 )           (9,283 )      
Net (gain) loss on sale of assets
    (64 )     25       143       (9 )
Impairment of assets
    3,220             3,220        
Depreciation and amortization
    11,736       10,755       23,500       21,678  
 
                       
Total operating expenses
    110,517       96,397       211,251       192,137  
 
                       
Operating income
    28,698       23,060       52,901       42,261  
Interest expense (including amortization costs of $4,384, $6,870, $9,242 and $14,174, respectively)
    (18,143 )     (22,153 )     (36,734 )     (44,857 )
Other income (loss)
    495       (7,900 )     1,035       (7,441 )
 
                       
Income (loss) from continuing operations before income taxes
    11,050       (6,993 )     17,202       (10,037 )
Provision for (benefit from) income taxes
    2,350       (2,772 )     4,417       (3,302 )
 
                       
Net income (loss)
  $ 8,700     $ (4,221 )   $ 12,785     $ (6,735 )
 
                       
 
                               
Basic earnings per common share:
                               
Net income (loss)
  $ 0.17     $ (0.08 )   $ 0.24     $ (0.12 )
 
                               
Diluted earnings per common share:
                               
Net income (loss)
  $ 0.17     $ (0.08 )   $ 0.24     $ (0.12 )
 
                               
Weighted Average common shares outstanding:
                               
Basic
    52,282       54,869       53,467       54,718  
Diluted
    52,282       54,869       53,467       54,718  

4


 

RAILAMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                 
    June 30,     December 31,  
    2011     2010  
    (In thousands, except share data)  
ASSETS
               
 
               
Current assets:
               
Cash and cash equivalents
  $ 116,482     $ 152,968  
Accounts and notes receivable, net of allowance of $8,270 and $6,767, respectively
    98,743       74,668  
Current deferred tax assets
    27,499       12,769  
Other current assets
    25,311       15,200  
 
           
Total current assets
    268,035       255,605  
Property, plant and equipment, net
    998,957       981,622  
Intangible assets
    140,032       140,546  
Goodwill
    212,772       212,495  
Other assets
    12,410       13,385  
 
           
Total assets
  $ 1,632,206     $ 1,603,653  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
 
               
Current liabilities:
               
Current maturities of long-term debt
  $ 290     $ 403  
Accounts payable
    81,114       66,258  
Accrued expenses
    56,618       36,913  
 
           
Total current liabilities
    138,022       103,574  
Long-term debt, less current maturities
    1,996       2,147  
Senior secured notes
    572,338       571,161  
Deferred income taxes
    222,718       202,985  
Other liabilities
    18,629       19,037  
 
           
Total liabilities
    953,703       898,904  
 
           
Commitments and contingencies
               
Stockholders’ equity:
               
Common stock, $0.01 par value, 400,000,000 shares authorized; 52,167,610 shares issued and outstanding at June 30, 2011; and 54,859,261 shares issued and outstanding at December 31, 2010
    522       549  
Additional paid in capital and other
    589,005       636,757  
Retained earnings
    78,288       65,503  
Accumulated other comprehensive income
    10,688       1,940  
 
           
Total stockholders’ equity
    678,503       704,749  
 
           
Total liabilities and stockholders’ equity
  $ 1,632,206     $ 1,603,653  
 
           

5


 

RAILAMERICA, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    For the Six Months Ended  
    June 30,  
    2011     2010  
    (In thousands)  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income (loss)
  $ 12,785     $ (6,735 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Depreciation and amortization, including amortization of debt issuance costs classified in interest expense
    25,864       24,139  
Amortization of swap termination costs
    6,878       11,708  
Net loss (gain) on sale or disposal of properties
    143       (9 )
Impairment of assets
    3,220        
Loss on extinguishment of debt
          8,357  
Equity compensation costs
    4,979       3,490  
Deferred income taxes and other
    1,533       (5,994 )
Changes in operating assets and liabilities, net of acquisitions and dispositions:
               
Accounts receivable
    (23,767 )     (12,399 )
Other current assets
    (10,031 )     7,421  
Accounts payable
    11,914       6,677  
Accrued expenses
    19,691       21,884  
Other assets and liabilities
    (481 )     191  
 
           
Net cash provided by operating activities
    52,728       58,730  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchase of property, plant and equipment
    (36,185 )     (30,582 )
NECR government grant reimbursements
    6,954        
Proceeds from sale of assets
    2,788       652  
Acquisitions, net of cash acquired
    (12,706 )      
Deferred costs and other
    (45 )      
 
           
Net cash used in investing activities
    (39,194 )     (29,930 )
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Principal payments on long-term debt
    (263 )     (380 )
Repurchase of senior secured notes
          (76,220 )
Repurchase of common stock
    (50,091 )      
Costs associated with sale of common stock
          (106 )
Deferred financing costs paid
    (119 )     (224 )
 
           
Net cash used in financing activities
    (50,473 )     (76,930 )
 
           
 
               
Effect of exchange rates on cash
    453       (234 )
 
           
 
               
Net decrease in cash
    (36,486 )     (48,364 )
Cash, beginning of period
    152,968       190,218  
 
           
Cash, end of period
  $ 116,482     $ 141,854  
 
           

6


 

RAILAMERICA, INC. AND SUBSIDIARIES
SELECTED FINANCIAL INFORMATION
(Dollars in thousands)
(Unaudited)
                                 
    Three Months Ended June 30,  
    2011     2010  
Operating revenue
  $ 139,215       100.0 %   $ 119,457       100.0 %
Operating expenses:
                               
Labor and benefits
    41,859       30.1 %     37,885       31.7 %
Equipment rents
    8,889       6.4 %     8,637       7.2 %
Purchased services
    11,327       8.1 %     9,673       8.1 %
Diesel fuel
    14,578       10.5 %     10,518       8.8 %
Casualties and insurance
    4,955       3.5 %     4,806       4.0 %
Materials
    5,928       4.3 %     3,874       3.3 %
Joint facilities
    2,550       1.8 %     1,945       1.7 %
Other expenses
    10,672       7.7 %     8,279       6.9 %
Track maintenance expense reimbursement
    (5,133 )     (3.7 )%           0.0 %
Net (gain) loss on sale of assets
    (64 )     (0.0 )%     25       0.0 %
Impairment of assets
    3,220       2.3 %           0.0 %
Depreciation and amortization
    11,736       8.4 %     10,755       9.0 %
 
                       
Total operating expenses
    110,517       79.4 %     96,397       80.7 %
 
                       
Operating income
  $ 28,698       20.6 %   $ 23,060       19.3 %
 
                       
                                 
    Six months Ended June 30,  
    2011     2010  
Operating revenue
  $ 264,152       100.0 %   $ 234,398       100.0 %
Operating expenses:
                               
Labor and benefits
    83,476       31.6 %     75,636       32.3 %
Equipment rents
    17,555       6.7 %     17,136       7.3 %
Purchased services
    20,433       7.7 %     18,228       7.8 %
Diesel fuel
    28,745       10.9 %     21,762       9.3 %
Casualties and insurance
    7,089       2.7 %     8,439       3.6 %
Materials
    11,013       4.2 %     7,799       3.3 %
Joint facilities
    4,755       1.8 %     4,091       1.7 %
Other expenses
    20,605       7.8 %     17,377       7.4 %
Track maintenance expense reimbursement
    (9,283 )     (3.5 )%           0.0 %
Net loss (gain) on sale of assets
    143       0.0 %     (9 )     0.0 %
Impairment of assets
    3,220       1.2 %           0.0 %
Depreciation and amortization
    23,500       8.9 %     21,678       9.3 %
 
                       
Total operating expenses
    211,251       80.0 %     192,137       82.0 %
 
                       
Operating income
  $ 52,901       20.0 %   $ 42,261       18.0 %
 
                       

7


 

RAILAMERICA, INC. AND SUBSIDIARIES
Railroad Freight Revenue, Carloads and Average Freight Revenue
Per Carload
Comparison by Commodity Group
(Unaudited)
                                                 
    Three Months Ended     Three Months Ended  
    June 30, 2011     June 30, 2010  
                    Average Freight                     Average Freight  
    Freight             Revenue per     Freight             Revenue per  
    Revenue     Carloads     Carload     Revenue     Carloads     Carload  
    (Dollars in thousands, except average freight revenue per carload)  
Agricultural Products
  $ 18,044       34,146     $ 528     $ 14,405       31,032     $ 464  
Chemicals
    16,324       24,496       666       15,275       24,549       622  
Metallic Ores and Metals
    11,335       18,388       616       9,439       16,010       590  
Pulp, Paper and Allied Products
    10,481       17,154       611       9,108       16,112       565  
Non-Metallic Minerals and Products
    10,437       22,774       458       9,293       21,439       433  
Forest Products
    7,925       12,656       626       7,385       12,825       576  
Coal
    7,802       34,682       225       9,774       44,191       221  
Food or Kindred Products
    7,578       14,253       532       7,326       14,939       490  
Waste and Scrap Materials
    6,436       15,517       415       6,681       16,015       417  
Petroleum
    4,304       8,346       516       4,682       10,156       461  
Other
    3,401       7,019       485       2,928       7,681       381  
Motor Vehicles
    1,500       2,664       563       1,966       3,319       592  
 
                                   
Total
  $ 105,567       212,095     $ 498     $ 98,262       218,268     $ 450  
 
                                   
                                                 
    Six Months Ended     Six Months Ended  
    June 30, 2011     June 30, 2010  
                    Average Freight                     Average Freight  
    Freight             Revenue per     Freight             Revenue per  
    Revenue     Carloads     Carload     Revenue     Carloads     Carload  
    (Dollars in thousands, except average freight revenue per carload)  
Agricultural Products
  $ 32,979       64,856     $ 508     $ 29,890       64,974     $ 460  
Chemicals
    32,489       49,398       658       29,290       47,961       611  
Metallic Ores and Metals
    21,533       34,987       615       19,061       33,069       576  
Pulp, Paper and Allied Products
    20,214       34,161       592       18,227       31,485       579  
Non-Metallic Minerals and Products
    19,490       42,628       457       17,187       39,203       438  
Coal
    16,389       75,427       217       19,359       86,966       223  
Forest Products
    14,759       24,088       613       13,977       24,311       575  
Food or Kindred Products
    14,669       27,889       526       14,178       28,957       490  
Waste and Scrap Materials
    11,671       28,610       408       11,987       29,130       412  
Petroleum
    9,953       19,662       506       10,327       21,979       470  
Other
    5,974       14,070       425       5,842       14,923       391  
Motor Vehicles
    3,082       5,361       575       3,772       6,560       575  
 
                                   
Total
  $ 203,202       421,137     $ 483     $ 193,097       429,518     $ 450  
 
                                   

8


 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES
     Adjusted income from continuing operations is a supplemental measure of profitability that is not calculated or presented in accordance with U.S. generally accepted accounting principles (“GAAP”). We use non-GAAP financial measures as a supplement to our GAAP results in order to provide a more complete understanding of the factors and trends affecting our business. However, Adjusted income from continuing operations has limitations as an analytical tool. It is not a measurement of our profitability under GAAP and should not be considered as an alternative to Income (loss) from continuing operations as a measure of profitability.
     Adjusted income from continuing operations assists us in measuring our performance and profitability of our operations without the impact of transaction costs related to debt extinguishment, acquisitions, impairment of assets and swap termination. The following table sets forth the reconciliation of Adjusted income from continuing operations.
                                                     
    2011  
(In thousands, except per share data)   Q1       Q2       Q2 YTD  
    After Tax     Per Share       After Tax     Per Share       After Tax     Per Share  
Income from continuing operations
  $ 4,085     $ 0.07       $ 8,700     $ 0.17       $ 12,785     $ 0.24  
 
                                                   
Add:
                                                   
Amortization of swap termination costs
    2,243       0.04         1,953       0.04         4,196       0.08  
Impairment of assets
                  1,964       0.04         1,964       0.04  
Acquisition costs
    44       0.00         148       0.00         192       0.00  
 
                                                   
Adjusted income from continuing operations
  $ 6,372     $ 0.12       $ 12,765     $ 0.24       $ 19,137     $ 0.36  
 
                                                   
Weighted Average common shares outstanding (diluted)
    54,651                 52,282                 53,467          
                                                     
    2010  
(In thousands, except per share data)   Q1       Q2       Q2 YTD  
    After Tax     Per Share       After Tax     Per Share       After Tax     Per Share  
Loss from continuing operations
    ($2,514 )   $ (0.05 )     $ (4,221 )   $ (0.08 )     $ (6,735 )   $ (0.12 )
 
                                                   
Add:
                                                   
Amortization of swap termination costs
    3,644       0.07         3,437       0.06         7,081       0.13  
Loss on extinguishment of debt
                  5,098       0.09         5,098       0.09  
Acquisition (income) expense
                  159       0.00         159       0.00  
 
                                                   
Adjusted income from continuing operations
  $ 1,130     $ 0.02       $ 4,473     $ 0.08       $ 5,603     $ 0.10  
 
                                                   
Weighted Average common shares outstanding (diluted)
    54,568                 54,869                 54,718          
     Note: Numbers may not add due to rounding

9


 

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP MEASURES
     Operating Income Excluding 45G Benefit, Operating Ratio Excluding 45G Benefit, Operating Income Excluding 45G Benefit, Asset Sales & Impairments and Operating Ratio Excluding 45G Benefit, Asset Sales & Impairments are supplemental measures of profitability that are not calculated or presented in accordance with U.S. generally accepted accounting principles (“GAAP”). We use non-GAAP financial measures as a supplement to our GAAP results in order to provide a more complete understanding of the factors and trends affecting our business. However, Operating Income Excluding 45G Benefit, Operating Ratio Excluding 45G Benefit, Operating Income Excluding 45G Benefit, Asset Sales & Impairments and Operating Ratio Excluding 45G Benefit, Asset Sales & Impairments have limitations as an analytical tool. They are not measurements of our profitability under GAAP and should not be considered as an alternative to Operating Income or Operating Ratio as a measure of profitability.
     Operating Income Excluding 45G Benefit and Operating Ratio Excluding 45G Benefit assist us in measuring our performance and profitability of our operations without the impact of monetizing the 45G Tax Benefit. Operating Income Excluding 45G Benefit, Asset Sales & Impairments and Operating Ratio Excluding 45G Benefit, Asset Sales & Impairments assist us in measuring our performance and profitability of our operations without the impact of monetizing the 45G Tax Benefit, Asset Sales and Impairments. The following table sets forth the reconciliation of Operating Income Excluding 45G Benefit from our Operating Income, Operating Ratio Excluding 45G Benefit from our Operating Ratio, Operating Income Excluding 45G Benefit, Asset Sales & Impairments from our Operating Income and Operating Ratio Excluding 45G Benefit, Asset Sales & Impairments from our Operating Ratio.
                                   
($ in thousands)   Q2 2011       Q2 2010  
Operating revenue
  $ 139,215               $ 119,457          
Operating expense
    110,517                 96,397          
           
Operating Income, reported
    28,698                 23,060          
 
                                 
Operating ratio Reported
            79.4 %               80.7 %
 
                                 
Less: Benefit from 45G credit monetization
    (5,133 )     3.7 %             0.0 %
           
Operating income excuding 45G Benefit
    23,565                 23,060          
 
                                 
Operating ratio excluding 45G Benefit
            83.1 %               80.7 %
 
                                 
Net (gain) loss on sale of assets
    (64 )     0.0 %       25       0.0 %
Impairment of assets
    3,220       -2.3 %             0.0 %
           
Operating income excluding 45G Benefit, Asset Sales & Impairments
  $ 26,721               $ 23,085          
 
                                 
Operating ratio, excluding 45G Benefit, Asset Sales & Impairments
            80.8 %               80.7 %
Note: Numbers may not add due to rounding

10