Attached files

file filename
8-K - FORM 8-K - Spansion Inc.d8k.htm

Exhibit 99.1

LOGO

Spansion Inc. Reports Second Quarter 2011 Results

Sunnyvale, California, July 27, 2011 - Spansion Inc. (NYSE: CODE), a leading provider of Flash memory solutions, today announced operating results for its second fiscal quarter ended June 26, 2011. Due to the unique impacts of fresh start accounting, Spansion is providing both GAAP and non-GAAP results. On a U.S. GAAP basis, Spansion reported net sales of $298.8 million, operating income of $36.1 million, and net income of $25.3 million. On a non-GAAP basis, adjusted net sales were $299.1 million, adjusted operating income was $44.9 million, and adjusted net income was $34.1 million.

“Spansion executed amid challenging global market conditions,” said John Kispert, president and CEO of Spansion. ”We maintained our NOR market share leadership in the embedded market and we are optimistic about our future as we continue to introduce new products, gain design win momentum and add licensing as a new stream of revenue.”

U.S. GAAP results, in $millions except per share data and percentages

 

     Q2 2011     Q1 2011     Q2 2010  

Net sales

   $ 298.8      $ 292.9      $ 255.7   

Gross margin

     25.9     23.5     22.9

Operating income (loss)

   $ 36.1      $ (0.7   $ (3.0

Operating margin

     12.1     (0.0 %)      (0.0 %) 

Net income/(loss)

   $ 25.3      ($ 14.1   $ 341.8   

Diluted net income per share (Predecessor)

     N/A        N/A      $ 2.21   

Diluted net (loss) per share (Successor)

   $ 0.40      $ (0.23   $ (0.31

Non-GAAP results, in $millions

 

     Q2 2011      Q1 2011      Q2 2010  

Adjusted net sales

   $ 299.1       $ 294.4       $ 292.7   

Adjusted operating income

   $ 44.9       $ 38.5       $ 40.2   

Adjusted net income

   $ 34.1       $ 25.1       $ 27.4   

Adjusted EBITDA

   $ 73.7       $ 66.6       $ 68.4   

Upon emergence from bankruptcy on May 10, 2010, Spansion adopted fresh start accounting in accordance with U.S. GAAP. The adoption of fresh start accounting resulted in Spansion becoming a new entity for financial reporting purposes, whereby the U.S. GAAP financial statements on or after May 10, 2010 are not comparable to the financial statements prior to that date. Fresh start accounting required resetting the historical net book values of Spansion’s assets and liabilities to the related fair values. References to “Successor” refer to Spansion and

 

1


its consolidated subsidiaries after May 10, 2010, after giving effect to the cancellation of old common stock issued prior to May 10, 2010, the issuance of new common stock and settlement of existing debt and other adjustments in accordance with the reorganization plan, and the application of fresh start accounting. References to “Predecessor” refer to Spansion and its consolidated subsidiaries prior to May 10, 2010.

Business Outlook

For the third quarter of 2011, Spansion estimates U.S. GAAP net sales in the range of $285 million to $325 million, GAAP net income per diluted share of $0.42 to $0.54.

The following non-cash charges are included in the guidance above

 

($ in millions)

Favorable/(Unfavorable)

   COGS      R&D      SG&A      Operating
Income
     Tax      Net
Income
 

Fresh Start Inventory Adjustment

     12.6         —           —           12.6         —           12.6   

Intangible Amortization

     6.3         —           —           6.3         —           6.3   

Stock Based Compensation

     1.0         1.5         3.3         5.8         —           5.8   
                                                     

Total

     19.9         1.5         3.3         24.7         —           24.7   
                                                     

EPS excluding the above items is expected to be between $0.81 and $0.93

Quarterly Conference Call

Spansion will host a conference call to discuss second quarter 2011 results at 1:30 pm PDT / 4:30 pm EDT today.A live webcast of the conference call, together with a slide presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, can be accessed through the investor relations section of Spansion’s website at http://investor.spansion.com/

Dial-in: 1-866-788-0542 (US), 1-857-350-1680 (International), Passcode: 98646575

An audio replay will be available within two hours of the call and may be accessed via dial-in at 1-888-286-8010, international 1-617-801-6888 with the Passcode of 36022600 or by webcast on the investor relations section of Spansion’s website at http://investor.spansion.com/

Use of Non-GAAP Financial Information

The non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for or superior to, the company’s financial results presented in accordance with U.S. GAAP. The non-GAAP financial measures presented by the company may be different than non-GAAP financial measures presented by other companies.

The non-GAAP and supplemental information is provided to enhance the user’s overall understanding of the company’s operating performance. Specifically, the company believes the non-GAAP information provides useful measures to investors regarding the company’s financial performance by excluding certain costs and expenses that the company believes are not

 

2


indicative of its core operating results. The presentation of non-GAAP and supplemental information is not meant to be considered in isolation or as a substitute for results prepared and presented in accordance with U.S. GAAP. A reconciliation of each non-GAAP financial measure to the most direct, comparable GAAP financial measure is included below.

About Spansion

Spansion’s (NYSE: CODE) technology is at the heart of electronics systems, powering everything from the internet of today to the smart grid of tomorrow, positively impacting people’s daily lives at work and play. Spansion’s broad Flash memory product portfolio, smart innovation and industry leading service and support are enabling customers to achieve greater efficiency and success in their target markets.For more information, visit http://www.spansion.com.

Spansion®, the Spansion logo, MirrorBit®, MirrorBit® Eclipse™ and combinations thereof, are trademarks and registered trademarks of Spansion LLC in the United States and other countries. Other names used are for informational purposes only and may be trademarks of their respective owners.

Cautionary Statement

This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that these forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those statements. The risks and uncertainties include the company’s ability to: manage costs; achieve adequate liquidity; execute its new strategic focus; reach a sustainable business model; survive as a stand-alone entity; reach operational efficiency; and reach and sustain profitability. Additional risks related to the company’s recent emergence from bankruptcy include: any negative impacts on the company’s business, results of operations, financial position or cash management arrangements; the negative impact on relationships with employees, customers, suppliers and contract manufacturers and other stakeholders; and the failure of the company to successfully implement the plan of reorganization. In addition, the instability of the global economy and tight credit markets could continue to adversely impact the company’s business in several respects, including adversely impacting credit quality and insolvency risk of the company and its customers and business partners, including suppliers and distributors; bookings; and reductions and deferrals of demand for Spansion products. The company urges investors to review in detail the risks and uncertainties discussed in the company’s Securities and Exchange Commission filings, including but not limited to the company’s most recent Annual Report on Form 10-K for fiscal 2009 and Quarterly Reports on Form 10-Q. Unless otherwise required by applicable laws, the company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Press Contact:    Investor Relations:
Michele Landry    Shubham Maheshwari
Spansion Inc.    Spansion Inc.
+1.408.616.3817    +1.408.616.3677
michele.landry@spansion.com    shubham.maheshwari@spansion.com
Company News:    Investor Relations Web site:
http://www.spansion.com/news    http://investor.spansion.com/financials.cfm

 

3


Spansion Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(In thousands, except per share amounts)

 

     Successor               Successor               Successor               Predecessor  
     Three Months
Ended
June 26, 2011
              Three Months
Ended
March 27, 2011
              Period from
May 11, 2010  to
June 27, 2010
              Period from
March 29, 2010
to May 10, 2010
 

Net sales

   $ 298,768            $ 292,937            $ 124,569            $ 101,786   

Net sales to related parties

     —                —                4,801              24,496   

Total net sales

   $ 298,768            $ 292,937            $ 129,370            $ 126,282   

Cost of sales

     221,336              224,165              111,413              85,697   
                                                  

Gross Profit

     77,432              68,772              17,957              40,585   
     

Research and development

     30,567              29,829              13,420              12,115   

Sales, general and administrative

     10,779              39,683              18,259              20,497   

Restructuring credits

     —                —                —                (2,785
                                                  
     

Operating income (loss) before reorganization items

     36,086              (740           (13,722           10,758   

Interest & other income (expense), net

     (288           747              364              (3,190

Interest expense

     (8,779           (9,058           (4,877           (11,237
                                                  
     

Income (loss) before reorganization items and income taxes

     27,019              (9,051           (18,235           (3,669

Reorganization items

     —                —                —                364,876   
                                                  
     

Income (loss) before income taxes

     27,019              (9,051           (18,235           361,207   

Provision (benefit) for income taxes

     1,731              5,097              (21           1,235   
                                                  

Net income (loss)

   $ 25,288            $ (14,148         $ (18,214         $ 359,972   
                                                  
     

Net income (loss) per common share

                          

Basic

   $ 0.41            $ (0.23         $ (0.31         $ 2.22   
                                                  

Diluted

   $ 0.40            $ (0.23         $ (0.31         $ 2.21   
                                                  

Shares used in per share calculation

                          

Basic

     62,106              62,140              59,271              162,513   
                                                  

Diluted

     63,617              62,140              59,271              162,518   
                                                  

 

4


Spansion Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(In thousands)

 

     Successor        
     June 26, 2011     March 27, 2011     June 27, 2010  

Assets

      

Current assets:

      

Cash and cash equivalents

   $ 292,311      $ 283,435      $ 254,145   

Short term investment

     21,791        24,979        25,885   

Accounts receivable, net

     130,713        158,096        139,607   

Accounts receivable from related party

     —          —          13,201   

Inventories

     175,140        178,428        244,536   

Deferred income taxes

     3,897        7,258        1,141   

Prepaid expenses and other current assets

     49,993        57,254        44,930   
                        

Total current assets

     673,845        709,450        723,445   
                        

Property, plant and equipment, net

     224,462        245,743        329,601   

Intangible assets

     187,095        192,722        207,276   

Goodwill

     161,974        161,936        165,553   

Other assets

     48,306        36,926        41,394   
                        

Total assets

   $ 1,295,682      $ 1,346,777      $ 1,467,269   
                        

Liabilities and Stockholders’ Equity (Deficit)

      

Current liabilities:

      

Accounts payable

     95,872        97,498        30,870   

Accounts payable to related parties

     —          —          24,402   

Accrued compensation and benefits

     33,535        32,467        32,216   

Other accrued liabilities

     52,276        97,544        218,219   

Income taxes payable

     1,930        4,158        54   

Deferred income

     26,020        27,184        8,043   

Current portion of long-term debt and obligations under capital leases

     2,771        25,221        13,798   

Deferred income taxes

     —          —          11,578   
                        

Total current liabilities

     212,404        284,072        339,180   
                        

Deferred income taxes

     1,304        4,728        12,073   

Long-term debt, less current portion

     445,538        427,549        447,733   

Other long-term liabilities

     28,633        28,567        10,327   
                        

Total liabilities

     687,879        744,916        809,313   
                        

New Class A Common stock, $0.001 par value, 150,000,000 shares authorized, 61,744,120 shares issued and outstanding

     62        63        59   

New Class B common stock, $0.001 par value, 1 share authorized, 1 share issued and outstanding

     —          —          —     

Additional paid in capital

     694,698        714,259        675,886   

Retained deficit

     (85,551     (110,839     (18,214

Accumulated other comprehensive income

     (1,406     (1,622     225   
                        

Total stockholders’ equity (deficit)

     607,803        601,861        657,956   
                        

Total liabilities and stockholders’ equity (deficit)

   $ 1,295,682      $ 1,346,777      $ 1,467,269   
                        

 

5


Spansion Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(In thousands)

 

     Successor               Successor               Predecessor  
     Three Months
Ended

June 26, 2011
    Three Months
Ended

March  27, 2011
              Period from
May 11, 2010 to
June 27, 2010
              Period from
March 29, 2010
to May 10, 2010
 

Cash Flows from Operating Activities:

                    

Net income (loss)

   $ 25,288      $ (14,148         $ (18,214         $ 359,972   

Adjustments to reconcile net loss to net cash provided by operating activities:

                    

Depreciation and amortization

     40,931        52,083              26,146              14,482   

Gain on discharge of pre-petition obligations

     —          —                —                (434,046

Provision (benefit) for deferred income taxes

     700        (1,457           (3           7,000   

Impairment on investments in Densbit and Virident

     —          —                —                3,011   

Net gain on sale and disposal of property, plant and equipment

     (490     (648           (266           (3,219

Asset impairment charges

     4,874        2,683              —                —     

Compensation recognized under employee stock plans

     5,048        4,548              1,945              5,757   

Gain on sale of Suzhou plant

     —          —                (1,342           (1,548

Amortization of inventory fresh start markup

     1,473        6,787              18,597              —     

Write-off financing cost for old debts

     —          —                —                13,020   

Changes in assets and liabilities

     (29,936     (71,236           (28,293           35,443   
                                            

Net cash provided (used) by operating activities

     47,888        (21,388           (1,430           (128
                                            
   

Cash Flows from Investing Activities:

                    

Proceeds from sale of property, plant and equipment

     2,555        2,139              4,278              4,703   

Purchases of property, plant and equipment

     (15,272     (13,575           (4,561           (5,553

Proceeds from redemption of auction rate securities

     —          —                16,750              35,100   

Purchases of marketable securities

     (21,791     —                —                —     

Proceeds from redemption of marketable securities

     24,979        —                —                —     

Decrease in restricted cash

     —          —                —                531,516   

Purchase of distribution business

     —          —                (13,125           —     

Cash proceeds from sale of Suzhou plant

     —          —                —                —     
                                            

Net cash provided (used) by investing activities

     (9,529     (11,436           3,342              565,766   
                                            
   

Cash Flows from Financing Activities:

                    

Proceeds from issuance of common stock due to options exercised

     4,378        —                —                —     

Payments on debt and capital lease obligations

     (4,543     (1,463           (2,715           (661,157

Proceeds from rights offering

     —          —                —                29,092   

Cash settlement on hedging activities

     (260     (268           —                —     

Purchase of bankruptcy claims

     (28,987     (12,000           —                —     
                                            

Net cash used by financing activities

     (29,412     (13,731           (2,715           (632,065
                                            
   

Effect of exchange rate changes on cash and cash equivalents

     (71     696              219              —     
                                            

Net increase (decrease) in cash and cash equivalents

     8,876        (45,859           (584           (66,427

Cash and cash equivalents at the beginning of period

     283,435        329,294              254,729              321,156   
                                            

Cash and cash equivalents at end of period

   $ 292,311      $ 283,435            $ 254,145            $ 254,729   
                                            

 

6


Use of Non-GAAP Financial Information

To provide investors and others with additional information regarding Spansion’s operating results, we have disclosed in this press release certain non-GAAP financial measures, including Adjusted net sales, Adjusted operating income, Adjusted net income, and Adjusted EBITDA. These non-GAAP financial measures are a supplement to, and not a substitute for or superior to, the company’s results presented in accordance with U.S. GAAP. The non-GAAP financial measures presented by the company may be different than non-GAAP financial measures presented by other companies.

The non-GAAP financial measures are provided to enhance the user’s overall understanding of the company’s operating performance. Specifically, the company believes the non-GAAP information provides useful measures to investors regarding the company’s financial performance by excluding certain costs and expenses that the company believes are not indicative of its core operating results, as well as the impact of fresh start accounting. The presentation of these non-GAAP financial measures are not meant to be considered in isolation or as a substitute for results or guidance prepared and presented in accordance with U.S. GAAP.

Spansion has provided a reconciliation of the non-GAAP financial measures used in this release to the most directly comparable GAAP financial measures:

Adjusted net sales differs from GAAP net sales in that it includes revenue lost from product sell-through that was physically located with the distributors as of the date of emergence from Chapter 11 proceedings.

Adjusted operating income differs from GAAP operating income in that it excludes the impact of non-recurring items, fresh start accounting related adjustments, litigation expenses with Samsung, one-time restructuring charges, and other bankruptcy related charges or credits.

Adjusted net income differs from GAAP net income in that it (i) excludes the impact of non-recurring items, fresh start accounting related adjustments, litigation expenses with Samsung, one-time restructuring and reorganization charges or credits, (ii) includes net sales lost from product sell-through that was physically located with distributors as of the date of emergence from Chapter 11 proceedings and (iii) is adjusted for the associated tax impact of all these changes.

Adjusted EBITDA differs from GAAP net income in that it (i) excludes interest expenses, taxes, depreciation, amortization and stock based compensation charges, (ii) excludes the impact of non-recurring items, fresh start accounting related adjustments, litigation expenses with Samsung, one-time restructuring and reorganization charges or credits and write-off of financing costs completed prior to emergence from bankruptcy and (iii) includes net sales lost from product sell-through that was physically located with distributors as of the date of emergence from Chapter 11 proceedings.

Management believes these non-GAAP financial measures:

Reflect Spansion’s ongoing business in a manner that allows for meaningful period-to-period comparison and analysis of trends in Spansion’s business, as they exclude expenses that are not reflective of ongoing operating results;

Provide useful information to investors and others in understanding and evaluating Spansion’s operating results and future prospects in the same manner as management and in comparing financial results across accounting periods;

Reflect net sales for the company more accurately as inventory at the distributors, when sold-through, would not be recognized as revenue per fresh start accounting. The company intends to collect cash from the distributors and this adjustment is non-cash in nature;

Provide additional view of the performance of the company by adding interest expenses, taxes, depreciation and amortization to the net income. Further adjustments due to fresh start accounting, litigation expenses with Samsung, and stock based compensation charges attempt to exclude items that are either non-cash or non-recurring in nature; and

To enable investors to assess the company’s compliance with financial covenants under its debt instruments Spansion’s term loan has maintenance financial covenants that use EBITDA as part of the measures, e.g. Consolidated Leverage

 

7


ratio, which is a ratio of Indebtedness to Consolidated EBITDA; and Consolidated Interest Coverage Ratio which is a ratio of Consolidated EBITDA to interest expenses.

Reconciliation of U.S. GAAP to non-GAAP financial measures

Net Sales to Adjusted Net Sales

($ in millions)

   Q2 2011     Q1 2011     Q2 2010  

GAAP net sales

     298.8        292.9        255.7   

Add: Net sales lost due to fresh start accounting

     0.3        1.4        37.0   
                        

Non-GAAP net sales

     299.1        294.4        292.7   
                        

Operating Income to Adjusted Operating Income

      

($ in millions)

   Q2 2011     Q1 2011     Q2 2010  

GAAP operating income / (loss)

     36.1        (0.7     (3.0

Add: fresh start operating expense adjustments

      

Net Sales lost due to fresh start accounting

     0.3        1.4        37.0   

Depreciation

     11.5        23.1        12.0   

Amortization from intangibles

     5.7        5.2        2.3   

Inventory Mark-Up

     13.8        6.7        18.6   

Deferred COGS

     —          (0.2     (27.7

Gain on the sale of Suzhou plant

     —          —          (0.8

(Less)/add: restructuring (credits) / charges

     —          —          (2.8

Add: litigation expense related to Samsung

     (26.3     3.0        4.6   

Add: asset impairment charges

     3.8        —          —     
                        

Adjusted Operating Income

     44.9        38.5        40.2   
                        

 

8


Net Income to Adjusted Net Income

 

($ in millions)

   Q2 2011     Q1 2011     Q2 2010  

GAAP net income / (loss)

     25.3        (14.1     341.8   

Add: fresh start operating expense adjustments

      

Net Sales lost due to fresh start accounting

     0.3        1.4        37.0   

Depreciation

     11.5        23.1        12.0   

Amortization from intangibles

     5.7        5.2        2.3   

Inventory Mark-Up

     13.8        6.7        18.6   

Deferred COGS

     —          (0.2     (27.7

Gain on the sale of Suzhou plant

     —          —          (0.8

(Less)/add: restructuring (credits) / charges

     —          —          (2.8

(Less)/add: reorganization (gain) / expense

     —          —          (364.9

Add: litigation expense related to Samsung

     (26.3     3.0        4.6   

Add: asset impairment charges

     3.8        —          —     

Add: Financing charge write-off to interest

     —          —          7.3   
                        

Adjusted net income

     34.1        25.1        27.4   
                        

Net Income to Adjusted EBITDA

 

($ in millions)

   Q2 2011     Q1 2011     Q2 2010  

GAAP net income / (loss)

     25.3        (14.1     341.8   

Add: interest

     9.1        8.3        18.9   

(Less)/add: reorganization (gain)/expense

     —          —          (364.9

Add: taxes

     1.7        5.1        1.2   

Add: depreciation and amortization

     40.9        51.9        26.3   

(Less)/add: restructuring (credits)/charges

     —          —          (2.8

Add: fresh start adjustments

     14.2        7.9        41.4   

Add: asset impairment charges

     3.8        —          —     

Add: litigation expense related to Samsung

     (26.3     3.0        4.6   

Add: stock based compensation charges

     5.0        4.5        1.9   
                        

Adjusted EBITDA

     73.7        66.6        68.4   
                        

 

9