Attached files
file | filename |
---|---|
8-K - FORM 8-K - PREMIERWEST BANCORP | f8kprwt2qea072611.htm |
Exhibit 99.1
PREMIERWEST BANCORP
ANNOUNCES SECOND QUARTER RESULTS
MEDFORD, OREGON—July 26, 2011: PremierWest Bancorp (NASDAQ:PRWT) announced results for the second quarter ending June 30, 2011, as follows:
· Net loss of $2.7 million, or $0.27 per share, after no loan loss provision and net OREO and foreclosed asset expenses of $4.4 million. This compares to a net loss of $7.4 million, or $0.74 per share, after $6.3 million in loan loss provision and net OREO and foreclosed asset expenses of $2.1 million for first quarter 2011.
· Reduction of non-performing assets by $19.5 million, or 14.0 percent, to $120.1 million or 9.1 percent of total assets compared to $139.6 million or 10.2% of total assets at March 31, 2011.
· Decrease in net charge-offs to $4.9 million, compared to $8.5 million at March 31, 2011.
· Reduction in adversely classified loans by $42.4 million, or 17.0% to $207.0 million, compared to $249.5 million at March 31, 2011.
· Drop in loans past due 30 – 89 days to $2.8 million or 0.32% of total loans, down from $7.1 million or 0.77% at March 31, 2011.
· No provision for loan losses recorded in the current quarter versus $6.3 million for the first quarter 2011, due to improvement in credit metrics. Loan loss reserve was $28.4 million, or 3.22% of gross loans, compared to $33.4 million, or 3.62%, at March 31, 2011.
Management continued to execute strategies that have resulted in strengthening of the Company’s performance, including:
· Improvement in the Bank’s total risk-based and leverage capital ratios to 12.65% and 8.71%, respectively, at June 30, 2011, up from 12.51% and 8.59% at March 31, 2011.
· Expansion of net interest margin to 3.99% (after excluding one-time receipt of $0.6 million in default interest), up from 3.83% for the quarter ended March 31, 2011.
· Growth in non-interest bearing demand deposits by $8.4 million to $260.9 million, or 22.2% of total deposits, up from $252.6 million, or 20.5% of total deposits at the preceding quarter-end.
James M. Ford, PremierWest’s President & Chief Executive Officer, observed, “Despite the continued economic difficulties, I am pleased with the progress made in second quarter 2011. We narrowed our loss for the quarter and continued to achieve meaningful reductions in nonperforming and adversely classified assets. This quarter represents the fourth consecutive period of declines in adversely-classified loans. It was gratifying to see that a good portion of this progress in credit quality was a result of risk rating improvements, repayments or upgrades to performing status for a number of loan relationships. In addition, commercial real estate (CRE) and acquisition, development and construction (ADC) loan balances continue to decline.
“We increased our net interest margin in part by growing our non-interest bearing deposits through new customer acquisition and expansion of existing client relationships while reducing our higher-cost certificates of deposits,” remarked Ford. “With sluggish loan demand in our marketplace, we have continued to manage our balance sheet primarily by building our investment portfolio. We are structuring the portfolio to have the liquidity needed to respond when loan demand improves, while redeploying our investment portfolio into higher-yielding, high quality federal government agency and municipal securities to improve earnings.”
Ford closed by saying, “We are grateful for to the shareholders for their patience as we guide the Company through these trying economic times. While we still have much work to do, I appreciate the hard efforts of our employees over the recent years which have resulted in the improvements displayed in this quarter’s results.”
CREDIT QUALITY
At June 30, 2011, the Company had $207.0 million in adversely classified loans. This compares favorably to $249.5 million and $316.2 million at March 31, 2011 and June 30, 2010, respectively. Adversely classified loans have declined for four consecutive quarters and were down 17.0% from March 31, 2011 and 34.5% from June 30, 2010.
Included in adversely classified loans at June 30, 2011, were nonperforming loans of $92.5 million, or 10.5% of gross loans, compared to $109.8 million, or 11.9% of gross loans, at March 31, 2011, and $129.7 million, or 11.9% of gross loans, at June 30, 2010. Nonperforming loans have declined for four consecutive quarters and were down 15.8% from March 31, 2011 and 28.7% from June 30, 2010. Reductions in nonperforming loans occurred primarily in the construction, land and land development and commercial real estate loan categories. Of those loans currently designated as nonperforming, approximately $24.2 million, or 26.2% are current as to payment of principal and interest.
The Company monitors delinquencies, defined as loans on accruing status 30-89 days past due, as an indicator of future nonperforming assets. Total delinquencies were $2.8 million, or 0.32% of total loans, at June 30, 2011, down from $7.1 million, or 0.77%, at March 31, 2011, and a reduction from $10.7 million, or 0.98%, at June 30, 2010.
For the quarter ended June 30, 2011, total net loan charge-offs were $4.9 million compared to $8.5 million in the quarter ended March 31, 2011 and $5.0 million in the quarter ended June 30, 2010. The net charge-offs in the current period were concentrated in the construction and land development and non-owner occupied commercial real estate loan categories. The ratio of net loan charge-offs to average gross loans (annualized) for the current quarter was down 39.4% from the previous quarter. The current quarter net loan charge-offs to average gross loans ratio was up 22.5% as compared to the same quarter in 2010, even though net loan charge offs in dollars were virtually the same. Average gross loans in the current period were 18.6% lower as compared to the same quarter in 2010.
The Company’s allowance for credit losses was $28.4 million, or 3.22% of gross loans, at June 30, 2011. This compares to an allowance for credit losses of $33.4 million, or 3.62% of total loans, at March 31, 2011 and $43.9 million, or 4.02% of gross loans, at June 30, 2010. At June 30, 2011, the allowance for credit losses was 30.7% of nonperforming loans, as compared to 30.4% at March 31, 2011 and 33.9% at June 30, 2010.
At June 30, 2011, other real estate owned (OREO) consisted of 90 properties totaling $27.6 million, compared to 93 properties totaling $29.8 million at March 31, 2011, and 54 properties totaling $15.1 million a year ago. OREO balances have declined for two consecutive quarters, down 7.3% from March 31, 2011, and 13.8% from the $32.0 million in OREO as of December 31, 2010. During the second quarter of 2011 the Company disposed of $1.6 million in OREO property. Write-downs of OREO during the second quarter 2011 comprised 15.9% of the balance at the beginning of the period. Additions to OREO in second quarter 2011 were primarily attributed to two separate relationships of $2.2 million and $1.2 million, which are commercial real estate and construction land development properties, respectively. The largest balances in the OREO portfolio at June 30, 2011, were attributable to land development projects and commercial real estate properties, all of which are located within regions we operate.
LOANS AND DEPOSITS
The Company’s total gross loans, net of deferred fees, totaled $880.9 million at June 30, 2011, down $40.2 million, or 4.4%, from March 31, 2011 and down $210.0 million, or 19.3% from June 30, 2010. This is a result of the Company’s decision to reduce its level of construction, land and development, commercial real estate and higher risk commercial and industrial loans. The reduction in these loan types comprised 90.7% and 86.0% of the reduction in gross loan balances during these comparative periods. The decline in gross loans during this quarter reflects $12.1 million in originations, $41.6 million in pay offs, $6.6 million in gross loan charge-offs and $4.1 million transferred to OREO.
Total deposits as of June 30, 2011 were $1.18 billion, a decrease of 4.5% or $56.0 million from March 31, 2011 and a decrease of $135.7 million from June 30, 2010. This decline was mainly due to a purposeful reduction by management of higher-cost time and public entity deposits balances and emphasis on the acquisition of non-interest bearing demand deposit relationships. In keeping with this strategy, non-interest bearing demand deposits grew 3.3%, or $8.4 million, during the second quarter of 2011 and 6.8%, or $16.6 million, since June 30, 2010. As such, the Company’s non-interest bearing and time deposits now comprise 22.2% and 41.6% of total deposits, respectively, as of June 30, 2011, as compared to 18.6% and 44.7% of total deposits, respectively, as of June 30, 2010. The Company had less than $1 million in brokered deposits as of June 30, 2011, all of which were reciprocal in nature.
NET INTEREST INCOME
Second quarter 2011 net interest income was $13.1 million, an increase of $0.9 million versus first quarter 2011 and a decrease of $1.7 million as compared to second quarter of 2010. Average earning assets decreased $38.3 million, or 2.9%, from first quarter 2011 and $151.6 million, or 10.7% from June 30, 2010. Higher yielding average gross loans, as a percentage of average interest earning assets, declined from 78.8% as of June 30, 2010 to 71.9% as of June 30, 2011. Correspondingly, lower yielding average fed funds sold and investment securities, as a percentage of average interest earning assets, increased to 28.1% as of June 30, 2011 from 21.1% as of June 30, 2010. In addition to these changes in the earning asset mix, average non-interest bearing deposits grew as a proportion of total deposits.
The second quarter 2011 net interest margin of 4.19% increased 36 basis points from first quarter 2011. This was due in part to higher yields from loans, which grew to 6.18%, an increase of 41 basis points. Approximately 28 basis points of the increase in loan yields was due to the collection during the quarter of $0.6 million in default interest from one borrower. This one-time event increased net interest margin by 20 basis points, from 3.99% to 4.19%, for the period. In addition, the redeployment during the current quarter of a portion of fed funds sold balances into higher yielding U.S. government agency and investment grade municipal obligations resulted in an increase in investment portfolio yields of 27 basis points to 2.00%. The changes in the deposit mix noted above resulted in a 7 basis point, or 6.3%, decrease in the cost of average interest-bearing liabilities.
The second quarter 2011 net interest margin of 4.19% decreased 4 basis points from second quarter 2010, including the collection of $0.6 million in default interest previously noted. This was due in part to the higher proportion of earning assets in loans during the second quarter 2010. The current period loan portfolio yield of 5.90%, after adjustment as explained above, was down from the second quarter 2010 loan yield of 5.99%, after an adjustment of $0.3 million in interest reversed due to loans being placed in nonaccrual status during that period. By comparison, only a nominal amount of interest was reversed in second quarter 2011. In addition, a higher proportion of the Company’s liquidity was retained in lower yielding fed funds sold balances during the second quarter of 2010, resulting in investment portfolio yields that were 27 basis points below those of second quarter 2011. Also, the cost of interest-bearing liabilities in second quarter 2010 was reduced by a $1.1 million accretion of a negative certificate of deposit purchase premium as a result of the purchase of two Wachovia Bank branches in July 2009. The negative deposit purchase premium was fully accreted as of June 30, 2010, which lowered the cost of interest-bearing deposits by 39 basis points during second quarter 2010. This, along with changes in the deposit mix noted above, resulted in no change in the cost of interest-bearing liabilities when comparing the two periods.
NON-INTEREST INCOME and EXPENSE
Total noninterest income of $2.9 million for the quarter ended June 30, 2011, declined $0.3 million, or 9.3%, from $3.2 million in the first quarter of 2011. This was primarily due to a $0.3 million decrease in gain on death benefit from bank-owned life insurance and declines in investment and mortgage brokerage fee income. This decrease was partially offset by an increase of $0.2 million in gain on sale of investment securities. Noninterest income for the current quarter increased $0.4 million, or 17.4%, from $2.5 million in second quarter 2010. This was primarily due to a $0.5 million increase in gain on sale of investment securities and investment and mortgage brokerage fee income. This increase was partially offset by a decrease of $0.1 million in deposit account service charge fee income. This is a result of the continued trend of banking customers incurring fewer non-sufficient funds (NSF) items, thus reducing fee income in this area.
Noninterest expense for the three months ended June 30, 2011, was $18.0 million, an increase of $2.2 million compared to $15.8 million in first quarter 2011. Salaries and employee benefits expense was virtually unchanged between the periods. Costs related to OREO and foreclosed assets increased, primarily reflecting a $2.7 million increase in impairment charges associated with these assets. The increase in noninterest expenses was partially offset by a $0.3 million decrease in FDIC insurance premiums associated with the recent change in assessment methodology. Noninterest expense for the current quarter increased $1.7 million compared to $16.4 million in second quarter 2010. Salaries and employee benefits expense increased $0.2 million between the periods. Costs related to OREO and foreclosed assets increased $2.0 million over second quarter 2010, primarily reflecting a $2.2 million increase in impairment charges associated with these assets. The increase in noninterest expenses was partially offset by a $0.4 million decrease in FDIC insurance premiums associated with the recent change in assessment methodology and a $0.2 million reduction in occupancy and equipment expense.
CAPITAL
PremierWest Bank has met the quantitative thresholds to be considered “Well-Capitalized” under published regulatory standards for total risk-based capital and Tier 1 risk-based capital at June 30, 2011, with ratios of 12.65 percent and 11.38 percent, respectively. However, we continue to be subject to the terms of the Consent Order with the FDIC and have not yet reached the 10.00 percent leverage ratio required by the Consent Order. As such, we are not considered “Well-Capitalized” for all regulatory ratios.
Regulatory | Regulatory | |||||||||||||||||||
June 30, | December 31, | June 30, | Minimum to be | Minimum to be | ||||||||||||||||
2011 | 2010 | 2010 | “Adequately Capitalized” | “Well-Capitalized” | ||||||||||||||||
greater than or equal to | greater than or equal to | |||||||||||||||||||
Total risk-based capital ratio | 12.65% | 12.59% | 11.65% | 8.00% | 10.00% | |||||||||||||||
Tier 1 risk-based capital ratio | 11.38% | 11.31% | 10.37% | 4.00% | 6.00% | |||||||||||||||
Leverage ratio | 8.71% | 8.85% | 8.43% | 4.00% | 5.00% | |||||||||||||||
ABOUT PREMIERWEST BANCORP
PremierWest Bancorp (NASDAQ: PRWT) is a bank holding company headquartered in Medford, Oregon, and operates primarily through its subsidiary, PremierWest Bank. PremierWest Bank offers expanded banking-related services through two subsidiaries, Premier Finance Company and PremierWest Investment Services, Inc.
PremierWest Bank was created following the merger of the Bank of Southern Oregon and Douglas National Bank in May 2000. In April 2001, PremierWest Bancorp acquired Timberline Bancshares, Inc. and its wholly-owned subsidiary, Timberline Community Bank, with eight branch offices located in Siskiyou County in northern California. In January 2004, PremierWest acquired Mid Valley Bank with five branch offices located in the northern California counties of Shasta, Tehama and Butte. In January 2008, PremierWest acquired Stockmans Financial Group, and its wholly-owned subsidiary, Stockmans Bank, with five full service banking offices in the Sacramento, California area. During the last several years, PremierWest expanded into Klamath Falls and the Central Oregon communities of Bend and Redmond, and into Nevada, Yolo and Butte counties in California.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including those set forth from time to time in PremierWest’s filings with the SEC, and risks that we are unable to increase capital levels as planned or effectively implement asset reduction and credit quality improvement strategies, unable to comply with regulatory agreements and the risk that market conditions deteriorate. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. We make forward-looking statements in this press release about future profitability of the Company, net interest margin, regulatory compliance, loan demand, interest rate changes, loan upgrades, loan migration, the prospects for earnings growth, deposit and loan growth, capital levels, the effective management of our credit quality, the collectability of identified non-performing loans, real estate market conditions and the adequacy of our Allowance for Loan Losses.
PREMIERWEST BANCORP | ||||||||||||||||||||||||||||
FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||
(All amounts in 000's, except per share data) | ||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
STATEMENT OF OPERATIONS | ||||||||||||||||||||||||||||
AND LOSS PER COMMON SHARE DATA | ||||||||||||||||||||||||||||
June 30, | June 30, | March 31, | ||||||||||||||||||||||||||
For the Three Months Ended | 2011 | 2010 | Change | % Change | 2011 | Change | % Change | |||||||||||||||||||||
Interest income | $ | 15,697 | $ | 17,662 | $ | (1,965 | ) | -11.1 | % | $ | 15,032 | $ | 665 | 4.4 | % | |||||||||||||
Interest expense | 2,571 | 2,828 | (257 | ) | -9.1 | % | 2,831 | (260 | ) | -9.2 | % | |||||||||||||||||
Net interest income | 13,126 | 14,834 | (1,708 | ) | -11.5 | % | 12,201 | 925 | 7.6 | % | ||||||||||||||||||
Loan loss provision | — | 2,350 | (2,350 | ) | -100.0 | % | 6,300 | (6,300 | ) | -100.0 | % | |||||||||||||||||
Non-interest income | 2,865 | 2,440 | 425 | 17.4 | % | 3,159 | (294 | ) | -9.3 | % | ||||||||||||||||||
Non-interest expense | 18,044 | 16,351 | 1,693 | 10.4 | % | 15,798 | 2,246 | 14.2 | % | |||||||||||||||||||
Pre-tax loss | (2,053 | ) | (1,427 | ) | (626 | ) | -43.9 | % | (6,738 | ) | 4,685 | 69.5 | % | |||||||||||||||
Provision for income taxes | 5 | — | 5 | nm | 16 | (11 | ) | -68.8 | % | |||||||||||||||||||
Net loss | $ | (2,058 | ) | $ | (1,427 | ) | $ | (631 | ) | -44.2 | % | $ | (6,754 | ) | $ | 4,696 | 69.5 | % | ||||||||||
Less preferred dividend and discount accretion | 613 | 636 | (23 | ) | -3.6 | % | 656 | (43 | ) | -6.6 | % | |||||||||||||||||
Net loss applicable to common shareholders | $ | (2,671 | ) | $ | (2,063 | ) | $ | (608 | ) | -29.5 | % | $ | (7,410 | ) | $ | 4,739 | 64.0 | % | ||||||||||
Basic loss per common share (1) | $ | (0.27 | ) | $ | (0.21 | ) | $ | (0.06 | ) | -28.6 | % | $ | (0.74 | ) | $ | 0.47 | 63.5 | % | ||||||||||
Diluted loss per common share (1) | $ | (0.27 | ) | $ | (0.21 | ) | $ | (0.06 | ) | -28.6 | % | $ | (0.74 | ) | $ | 0.47 | 63.5 | % | ||||||||||
Average common shares outstanding--basic (1) | 10,034,516 | 9,879,654 | 154,862 | 1.6 | % | 10,034,642 | (126 | ) | 0.0 | % | ||||||||||||||||||
Average common shares outstanding--diluted (1) | 10,034,516 | 9,879,654 | 154,862 | 1.6 | % | 10,034,642 | (126 | ) | 0.0 | % | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||
For the Six Months Ended | 2011 | 2010 | Change | % Change | |||||||||||||
Interest income | $ | 30,729 | $ | 35,849 | $ | (5,120 | ) | -14.3 | % | ||||||||
Interest expense | 5,402 | 6,179 | (777 | ) | -12.6 | % | |||||||||||
Net interest income | 25,327 | 29,670 | (4,343 | ) | -14.6 | % | |||||||||||
Loan loss provision | 6,300 | 8,450 | (2,150 | ) | -25.4 | % | |||||||||||
Non-interest income | 6,024 | 5,148 | 876 | 17.0 | % | ||||||||||||
Non-interest expense | 33,842 | 30,486 | 3,356 | 11.0 | % | ||||||||||||
Pre-tax loss | (8,791 | ) | (4,118 | ) | (4,673 | ) | -113.5 | % | |||||||||
Provision for income taxes | 21 | — | 21 | nm | |||||||||||||
Net loss | $ | (8,812 | ) | $ | (4,118 | ) | $ | (4,694 | ) | -114.0 | % | ||||||
Less preferred dividend and discount accretion | 1,269 | 1,247 | 22 | 1.8 | % | ||||||||||||
Net loss applicable to common shareholders | $ | (10,081 | ) | $ | (5,365 | ) | $ | (4,716 | ) | -87.9 | % | ||||||
Basic loss per common share (1) | $ | (1.00 | ) | $ | (0.82 | ) | $ | (0.18 | ) | -22.0 | % | ||||||
Diluted loss per common share (1) | $ | (1.00 | ) | $ | (0.82 | ) | $ | (0.18 | ) | -22.0 | % | ||||||
Average common shares outstanding--basic (1) | 10,034,681 | 6,572,798 | 3,461,883 | 52.7 | % | ||||||||||||
Average common shares outstanding--diluted (1) | 10,034,681 | 6,572,798 | 3,461,883 | 52.7 | % | ||||||||||||
(1) As of June 30, 2011, March 31, 2011, and June 30, 2010, 1,090,385 common shares related to the potential exercise of the warrant issued to the U.S. Treasury, pursuant to the Troubled Asset Relief Program (TARP) Capital Purchase Program were not included in the computation of diluted earnings per share as their inclusion would have been anti-dilutive.
nm = not meaningful
PREMIERWEST BANCORP FINANCIAL HIGHLIGHTS | ||||||||||||||||||||
SELECTED FINANCIAL RATIOS | ||||||||||||||||||||
(annualized) (unaudited) | ||||||||||||||||||||
For the Three Months ended | June 30, 2011 | June 30, 2010 | Change | March 31, 2011 | Change | |||||||||||||||
Yield on average gross loans (1) | 6.18 | % | 5.91 | % | 0.27 | 5.77 | % | 0.41 | ||||||||||||
Yield on average investments (1) | 2.00 | % | 1.78 | % | 0.22 | 1.73 | % | 0.27 | ||||||||||||
Total yield on average earning assets (1) | 5.01 | % | 5.04 | % | (0.03 | ) | 4.71 | % | 0.30 | |||||||||||
Cost of average interest bearing deposits | 1.02 | % | 0.95 | % | 0.07 | 1.08 | % | (0.06 | ) | |||||||||||
Cost of average borrowings | 1.73 | % | 4.06 | % | (2.33 | ) | 2.13 | % | (0.40 | ) | ||||||||||
Cost of average total deposits and borrowings | 0.83 | % | 0.85 | % | (0.02 | ) | 0.89 | % | (0.06 | ) | ||||||||||
Cost of average interest bearing liabilities | 1.04 | % | 1.04 | % | 0.00 | 1.11 | % | (0.07 | ) | |||||||||||
Net interest spread | 3.97 | % | 4.00 | % | (0.03 | ) | 3.60 | % | 0.37 | |||||||||||
Net interest margin (1) | 4.19 | % | 4.23 | % | (0.04 | ) | 3.83 | % | 0.36 | |||||||||||
Net charge-offs to average gross loans | 2.18 | % | 1.78 | % | 0.40 | 3.60 | % | (1.42 | ) | |||||||||||
Allowance for loan losses to gross loans | 3.22 | % | 4.02 | % | (0.80 | ) | 3.62 | % | (0.40 | ) | ||||||||||
Allowance for loan losses to non-performing loans | 30.74 | % | 33.86 | % | (3.12 | ) | 30.38 | % | 0.36 | |||||||||||
Loans 30-89 days past due and still accruing as a percent of gross loans | 0.32 | % | 0.98 | % | (0.66 | ) | 0.77 | % | (0.45 | ) | ||||||||||
Non-performing loans to gross loans | 10.48 | % | 11.88 | % | (1.40 | ) | 11.90 | % | (1.42 | ) | ||||||||||
Non-performing assets to total assets | 9.08 | % | 9.91 | % | (0.83 | ) | 10.17 | % | (1.09 | ) | ||||||||||
Return on average common equity | -21.35 | % | -13.59 | % | (7.76 | ) | -52.87 | % | 31.52 | |||||||||||
Return on average assets | -0.79 | % | -0.55 | % | (0.24 | ) | -2.15 | % | 1.36 | |||||||||||
Efficiency ratio (2) | 112.84 | % | 94.66 | % | 18.18 | 102.80 | % | 10.04 | ||||||||||||
For the Six Months ended | June 30, 2011 | June 30, 2010 | Change | |||||||||
Yield on average gross loans (1) | 5.97 | % | 5.96 | % | 0.01 | |||||||
Yield on average investments (1) | 1.87 | % | 1.89 | % | (0.02 | ) | ||||||
Total yield on average earning assets (1) | 4.86 | % | 5.13 | % | (0.27 | ) | ||||||
Cost of average interest bearing deposits | 1.05 | % | 0.99 | % | 0.06 | |||||||
Cost of average borrowings | 1.92 | % | 5.02 | % | (3.10 | ) | ||||||
Cost of average total deposits and borrowings | 0.86 | % | 0.90 | % | (0.04 | ) | ||||||
Cost of average interest bearing liabilities | 1.08 | % | 1.07 | % | 0.01 | |||||||
Net interest spread | 3.78 | % | 4.06 | % | (0.28 | ) | ||||||
Net interest margin (1) | 4.01 | % | 4.25 | % | (0.24 | ) | ||||||
Net charge-offs to average gross loans | 2.91 | % | 1.87 | % | 1.04 | |||||||
Allowance for loan losses to gross loans | 3.22 | % | 4.02 | % | (0.80 | ) | ||||||
Allowance for loan losses to non-performing loans | 30.74 | % | 33.86 | % | (3.12 | ) | ||||||
Non-performing loans to gross loans | 10.48 | % | 11.88 | % | (1.40 | ) | ||||||
Non-performing assets to total assets | 9.08 | % | 9.91 | % | (0.83 | ) | ||||||
Return on average common equity | -38.01 | % | -22.34 | % | (15.67 | ) | ||||||
Return on average assets | -1.48 | % | -0.72 | % | (0.76 | ) | ||||||
Efficiency ratio (2) | 107.95 | % | 87.56 | % | 20.39 | |||||||
(1) Tax equivalent
(2) Non-interest expense divided by net interest income plus non-interest income
PREMIERWEST BANCORP FINANCIAL HIGHLIGHTS | ||||||||
(unaudited) | ||||||||
Reconciliation of Non-GAAP Measure: | ||||||||
Tax Equivalent Net Loss Applicable to Common Shareholders | ||||||||
(Dollars in 000's) | ||||||||
For the three months ended | June 30, 2011 | June 30, 2010 | ||||||
Net interest income | $ | 13,126 | $ | 14,834 | ||||
Tax equivalent adjustment for municipal loan interest | 45 | 47 | ||||||
Tax equivalent adjustment for municipal bond interest | 17 | 34 | ||||||
Tax equivalent net interest income | 13,188 | 14,915 | ||||||
Provision for loan losses | — | 2,350 | ||||||
Noninterest income | 2,865 | 2,440 | ||||||
Noninterest expense | 18,044 | 16,351 | ||||||
Provision for income taxes | 5 | — | ||||||
Tax equivalent net loss | (1,996 | ) | (1,346 | ) | ||||
Preferred stock dividends and discount accretion | 613 | 636 | ||||||
Tax equivalent net loss applicable to common shareholders | $ | (2,609 | ) | $ | (1,982 | ) | ||
For the six months ended | June 30, 2011 | June 30, 2010 | ||||||
Net interest income | $ | 25,327 | $ | 29,670 | ||||
Tax equivalent adjustment for municipal loan interest | 89 | 95 | ||||||
Tax equivalent adjustment for municipal bond interest | 47 | 68 | ||||||
Tax equivalent net interest income | 25,463 | 29,833 | ||||||
Provision for loan losses | 6,300 | 8,450 | ||||||
Noninterest income | 6,024 | 5,148 | ||||||
Noninterest expense | 33,842 | 30,486 | ||||||
Provision for income taxes | 21 | — | ||||||
Tax equivalent net loss | (8,676 | ) | (3,955 | ) | ||||
Preferred stock dividends and discount accretion | 1,269 | 1,247 | ||||||
Tax equivalent net loss applicable to common shareholders | $ | (9,945 | ) | $ | (5,202 | ) | ||
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited.
Management believes that presentation of this non-GAAP financial measure provides useful information frequently used by shareholders in the evaluation of a company.
Non-GAAP financial measures have limitations as analytical tools should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.
PREMIERWEST
BANCORP FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||
(All amounts in 000's, except per share data) | ||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||||
June 30, | June 30, | March 31, | ||||||||||||||||||||||||||
2011 | 2010 | Change | % Change | 2011 | Change | % Change | ||||||||||||||||||||||
Fed funds sold and investments | $ | 333,784 | $ | 281,745 | $ | 52,039 | 18.5 | % | $ | 352,040 | $ | (18,256 | ) | -5.2 | % | |||||||||||||
Gross loans, net of deferred fees | 880,853 | 1,090,883 | (210,030 | ) | -19.3 | % | 921,018 | (40,165 | ) | -4.4 | % | |||||||||||||||||
Allowance for loan losses | (28,433 | ) | (43,917 | ) | 15,484 | -35.3 | % | (33,366 | ) | 4,933 | -14.8 | % | ||||||||||||||||
Net loans | 852,420 | 1,046,966 | (194,546 | ) | -18.6 | % | 887,652 | (35,232 | ) | -4.0 | % | |||||||||||||||||
Other assets | 135,835 | 132,182 | 3,653 | 2.8 | % | 133,034 | 2,801 | 2.1 | % | |||||||||||||||||||
Total assets | $ | 1,322,039 | $ | 1,460,893 | $ | (138,854 | ) | -9.5 | % | $ | 1,372,726 | $ | (50,687 | ) | -3.7 | % | ||||||||||||
Non-interest-bearing deposits | $ | 260,940 | $ | 244,315 | $ | 16,625 | 6.8 | % | $ | 252,562 | $ | 8,378 | 3.3 | % | ||||||||||||||
Interest-bearing deposits | 916,899 | 1,069,186 | (152,287 | ) | -14.2 | % | 981,319 | (64,420 | ) | -6.6 | % | |||||||||||||||||
Total deposits | 1,177,839 | 1,313,501 | (135,662 | ) | -10.3 | % | 1,233,881 | (56,042 | ) | -4.5 | % | |||||||||||||||||
Borrowings | 37,833 | 30,953 | 6,880 | 22.2 | % | 32,842 | 4,991 | 15.2 | % | |||||||||||||||||||
Other liabilities | 17,962 | 15,279 | 2,683 | 17.6 | % | 17,461 | 501 | 2.9 | % | |||||||||||||||||||
Stockholders' equity | 88,405 | 101,160 | (12,755 | ) | -12.6 | % | 88,542 | (137 | ) | -0.2 | % | |||||||||||||||||
Total liabilities and stockholders' equity | $ | 1,322,039 | $ | 1,460,893 | $ | (138,854 | ) | -9.5 | % | $ | 1,372,726 | $ | (50,687 | ) | -3.7 | % | ||||||||||||
Period end common shares outstanding | 10,034,491 | 10,034,830 | (339 | ) | 0.0 | % | 10,034,491 | — | 0.0 | % | ||||||||||||||||||
Book value per common share (1) | $ | 4.81 | $ | 6.12 | $ | (1.31 | ) | -21.4 | % | $ | 4.83 | $ | (0.02 | ) | -0.4 | % | ||||||||||||
Tangible book value per common share (2) | $ | 4.59 | $ | 5.82 | $ | (1.23 | ) | -21.1 | % | $ | 4.60 | $ | (0.01 | ) | -0.2 | % | ||||||||||||
Adversely classified loans | ||||||||||||||||||||||||||||
Rated substandard or worse | $ | 114,565 | $ | 186,472 | $ | (71,907 | ) | -38.6 | % | $ | 139,638 | $ | (25,073 | ) | -18.0 | % | ||||||||||||
Impaired | 92,505 | 129,703 | (37,198 | ) | -28.7 | % | 109,844 | (17,339 | ) | -15.8 | % | |||||||||||||||||
Total adversely classified loans (3) | $ | 207,070 | $ | 316,175 | $ | (109,105 | ) | -34.5 | % | $ | 249,482 | $ | (42,412 | ) | -17.0 | % | ||||||||||||
Loans 30-89 days past due and still accruing | $ | 2,781 | $ | 10,669 | $ | (7,888 | ) | -73.9 | % | $ | 7,127 | $ | (4,346 | ) | -61.0 | % | ||||||||||||
Non-performing assets: | ||||||||||||||||||||||||||||
Loans on nonaccrual status | $ | 92,266 | $ | 129,458 | $ | (37,192 | ) | -28.7 | % | $ | 109,753 | $ | (17,487 | ) | -15.9 | % | ||||||||||||
90-days past due and accruing | 239 | 245 | (6 | ) | -2.4 | % | 91 | 148 | 162.6 | % | ||||||||||||||||||
Total non-performing loans | 92,505 | 129,703 | (37,198 | ) | -28.7 | % | 109,844 | (17,339 | ) | -15.8 | % | |||||||||||||||||
Other real estate owned and foreclosed assets | 27,579 | 15,084 | 12,495 | 82.8 | % | 29,757 | (2,178 | ) | -7.3 | % | ||||||||||||||||||
Total non-performing assets | $ | 120,084 | $ | 144,787 | $ | (24,703 | ) | -17.1 | % | $ | 139,601 | $ | (19,517 | ) | -14.0 | % | ||||||||||||
Troubled debt restructurings: | ||||||||||||||||||||||||||||
On accrual status | $ | 1,827 | $ | — | $ | 1,827 | nm | $ | 223 | $ | 1,604 | 719.3 | % | |||||||||||||||
On nonaccrual status | 43,375 | 10,033 | 33,342 | 332.3 | % | 47,462 | (4,087 | ) | -8.6 | % | ||||||||||||||||||
Total troubled-debt restructurings | $ | 45,202 | $ | 10,033 | $ | 35,169 | 350.5 | % | $ | 47,685 | $ | (2,483 | ) | -5.2 | % |
(1) Book value is calculated as the total common equity (less preferred stock and the discount on preferred stock) divided by the period ending number of common shares outstanding.
(2) Tangible book value is calculated as the total common equity (less preferred stock and the discount on preferred stock) less core deposit intangibles divided by the period ending number of common shares outstanding.
(3) Includes non-performing loans shown in total below.
nm = not meaningful
QUARTERLY ACTIVITY | ||||||||||||||||||||||||||||
June 30, | June 30, | March 31, | ||||||||||||||||||||||||||
2011 | 2010 | Change | % Change | 2011 | Change | % Change | ||||||||||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||||||||||
Balance beginning of period | $ | 33,366 | $ | 46,518 | $ | (13,152 | ) | -28.3 | % | $ | 35,582 | $ | (2,216 | ) | -6.2 | % | ||||||||||||
Provision for loan losses | — | 2,350 | (2,350 | ) | -100.0 | % | 6,300 | (6,300 | ) | -100.0 | % | |||||||||||||||||
Net (charge-offs) recoveries | (4,933 | ) | (4,951 | ) | (18 | ) | 0.4 | % | (8,516 | ) | (3,583 | ) | 42.1 | % | ||||||||||||||
Balance end of period | $ | 28,433 | $ | 43,917 | $ | (15,484 | ) | -35.3 | % | $ | 33,366 | $ | (4,933 | ) | -14.8 | % | ||||||||||||
Nonperforming loans: | ||||||||||||||||||||||||||||
Balance beginning of period | $ | 109,844 | $ | 104,372 | $ | 5,472 | 5.2 | % | $ | 129,616 | $ | (19,772 | ) | -15.3 | % | |||||||||||||
Transfers from performing loans | 4,760 | 38,895 | (34,135 | ) | -87.8 | % | 2,723 | (2,037 | ) | 74.8 | % | |||||||||||||||||
Loans returned to performing status | (4,428 | ) | (235 | ) | (4,193 | ) | -1784.3 | % | — | 4,428 | nm | |||||||||||||||||
Transfers to OREO | (4,122 | ) | (2,733 | ) | (1,389 | ) | -50.8 | % | (4,251 | ) | (129 | ) | 3.0 | % | ||||||||||||||
Principal reduction from payment | (6,933 | ) | (2,031 | ) | (4,902 | ) | -241.4 | % | (5,694 | ) | 1,239 | -21.8 | % | |||||||||||||||
Principal reduction from charge-off | (6,616 | ) | (8,565 | ) | 1,949 | 22.8 | % | (12,550 | ) | (5,934 | ) | 47.3 | % | |||||||||||||||
Total nonperforming loans | $ | 92,505 | $ | 129,703 | $ | (37,198 | ) | -28.7 | % | $ | 109,844 | $ | (17,339 | ) | -15.8 | % | ||||||||||||
Other real estate owned (OREO) and foreclosed | ||||||||||||||||||||||||||||
assets, beginning of period | $ | 29,757 | $ | 21,517 | $ | 8,240 | 38.3 | % | $ | 32,009 | $ | (2,252 | ) | -7.0 | % | |||||||||||||
Transfers from outstanding loans | 4,122 | 2,733 | 1,389 | 50.8 | % | 4,251 | (129 | ) | -3.0 | % | ||||||||||||||||||
Improvements and other additions | — | 75 | (75 | ) | -100.0 | % | 10 | (10 | ) | -100.0 | % | |||||||||||||||||
Sales | (1,566 | ) | (6,692 | ) | (5,126 | ) | -76.6 | % | (4,437 | ) | (2,871 | ) | -64.7 | % | ||||||||||||||
Impairment charges | (4,734 | ) | (2,549 | ) | 2,185 | -85.7 | % | (2,076 | ) | 2,658 | -128.0 | % | ||||||||||||||||
Total OREO and foreclosed assets, end of period | $ | 27,579 | $ | 15,084 | $ | 12,495 | 82.8 | % | $ | 29,757 | $ | (2,178 | ) | -7.3 | % | |||||||||||||
QUARTERLY AVERAGES | ||||||||||||||||||||||||||||
June 30, | June 30, | March 31, | ||||||||||||||||||||||||||
2011 | 2010 | Change | % Change | 2011 | Change | % Change | ||||||||||||||||||||||
Average fed funds sold and investments | $ | 353,971 | $ | 298,640 | $ | 55,331 | 18.5 | % | $ | 338,927 | $ | 15,044 | 4.4 | % | ||||||||||||||
Average gross loans | $ | 907,056 | $ | 1,114,045 | $ | (206,989 | ) | -18.6 | % | $ | 960,326 | $ | (53,270 | ) | -5.5 | % | ||||||||||||
Average mortgages held for sale | $ | 603 | $ | 509 | $ | 94 | 18.5 | % | $ | 722 | $ | (119 | ) | -16.5 | % | |||||||||||||
Average interest earning assets | $ | 1,261,630 | $ | 1,413,194 | $ | (151,564 | ) | -10.7 | % | $ | 1,299,975 | $ | (38,345 | ) | -2.9 | % | ||||||||||||
Average total assets | $ | 1,357,844 | $ | 1,495,966 | $ | (138,122 | ) | -9.2 | % | $ | 1,397,755 | $ | (39,911 | ) | -2.9 | % | ||||||||||||
Average non-interest-bearing deposits | $ | 259,668 | $ | 250,566 | $ | 9,102 | 3.6 | % | $ | 253,926 | $ | 5,742 | 2.3 | % | ||||||||||||||
Average interest-bearing deposits | $ | 953,536 | $ | 1,098,089 | $ | (144,553 | ) | -13.2 | % | $ | 997,633 | $ | (44,097 | ) | -4.4 | % | ||||||||||||
Average total deposits | $ | 1,213,204 | $ | 1,348,655 | $ | (135,451 | ) | -10.0 | % | $ | 1,251,559 | $ | (38,355 | ) | -3.1 | % | ||||||||||||
Average total borrowings | $ | 36,443 | $ | 30,953 | $ | 5,490 | 17.7 | % | $ | 31,766 | $ | 4,677 | 14.7 | % | ||||||||||||||
Average stockholders' equity | $ | 90,269 | $ | 100,585 | $ | (10,316 | ) | -10.3 | % | $ | 96,836 | $ | (6,567 | ) | -6.8 | % | ||||||||||||
Average common equity | $ | 50,173 | $ | 60,873 | $ | (10,700 | ) | -17.6 | % | $ | 56,836 | $ | (6,663 | ) | -11.7 | % | ||||||||||||
PREMIERWEST BANCORP FINANCIAL HIGHLIGHTS | ||||||||||||||||
(All amounts in 000's, except per share data) | ||||||||||||||||
(unaudited) | ||||||||||||||||
YEAR-TO-DATE ACTIVITY | ||||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
Allowance for loan losses: | ||||||||||||||||
Balance beginning of period | $ | 35,582 | $ | 45,903 | $ | (10,321 | ) | -22.5 | % | |||||||
Provision for loan losses | 6,300 | 8,450 | (2,150 | ) | -25.4 | % | ||||||||||
Net (charge-offs) recoveries | (13,449 | ) | (10,436 | ) | 3,013 | -28.9 | % | |||||||||
Balance end of period | $ | 28,433 | $ | 43,917 | $ | (15,484 | ) | -35.3 | % | |||||||
Nonperforming loans: | ||||||||||||||||
Balance beginning of period | $ | 129,616 | $ | 103,917 | $ | 25,699 | 24.7 | % | ||||||||
Transfers from performing loans | 7,483 | 63,110 | (55,627 | ) | -88.1 | % | ||||||||||
Loans returned to performing status | (4,428 | ) | (8,276 | ) | 3,848 | 46.5 | % | |||||||||
Transfers to OREO | (8,372 | ) | (5,109 | ) | (3,263 | ) | -63.9 | % | ||||||||
Principal reduction from payment | (12,627 | ) | (8,973 | ) | (3,654 | ) | -40.7 | % | ||||||||
Principal reduction from charge-off | (19,167 | ) | (14,966 | ) | (4,201 | ) | -28.1 | % | ||||||||
Total nonperforming loans | $ | 92,505 | $ | 129,703 | $ | (37,198 | ) | -28.7 | % | |||||||
Other real estate owned (OREO) and foreclosed | ||||||||||||||||
assets, beginning of period | $ | 32,009 | $ | 24,748 | $ | 7,261 | 29.3 | % | ||||||||
Transfers from outstanding loans | 8,372 | 5,109 | 3,263 | 63.9 | % | |||||||||||
Improvements and other additions | 10 | 324 | (314 | ) | -96.9 | % | ||||||||||
Sales | (6,002 | ) | (12,002 | ) | (6,000 | ) | -50.0 | % | ||||||||
Impairment charges | (6,810 | ) | (3,095 | ) | 3,715 | -120.0 | % | |||||||||
Total OREO and foreclosed assets, end of period | $ | 27,579 | $ | 15,084 | $ | 12,495 | 82.8 | % | ||||||||
YEAR-TO-DATE AVERAGES | ||||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | Change | % Change | |||||||||||||
Average fed funds sold and investments | $ | 346,490 | $ | 288,467 | $ | 58,023 | 20.1 | % | ||||||||
Average gross loans | $ | 933,544 | $ | 1,125,985 | $ | (192,441 | ) | -17.1 | % | |||||||
Average mortgages held for sale | $ | 662 | $ | 606 | $ | 56 | 9.2 | % | ||||||||
Average interest earning assets | $ | 1,280,696 | $ | 1,415,058 | $ | (134,362 | ) | -9.5 | % | |||||||
Average total assets | $ | 1,377,689 | $ | 1,502,622 | $ | (124,933 | ) | -8.3 | % | |||||||
Average non-interest-bearing deposits | $ | 256,813 | $ | 252,097 | $ | 4,716 | 1.9 | % | ||||||||
Average interest-bearing deposits | $ | 975,463 | $ | 1,116,848 | $ | (141,385 | ) | -12.7 | % | |||||||
Average total deposits | $ | 1,232,276 | $ | 1,368,945 | $ | (136,669 | ) | -10.0 | % | |||||||
Average total borrowings | $ | 34,117 | $ | 30,954 | $ | 3,163 | 10.2 | % | ||||||||
Average stockholders' equity | $ | 93,534 | $ | 88,091 | $ | 5,443 | 6.2 | % | ||||||||
Average common equity | $ | 53,486 | $ | 48,427 | $ | 5,059 | 10.4 | % | ||||||||
PREMIERWEST BANCORP FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||
Loans by category | ||||||||||||||||||||||||
(Dollars in 000's) | June 30, 2011 | March 31, 201 |
December 31, 2011 |
June 30, 2010 | ||||||||||||||||||||
Construction, Land Dev & Other Land | $ | 52,153 | $ | 55,533 | $ | 62,666 | $ | 109,930 | ||||||||||||||||
Commercial & Industrial | 98,086 | 109,836 | 119,077 | 149,418 | ||||||||||||||||||||
Commercial Real Estate Loans | 585,340 | 606,616 | 626,387 | 656,235 | ||||||||||||||||||||
Secured Multifamily Residential | 22,791 | 23,156 | 24,227 | 24,933 | ||||||||||||||||||||
Other Commercial Loans Secured by RE | 50,641 | 55,518 | 59,284 | 61,322 | ||||||||||||||||||||
Loans to Individuals, Family & Personal Expense | 12,203 | 12,240 | 12,472 | 13,309 | ||||||||||||||||||||
Consumer/Finance | 35,561 | 36,244 | 36,859 | 37,573 | ||||||||||||||||||||
Other Loans | 25,525 | 23,359 | 37,255 | 38,984 | ||||||||||||||||||||
Overdrafts | 353 | 309 | 319 | 156 | ||||||||||||||||||||
Gross loans | 882,653 | 922,811 | 978,546 | 1,091,860 | ||||||||||||||||||||
Less: allowance for loan losses | (28,433 | ) | (33,366 | ) | (35,582 | ) | (43,917 | ) | ||||||||||||||||
Less: deferred fees and restructed loan concessions | (1,800 | ) | (1,793 | ) | (1,751 | ) | (977 | ) | ||||||||||||||||
Loans, net | $ | 852,420 | $ | 887,652 | $ | 941,213 | $ | 1,046,966 | ||||||||||||||||
Nonperforming loans by category | ||||||||||||||||||||||||
(Dollars in 000's) | June 30, 2011 | March 31, 2011 | December 31, 2010 | June 30, 2010 | ||||||||||||||||||||
Construction, Land Dev & Other Land | $ | 20,015 | $ | 24,207 | $ | 32,584 | $ | 41,996 | ||||||||||||||||
Commercial & Industrial | 1,107 | 2,026 | 2,709 | 3,020 | ||||||||||||||||||||
Commercial Real Estate Loans | 64,256 | 72,287 | 80,604 | 77,828 | ||||||||||||||||||||
Secured Multifamily Residential | 144 | — | 307 | 313 | ||||||||||||||||||||
Other Commercial Loans Secured by RE | 4,337 | 8,673 | 10,725 | 6,190 | ||||||||||||||||||||
Loans to Individuals, Family & Personal Expense | 20 | 23 | 26 | — | ||||||||||||||||||||
Consumer/Finance | 139 | 91 | 123 | 59 | ||||||||||||||||||||
Other Loans | 2,487 | 2,537 | 2,538 | 297 | ||||||||||||||||||||
Total non-performing loans | $ | 92,505 | $ | 109,844 | $ | 129,616 | $ | 129,703 | ||||||||||||||||
PREMIERWEST
BANCORP FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||
(Dollars in 000's) | ||||||||||||||||||||||||||||||
For the three months ended | ||||||||||||||||||||||||||||||
Non-interest income | June 30, 2011 | June 30, 2010 | Change | % Change | March 31, 2011 | Change | % Change | |||||||||||||||||||||||
Service charges on deposit accounts | $ | 921 | $ | 1,060 | $ | (139 | ) | -13.1 | % | $ | 955 | $ | (34 | ) | -3.6 | % | ||||||||||||||
Other commissions and fees | 671 | 727 | (56 | ) | -7.7 | % | 645 | 26 | 4.0 | % | ||||||||||||||||||||
Investment brokerage and annuity fees | 426 | 359 | 67 | 18.7 | % | 500 | (74 | ) | -14.8 | % | ||||||||||||||||||||
Mortgage banking fees | 84 | 50 | 34 | 68.0 | % | 125 | (41 | ) | -32.8 | % | ||||||||||||||||||||
Other non-interest income: | ||||||||||||||||||||||||||||||
Gains on sales of securities | 596 | 52 | 544 | 1046.2 | % | 406 | 190 | 46.8 | % | |||||||||||||||||||||
Other income | 7 | 8 | (1 | ) | -12.5 | % | 324 | (317 | ) | -97.8 | % | |||||||||||||||||||
Increase in value of BOLI | 135 | 142 | (7 | ) | -4.9 | % | 122 | 13 | 10.7 | % | ||||||||||||||||||||
Other non-interest income | 25 | 42 | (17 | ) | -40.5 | % | 82 | (57 | ) | -69.5 | % | |||||||||||||||||||
Total non-interest income | $ | 2,865 | $ | 2,440 | $ | 425 | 17.4 | % | $ | 3,159 | $ | (294 | ) | -9.3 | % | |||||||||||||||
Non-interest expense | ||||||||||||||||||||||||||||||
Salaries and employee benefits | $ | 7,113 | $ | 6,942 | $ | 171 | 2.5 | % | $ | 7,026 | $ | 87 | 1.2 | % | ||||||||||||||||
Net cost of OREO and foreclosed assets | 4,406 | 2,373 | 2,033 | 85.7 | % | 2,124 | 2,282 | 107.4 | % | |||||||||||||||||||||
Net occupancy and equipment | 1,845 | 2,021 | (176 | ) | -8.7 | % | 1,878 | (33 | ) | -1.8 | % | |||||||||||||||||||
FDIC and state assessments | 798 | 1,152 | (354 | ) | -30.7 | % | 1,123 | (325 | ) | -28.9 | % | |||||||||||||||||||
Professional fees | 757 | 589 | 168 | 28.5 | % | 876 | (119 | ) | -13.6 | % | ||||||||||||||||||||
Communications | 480 | 498 | (18 | ) | -3.6 | % | 475 | 5 | 1.1 | % | ||||||||||||||||||||
Advertising | 207 | 222 | (15 | ) | -6.8 | % | 245 | (38 | ) | -15.5 | % | |||||||||||||||||||
Other non-interest expense: | ||||||||||||||||||||||||||||||
Bank insurance | 175 | 224 | (49 | ) | -21.9 | % | 226 | (51 | ) | -22.6 | % | |||||||||||||||||||
Third-party loan costs | 431 | 392 | 39 | 9.9 | % | 296 | 135 | 45.6 | % | |||||||||||||||||||||
Problem loan expense | 102 | 108 | (6 | ) | -5.6 | % | 88 | 14 | 15.9 | % | ||||||||||||||||||||
Director fees | 100 | 101 | (1 | ) | -1.0 | % | 101 | (1 | ) | -1.0 | % | |||||||||||||||||||
Internet costs | 114 | 74 | 40 | 54.1 | % | 112 | 2 | 1.8 | % | |||||||||||||||||||||
ATM debit card costs | 187 | 152 | 35 | 23.0 | % | 119 | 68 | 57.1 | % | |||||||||||||||||||||
Business development | 90 | 104 | (14 | ) | -13.5 | % | 84 | 6 | 7.1 | % | ||||||||||||||||||||
Amortization | 116 | 240 | (124 | ) | -51.7 | % | 151 | (35 | ) | -23.2 | % | |||||||||||||||||||
Supplies | 117 | 157 | (40 | ) | -25.5 | % | 149 | (32 | ) | -21.5 | % | |||||||||||||||||||
Other non-interest expense | 1,006 | 1,002 | 4 | 0.4 | % | 725 | 281 | 38.8 | % | |||||||||||||||||||||
Total non-interest expense | $ | 18,044 | $ | 16,351 | $ | 1,693 | 10.4 | % | $ | 15,798 | $ | 2,246 | 14.2 | % | ||||||||||||||||
For the six months ended | ||||||||||||||||||||||||||||
Non-interest income | June 30, 2011 | June 30, 2010 | Change | % Change | ||||||||||||||||||||||||
Service charges on deposit accounts | $ | 1,876 | $ | 2,095 | $ | (219 | ) | -10.5 | % | |||||||||||||||||||
Other commissions and fees | 1,316 | 1,440 | (124 | ) | -8.6 | % | ||||||||||||||||||||||
Investment brokerage and annuity fees | 926 | 707 | 219 | 31.0 | % | |||||||||||||||||||||||
Mortgage banking fees | 209 | 181 | 28 | 15.5 | % | |||||||||||||||||||||||
Other non-interest income: | ||||||||||||||||||||||||||||
Gains on sales of securities | 1,002 | 330 | 672 | 203.6 | % | |||||||||||||||||||||||
Other income | 331 | 11 | 320 | 2909.1 | % | |||||||||||||||||||||||
Increase in value of BOLI | 257 | 270 | (13 | ) | -4.8 | % | ||||||||||||||||||||||
Other non-interest income | 107 | 114 | (7 | ) | -6.1 | % | ||||||||||||||||||||||
Total non-interest income | $ | 6,024 | $ | 5,148 | $ | 876 | 17.0 | % | ||||||||||||||||||||
Non-interest expense | ||||||||||||||||||||||||||||
Salaries and employee benefits | $ | 14,139 | $ | 13,962 | $ | 177 | 1.3 | % | ||||||||||||||||||||
Net cost of OREO and foreclosed assets | 6,530 | 2,965 | 3,565 | 120.2 | % | |||||||||||||||||||||||
Net occupancy and equipment | 3,723 | 3,925 | (202 | ) | -5.1 | % | ||||||||||||||||||||||
FDIC and state assessments | 1,921 | 2,364 | (443 | ) | -18.7 | % | ||||||||||||||||||||||
Professional fees | 1,633 | 1,330 | 303 | 22.8 | % | |||||||||||||||||||||||
Communications | 955 | 1,019 | (64 | ) | -6.3 | % | ||||||||||||||||||||||
Advertising | 452 | 396 | 56 | 14.1 | % | |||||||||||||||||||||||
Other non-interest expense: | ||||||||||||||||||||||||||||
Bank insurance | 401 | 384 | 17 | 4.4 | % | |||||||||||||||||||||||
Third-party loan costs | 727 | 684 | 43 | 6.3 | % | |||||||||||||||||||||||
Problem loan expense | 190 | 232 | (42 | ) | -18.1 | % | ||||||||||||||||||||||
Director fees | 201 | 201 | — | 0.0 | % | |||||||||||||||||||||||
Internet costs | 226 | 180 | 46 | 25.6 | % | |||||||||||||||||||||||
ATM debit card costs | 306 | 282 | 24 | 8.5 | % | |||||||||||||||||||||||
Business development | 174 | 204 | (30 | ) | -14.7 | % | ||||||||||||||||||||||
Amortization | 267 | 479 | (212 | ) | -44.3 | % | ||||||||||||||||||||||
Supplies | 266 | 314 | (48 | ) | -15.3 | % | ||||||||||||||||||||||
Other non-interest expense | 1,731 | 1,565 | 166 | 10.6 | % | |||||||||||||||||||||||
Total non-interest expense | $ | 33,842 | $ | 30,486 | $ | 3,356 | 11.0 | % | ||||||||||||||||||||