Attached files

file filename
8-K - FORM 8-K - PREMIERWEST BANCORPf8kprwt2qea072611.htm

Exhibit 99.1

 

  

 

   

PREMIERWEST BANCORP

ANNOUNCES SECOND QUARTER RESULTS

 

 

MEDFORD, OREGON—July 26, 2011: PremierWest Bancorp (NASDAQ:PRWT) announced results for the second quarter ending June 30, 2011, as follows:

 

·        Net loss of $2.7 million, or $0.27 per share, after no loan loss provision and net OREO and foreclosed asset expenses of $4.4 million. This compares to a net loss of $7.4 million, or $0.74 per share, after $6.3 million in loan loss provision and net OREO and foreclosed asset expenses of $2.1 million for first quarter 2011.

·        Reduction of non-performing assets by $19.5 million, or 14.0 percent, to $120.1 million or 9.1 percent of total assets compared to $139.6 million or 10.2% of total assets at March 31, 2011.

·        Decrease in net charge-offs to $4.9 million, compared to $8.5 million at March 31, 2011.

·        Reduction in adversely classified loans by $42.4 million, or 17.0% to $207.0 million, compared to $249.5 million at March 31, 2011.

·        Drop in loans past due 30 – 89 days to $2.8 million or 0.32% of total loans, down from $7.1 million or 0.77% at March 31, 2011.

·        No provision for loan losses recorded in the current quarter versus $6.3 million for the first quarter 2011, due to improvement in credit metrics. Loan loss reserve was $28.4 million, or 3.22% of gross loans, compared to $33.4 million, or 3.62%, at March 31, 2011.

Management continued to execute strategies that have resulted in strengthening of the Company’s performance, including:

 

·         Improvement in the Bank’s total risk-based and leverage capital ratios to 12.65% and 8.71%, respectively, at June 30, 2011, up from 12.51% and 8.59% at March 31, 2011.

·         Expansion of net interest margin to 3.99% (after excluding one-time receipt of $0.6 million in default interest), up from 3.83% for the quarter ended March 31, 2011.

·         Growth in non-interest bearing demand deposits by $8.4 million to $260.9 million, or 22.2% of total deposits, up from $252.6 million, or 20.5% of total deposits at the preceding quarter-end.

 

James M. Ford, PremierWest’s President & Chief Executive Officer, observed, “Despite the continued economic difficulties, I am pleased with the progress made in second quarter 2011. We narrowed our loss for the quarter and continued to achieve meaningful reductions in nonperforming and adversely classified assets. This quarter represents the fourth consecutive period of declines in adversely-classified loans. It was gratifying to see that a good portion of this progress in credit quality was a result of risk rating improvements, repayments or upgrades to performing status for a number of loan relationships. In addition, commercial real estate (CRE) and acquisition, development and construction (ADC) loan balances continue to decline.

 

“We increased our net interest margin in part by growing our non-interest bearing deposits through new customer acquisition and expansion of existing client relationships while reducing our higher-cost certificates of deposits,” remarked Ford. “With sluggish loan demand in our marketplace, we have continued to manage our balance sheet primarily by building our investment portfolio. We are structuring the portfolio to have the liquidity needed to respond when loan demand improves, while redeploying our investment portfolio into higher-yielding, high quality federal government agency and municipal securities to improve earnings.”

 

Ford closed by saying, “We are grateful for to the shareholders for their patience as we guide the Company through these trying economic times. While we still have much work to do, I appreciate the hard efforts of our employees over the recent years which have resulted in the improvements displayed in this quarter’s results.”

 

 

 

CREDIT QUALITY

 

At June 30, 2011, the Company had $207.0 million in adversely classified loans. This compares favorably to $249.5 million and $316.2 million at March 31, 2011 and June 30, 2010, respectively. Adversely classified loans have declined for four consecutive quarters and were down 17.0% from March 31, 2011 and 34.5% from June 30, 2010.

 

Included in adversely classified loans at June 30, 2011, were nonperforming loans of $92.5 million, or 10.5% of gross loans, compared to $109.8 million, or 11.9% of gross loans, at March 31, 2011, and $129.7 million, or 11.9% of gross loans, at June 30, 2010. Nonperforming loans have declined for four consecutive quarters and were down 15.8% from March 31, 2011 and 28.7% from June 30, 2010. Reductions in nonperforming loans occurred primarily in the construction, land and land development and commercial real estate loan categories. Of those loans currently designated as nonperforming, approximately $24.2 million, or 26.2% are current as to payment of principal and interest.

 

The Company monitors delinquencies, defined as loans on accruing status 30-89 days past due, as an indicator of future nonperforming assets. Total delinquencies were $2.8 million, or 0.32% of total loans, at June 30, 2011, down from $7.1 million, or 0.77%, at March 31, 2011, and a reduction from $10.7 million, or 0.98%, at June 30, 2010.

 

For the quarter ended June 30, 2011, total net loan charge-offs were $4.9 million compared to $8.5 million in the quarter ended March 31, 2011 and $5.0 million in the quarter ended June 30, 2010. The net charge-offs in the current period were concentrated in the construction and land development and non-owner occupied commercial real estate loan categories. The ratio of net loan charge-offs to average gross loans (annualized) for the current quarter was down 39.4% from the previous quarter. The current quarter net loan charge-offs to average gross loans ratio was up 22.5% as compared to the same quarter in 2010, even though net loan charge offs in dollars were virtually the same. Average gross loans in the current period were 18.6% lower as compared to the same quarter in 2010.

 

The Company’s allowance for credit losses was $28.4 million, or 3.22% of gross loans, at June 30, 2011. This compares to an allowance for credit losses of $33.4 million, or 3.62% of total loans, at March 31, 2011 and $43.9 million, or 4.02% of gross loans, at June 30, 2010. At June 30, 2011, the allowance for credit losses was 30.7% of nonperforming loans, as compared to 30.4% at March 31, 2011 and 33.9% at June 30, 2010.

 

At June 30, 2011, other real estate owned (OREO) consisted of 90 properties totaling $27.6 million, compared to 93 properties totaling $29.8 million at March 31, 2011, and 54 properties totaling $15.1 million a year ago. OREO balances have declined for two consecutive quarters, down 7.3% from March 31, 2011, and 13.8% from the $32.0 million in OREO as of December 31, 2010. During the second quarter of 2011 the Company disposed of $1.6 million in OREO property. Write-downs of OREO during the second quarter 2011 comprised 15.9% of the balance at the beginning of the period. Additions to OREO in second quarter 2011 were primarily attributed to two separate relationships of $2.2 million and $1.2 million, which are commercial real estate and construction land development properties, respectively. The largest balances in the OREO portfolio at June 30, 2011, were attributable to land development projects and commercial real estate properties, all of which are located within regions we operate.

 

LOANS AND DEPOSITS

 

The Company’s total gross loans, net of deferred fees, totaled $880.9 million at June 30, 2011, down $40.2 million, or 4.4%, from March 31, 2011 and down $210.0 million, or 19.3% from June 30, 2010. This is a result of the Company’s decision to reduce its level of construction, land and development, commercial real estate and higher risk commercial and industrial loans. The reduction in these loan types comprised 90.7% and 86.0% of the reduction in gross loan balances during these comparative periods. The decline in gross loans during this quarter reflects $12.1 million in originations, $41.6 million in pay offs, $6.6 million in gross loan charge-offs and $4.1 million transferred to OREO.

 

Total deposits as of June 30, 2011 were $1.18 billion, a decrease of 4.5% or $56.0 million from March 31, 2011 and a decrease of $135.7 million from June 30, 2010. This decline was mainly due to a purposeful reduction by management of higher-cost time and public entity deposits balances and emphasis on the acquisition of non-interest bearing demand deposit relationships. In keeping with this strategy, non-interest bearing demand deposits grew 3.3%, or $8.4 million, during the second quarter of 2011 and 6.8%, or $16.6 million, since June 30, 2010. As such, the Company’s non-interest bearing and time deposits now comprise 22.2% and 41.6% of total deposits, respectively, as of June 30, 2011, as compared to 18.6% and 44.7% of total deposits, respectively, as of June 30, 2010. The Company had less than $1 million in brokered deposits as of June 30, 2011, all of which were reciprocal in nature.

 


 
 

NET INTEREST INCOME

 

Second quarter 2011 net interest income was $13.1 million, an increase of $0.9 million versus first quarter 2011 and a decrease of $1.7 million as compared to second quarter of 2010. Average earning assets decreased $38.3 million, or 2.9%, from first quarter 2011 and $151.6 million, or 10.7% from June 30, 2010. Higher yielding average gross loans, as a percentage of average interest earning assets, declined from 78.8% as of June 30, 2010 to 71.9% as of June 30, 2011. Correspondingly, lower yielding average fed funds sold and investment securities, as a percentage of average interest earning assets, increased to 28.1% as of June 30, 2011 from 21.1% as of June 30, 2010. In addition to these changes in the earning asset mix, average non-interest bearing deposits grew as a proportion of total deposits.

 

The second quarter 2011 net interest margin of 4.19% increased 36 basis points from first quarter 2011. This was due in part to higher yields from loans, which grew to 6.18%, an increase of 41 basis points. Approximately 28 basis points of the increase in loan yields was due to the collection during the quarter of $0.6 million in default interest from one borrower. This one-time event increased net interest margin by 20 basis points, from 3.99% to 4.19%, for the period. In addition, the redeployment during the current quarter of a portion of fed funds sold balances into higher yielding U.S. government agency and investment grade municipal obligations resulted in an increase in investment portfolio yields of 27 basis points to 2.00%. The changes in the deposit mix noted above resulted in a 7 basis point, or 6.3%, decrease in the cost of average interest-bearing liabilities.

 

The second quarter 2011 net interest margin of 4.19% decreased 4 basis points from second quarter 2010, including the collection of $0.6 million in default interest previously noted. This was due in part to the higher proportion of earning assets in loans during the second quarter 2010. The current period loan portfolio yield of 5.90%, after adjustment as explained above, was down from the second quarter 2010 loan yield of 5.99%, after an adjustment of $0.3 million in interest reversed due to loans being placed in nonaccrual status during that period. By comparison, only a nominal amount of interest was reversed in second quarter 2011. In addition, a higher proportion of the Company’s liquidity was retained in lower yielding fed funds sold balances during the second quarter of 2010, resulting in investment portfolio yields that were 27 basis points below those of second quarter 2011. Also, the cost of interest-bearing liabilities in second quarter 2010 was reduced by a $1.1 million accretion of a negative certificate of deposit purchase premium as a result of the purchase of two Wachovia Bank branches in July 2009. The negative deposit purchase premium was fully accreted as of June 30, 2010, which lowered the cost of interest-bearing deposits by 39 basis points during second quarter 2010. This, along with changes in the deposit mix noted above, resulted in no change in the cost of interest-bearing liabilities when comparing the two periods.

 

NON-INTEREST INCOME and EXPENSE

 

Total noninterest income of $2.9 million for the quarter ended June 30, 2011, declined $0.3 million, or 9.3%, from $3.2 million in the first quarter of 2011. This was primarily due to a $0.3 million decrease in gain on death benefit from bank-owned life insurance and declines in investment and mortgage brokerage fee income. This decrease was partially offset by an increase of $0.2 million in gain on sale of investment securities. Noninterest income for the current quarter increased $0.4 million, or 17.4%, from $2.5 million in second quarter 2010. This was primarily due to a $0.5 million increase in gain on sale of investment securities and investment and mortgage brokerage fee income. This increase was partially offset by a decrease of $0.1 million in deposit account service charge fee income. This is a result of the continued trend of banking customers incurring fewer non-sufficient funds (NSF) items, thus reducing fee income in this area.

 

Noninterest expense for the three months ended June 30, 2011, was $18.0 million, an increase of $2.2 million compared to $15.8 million in first quarter 2011. Salaries and employee benefits expense was virtually unchanged between the periods. Costs related to OREO and foreclosed assets increased, primarily reflecting a $2.7 million increase in impairment charges associated with these assets. The increase in noninterest expenses was partially offset by a $0.3 million decrease in FDIC insurance premiums associated with the recent change in assessment methodology. Noninterest expense for the current quarter increased $1.7 million compared to $16.4 million in second quarter 2010. Salaries and employee benefits expense increased $0.2 million between the periods. Costs related to OREO and foreclosed assets increased $2.0 million over second quarter 2010, primarily reflecting a $2.2 million increase in impairment charges associated with these assets. The increase in noninterest expenses was partially offset by a $0.4 million decrease in FDIC insurance premiums associated with the recent change in assessment methodology and a $0.2 million reduction in occupancy and equipment expense.

 

CAPITAL

 

PremierWest Bank has met the quantitative thresholds to be considered “Well-Capitalized” under published regulatory standards for total risk-based capital and Tier 1 risk-based capital at June 30, 2011, with ratios of 12.65 percent and 11.38 percent, respectively. However, we continue to be subject to the terms of the Consent Order with the FDIC and have not yet reached the 10.00 percent leverage ratio required by the Consent Order. As such, we are not considered “Well-Capitalized” for all regulatory ratios.

 

            Regulatory  Regulatory
   June 30,  December 31,  June 30,  Minimum to be  Minimum to be
   2011  2010  2010  “Adequately Capitalized”  “Well-Capitalized”
                   greater than or equal to    greater than or equal to 
                          
Total risk-based capital  ratio   12.65%   12.59%   11.65%   8.00%   10.00%
Tier 1 risk-based capital ratio   11.38%   11.31%   10.37%   4.00%   6.00%
Leverage ratio   8.71%   8.85%   8.43%   4.00%   5.00%
                          

 


 
 

 

ABOUT PREMIERWEST BANCORP

 

PremierWest Bancorp (NASDAQ: PRWT) is a bank holding company headquartered in Medford, Oregon, and operates primarily through its subsidiary, PremierWest Bank. PremierWest Bank offers expanded banking-related services through two subsidiaries, Premier Finance Company and PremierWest Investment Services, Inc.

 

PremierWest Bank was created following the merger of the Bank of Southern Oregon and Douglas National Bank in May 2000. In April 2001, PremierWest Bancorp acquired Timberline Bancshares, Inc. and its wholly-owned subsidiary, Timberline Community Bank, with eight branch offices located in Siskiyou County in northern California. In January 2004, PremierWest acquired Mid Valley Bank with five branch offices located in the northern California counties of Shasta, Tehama and Butte. In January 2008, PremierWest acquired Stockmans Financial Group, and its wholly-owned subsidiary, Stockmans Bank, with five full service banking offices in the Sacramento, California area. During the last several years, PremierWest expanded into Klamath Falls and the Central Oregon communities of Bend and Redmond, and into Nevada, Yolo and Butte counties in California.

 

DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

 

This press release includes forward-looking statements within the meaning of the “Safe-Harbor” provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to certain risk factors, including those set forth from time to time in PremierWest’s filings with the SEC, and risks that we are unable to increase capital levels as planned or effectively implement asset reduction and credit quality improvement strategies, unable to comply with regulatory agreements and the risk that market conditions deteriorate. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. We make forward-looking statements in this press release about future profitability of the Company, net interest margin, regulatory compliance, loan demand, interest rate changes, loan upgrades, loan migration, the prospects for earnings growth, deposit and loan growth, capital levels, the effective management of our credit quality, the collectability of identified non-performing loans, real estate market conditions and the adequacy of our Allowance for Loan Losses.

 

 


 
 

 

 

PREMIERWEST BANCORP                     
FINANCIAL HIGHLIGHTS                     
(All amounts in 000's, except per share data)                     
(unaudited)                     
                      
STATEMENT OF OPERATIONS                     
   AND LOSS PER COMMON SHARE DATA                     
   June 30,  June 30,        March 31,      
For the Three Months Ended  2011  2010  Change  % Change  2011  Change  % Change
                                        
Interest income  $15,697   $17,662   $(1,965 )     -11.1 %  $15,032   $665       4.4 %
Interest expense   2,571    2,828    (257 )     -9.1 %   2,831    (260 )     -9.2 %
Net interest income   13,126    14,834    (1,708 )     -11.5 %   12,201    925       7.6 %
Loan loss provision   —      2,350    (2,350 )     -100.0 %   6,300    (6,300 )     -100.0 %
Non-interest income   2,865    2,440    425       17.4 %   3,159    (294 )     -9.3 %
Non-interest expense   18,044    16,351    1,693       10.4 %   15,798    2,246       14.2 %
Pre-tax loss   (2,053)   (1,427)   (626 )     -43.9 %   (6,738)   4,685       69.5 %
Provision for income taxes   5    —      5       nm     16    (11 )     -68.8 %
Net loss  $(2,058)  $(1,427)  $(631 )     -44.2 %  $(6,754)  $4,696       69.5 %
Less preferred dividend and discount accretion   613    636    (23 )     -3.6 %   656    (43 )     -6.6 %
Net loss applicable to common shareholders  $(2,671)  $(2,063)  $(608 )     -29.5 %  $(7,410)  $4,739       64.0 %
                                            
Basic loss per common share (1)  $(0.27)  $(0.21)  $(0.06 )     -28.6 %  $(0.74)  $0.47       63.5 %
Diluted loss per common share (1)  $(0.27)  $(0.21)  $(0.06 )     -28.6 %  $(0.74)  $0.47       63.5 %
                                            
Average common shares outstanding--basic (1)   10,034,516    9,879,654    154,862       1.6 %   10,034,642    (126 )     0.0 %
Average common shares outstanding--diluted (1)   10,034,516    9,879,654    154,862       1.6 %   10,034,642    (126 )     0.0 %
                                          

 

               
   June 30,   June 30,          
For the Six Months Ended  2011   2010   Change   % Change  
                     
Interest income  $30,729   $35,849   $(5,120)     -14.3 %
Interest expense   5,402    6,179    (777 )     -12.6 %
Net interest income   25,327    29,670    (4,343 )     -14.6 %
Loan loss provision   6,300    8,450    (2,150 )     -25.4 %
Non-interest income   6,024    5,148    876       17.0 %
Non-interest expense   33,842    30,486    3,356       11.0 %
Pre-tax loss   (8,791)   (4,118)   (4,673 )     -113.5 %
Provision for income taxes   21    —      21       nm
Net loss  $(8,812)  $(4,118)  $(4,694 )     -114.0 %
Less preferred dividend and discount accretion   1,269    1,247    22       1.8 %
Net loss applicable to common shareholders  $(10,081)  $(5,365)  $(4,716 )     -87.9 %
                       
Basic loss per common share (1)  $(1.00)  $(0.82)  $(0.18 )     -22.0 %
Diluted loss per common share (1)  $(1.00)  $(0.82)  $(0.18 )     -22.0 %
                       
Average common shares outstanding--basic (1)   10,034,681    6,572,798    3,461,883       52.7 %
Average common shares outstanding--diluted (1)   10,034,681    6,572,798    3,461,883       52.7 %
                      

 

 

(1) As of June 30, 2011, March 31, 2011, and June 30, 2010, 1,090,385 common shares related to the potential exercise of the warrant issued to the U.S. Treasury, pursuant to the  Troubled Asset Relief Program (TARP) Capital Purchase Program were not included in the computation of diluted earnings per share as their inclusion would have been anti-dilutive.

 

nm = not meaningful 

 


 
 

 

 

PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
               
SELECTED FINANCIAL RATIOS               
 (annualized) (unaudited)               
                
                
For the Three Months ended  June 30, 2011  June 30, 2010  Change  March 31, 2011  Change
                          
Yield on average gross loans (1)   6.18%   5.91%   0.27    5.77%   0.41 
Yield on average investments (1)   2.00%   1.78%   0.22    1.73%   0.27 
Total yield on average earning assets (1)   5.01%   5.04%   (0.03)   4.71%   0.30 
Cost of average interest bearing deposits   1.02%   0.95%   0.07    1.08%   (0.06)
Cost of average borrowings   1.73%   4.06%   (2.33)   2.13%   (0.40)
Cost of average total deposits and borrowings   0.83%   0.85%   (0.02)   0.89%   (0.06)
Cost of average interest bearing liabilities   1.04%   1.04%   0.00    1.11%   (0.07)
Net interest spread   3.97%   4.00%   (0.03)   3.60%   0.37 
Net interest margin (1)   4.19%   4.23%   (0.04)   3.83%   0.36 
                          
Net charge-offs to average gross loans   2.18%   1.78%   0.40    3.60%   (1.42)
Allowance for loan losses to gross loans   3.22%   4.02%   (0.80)   3.62%   (0.40)
Allowance for loan losses to non-performing loans   30.74%   33.86%   (3.12)   30.38%   0.36 
Loans 30-89 days past due and still accruing as a percent of gross loans   0.32%   0.98%   (0.66)   0.77%   (0.45)
Non-performing loans to gross loans   10.48%   11.88%   (1.40)   11.90%   (1.42)
Non-performing assets to total assets   9.08%   9.91%   (0.83)   10.17%   (1.09)
                          
Return on average common equity   -21.35%   -13.59%   (7.76)   -52.87%   31.52 
Return on average assets   -0.79%   -0.55%   (0.24)   -2.15%   1.36 
                          
Efficiency ratio (2)   112.84%   94.66%   18.18    102.80%   10.04 
                          

 

For the Six Months ended  June 30, 2011  June 30, 2010  Change
                
Yield on average gross loans (1)   5.97%   5.96%   0.01 
Yield on average investments (1)   1.87%   1.89%   (0.02)
Total yield on average earning assets (1)   4.86%   5.13%   (0.27)
Cost of average interest bearing deposits   1.05%   0.99%   0.06 
Cost of average borrowings   1.92%   5.02%   (3.10)
Cost of average total deposits and borrowings   0.86%   0.90%   (0.04)
Cost of average interest bearing liabilities   1.08%   1.07%   0.01 
Net interest spread   3.78%   4.06%   (0.28)
Net interest margin (1)   4.01%   4.25%   (0.24)
                
Net charge-offs to average gross loans   2.91%   1.87%   1.04 
Allowance for loan losses to gross loans   3.22%   4.02%   (0.80)
Allowance for loan losses to non-performing loans   30.74%   33.86%   (3.12)
Non-performing loans to gross loans   10.48%   11.88%   (1.40)
Non-performing assets to total assets   9.08%   9.91%   (0.83)
                
Return on average common equity   -38.01%   -22.34%   (15.67)
Return on average assets   -1.48%   -0.72%   (0.76)
                
Efficiency ratio (2)   107.95%   87.56%   20.39 
                

 

(1)  Tax equivalent

(2)  Non-interest expense divided by net interest income plus non-interest income 

 


 
 

 

PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
      
(unaudited)      
Reconciliation of Non-GAAP Measure:      
Tax Equivalent Net Loss Applicable to Common Shareholders      
(Dollars in 000's)      
For the three months ended  June 30, 2011  June 30, 2010
           
Net interest income  $13,126   $14,834 
Tax equivalent adjustment for municipal loan interest   45    47 
Tax equivalent adjustment for municipal bond interest   17    34 
Tax equivalent net interest income   13,188    14,915 
Provision for loan losses   —      2,350 
Noninterest income   2,865    2,440 
Noninterest expense   18,044    16,351 
Provision for income taxes   5    —   
Tax equivalent net loss   (1,996)   (1,346)
Preferred stock dividends and discount accretion   613    636 
Tax equivalent net loss applicable to common shareholders  $(2,609)  $(1,982)
           
           
For the six months ended   June 30, 2011    June 30, 2010 
           
Net interest income  $25,327   $29,670 
Tax equivalent adjustment for municipal loan interest   89    95 
Tax equivalent adjustment for municipal bond interest   47    68 
Tax equivalent net interest income   25,463    29,833 
Provision for loan losses   6,300    8,450 
Noninterest income   6,024    5,148 
Noninterest expense   33,842    30,486 
Provision for income taxes   21    —   
Tax equivalent net loss   (8,676)   (3,955)
Preferred stock dividends and discount accretion   1,269    1,247 
Tax equivalent net loss applicable to common shareholders  $(9,945)  $(5,202)
           

 

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited.

 

Management believes that presentation of this non-GAAP financial measure provides useful information frequently used by shareholders in the evaluation of a company.

 

Non-GAAP financial measures have limitations as analytical tools should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.


 
 

 

PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
                     
(All amounts in 000's, except per share data)                     
(unaudited)                     
                      
BALANCE SHEET                     
                      
   June 30,  June 30,        March 31,      
   2011  2010  Change  % Change   2011  Change  % Change
Fed funds sold and investments  $333,784   $281,745   $52,039      18.5 %   $352,040   $(18,256)     -5.2 %
Gross loans, net of deferred fees   880,853    1,090,883    (210,030)     -19.3 %    921,018    (40,165)     -4.4 %
Allowance for loan losses   (28,433)   (43,917)   15,484      -35.3 %    (33,366)   4,933      -14.8 %
Net loans   852,420    1,046,966    (194,546)     -18.6 %    887,652    (35,232)     -4.0 %
Other assets   135,835    132,182    3,653      2.8 %    133,034    2,801      2.1 %
Total assets  $1,322,039   $1,460,893   $(138,854)     -9.5 %   $1,372,726   $(50,687)     -3.7 %
                                           
Non-interest-bearing deposits  $260,940   $244,315   $16,625      6.8 %   $252,562   $8,378      3.3 %
Interest-bearing deposits   916,899    1,069,186    (152,287)     -14.2 %    981,319    (64,420)     -6.6 %
Total deposits   1,177,839    1,313,501    (135,662)     -10.3 %    1,233,881    (56,042)     -4.5 %
Borrowings   37,833    30,953    6,880      22.2 %    32,842    4,991      15.2 %
Other liabilities   17,962    15,279    2,683      17.6 %    17,461    501      2.9 %
Stockholders' equity   88,405    101,160    (12,755)     -12.6 %    88,542    (137)     -0.2 %
Total liabilities and stockholders' equity  $1,322,039   $1,460,893   $(138,854)     -9.5 %   $1,372,726   $(50,687)     -3.7 %
                                           
Period end common shares outstanding   10,034,491    10,034,830    (339)     0.0 %    10,034,491    —        0.0 %
Book value per common share (1)  $4.81   $6.12   $(1.31)     -21.4 %   $4.83   $(0.02)     -0.4 %
Tangible book value per common share (2)  $4.59   $5.82   $(1.23)     -21.1 %   $4.60   $(0.01)     -0.2 %
                                           
Adversely classified loans                                          
  Rated substandard or worse  $114,565   $186,472   $(71,907)     -38.6 %   $139,638   $(25,073)     -18.0 %
  Impaired   92,505    129,703    (37,198)     -28.7 %    109,844    (17,339)     -15.8 %
Total adversely classified loans (3)  $207,070   $316,175   $(109,105)     -34.5 %   $249,482   $(42,412)     -17.0 %
                                           
Loans 30-89 days past due and still accruing  $2,781   $10,669   $(7,888)     -73.9 %   $7,127   $(4,346)     -61.0 %
                                           
Non-performing assets:                                          
  Loans on nonaccrual status  $92,266   $129,458   $(37,192)     -28.7 %   $109,753   $(17,487)     -15.9 %
  90-days past due and accruing   239    245    (6)     -2.4 %    91    148      162.6 %
Total non-performing loans   92,505    129,703    (37,198)     -28.7 %    109,844    (17,339)     -15.8 %
  Other real estate owned and foreclosed assets   27,579    15,084    12,495      82.8 %    29,757    (2,178)     -7.3 %
Total non-performing assets  $120,084   $144,787   $(24,703)     -17.1 %   $139,601   $(19,517)     -14.0 %
                                           
Troubled debt restructurings:                                          
  On accrual status  $1,827   $—     $1,827      nm     $223   $1,604      719.3 %
  On nonaccrual status   43,375    10,033    33,342      332.3 %    47,462    (4,087)     -8.6 %
Total troubled-debt restructurings  $45,202   $10,033   $35,169      350.5 %   $47,685   $(2,483)     -5.2 %

 

(1) Book value is calculated as the total common equity (less preferred stock and the discount on preferred stock) divided by the period ending number of common shares outstanding. 

(2) Tangible book value is calculated as the total common equity (less preferred stock and the discount on preferred stock) less core deposit intangibles divided by the period ending number of common shares outstanding.

(3) Includes non-performing loans shown in total below. 

nm = not meaningful 

  

 

                                    
QUARTERLY ACTIVITY                                   
                                    
     June 30,       June 30,                       March 31,                 
     2011       2010       Change       % Change       2011       Change      % Change 
Allowance for loan losses:                                        
   Balance beginning of period  $33,366   $46,518   $(13,152)     -28.3 %   $35,582   $(2,216 )     -6.2 %
      Provision for loan losses   —      2,350    (2,350)     -100.0 %    6,300    (6,300 )     -100.0 %
      Net (charge-offs) recoveries   (4,933)   (4,951)   (18)     0.4 %    (8,516)   (3,583 )     42.1 %
   Balance end of period  $28,433   $43,917   $(15,484)     -35.3 %   $33,366   $(4,933 )     -14.8 %
                                            
Nonperforming loans:                                           
Balance beginning of period  $109,844   $104,372   $5,472      5.2 %   $129,616   $(19,772 )     -15.3 %
  Transfers from performing loans   4,760    38,895    (34,135)     -87.8 %    2,723    (2,037 )     74.8 %
   Loans returned to performing status   (4,428)   (235)   (4,193)     -1784.3 %    —      4,428       nm  
  Transfers to OREO   (4,122)   (2,733)   (1,389)     -50.8 %    (4,251)   (129 )     3.0 %
  Principal reduction from payment   (6,933)   (2,031)   (4,902)     -241.4 %    (5,694)   1,239       -21.8 %
  Principal reduction from charge-off   (6,616)   (8,565)   1,949      22.8 %    (12,550)   (5,934 )     47.3 %
Total nonperforming loans  $92,505   $129,703   $(37,198)     -28.7 %   $109,844   $(17,339 )     -15.8 %
                                            
Other real estate owned (OREO) and foreclosed                                           
    assets, beginning of period  $29,757   $21,517   $8,240      38.3 %   $32,009   $(2,252 )     -7.0 %
    Transfers from outstanding loans   4,122    2,733    1,389      50.8 %    4,251    (129 )     -3.0 %
    Improvements and other additions   —      75    (75)     -100.0 %    10    (10 )     -100.0 %
    Sales   (1,566)   (6,692)   (5,126)     -76.6 %    (4,437)   (2,871 )     -64.7 %
    Impairment charges   (4,734)   (2,549)   2,185      -85.7 %    (2,076)   2,658       -128.0 %
Total OREO and foreclosed assets, end of period  $27,579   $15,084   $12,495      82.8 %   $29,757   $(2,178 )     -7.3 %
                                            
                                         
QUARTERLY AVERAGES                                   
                                    
     June 30,       June 30,                       March 31,                 
     2011       2010       Change       % Change       2011       Change      % Change 
                                    
Average fed funds sold and investments  $353,971   $298,640   $55,331    18.5%  $338,927   $15,044    4.4%
Average gross loans  $907,056   $1,114,045   $(206,989)   -18.6%  $960,326   $(53,270)   -5.5%
Average mortgages held for sale  $603   $509   $94    18.5%  $722   $(119)   -16.5%
Average interest earning assets  $1,261,630   $1,413,194   $(151,564)   -10.7%  $1,299,975   $(38,345)   -2.9%
Average total assets  $1,357,844   $1,495,966   $(138,122)   -9.2%  $1,397,755   $(39,911)   -2.9%
Average non-interest-bearing deposits  $259,668   $250,566   $9,102    3.6%  $253,926   $5,742    2.3%
Average interest-bearing deposits  $953,536   $1,098,089   $(144,553)   -13.2%  $997,633   $(44,097)   -4.4%
Average total deposits  $1,213,204   $1,348,655   $(135,451)   -10.0%  $1,251,559   $(38,355)   -3.1%
Average total borrowings  $36,443   $30,953   $5,490    17.7%  $31,766   $4,677    14.7%
Average stockholders' equity  $90,269   $100,585   $(10,316)   -10.3%  $96,836   $(6,567)   -6.8%
Average common equity  $50,173   $60,873   $(10,700)   -17.6%  $56,836   $(6,663)   -11.7%
                                    
                                    

 


 
 

 

PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
            
(All amounts in 000's, except per share data)            
(unaudited)            
             
YEAR-TO-DATE ACTIVITY            
             
   June 30,  June 30,      
   2011  2010  Change  % Change
Allowance for loan losses:                         
   Balance beginning of period  $35,582   $45,903    $ (10,321 )     -22.5 %
      Provision for loan losses   6,300    8,450      (2,150 )     -25.4 %
      Net (charge-offs) recoveries   (13,449)   (10,436)     3,013       -28.9 %
   Balance end of period  $28,433   $43,917    $ (15,484 )     -35.3 %
                           
Nonperforming loans:                          
Balance beginning of period  $129,616   $103,917    $ 25,699       24.7 %
  Transfers from performing loans   7,483    63,110      (55,627 )     -88.1 %
   Loans returned to performing status   (4,428)   (8,276)     3,848       46.5 %
  Transfers to OREO   (8,372)   (5,109)     (3,263 )     -63.9 %
  Principal reduction from payment   (12,627)   (8,973)     (3,654 )     -40.7 %
  Principal reduction from charge-off   (19,167)   (14,966)     (4,201 )     -28.1 %
Total nonperforming loans  $92,505   $129,703    $ (37,198 )     -28.7 %
                           
Other real estate owned (OREO) and foreclosed                          
    assets, beginning of period  $32,009   $24,748    $ 7,261       29.3 %
    Transfers from outstanding loans   8,372    5,109      3,263       63.9 %
    Improvements and other additions   10    324      (314 )     -96.9 %
    Sales   (6,002)   (12,002)     (6,000 )     -50.0 %
    Impairment charges   (6,810)   (3,095)     3,715       -120.0 %
Total OREO and foreclosed assets, end of period  $27,579   $15,084    $ 12,495       82.8 %
                           
                          
YEAR-TO-DATE AVERAGES                    
                     
    June 30,    June 30,           
    2011    2010     Change    % Change
                     
Average fed funds sold and investments  $346,490   $288,467   $58,023    20.1%
Average gross loans  $933,544   $1,125,985   $(192,441)   -17.1%
Average mortgages held for sale  $662   $606   $56    9.2%
Average interest earning assets  $1,280,696   $1,415,058   $(134,362)   -9.5%
Average total assets  $1,377,689   $1,502,622   $(124,933)   -8.3%
Average non-interest-bearing deposits  $256,813   $252,097   $4,716    1.9%
Average interest-bearing deposits  $975,463   $1,116,848   $(141,385)   -12.7%
Average total deposits  $1,232,276   $1,368,945   $(136,669)   -10.0%
Average total borrowings  $34,117   $30,954   $3,163    10.2%
Average stockholders' equity  $93,534   $88,091   $5,443    6.2%
Average common equity  $53,486   $48,427   $5,059    10.4%
                     

 


 
 

 

PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
            
(unaudited)            
Loans by category             
                     
(Dollars in 000's)    June 30, 2011       March 31, 201      

 December 31, 2011

      June 30, 2010 
Construction, Land Dev & Other Land  $52,153   $55,533   $62,666   $109,930 
Commercial & Industrial   98,086    109,836    119,077    149,418  
Commercial Real Estate Loans   585,340    606,616    626,387    656,235 
Secured Multifamily Residential   22,791    23,156    24,227    24,933  
Other Commercial Loans Secured by RE   50,641    55,518    59,284    61,322 
Loans to Individuals, Family & Personal Expense   12,203    12,240    12,472    13,309  
Consumer/Finance   35,561    36,244    36,859    37,573 
Other Loans   25,525    23,359    37,255    38,984  
Overdrafts   353    309    319    156 
Gross loans   882,653    922,811    978,546    1,091,860  
    Less:  allowance for loan losses   (28,433)   (33,366)   (35,582)   (43,917)
    Less:  deferred fees and restructed loan concessions   (1,800)   (1,793)   (1,751)   (977 )
                     
Loans, net  $852,420   $887,652   $941,213   $1,046,966  
                     
                     
                     
                     
Nonperforming loans by category                    
                     
(Dollars in 000's)    June 30, 2011       March 31, 2011       December 31, 2010       June 30, 2010 
                      
Construction, Land Dev & Other Land  $20,015   $24,207   $32,584   $41,996 
Commercial & Industrial   1,107    2,026    2,709    3,020  
Commercial Real Estate Loans   64,256    72,287    80,604    77,828 
Secured Multifamily Residential   144    —      307    313  
Other Commercial Loans Secured by RE   4,337    8,673    10,725    6,190 
Loans to Individuals, Family & Personal Expense   20    23    26    —    
Consumer/Finance   139    91    123    59 
Other Loans   2,487    2,537    2,538    297  
Total non-performing loans  $92,505   $109,844   $129,616   $129,703 
                      

  


 
 

 

PREMIERWEST BANCORP
FINANCIAL HIGHLIGHTS
                  
(unaudited)                     
                      
                      
(Dollars in 000's)                     
                      
For the three months ended                           
Non-interest income    June 30, 2011        June 30, 2010       Change       % Change       March 31, 2011        Change       % Change  
Service charges on deposit accounts  $921   $1,060   $ (139 )     -13.1 %  $955   $ (34 )     -3.6 %
Other commissions and fees   671    727      (56 )     -7.7 %    645      26       4.0 %
Investment brokerage and annuity fees   426    359      67       18.7 %    500      (74 )     -14.8 %
Mortgage banking fees   84    50      34       68.0 %    125      (41 )     -32.8 %
Other non-interest income:                                                
Gains on sales of securities   596    52      544       1046.2 %    406      190       46.8 %
Other income   7    8      (1 )     -12.5 %    324      (317 )     -97.8 %
Increase in value of BOLI   135    142      (7 )     -4.9 %    122      13       10.7 %
Other non-interest income   25    42      (17 )     -40.5 %    82      (57 )     -69.5 %
Total non-interest income  $2,865   $2,440    $ 425       17.4 %   $3,159    $ (294 )     -9.3 %
                                                 
                                                 
Non-interest expense                                                
Salaries and employee benefits  $7,113   $6,942    $ 171       2.5 %   $7,026    $ 87       1.2 %
Net cost of OREO and foreclosed assets   4,406    2,373      2,033       85.7 %    2,124      2,282       107.4 %
Net occupancy and equipment   1,845    2,021      (176 )     -8.7 %    1,878      (33 )     -1.8 %
FDIC and state assessments   798    1,152      (354 )     -30.7 %    1,123      (325 )     -28.9 %
Professional fees   757    589      168       28.5 %    876      (119 )     -13.6 %
Communications   480    498      (18 )     -3.6 %    475      5       1.1 %
Advertising   207    222      (15 )     -6.8 %    245      (38 )     -15.5 %
Other non-interest expense:                                                
Bank insurance   175    224      (49 )     -21.9 %    226      (51 )     -22.6 %
Third-party loan costs   431    392      39       9.9 %    296      135       45.6 %
Problem loan expense   102    108      (6 )     -5.6 %    88      14       15.9 %
Director fees   100    101      (1 )     -1.0 %    101      (1 )     -1.0 %
Internet costs   114    74      40       54.1 %    112      2       1.8 %
ATM debit card costs   187    152      35       23.0 %    119      68       57.1 %
Business development   90    104      (14 )     -13.5 %    84      6       7.1 %
Amortization   116    240      (124 )     -51.7 %    151      (35 )     -23.2 %
Supplies   117    157      (40 )     -25.5 %    149      (32 )     -21.5 %
Other non-interest expense   1,006    1,002      4       0.4 %    725      281       38.8 %
Total non-interest expense  $18,044   $16,351    $ 1,693       10.4 %   $15,798    $ 2,246       14.2 %
                                               

 

                                    
For the six months ended                                            
Non-interest income    June 30, 2011        June 30, 2010       Change       % Change                         
Service charges on deposit accounts  $1,876   $2,095   $(219)   -10.5 %                        
Other commissions and fees   1,316    1,440    (124)   -8.6 %                        
Investment brokerage and annuity fees   926    707    219    31.0 %                        
Mortgage banking fees   209    181    28    15.5 %                        
Other non-interest income:                                             
Gains on sales of securities   1,002    330     672       203.6 %                        
Other income   331    11      320       2909.1 %                        
Increase in value of BOLI   257    270      (13 )     -4.8 %                        
Other non-interest income   107    114      (7 )     -6.1 %                        
Total non-interest income  $6,024   $5,148    $ 876       17.0 %                        
                                                   
                                                   
Non-interest expense                                                  
Salaries and employee benefits  $14,139   $13,962    $ 177       1.3 %                        
Net cost of OREO and foreclosed assets   6,530    2,965      3,565       120.2 %                        
Net occupancy and equipment   3,723    3,925      (202 )     -5.1 %                        
FDIC and state assessments   1,921    2,364      (443 )     -18.7 %                        
Professional fees   1,633    1,330      303       22.8 %                        
Communications   955    1,019      (64 )     -6.3 %                        
Advertising   452    396      56       14.1 %                        
Other non-interest expense:                                                  
Bank insurance   401    384      17       4.4 %                        
Third-party loan costs   727    684      43       6.3 %                        
Problem loan expense   190    232      (42 )     -18.1 %                        
Director fees   201    201      —         0.0 %                        
Internet costs   226    180      46       25.6 %                        
ATM debit card costs   306    282      24       8.5 %                        
Business development   174    204      (30 )     -14.7 %                        
Amortization   267    479      (212 )     -44.3 %                        
Supplies   266    314      (48 )     -15.3 %                        
Other non-interest expense   1,731    1,565      166       10.6 %                        
Total non-interest expense  $33,842   $30,486    $ 3,356       11.0 %