Attached files

file filename
8-K - PCBK 8-K 063011 EARNINGS - PACIFIC CONTINENTAL CORPpcbk8-k063011earnings.htm
NEWS RELEASE


FOR MORE INFORMATION CONTACT:
Hal Brown
Mick Reynolds
 
 
CEO
Executive Vice President/CFO
 
 
541 686-8685
541 686-8685
 
     
 
http://www.therightbank.com
 
Email: banking@therightbank.com

FOR IMMEDIATE RELEASE

Pacific Continental Corporation Reports Second Quarter 2011 Results
EUGENE, Ore., July 20, 2011 -- Pacific Continental Corporation (Nasdaq: PCBK), the holding company of Pacific Continental Bank, today reported financial results for the second quarter ended June 30, 2011.

Recent highlights:
·  
Improved net income on both a year-over-year and linked-quarter basis and the eighth consecutive quarter of improved profitability.
·  
Loan loss provisioning expense reduced for the eighth consecutive quarter.
·  
Total risk-based capital ratio of 18.67%, significantly above the 10.0% minimum for “well-capitalized” designation.
·  
Recognized by Oregon Ethics in Business, which honors Oregon-based organizations who have demonstrated ethical business practices, as a finalist in 2011.
·  
Recognized by Seattle Business magazine as one of Washington’s “100 Best Companies to Work For” and the highest-rated bank in its size category.

Net income for the second quarter 2011 was $2.2 million, up 31% over net income of $1.6 million for the second quarter 2010; and on a linked-quarter basis, net income was up $708 thousand from the first quarter 2011. Earnings per diluted share were $0.12 for the second quarter 2011, compared to $0.09 and $0.08 for the second quarter 2010 and first quarter 2011, respectively.

“It is encouraging to see that our many initiatives are resulting in improved profitability,” said Hal Brown, chief executive officer. “I am particularly pleased with the growth in our commercial loan portfolio which demonstrates our commitment to meet the credit needs of community businesses; this growth, together with our many banker activities, suggests continued performance improvement in the quarters to come,” added Brown.

Classified assets, provisioning and loan statistics
Classified assets continued a four-quarter trend of decline, and at June 30, 2011, totaled $92.5 million, a decrease of $31.9 million from a year ago and a decline of $17.3 million from December 31, 2010. Nonperforming assets, a subcategory of classified assets, totaled $56.5 million at June 30, 2011, or 4.6% of total assets, an increase of $12.4 million for the quarter. The increase was primarily attributable to a single commercial development loan that, although previously classified during the third quarter 2010, was moved to nonaccrual status during the current quarter without any required impairment. Subsequent to the end of second quarter 2011, the Company had additional reductions in classified assets of $7.2 million, including the $5.8 million sale of its single largest property in other real estate owned with a small gain recorded on the sale.

“We are quite pleased with the continued progress in reducing the level of classified and problem assets,” said Roger Busse, president and chief operating officer. “In addition to the subsequent quarter-end sale of property, we have a number of other pending sales and resolutions that should accelerate our progress during the remainder of this year,” added Busse.

Loans past-due 30-89 days (excluding nonaccrual loans) were 0.51% of total loans at June 30, 2011; and for the eighth consecutive quarter were near or below one percent, a ratio that suggests credit stabilization.

 
 

 
 
The Company’s second quarter 2011 provision for loan losses was $2.0 million, down from $3.8 million a year ago and $2.2 million in the first quarter 2011. While the provision remains elevated when compared to pre-recession periods, it has been trending down over the past eight quarters. During the second quarter of 2011, the Company recognized net loan charge-offs of $1.9 million, down from the $3.5 million recorded in the first quarter 2011. The allowance for loan losses as a percentage of outstanding loans at June 30, 2011, was 1.85%, compared to 1.93% and 1.98% at December 31, 2010, and June 30, 2010, respectively.

Core deposit growth continues and commercial loan activity strengthens
During the second quarter 2011, the Company continued to experience growth in its company-defined core deposit base. Outstanding core deposits and quarterly average core deposit figures, a measure which reduces daily deposit volatility, showed increases of $18.2 million and $4.5 million, respectively over first quarter 2011. Second quarter 2011 average core deposits were up $70.2 million or 8.7% over second quarter 2010.

Outstanding commercial loans have increased $8.2 million or 3.4% during the first six months of 2011 and are up $14.8 million or 6.3% over outstanding loans at June 30, 2010. This growth continues to validate the Company’s business model and focused strategy on meeting the credit needs of community-based businesses, nonprofit organizations, health care professionals and professional service providers. However, weak real estate markets in the Northwest and the planned contraction in the real estate portfolio led to a net decline in period-end gross loans. Outstanding loans at June 30, 2011, were $830.4 million, down $12.0 million from the end of first quarter 2011 and down $73.6 million from that of a year ago. Contraction in the Company’s real estate loan portfolio continued during the second quarter 2011 declining $8.7 million from the end of first quarter 2011 and has declined $86.4 million over the past year.

Capital levels
The Company’s capital ratios continue to be well above the minimum FDIC well-capitalized designated levels. At June 30, 2011, the Company’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and Total risk-based capital ratio were 13.49%, 17.41% and 18.67% as compared to 13.38%, 15.86% and 17.10% at December 31, 2010. The FDIC’s minimum well-capitalized designation ratios are 5.00%, 6.00% and 10.00%, respectively.

Net interest margin
The net interest margin for the current quarter was 4.58%, down 12 basis points from the 4.70% margin reported for first quarter 2011, and down 17 basis points from the 4.75% margin reported for second quarter 2010. The net interest margin for the current period and all prior periods has been adjusted to a tax-equivalent basis using a 35% tax rate. The linked-quarter decline in the net interest margin was primarily attributable to an increase in interest reversed on loans placed on nonaccrual status during the current quarter of $287 thousand which negatively impacted the net interest margin by 10 basis points.

The sustained growth in core deposits together with the net contraction in the loan portfolio continued to result in additions to the securities portfolio. The securities portfolio grew by $36.8 million during the second quarter 2011, and at June 30, 2011, represented 25% of total assets versus just 16% of total assets one year ago. This increase in the securities portfolio, which has significantly lower yields than loans, also contributes to the decline in the net interest margin. Loan pipelines in all three markets are increasing suggesting future growth in the loan portfolio and an improvement in the net interest margin.

Noninterest income and expense
Noninterest income in second quarter 2011 was up $743 thousand over the same quarter last year. Most of this increase was attributable to $474 thousand in gains on the sale of securities recorded during second quarter 2011 combined with the fact that second quarter 2010 noninterest income was reduced by $226 thousand due to an other-than-temporary-impairment charge related to a portion of the Company’s securities portfolio. Merchant bankcard fees continued to show strong year-over-year growth as evidenced by the 14% increase in this category. The increase in bankcard fees is reflective of both improving volumes and increased margins. On a linked-quarter basis and excluding gains or losses on the sale of securities, second quarter 2011 noninterest income showed a slight improvement over first quarter 2011, most of which was attributable to increases in merchant bankcard revenues.

 
 

 
 
Noninterest expense in second quarter 2011 was up $1.1 million over second quarter 2010. This increase was primarily attributable to increased personnel expense and other real estate expenses. Personnel expense increased $585 thousand primarily due to staff additions to line units that will poise the Company for growth in future quarters. Other real estate expenses totaled $457 thousand during the second quarter 2011 compared to $12 thousand during the second quarter 2010. On a linked-quarter basis, second quarter 2011 noninterest expense was down $327 thousand from first quarter 2011. This decrease was primarily due to declines in FDIC assessments as new assessment methodology was implemented in second quarter 2011 and a reduction in other real estate expense, specifically valuation write-downs.

Conference call and audio webcast:
Management will conduct a live conference call and audio webcast for interested parties relating to the Company’s results for the second quarter 2011 on Thursday, July 21, 2011, at 11:00 a.m. Pacific Time / 2:00 p.m. Eastern Time. To listen to the conference call, interested parties should call (866) 292-1418. The webcast will be available via Pacific Continental’s website (http://www.therightbank.com/). To listen to the live audio webcast, click on the webcast presentation link on the Company’s home page a few minutes before the presentation is scheduled to begin.
 
 
An audio webcast replay is typically available within twenty-four hours following the live webcast and will be archived for one year on the Pacific Continental website. Any questions regarding the conference call presentation or webcast should be directed to Maecey Castle, vice president and director of corporate communications, at (541) 686-8685.

About Pacific Continental Bank
Pacific Continental Bank, the operating subsidiary of Pacific Continental Corporation, delivers highly personalized services through fourteen banking offices in Oregon and Washington. The Bank also operates a loan production office in Tacoma, Washington. Pacific Continental, with $1.2 billion in assets, has established one of the most unique and attractive metropolitan branch networks in the Pacific Northwest with offices in three of the region's largest markets including Seattle, Portland and Eugene. Pacific Continental targets the banking needs of community-based businesses, health care professionals, professional service providers and nonprofit organizations.

Since its founding in 1972, Pacific Continental Bank has been honored with numerous awards and recognitions from highly regarded third-party organizations including The Seattle Times, the Portland Business Journal and Oregon Business magazine. A complete list of the company’s awards and recognitions – as well as supplementary information about Pacific Continental Bank – can be found online at www.therightbank.com. Pacific Continental Corporation's shares are listed on the Nasdaq Global Select Market under the symbol "PCBK” and are a component of the Russell 2000 Index.

Forward-Looking Statement Safe Harbor
This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 ("PSLRA"). Such forward-looking statements include but are not limited to statements about suggested future profitability, loan growth, and increasing net interest margin, and are subject to risks and uncertainties that may cause actual results to differ materially from those projected, including but not limited to the following: the high concentration of loans of the company's banking subsidiary in commercial and residential real estate lending; adverse economic trends in the United States and the markets we serve affecting the Bank’s borrower base; a continued decline in the housing and real estate market; a continued increase in unemployment or sustained high levels of unemployment; continued erosion or sustained low levels of consumer confidence; changes in the regulatory environment and increases in associated costs, particularly ongoing compliance expenses and resource allocation needs; vendor quality and efficiency; the company's ability to control risks associated with rapidly changing technology both from an internal perspective as well as for external providers; increased competition among financial institutions; fluctuating interest rate environments; a tightening of available credit and other risks and uncertainties discussed in the sections titled “Risk Factors”, “Business” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, as applicable, from Pacific Continental’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. Readers are cautioned not to place undue reliance on the forward-looking statements, which speak only as of the date on which they are made and reflect management’s current estimates, projections, expectations and beliefs. Pacific Continental Corporation undertakes no obligation to publicly revise or update the forward-looking statements to reflect events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking PSLRA's safe harbor provisions.

 
 

 
PACIFIC CONTINENTAL CORPORATION
 
Consolidated Income Statements
 
(In thousands, except share and per share amounts)
 
(Unaudited)
 
                         
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
Interest and dividend income
                       
Loans
  $ 12,564     $ 14,498     $ 25,563     $ 29,162  
Securities
    2,254       1,403       4,295       2,954  
Federal funds sold & interest-bearing deposits with banks
    2       1       4       3  
      14,820       15,902       29,862       32,119  
                                 
Interest expense
                               
Deposits
    1,771       2,341       3,697       4,673  
Federal Home Loan Bank & Federal Reserve borrowings
    462       589       954       1,224  
Junior subordinated debentures
    34       131       65       260  
Federal funds purchased
    11       14       22       25  
      2,278       3,075       4,738       6,182  
                                 
Net interest income
    12,542       12,827       25,124       25,937  
                                 
Provision for loan losses
    2,000       3,750       4,150       8,000  
Net interest income after provision for loan losses
    10,542       9,077       20,974       17,937  
                                 
Noninterest income
                               
Service charges on deposit accounts
    436       418       866       828  
Other fee income, principally bankcard
    418       367       805       693  
Loan servicing fees
    27       15       55       32  
Mortgage banking income
    32       40       74       75  
Gain on sale of investment securities
    474       45       465       45  
Impairment losses on investment securities (OTTI)
    -       (226 )     -       (226 )
Other noninterest income
    278       263       549       520  
      1,665       922       2,814       1,967  
                                 
Noninterest expense
                               
Salaries and employee benefits
    4,779       4,194       9,446       8,983  
Premises and equipment
    886       828       1,744       1,671  
Bankcard processing
    161       157       318       294  
Business development
    400       390       782       705  
FDIC insurance assessment
    378       512       887       985  
Other real estate expense
    457       12       1,411       101  
Other noninterest expense
    1,957       1,808       3,774       3,376  
      9,018       7,901       18,362       16,115  
                                 
Income before provision for income taxes
    3,189       2,098       5,426       3,789  
Provision for income taxes
    1,032       452       1,820       1,040  
                                 
Net income
  $ 2,157     $ 1,646     $ 3,606     $ 2,749  
                                 
Earnings per share:
                               
Basic
  $ 0.12     $ 0.09     $ 0.20     $ 0.15  
Diluted
  $ 0.12     $ 0.09     $ 0.20     $ 0.15  
                                 
Weighted average shares outstanding:
                               
Basic
    18,426,894       18,397,691       18,421,410       18,395,743  
                                 
Common stock equivalents
                               
attributable to stock-based awards
    29,687       22,109       33,427       21,547  
Diluted
    18,456,581       18,419,800       18,454,837       18,417,290  
                                 
PERFORMANCE RATIOS
                               
Return on average assets
    0.71 %     0.56 %     0.60 %     0.47 %
Return on average equity (book)
    4.93 %     3.85 %     4.17 %     3.27 %
Return on average equity (tangible) (1)
    5.65 %     4.43 %     4.79 %     3.77 %
Net interest margin (2)
    4.58 %     4.75 %     4.64 %     4.80 %
Efficiency ratio (3)
    63.48 %     57.47 %     65.72 %     57.75 %
                                 
(1)Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.
                 
(2)Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.
                         
(3)Efficiency ratio is noninterest expense divided by operating revenues. Operating revenues are net interest
         
income plus noninterest income.
                               

 

 
 

 
PACIFIC CONTINENTAL CORPORATION
 
Consolidated Balance Sheets
 
(In thousands, except share amounts)
 
(Unaudited)
 
                   
   
June 30,
   
December 31,
   
June 30,
 
   
2011
   
2010
   
2010
 
ASSETS
                 
Cash and due from banks
  $ 21,190     $ 25,424     $ 16,908  
Interest-bearing deposits with banks
    167       267       967  
Total cash and cash equivalents
    21,357       25,691       17,875  
                         
Securities available-for-sale
    307,533       253,907       188,193  
Loans held-for-sale
    653       2,116       1,090  
Loans, less allowance for loan losses and net deferred fees
    814,397       839,815       885,223  
Interest receivable
    4,406       4,371       4,212  
Federal Home Loan Bank stock
    10,652       10,652       10,652  
Property and equipment, net of accumulated depreciation
    20,625       20,883       21,275  
Goodwill and intangible assets
    22,346       22,458       22,569  
Deferred tax asset
    8,714       10,188       5,465  
Taxes receivable
    -       -       2,344  
Other real estate owned
    12,312       14,293       9,651  
Prepaid FDIC assessment
    3,534       4,387       5,339  
Other assets
    1,845       1,415       1,532  
                         
Total assets
  $ 1,228,374     $ 1,210,176     $ 1,175,420  
                         
LIABILITIES AND SHAREHOLDERS' EQUITY
                       
Deposits
                       
Noninterest-bearing demand
  $ 257,570     $ 234,331     $ 238,436  
Savings and interest-bearing checking
    555,987       574,333       510,334  
Time $100,000 and over
    73,171       63,504       65,030  
Other time
    75,640       86,791       95,753  
Total deposits
    962,368       958,959       909,553  
                         
Federal funds and overnight funds purchased
    18,000       -       13,885  
Federal Home Loan Bank borrowings
    59,500       67,000       70,500  
Junior subordinated debentures
    8,248       8,248       8,248  
Accrued interest and other payables
    2,832       3,731       2,476  
Total liabilities
    1,050,948       1,037,938       1,004,662  
                         
Shareholders' equity
                       
Common stock, shares authorized:  50,000,000
                       
shares issued and outstanding:  18,433,084 at
                       
 June 30, 2011, 18,415,132 at December 31, 2010,
                       
 and 18,398,725 at June 30, 2010
    137,491       137,062       136,646  
Retained earnings
    37,206       33,969       31,994  
Accumulated other comprehensive income
    2,729       1,207       2,118  
      177,426       172,238       170,758  
                         
Total liabilities and shareholders’ equity
  $ 1,228,374     $ 1,210,176     $ 1,175,420  
                         
                         
CAPITAL RATIOS
                       
Total capital (to risk weighted assets)
    18.67 %     17.10 %     17.01 %
Tier I capital (to risk weighted assets)
    17.41 %     15.86 %     15.75 %
Tier I capital (to leverage assets)
    13.49 %     13.38 %     13.21 %
Tangible common equity (to tangible assets)(1)
    12.86 %     12.61 %     12.85 %
Tangible common equity (to risk-weighted assets)(1)
    16.84 %     15.18 %     15.15 %
                         
OTHER FINANCIAL DATA
                       
Shares outstanding at end of period
    18,433,084       18,415,132       18,398,725  
Tangible shareholders' equity(1)
  $ 155,080     $ 149,780     $ 148,189  
Book value per share
  $ 9.63     $ 9.35     $ 9.28  
Tangible book value per share
  $ 8.41     $ 8.13     $ 8.05  
                         
(1)Tangible shareholders' equity excludes goodwill and core deposit intangible assets related to acquisitions.
 

 

 
 

 

PACIFIC CONTINENTAL CORPORATION
Loans by Type and Allowance for Loan Losses
(In thousands)
(Unaudited)
                     
                     
   
June 30,
   
December 31,
   
June 30,
   
   
2011
   
2010
   
2010
   
LOANS BY TYPE
                   
Real estate secured loans:
                   
Permanent loans:
                   
Multifamily residential
  $ 48,013     $ 57,850     $ 59,150    
Residential 1-4 family
    70,039       76,692       87,881    
Owner-occupied commercial
    205,612       201,286       205,126    
Non-owner-occupied commercial
    155,786       163,071       152,422    
Other loans secured by real estate
    18,755       23,950       27,064    
Total permanent real estate loans
    498,205       522,849       531,643    
Construction loans:
                         
Multifamily residential
    1,391       6,192       14,180    
Residential 1-4 family
    20,823       22,683       30,329    
Commercial real estate
    12,580       11,730       30,656    
Commercial bare land and acquisition & development
    25,049       25,587       24,804    
Residential bare land and acquisition & development
    13,680       17,263       26,477    
Total construction real estate loans
    73,523       83,455       126,446    
Total real estate loans
    571,728       606,304       658,089    
Commercial loans
    251,188       243,034       236,351    
Consumer loans
    5,840       5,900       7,283    
Other loans
    1,599       1,730       2,187    
Gross loans
    830,355       856,968       903,910    
Deferred loan origination fees
    (632 )     (583 )     (833 )  
      829,723       856,385       903,077    
Allowance for loan losses
    (15,326 )     (16,570 )     (17,854 )  
    $ 814,397     $ 839,815     $ 885,223    
                           
Real estate loans held-for-sale
  $ 653     $ 2,116     $ 1,090    
                           
                           
   
Three months ended
   
                                                                Six months ended
   
June 30,
   
June 30,
   
June 30,
 
June 30,
ALLOWANCE FOR LOAN LOSSES
    2011       2010       2011  
2010
  Balance at beginning of period
  $ 15,227     $ 14,857     $ 16,570  
 $          13,367
   Provision for loan losses
    2,000       3,750       4,150  
               8,000
   Loan charge offs
    (2,263 )     (1,038 )     (5,877 )
              (5,949)
   Loan recoveries
    362       285       483  
               2,436
     Net charge offs
    (1,901 )     (753 )     (5,394 )
              (3,513)
  Balance at end of period
  $ 15,326     $ 17,854     $ 15,326  
 $          17,854
                           

 

 
 

 

PACIFIC CONTINENTAL CORPORATION
 
Selected Other Financial Information and Ratios
 
(In thousands)
 
(Unaudited)
 
                         
   
Three months ended
   
Six months ended
 
   
June 30,
   
June 30,
   
June 30,
   
June 30,
 
   
2011
   
2010
   
2011
   
2010
 
BALANCE SHEET AVERAGES
                       
  Loans(1)
  $ 834,071     $ 916,289     $ 842,393     $ 927,510  
  Allowance for loan losses
    (15,307 )     (16,412 )     (16,243 )     (16,093 )
    Loans, net of allowance
    818,764       899,877       826,150       911,417  
  Securities and short-term deposits
    290,556       186,088       275,996       179,719  
   Earning assets
    1,109,320       1,085,965       1,102,146       1,091,136  
  Non-interest-earning assets
    103,860       102,919       105,105       97,826  
        Assets
  $ 1,213,180     $ 1,188,884     $ 1,207,251     $ 1,188,962  
                                 
  Interest-bearing core deposits(2)
  $ 623,403     $ 591,037     $ 626,846     $ 587,455  
  Non-interest-bearing core deposits(2)
    258,326       220,505       252,636       207,647  
    Core deposits(2)
    881,729       811,542       879,482       795,102  
  Non-core interest-bearing deposits
    62,687       85,442       57,727       85,980  
    Deposits
    944,416       896,984       937,209       881,082  
  Borrowings
    90,470       117,022       92,641       137,058  
  Other non-interest-bearing liabilities
    2,829       3,298       3,174       1,212  
       Liabilities
    1,037,715       1,017,304       1,033,024       1,019,352  
  Shareholders' equity (book)
    175,465       171,580       174,227       169,610  
       Liabilities and equity
  $ 1,213,180     $ 1,188,884     $ 1,207,251     $ 1,188,962  
                                 
  Shareholders' equity (tangible)(3)
  $ 153,088     $ 148,981     $ 151,823     $ 146,982  
                                 
SELECTED MARKET DATA
                               
  Eugene market loans, net of fees, period end
  $ 252,271     $ 265,211                  
  Portland market loans, net of fees, period end
    399,682       413,844                  
  Seattle market loans, net of fees, period end
    177,770       224,022                  
    Total loans, net of fees, period end
  $ 829,723     $ 903,077                  
                                 
  Eugene market core deposits, period end(2)
  $ 530,662     $ 532,813                  
  Portland market core deposits, period end(2)
    234,499       187,423                  
  Seattle market core deposits, period end(2)
    126,827       121,377                  
    Total core deposits, period end(2)
    891,988       841,613                  
  Other deposits, period end
    70,380       67,940                  
      Total
  $ 962,368     $ 909,553                  
                                 
  Eugene market core deposits, average(2)
  $ 508,571     $ 509,175                  
  Portland market core deposits, average(2)
    250,985       185,189                  
  Seattle market core deposits, average(2)
    122,173       117,178                  
    Total core deposits, average(2)
    881,729       811,542                  
  Other deposits, average
    62,687       85,442                  
      Total
  $ 944,416     $ 896,984                  
                                 
NET INTEREST MARGIN RECONCILIATION
                               
  Yield on average loans
    6.15 %     6.46 %     6.24 %     6.45 %
  Yield on average securities(4)
    3.28 %     3.08 %     3.31 %     3.38 %
    Yield on average earning assets(4)
    5.40 %     5.88 %     5.50 %     5.95 %
                                 
  Rate on average interest-bearing core deposits
    0.96 %     1.35 %     1.02 %     1.36 %
  Rate on average interest-bearing non-core deposits
    1.74 %     1.66 %     1.80 %     1.69 %
    Rate on average interest-bearing deposits
    1.04 %     1.39 %     1.09 %     1.40 %
                                 
  Rate on average borrowings
    2.25 %     2.52 %     2.27 %     2.22 %
    Cost of interest-bearing funds
    1.18 %     1.55 %     1.23 %     1.54 %
                                 
    Interest rate spread(4)
    4.23 %     4.33 %     4.28 %     4.41 %
                                 
       Net interest margin(4)
    4.58 %     4.75 %     4.64 %     4.80 %
                                 
(1)Includes loans held-for sale.
                               
(2)Core deposits include all demand, savings, and interest checking accounts plus all local time deposits including local
         
time deposits in excess of $100,000.
                               
(3)Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.
                 
(4)Tax-exempt income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was
         
an addition to recorded income of approximately $120 thousand and $25 thousand for the three months ended
         
June 30, 2011 and 2010, respectively and $224 thousand and $33 thousand for the six months ended June 30. 2011
         
and 2010, respectively.
                               

 

 
 

 

PACIFIC CONTINENTAL CORPORATION
 
Nonperforming Assets and Loan Quality Ratios
 
(In thousands)
 
(Unaudited)
 
                   
   
June 30,
   
December 31,
   
June 30,
 
   
2011
   
2010
   
2010
 
NONPERFORMING ASSETS
                 
Non-accrual loans
                 
Real estate secured loans:
                 
Permanent loans:
                 
Multifamily residential
  $ -     $ 1,010     $ 5,577  
Residential 1-4 family
    8,177       6,123       3,762  
Owner-occupied commercial
    3,575       1,622       3,213  
Non-owner-occupied commercial
    7,827       8,428       1,258  
Other loans secured by real estate
    922       538       1,051  
Total permanent real estate loans
    20,501       17,721       14,861  
Construction loans:
                       
Multifamily residential
    -       1,985       441  
Residential 1-4 family
    1,699       2,493       3,563  
Commercial real estate
    1,500       1,671       3,491  
Commercial bare land and acquisition & development
    13,027       91       673  
Residential bare land and acquisition & development
    1,597       1,032       7,037  
Other
    -       -       -  
Total construction real estate loans
    17,823       7,272       15,205  
Total real estate loans
    38,324       24,993       30,066  
Commercial loans
    6,515       8,033       9,825  
Consumer loans
    -       -       -  
Other loans
    -       -       -  
Total nonaccrual loans
    44,839       33,026       39,891  
90 days past due and accruing interest
    -       -       -  
Total nonperforming loans
    44,839       33,026       39,891  
Nonperforming loans guaranteed by government
    (666 )     (1,056 )     (621 )
Net nonperforming loans
    44,173       31,970       39,270  
Other real estate owned
    12,312       14,293       9,651  
Total nonperforming assets, net of guaranteed loans
  $ 56,485     $ 46,263     $ 48,921  
                         
LOAN QUALITY RATIOS
                       
Allowance for loan losses as a percentage of total loans
                       
outstanding
    1.85 %     1.93 %     1.98 %
Allowance for loan losses as a percentage of total
                       
nonperforming loans, net of government guarantees
    34.70 %     51.83 %     45.46 %
Net loan charge offs (recoveries) as a percentage of
                       
average loans, annualized
    1.29 %     1.30 %     0.76 %
Net nonperforming loans as a percentage of total loans
    5.32 %     3.73 %     4.35 %
Nonperforming assets as a percentage of total assets
    4.60 %     3.82 %     4.16 %
Consolidated classified asset ratio(1)
    52.63 %     63.39 %     72.31 %
Past due (excluding nonaccrual) as a percentage of total loans
    0.51 %     0.77 %     0.48 %
                         
(1)Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded
 
substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other
 
real estate owned, divided by total consolidated Tier 1 capital plus the allowance for loan losses.
         
                         

 

 
 

 
 
PACIFIC CONTINENTAL CORPORATION
 
Nonperforming Loan Rollforward
 
(In thousands)
 
(Unaudited)
 
                                                 
   
Balance at
   
Additions to
         
Net
   
Returns to
         
Transfers
   
Balance at
 
   
March 31, 2011
   
Non-performing
   
Reclassification
   
Paydowns
   
Performing
   
Charge-offs
   
to OREO
   
June 30, 2011
 
                                                 
Real estate loans
                                               
Multifamily residential
  $ 64     $ 250     $ -     $ (314 )   $ -     $ -     $ -     $ -  
Residential 1-4 family
    6,503       2,318       -       (217 )     -       (164 )     (263 )     8,177  
Owner-occupied commercial
    1,959       2,309       -       (382 )     -       (11 )     (300 )     3,575  
Non owner-occupied commercial
    8,215       -       -       (62 )     -       (326 )     -       7,827  
Other real estate loans
    1,407       14       (499 )     -       -       -       -       922  
Total real estate loans
    18,148       4,891       (499 )     (975 )     -       (501 )     (563 )     20,501  
                                                                 
Construction
                                                               
         Multifamily residential
    232       -       -       (232 )     -       -       -       -  
         Residential 1-4 family
    1,972       361       -       (410 )     -       (224 )     -       1,699  
         Commercial real estate
    1,500       -       -       -       -       -       -       1,500  
         Commercial bare land and acquisition & development
    -       13,027       -       -       -       -       -       13,027  
         Residential bare land and acquisition & development
    2,024       -       -       (125 )     -       (302 )     -       1,597  
      Total  construction loans
    5,728       13,388       -       (767 )     -       (526 )     -       17,823  
                                                                 
Commercial and other
    7,275       350       499       (1,097 )     (461 )     (51 )     -       6,515  
                                                                 
Consumer
    -       -       -       -       -       -       -       -  
                                                                 
Total
  $ 31,151     $ 18,629     $ -     $ (2,839 )   $ (461 )   $ (1,078 )   $ (563 )   $ 44,839  
                                                                 
                                                                 
                                                                 
   
Balance at
   
Additions to
           
Net
   
Returns to
           
Transfers
   
Balance at
 
   
December 31, 2010
   
Non-performing
   
Reclassification
   
Paydowns
   
Performing
   
Charge-offs
   
to OREO
   
June 30, 2011
 
                                                                 
Real estate loans
                                                               
Multifamily residential
  $ 1,010     $ 250     $ -     $ (1,186 )   $ -     $ (74 )   $ -     $ -  
Residential 1-4 family
    6,123       3,985       -       (450 )     -       (956 )     (525 )     8,177  
Owner-occupied commercial
    1,622       2,665       -       (387 )     -       (25 )     (300 )     3,575  
Non owner-occupied commercial
    8,428       -       -       (138 )     -       (463 )     -       7,827  
Other real estate loans
    538       1,232       (499 )     (39 )     -       (310 )     -       922  
Total real estate loans
    17,721       8,132       (499 )     (2,200 )     -       (1,828 )     (825 )     20,501  
                                                                 
Construction
                                                               
         Multifamily residential
    1,985       -       -       (1,985 )     -       -       -       -  
         Residential 1-4 family
    2,493       414       -       (724 )     -       (421 )     (63 )     1,699  
         Commercial real estate
    1,671       -       -       -       -       (171 )     -       1,500  
         Commercial bare land and acquisition & development
    91       13,027       -       -       -       (91 )     -       13,027  
         Residential bare land and acquisition & development
    1,032       2,250       -       (144 )     -       (1,505 )     (36 )     1,597  
      Total  construction loans
    7,272       15,691       -       (2,853 )     -       (2,188 )     (99 )     17,823  
                                                                 
Commercial and other
    8,033       600       499       (1,490 )     (461 )     (666 )     -       6,515  
                                                                 
Consumer
    -       10       -       -       -       (10 )     -       -  
                                                                 
Total
  $ 33,026     $ 24,433     $ -     $ (6,543 )   $ (461 )   $ (4,692 )   $ (924 )   $ 44,839  
                                                                 

 

 
 

 

PACIFIC CONTINENTAL CORPORATION
 
Other Real Estate Owned Rollforward
 
(In thousands)
 
(Unaudited)
 
                                     
   
Balance at
   
Additions to
   
Capitalized
   
Paydowns/
   
Writedowns/
   
Balance at
 
   
March 31, 2011
   
REO
   
Costs
   
Sales
   
Loss/Gain
   
June 30, 2011
 
                                     
                                     
Real estate
                                   
Multifamily residential
  $ -     $ -     $ -     $ -     $ -       -  
Residential 1-4 family
    1,624       263       -       (662 )     (24 )     1,201  
Owner-occupied commercial
    -       300       -       -       -       300  
Non owner-occupied commercial
    -       -       -       -       -       -  
Other real estate loans
    -       -       -       -       -       -  
Total real estate loans
    1,624       563       -       (662 )     (24 )     1,501  
                                                 
Construction
                                               
Multifamily residential
    -       -       -       -       -       -  
Residential 1-4 family
    1,082       -       -       (939 )     (80 )     63  
Commercial real estate
    3,818       -       -       -       -       3,818  
Commercial bare land and acquisition & development
    1,013       -       -       -       (185 )     828  
Residential bare land and acquisition & development
    6,165       -       -       -       (63 )     6,102  
Total construction loans
    12,078       -       -       (939 )     (328 )     10,811  
                                                 
Commercial and other
    38       -       -       (44 )     6       -  
                                                 
Consumer
    -       -       -       -       -       -  
                                                 
Total
  $ 13,740     $ 563     $ -     $ (1,645 )   $ (346 )   $ 12,312  
                                                 
                                                 
                                                 
   
Balance at
   
Additions to
   
Capitalized
   
Paydowns/
   
Writedowns/
   
Balance at
 
   
December 31, 2010
   
REO
   
Costs
   
Sales
   
Loss/Gain
   
June 30, 2011
 
                                                 
                                                 
Real estate
                                               
Multifamily residential
  $ -     $ -     $ -     $ -     $ -       -  
Residential 1-4 family
    1,374       525       -       (662 )     (36 )     1,201  
Owner-occupied commercial
    -       300       -       -       -       300  
Non owner-occupied commercial
    -       -       -       -       -       -  
Other real estate loans
    -       -       -       -       -       -  
Total real estate loans
    1,374       825       -       (662 )     (36 )     1,501  
                                                 
Construction
                                               
Multifamily residential
    -       -       -       -       -       -  
Residential 1-4 family
    1,178       63       -       (953 )     (225 )     63  
Commercial real estate
    4,389       -       -       -       (571 )     3,818  
Commercial bare land and acquisition & development
    1,013       -       -       -       (185 )     828  
Residential bare land and acquisition & development
    6,301       36       -       -       (235 )     6,102  
Total construction loans
    12,881       99       -       (953 )     (1,216 )     10,811  
                                                 
Commercial and other
    38       -       -       (44 )     6       -  
                                                 
Consumer
    -       -       -       -       -       -  
                                                 
Total
  $ 14,293     $ 924     $ -     $ (1,659 )   $ (1,246 )   $ 12,312  
                                                 

 

 
 

 

PACIFIC CONTINENTAL CORPORATION
 
Age Analysis of Past Due Financing Receivables (Unaudited)
 
(In thousands)
 
As of June 30, 2011
 
                                           
               
Greater
                         
   
30-59 Days
   
60-89 Days
   
Than
         
Total Past
             
   
Past Due
   
Past Due
   
90 Days
         
Due and
   
Total
   
Total Loans
 
   
Still Accruing
   
Still Accruing
   
Still Accruing
   
Nonaccrual
   
Nonaccrual
   
Current
   
Receivable
 
                                           
                                           
                                           
Real estate loans
                                         
Multifamily residential
  $ -     $ -     $ -     $ -     $ -     $ 48,013     $ 48,013  
Residential 1-4 family
    415       -       -       8,177       8,592       61,447       70,039  
Owner-occupied commercial
    303       1,149       -       3,575       5,027       200,585       205,612  
Nonowner-occupied commercial
            -       -       7,827       7,827       147,959       155,786  
Other real estate loans
    167       -       -       922       1,089       17,666       18,755  
Total real estate loans
    885       1,149       -       20,501       22,535       475,670       498,205  
                                                         
Construction
                                                       
  Multifamily residential
    -       -       -       -       -       1,391       1,391  
  Residential 1-4 family
    601       229       -       1,699       2,529       18,294       20,823  
  Commercial real estate
    -       -       -       1,500       1,500       11,080       12,580  
  Commercial bare land and acquisition & development
    -       -       -       13,027       13,027       12,022       25,049  
  Residential bare land and acquisition & development
    318       528       -       1,597       2,443       11,237       13,680  
  Total  construction loans
    919       757       -       17,823       19,499       54,024       73,523  
                                                         
Commercial and other
    533       -       -       6,515       7,048       245,739       252,787  
                                                         
Consumer
    18       -       -       -       18       5,822       5,840  
                                                         
Totals
  $ 2,355     $ 1,906     $ -     $ 44,839     $ 49,100     $ 781,255     $ 830,355  
                                                         
                                                         
                                                         
PACIFIC CONTINENTAL CORPORATION
 
Age Analysis of Past Due Financing Receivables (Unaudited)
 
(In thousands)
 
As of December 31, 2010
 
                                                         
                   
Greater
                                 
   
30-59 Days
   
60-89 Days
   
Than
           
Total Past
                 
   
Past Due
   
Past Due
   
90 Days
           
Due and
   
Total
   
Total Financing
 
   
Still Accruing
   
Still Accruing
   
Still Accruing
   
Nonaccrual
   
Nonaccrual
   
Current
   
Receivables
 
                                                         
                                                         
Real estate loans
                                                       
Multifamily residential
  $ 2,549     $ -     $ -     $ 1,010     $ 3,559     $ 54,291     $ 57,850  
Residential 1-4 family
    110       366       -       6,123       6,599       70,093       76,692  
Owner-occupied commercial
    2,694       356       -       1,622       4,672       196,614       201,286  
Non owner-occupied commercial
    -       -       -       8,428       8,428       154,643       163,071  
Other real estate loans
    195       -       -       538       733       23,217       23,950  
Total real estate loans
    5,548       722       -       17,721       23,991       498,858       522,849  
                                                         
Construction
                                                       
    Multifamily residential
    -       -       -       1,985       1,985       4,207       6,192  
    Residential 1-4 family
    -       -       -       2,493       2,493       20,190       22,683  
    Commercial real estate
    -       -       -       1,671       1,671       10,059       11,730  
    Commercial bare land and acquisition & development
    -       -       -       91       91       25,496       25,587  
    Residential bare land and acquisition & development
    175       -       -       1,032       1,207       16,056       17,263  
Total construction loans
    175       -       -       7,272       7,447       76,008       83,455  
                                                         
Commercial and other
    102       32       -       8,033       8,167       236,597       244,764  
                                                         
Consumer
    7       5       -       -       12       5,888       5,900  
                                                         
Total
  $ 5,832     $ 759     $ -     $ 33,026     $ 39,617     $ 817,351     $ 856,968  
                                                         

 

 
 

 

PACIFIC CONTINENTAL CORPORATION
 
Credit Quality Indicators (Unaudited)
 
(In thousands)
 
As of June 30, 2011
 
                               
   
Loan Grade
       
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Totals
 
                               
Real estate loans
                             
Multifamily residential
  $ 46,645     $ -     $ 1,368     $ -     $ 48,013  
Residential 1-4 family
    54,112       -       15,871       56       70,039  
Owner-occupied commercial
    196,075       -       9,537       -       205,612  
Nonowner-occupied commercial
    146,327       -       9,459       -       155,786  
Other real estate loans
    16,962       -       1,793       -       18,755  
Total real estate loans
    460,121       -       38,028       56       498,205  
                                         
Construction
                                       
  Multifamily residential
    1,391       -       -       -       1,391  
  Residential 1-4 family
    14,667       -       6,156       -       20,823  
  Commercial real estate
    8,155       -       4,425       -       12,580  
  Commercial bare land and acquisition & development
    11,362       -       13,687       -       25,049  
  Residential bare land and acquisition & development
    10,104       -       3,576       -       13,680  
  Total  construction loans
    45,679       -       27,844       -       73,523  
                                         
Commercial and other
    241,236       -       8,792       2,759       252,787  
                                         
Consumer
    5,758       -       82       -       5,840  
                                         
Totals
  $ 752,794     $ -     $ 74,746     $ 2,815     $ 830,355  
                                         
                                         
   
   
PACIFIC CONTINENTAL CORPORATION
 
Credit Quality Indicators (Unaudited)
 
(In thousands)
 
As of December 31, 2010
 
                                         
   
Loan Grade
         
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Totals
 
                                         
                                         
Real estate loans
                                       
Multifamily residential
  $ 55,105     $ -     $ 2,745     $ -     $ 57,850  
Residential 1-4 family
    60,544       -       15,658       490       76,692  
Owner-occupied commercial
    185,362       -       14,274       1,650       201,286  
Nonowner-occupied commercial
    153,088       -       9,983       -       163,071  
Other real estate loans
    20,343       -       3,607       -       23,950  
Total real estate loans
    474,442       -       46,267       2,140       522,849  
                                         
Construction
                                       
  Multifamily residential
    4,206       -       1,986       -       6,192  
  Residential 1-4 family
    19,532       -       3,151       -       22,683  
  Commercial real estate
    7,114       -       4,616       -       11,730  
  Commercial bare land and acquisition & development
    11,771       -       13,816       -       25,587  
  Residential bare land and acquisition & development
    11,886       -       5,377       -       17,263  
  Total  construction loans
    54,509       -       28,946       -       83,455  
                                         
Commercial and other
    231,358       -       13,406       -       244,764  
                                         
Consumer
    5,860       -       -       40       5,900  
                                         
Totals
  $ 766,169     $ -     $ 88,619     $ 2,180     $ 856,968