Attached files

file filename
8-K - S.Y. BANCORP, INC. 8-K - Stock Yards Bancorp, Inc.a6799772.htm

Exhibit 99.1

S.Y. Bancorp Second Quarter 2011 Earnings Increase 8% to $0.43 per Diluted Share Versus $0.40 for the Year-Earlier Quarter

LOUISVILLE, Ky.--(BUSINESS WIRE)--July 20, 2011--S.Y. Bancorp, Inc. (NASDAQ:SYBT), parent company of Stock Yards Bank & Trust Company, with offices in the Louisville, Indianapolis and Cincinnati metropolitan markets, today reported higher earnings for the second quarter and first half of 2011. Reflecting ongoing strong results from its banking operations, as well as solid revenue diversification contributed by its investment management and trust department, net income per diluted share for the second quarter rose 8% compared with the prior-year period. The following is a summary of the Company's reported results:

     

Quarter Ended June 30,

 

2011

   

2010

 

Change

Net income

$

5,997,000

$

5,556,000

8 %
Net income per share, diluted

$

0.43

$

0.40

8 %
Return on average equity 13.62 % 13.93 %
Return on average assets 1.24 % 1.23 %
 

Six Months Ended June 30,

 

2011

   

2010

 

Change

Net income

$

11,488,000

$

10,537,000

9 %
Net income per share, diluted

$

0.83

$

0.77

8 %
Return on average equity 13.26 % 13.35 %
Return on average assets 1.21 % 1.18 %
 

Commenting on the announcement, David Heintzman, Chairman and Chief Executive Officer, said, "We are pleased to report that our banking platforms in Louisville, Indianapolis and Cincinnati continued to deliver a solid performance in the second quarter of 2011. These attractive markets continued to translate into steady loan portfolio growth, which coupled with a strong, stable margin, again produced higher net interest income for the quarter. Also, our expanding investment management and trust department activities complement these banking operations – significantly in our home market and increasingly in our newer markets – creating additional opportunities to further diversify our revenues. With these sound business fundamentals, we have built a solid track record for S.Y. Bancorp. Reflected by our consistent earnings growth, high returns on equity and assets, and periodic dividend increases, we have established the Company as one of the top-performing community banks in the country."

Regarding the Bank's investment management and trust department, Heintzman noted that it continues to grow, with revenue up 13% for the second quarter versus the year-earlier quarter and accounting for 45% of the Company's total non-interest income. Boosted by investment management and trust services income, the Company's total non-interest income stands at almost one-third of its total revenue. Heintzman added, "This department continues to be a great differentiator from virtually all other community banks. By offering these services in our community banking model, we truly can offer customers services for all of life's stages. As we often say, we have the sophistication of financial products of large regional banks, but delivered inside a community bank."


Concluding, Heintzman said, "While we are pleased with the Company's ongoing success and progress, we recognize the environment in which we operate remains uncertain and fragile. As we have indicated before, the prolonged duration of this economic downturn continues to take a toll on borrowers, even some who so far have weathered this storm. Thus, we continue to anticipate increased credit risk in this climate, until such time that we experience a sustained and meaningful upturn in the real estate market and employment levels. Against this backdrop, we remain confident in our long-term growth strategies, the conservative credit culture that has enabled us to sidestep some of the problems experienced by many other banks, and in our employees, who constantly strive to redefine excellence in banking for our customers."

S.Y. Bancorp's total assets increased $83.9 million or 5% to $1.943 billion at June 30, 2011, from $1.859 billion at June 30, 2010. The Company's loan portfolio increased $61.6 million or 4% to $1.539 billion at June 30, 2011, compared with $1.477 billion at June 30, 2010. Likewise, total deposits increased $58.5 million or 4% to $1.532 billion at June 30, 2011, from $1.474 billion a year ago.

In the second quarter of 2011, capital levels continued to strengthen and remained well above those required to be considered "well-capitalized" under regulatory standards – the highest capital rating for financial institutions. The Tier 1 leverage ratio, Tier 1 risk-based capital ratio and Total risk-based capital ratio at June 30, 2011, were 10.55%, 12.26% and 14.12%, respectively, all exceeding the required minimums of 5%, 6% and 10%, respectively, necessary to be deemed a well-capitalized institution. The ratio of tangible common equity to total tangible assets was 9.17% as of June 30, 2011, up from 9.00% at March 31, 2011, and 8.68% at June 30, 2010 (see reconciliation of GAAP/non-GAAP measures later in this release). The Company intends to maintain capital ratios at these historically high levels at least until such time as the economy demonstrates sustained improvement.

Net interest income – the Company's largest source of revenue – increased $1.1 million or 6% in the second quarter of 2011 to $17.6 million from $16.5 million in the year-earlier period. This change reflected primarily an increase in net-interest-earning assets in the context of a stable net interest margin. In the second quarter of 2011, net interest margin was 3.98%, down two basis points from 4.00% in the first quarter of 2011, yet up one basis point from 3.97% in the second quarter of 2010. For the first half of 2011, net interest income increased $2.6 million or 8% to $34.9 million from $32.3 million in the prior-year period. Net interest margin for the first half of 2011 increased eight basis points to 3.99% from 3.91% a year ago.

Non-performing loans (NPLs) totaled $17.5 million or 1.14% of total loans outstanding at June 30, 2011, up from $15.1 million or 0.99% of total period-end loans at March 31, 2011, and $13.8 million or 0.93% of period-end loans at June 30, 2010. The increase in non-accrual loans from the first quarter of 2011 arose from several unrelated borrowers; these loans are considered well secured, do not individually exceed approximately $2 million, and do not pose significant potential losses for the Company, in management's opinion. Non-performing assets (NPAs), which include NPLs, OREO and repossessed assets, increased slightly to $24.7 million or 1.27% of total assets at June 30, 2011, compared with $24.2 million or 1.26% of total assets at March 31, 2011, and was up from $15.8 million or 0.85% of total assets at June 30, 2010. At current levels, NPLs and NPAs are at the high end of the Company's historic range for these metrics. While second quarter peer data is not yet available, the Company's credit quality metrics have continued to trend significantly below those of $1-to-$2.5 billion publicly traded banks, which as of March 31, 2011, posted average NPLs and NPAs of 5.39% and 4.28%, respectively, according to a leading industry data service.


The strengthening of the economy continues to be inconsistent, and the prolonged economic downturn experienced by many borrowers continues to affect credit quality. These conditions will likely have an ongoing effect on borrowers until the real estate market and overall business conditions improve. Additionally, should market conditions worsen and foreclosed assets increase significantly, the Company's flexibility to approach collateral sales in an orderly fashion to minimize losses may be reduced and management may be forced to liquidate problem loans more rapidly, thus increasing the loss on these assets.

Net charge-offs in the second quarter of 2011 totaled $2.0 million or 0.13% of average loans, up from $1.4 million or 0.09% of average loans in the first quarter of 2011 and $1.3 million or 0.09% of average loans in the year-earlier period. Net charge-offs for the first six months of 2011 currently annualize to 0.44% of average loans compared with 0.30% of average loans in the prior-year period. Although net charge-offs were up slightly in the second quarter of 2011 compared with the first quarter, they remain in-line with the overall levels experienced in 2010 and continue to compare favorably with the Company's peers.

The Company's loan loss provision for the second quarter of 2011 was $2.6 million, which, taking into account net charge-offs for the quarter, increased the Company's allowance for loan losses to 1.79% of total loans at June 30, 2011. In the first quarter of 2011, the provision was $2.8 million and the allowance was 1.78% of total loans at March 31, 2011. In the second quarter of 2010, the provision was $2.4 million and the allowance was 1.55% at June 30, 2010. Since the Company is unable to determine how long business and economic conditions will continue to be depressed or when they will begin to improve meaningfully, S.Y. Bancorp intends to remain in its historically conservative stance toward credit quality, with a cautious assessment of the potential risk in its loan portfolio. Accordingly, the Company expects the allowance for loan losses to remain at a high level compared with historic amounts until there are clearer signs of a sustained economic recovery and, thus, a reduction in overall credit risk.

Non-interest income increased $229,000 or 3% to $8.2 million in the second quarter of 2011 compared with $7.9 million in the same quarter last year. The increase primarily reflected 13% higher investment management and trust services income versus the year-earlier quarter, which was partially offset by lower amounts of service charge income and other non-interest income. Non-interest income increased $258,000 or 2% to $16.2 million in the first half of 2011 compared with $15.9 million in the prior-year period, again primarily reflecting a higher level of investment management and trust services income, as well as higher bankcard transaction revenue, that was partially offset by lower other non-interest income.

Non-interest expense increased $344,000 or 2% to $14.7 million in the second quarter of 2011 versus $14.4 million in the same period last year, largely reflecting normal annual salary increases that were partially offset by lower FDIC insurance associated with a change in the assessment base. Non-interest expense increased $1.4 million or 5% to $29.6 million in the first half of 2011 compared with $28.1 million in the same period last year, reflecting the same trends seen in the second quarter, but also the additional impact of an increase in other non-interest expense. The Company's second quarter efficiency ratio was 56.29% compared with 58.00% in the second quarter of 2010.

In May 2011, S.Y. Bancorp's Board of Directors declared its regular quarterly cash dividend of $0.18 per share. The latest dividend was distributed on July 1, 2011, to stockholders of record as of June 13, 2011.


Louisville, Kentucky-based S.Y. Bancorp, Inc., with $1.9 billion in assets, was incorporated in 1988 as a bank holding company. It is the parent company of Stock Yards Bank & Trust Company, which was established in 1904. The Company's common shares trade on the NASDAQ Global Select Market under the symbol SYBT. The trust preferred securities of S.Y. Bancorp Capital Trust II also trade on the NASDAQ Global Select Market under the symbol SYBTP.

This report contains forward-looking statements under the Private Securities Litigation Reform Act that involve risks and uncertainties. Although the Company's management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: economic conditions both generally and more specifically in the markets in which the Company and its subsidiaries operate; competition for the Company's customers from other providers of financial services; government legislation and regulation, which change from time to time and over which the Company has no control; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company's customers; and other risks detailed in the Company's filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company.

The following table provides a reconciliation of total stockholders' equity in accordance with GAAP to tangible common equity in accordance with applicable regulatory requirements. The Company provides the tangible common equity ratio, in addition to those defined by banking regulators, because of its widespread use by investors as a means to evaluate capital adequacy.

S.Y. Bancorp, Inc.

Tangible Common Equity Ratio

(Amounts in thousands)

     

June 30,
2011

March 31,
2011

June 30,
2010

Total stockholders' equity (a) $ 178,825 $ 173,361 $ 162,035
Less goodwill   (682 )   (682 )   (682 )
Tangible common equity (c) $ 178,143   $ 172,679   $ 161,353  
 
Total assets (b) $ 1,943,384 $ 1,919,323 $ 1,859,478
Less goodwill   (682 )   (682 )   (682 )
Tangible assets (d) $ 1,942,702   $ 1,918,641   $ 1,858,796  
 
Total stockholders' equity to total assets (a/b) 9.20 % 9.03 % 8.71 %
Tangible common equity ratio (c/d)   9.17 %   9.00 %   8.68 %

       

S.Y. Bancorp, Inc. Financial Information

Second Quarter 2011 Earnings Release
(In thousands unless otherwise noted)

Second Quarter Ended

Six Months Ended
June 30, June 30,
2011 2010 2011 2010
Income Statement Data
Net interest income, fully tax equivalent (1) $ 18,005 $ 16,873 $ 35,714 $ 32,944
Interest income
Loans $ 19,875 $ 19,715 $ 39,475 $ 38,929
Federal funds sold 49 19 95 44
Mortgage loans held for sale 34 53 97 119
Securities   1,608   1,661   3,187   3,313
Total interest income   21,566   21,448   42,854   42,405
Interest expense
Deposits 2,654 3,394 5,325 7,076
Securities sold under agreements to repurchase 64 81 131 168
Federal funds purchased 10 8 23 17
Federal Home Loan Bank advances 364 556 725 1,081
Subordinated debentures   863   862   1,724   1,722
Total interest expense   3,955   4,901   7,928   10,064
Net interest income 17,611 16,547 34,926 32,341
Provision for loan losses   2,600   2,384   5,400   5,079
Net interest income after provision for loan losses   15,011   14,163   29,526   27,262
Non-interest income
Investment management and trust income 3,661 3,232 7,198 6,493
Service charges on deposit accounts 2,034 2,187 3,958 4,185
Bankcard transaction revenue 960 863 1,837 1,614
Gains on sales of mortgage loans held for sale 441 445 823 830
Gain (loss) on the sale of securities - - - -
Brokerage commissions and fees 530 503 1,043 959
Bank owned life insurance 255 248 504 491
Other non-interest income   271   445   794   1,327
Total non-interest income   8,152   7,923   16,157   15,899
Non-interest expense
Salaries and employee benefits expense 8,648 8,319 17,048 16,408
Net occupancy expense 1,357 1,296 2,587 2,572
Data processing expense 1,346 1,322 2,483 2,459
Furniture and equipment expense 337 321 692 635
FDIC insurance expense 339 531 960 1,002
Other non-interest expenses   2,698   2,592   5,782   5,063
Total non-interest expense   14,725   14,381   29,552   28,139
Net income before income tax expense 8,438 7,705 16,131 15,022
Income tax expense   2,441   2,149   4,643   4,485
Net income $ 5,997 $ 5,556 $ 11,488 $ 10,537
 
Weighted average shares - basic 13,789 13,690 13,768 13,668
Weighted average shares - diluted 13,879 13,790 13,857 13,752
 
Net income per share, basic $ 0.43 $ 0.41 $ 0.83 $ 0.77
Net income per share, diluted 0.43 0.40 0.83 0.77
Cash dividend declared per share 0.18 0.17 0.36 0.34
 

Balance Sheet Data (at period end)

Total loans $ 1,538,950 $ 1,477,304
Allowance for loan losses 27,564 22,933
Total assets 1,943,384 1,859,478
Non-interest bearing deposits 266,745 250,427
Interest bearing deposits 1,265,626 1,223,404
Federal home loan bank advances 60,437 70,448
Subordinated debentures 40,900 40,900
Stockholders' equity 178,825 162,035
Total shares outstanding 13,799 13,695
Book value per share 12.96 11.83
Market value per share 23.25 22.98
 

       

S.Y. Bancorp, Inc. Financial Information

Second Quarter 2011 Earnings Release
 
Second Quarter Ended Six Months Ended
June 30, June 30,
2011 2010 2011 2010
Average Balance Sheet Data
Average federal funds sold $ 68,120 $ 32,260 $ 65,422 $ 43,233
Average investment securities 214,025 206,778 215,915 202,607
Average loans 1,529,039 1,460,147 1,518,366 1,449,203
Average earning assets 1,813,943 1,703,151 1,803,683 1,699,431
Average assets 1,932,317 1,813,302 1,921,652 1,804,996
Average interest bearing deposits 1,260,271 1,216,096 1,253,007 1,213,795
Average total deposits 1,527,510 1,441,865 1,518,387 1,433,976
Average securities sold under agreement to repurchase 58,044 51,028 55,912 53,225
Average federal funds purchased 21,927 17,217 23,480 17,458
Average short-term borrowings 1,154 1,281 1,182 1,269
Average long-term debt 101,338 105,964 101,339 103,672
Average interest bearing liabilities 1,442,734 1,391,586 1,434,920 1,389,419
Average stockholders' equity 176,579 159,983 174,763 159,122
 
Performance Ratios
Annualized return on average assets 1.24 % 1.23 % 1.21 % 1.18 %
Annualized return on average equity 13.62 % 13.93 % 13.26 % 13.35 %
Net interest margin, fully tax equivalent 3.98 % 3.97 % 3.99 % 3.91 %
Non-interest income to total revenue, fully
tax equivalent 31.17 % 31.95 % 31.15 % 32.55 %
Efficiency ratio 56.29 % 58.00 % 56.97 % 57.61 %
 
Capital Ratios
Average stockholders' equity to average assets 9.14 % 8.82 % 9.09 % 8.82 %
Tier 1 risk-based capital 12.26 % 11.83 %
Total risk-based capital 14.12 % 13.71 %
Leverage 10.55 % 10.36 %
 
Loans by Type
Commercial and industrial $ 365,008 $ 315,462
Construction and development 158,412 182,436
Real estate mortgage - commercial investment 382,753 346,463
Real estate mortgage - owner occupied commercial 313,531 295,907
Real estate mortgage - 1-4 family residential 159,320 161,466
Home equity - first lien

 

38,376 41,043
Home equity - junior lien 83,880 98,119
Consumer 37,670 36,408
 

Asset Quality Data

Allowance for loan losses to total loans 1.79 % 1.55 %
Allowance for loan losses to average loans 1.80 % 1.57 % 1.82 % 1.58 %
Allowance for loan losses to non-performing loans 157.66 % 166.13 %
Nonaccrual loans $ 15,570 $ 9,640
Troubled debt restructuring 250 3,548
Loans - 90 days past due & still accruing 1,663 616
Total non-performing loans 17,483 13,804
OREO and repossessed assets 7,187 2,038
Total non-performing assets 24,670 15,842
Non-performing loans to total loans 1.14 % 0.93 %
Non-performing assets to total assets 1.27 % 0.85 %
Net charge-offs to average loans (2) 0.13 % 0.09 % 0.22 % 0.15 %
Net charge-offs $ 1,992 $ 1,262 $ 3,379 $ 2,146
 
Other Information
Total assets under management (in millions) $ 1,809 $ 1,499
Full-time equivalent employees 466 474
 

 

S.Y. Bancorp, Inc. Financial Information

Second Quarter 2011 Earnings Release
         
Five Quarter Comparison
6/30/11 3/31/11 12/31/10 9/30/10 6/30/10
Income Statement Data
Net interest income, fully tax equivalent (1) $ 18,005 $ 17,709 $ 17,723 $ 17,597 $ 16,873
Net interest income $ 17,611 $ 17,315 $ 17,324 $ 17,214 $ 16,547
Provision for loan losses   2,600   2,800   3,695   2,695   2,384
Net interest income after provision for loan losses   15,011   14,515   13,629   14,519   14,163
Investment management and trust income 3,661 3,537 3,722 3,045 3,232
Service charges on deposit accounts 2,034 1,924 2,165 2,250 2,187
Bankcard transaction revenue 960 877 862 837 863
Gains on sales of mortgage loans held for sale 441 382 890 601 445
Gain (loss) on the sale of securities - - - 159 -
Brokerage commissions and fees 530 513 652 525 503
Bank owned life insurance 255 249 253 251 248
Other non-interest income   271   523   1,034   594   445
Total non-interest income   8,152   8,005   9,578   8,262   7,923
Salaries and employee benefits expense 8,648 8,400 8,880 8,197 8,319
Net occupancy expense 1,357 1,230 1,226 1,136 1,296
Data processing expense 1,346 1,137 1,256 1,119 1,322
Furniture and equipment expense 337 355 321 316 321
FDIC Insurance expense 339 621 538 498 531
Other non-interest expenses   2,698   3,084   2,862   2,643   2,592
Total non-interest expense   14,725   14,827   15,083   13,909   14,381
Net income before income tax expense 8,438 7,693 8,124 8,872 7,705
Income tax expense   2,441   2,202   2,073   2,507   2,149
Net income $ 5,997 $ 5,491 $ 6,051 $ 6,365 $ 5,556
 
Weighted average shares - basic 13,789 13,747 13,720 13,701 13,690
Weighted average shares - diluted 13,879 13,837 13,822 13,807 13,790
 
Net income per share, basic $ 0.43 $ 0.40 $ 0.44 $ 0.46 $ 0.41
Net income per share, diluted 0.43 0.40 0.44 0.46 0.40
Cash dividend declared per share 0.18 0.18 0.18 0.17 0.17
 
Balance Sheet Data (at period end)
Total loans $ 1,538,950 $ 1,517,786 $ 1,508,425 $ 1,489,398 $ 1,477,304
Allowance for loan losses 27,564 26,956 25,543 24,433 22,933
Total assets 1,943,384 1,919,323 1,902,945 1,881,122 1,859,478
Non-interest bearing deposits 266,745 263,166 247,465 251,481 250,427
Interest bearing deposits 1,265,626 1,253,299 1,246,003 1,211,298 1,223,404
Federal home loan bank advances 60,437 60,439 60,442 80,445 70,448
Subordinated debentures 40,900 40,900 40,900 40,900 40,900
Stockholders' equity 178,825 173,361 169,861 167,609 162,035
Total shares outstanding 13,799 13,780 13,737 13,707 13,695
Book value per share 12.96 12.58 12.37 12.23 11.83
Market value per share 23.25 25.16 24.55 24.82 22.98
 

 

S.Y. Bancorp, Inc. Financial Information

Second Quarter 2011 Earnings Release
         
Five Quarter Comparison
6/30/11 3/31/11 12/31/10 9/30/10 6/30/10
Average Balance Sheet Data
Average loans $ 1,529,039 $ 1,507,574 $ 1,492,674 $ 1,484,741 $ 1,460,147
Average assets 1,932,317 1,910,869 1,907,385 1,871,048 1,813,302
Average earning assets 1,813,943 1,793,309 1,794,477 1,760,255 1,703,151
Average total deposits 1,527,510 1,509,160 1,484,224 1,464,119 1,441,865
Average long-term debt 101,338 101,340 115,039 117,650 105,964
Average interest bearing liabilities 1,442,734 1,427,017 1,442,271 1,412,640 1,391,586
Average stockholders' equity 176,579 172,926 170,320 165,578 159,983
 
Performance Ratios
Annualized return on average assets 1.24% 1.17% 1.26% 1.35% 1.23%
Annualized return on average equity 13.62% 12.88% 14.10% 15.25% 13.93%
Net interest margin, fully tax equivalent 3.98% 4.00% 3.92% 3.97% 3.97%
Non-interest income to total revenue, fully
tax equivalent 31.17% 31.13% 35.08% 31.95% 31.95%
Efficiency ratio 56.29% 57.66% 55.25% 53.79% 58.00%
 
Capital Ratios
Average stockholders' equity to average assets 9.14% 9.05% 8.93% 8.85% 8.82%
Tier 1 risk-based capital 12.26% 12.12% 12.06% 11.99% 11.83%
Total risk-based capital 14.12% 13.98% 13.93% 13.87% 13.71%
Leverage 10.55% 10.45% 10.31% 10.29% 10.36%
 
Loans by Type
Commercial and industrial $ 365,008 $ 345,340 $ 343,956 $ 336,594 $ 315,462
Construction and development 158,412 158,559 159,482 174,546 182,436
Real estate mortgage - commercial investment 382,753 380,093 362,904 342,131 346,463
Real estate mortgage - owner occupied commercial 313,531 315,231 316,291 303,574 295,907
Real estate mortgage - 1-4 family residential 159,320 157,479 157,983 159,604 161,466
Home equity - 1st lien 38,376 39,781 39,449 40,428 41,043
Home equity - junior lien 83,880 85,870 91,813 95,368 98,119
Consumer 37,670 35,433 36,547 37,153 36,408
 
Asset Quality Data
Allowance for loan losses to total loans 1.79% 1.78% 1.69% 1.64% 1.55%
Allowance for loan losses to average loans 1.80% 1.79% 1.71% 1.65% 1.57%
Allowance for loan losses to non-performing loans 157.66% 178.72% 132.25% 195.54% 166.13%
Nonaccrual loans $ 15,570 $ 10,747 $ 14,388 $ 8,485 $ 9,640
Troubled debt restructuring 250 2,878 2,882 3,544 3,548
Loans - 90 days past due & still accruing 1,663 1,458 2,044 466 616
Total non-performing loans 17,483 15,083 19,314 12,495 13,804
OREO and repossessed assets 7,187 9,138 5,445 4,943 2,038
Total non-performing assets 24,670 24,221 24,759 17,438 15,842
Non-performing loans to total loans 1.14% 0.99% 1.28% 0.84% 0.93%
Non-performing assets to total assets 1.27% 1.26% 1.30% 0.93% 0.85%
Net charge-offs to average loans (2) 0.13% 0.09% 0.17% 0.08% 0.09%
Net charge-offs $ 1,992 $ 1,387 $ 2,585 $ 1,195 $ 1,262
 
Other Information
Total assets under management (in millions) $ 1,809 $ 1,791 $ 1,698 $ 1,578 $ 1,499
Full-time equivalent employees 466 473 475 473 474
 
(1) - Interest income on a fully tax equivalent basis includes the additional amount of interest income that would have been earned if investments in certain tax-exempt interest earning assets had been made in assets subject to federal, state and local taxes yielding the same after-tax income.
 
(2) - Interim ratios not annualized
 
Certain prior-period amounts have been reclassified to conform with current presentation.
 

CONTACT:
S.Y. Bancorp, Inc.
Nancy B. Davis, 502-625-9176
Executive Vice President, Treasurer and Chief Financial Officer