Attached files

file filename
8-K - FORM 8-K - RENASANT CORPd8k.htm

Exhibit 99.1

LOGO

 

Contacts

   For Media:    For Financials:
   John Oxford    Stuart Johnson
   Vice President    Senior Executive Vice President
  

Director of External Affairs

   Chief Financial Officer
   (662) 680-1219    (662) 680-1472
   joxford@renasant.com    stuartj@renasant.com

RENASANT CORPORATION ANNOUNCES

2011 SECOND QUARTER EARNINGS

TUPELO, MISSISSIPPI (July 19, 2011) – Renasant Corporation (NASDAQ: RNST) (the “Company”) today announced its financial results for the second quarter of 2011. Net income for the second quarter of 2011 was $5,757,000 as compared to $3,796,000 for the second quarter of 2010. Basic and diluted earnings per share were $0.23 during the second quarter of 2011 as compared to basic and diluted earnings per share of $0.18 for the second quarter of 2010.

“We are very pleased with our solid financial performance for the second quarter for 2011,” commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw. “As projected, we increased our net interest margin and continued to build on our capital ratios while at the same time decreasing nonperforming loans and nonperforming assets. In addition, we announced our sixth and seventh expansion opportunities within the last 12 months with the entry into the banking market of Montgomery, Alabama and the pending expansion of our wealth management operations.”

 

1


Net interest income was $32,607,000 for the second quarter of 2011, a 4.86% increase compared to the first quarter of 2011 and a 37.70% increase from the second quarter of 2010. The increase in net interest income during the second quarter of 2011 compared to the same period in 2010 is due to the net interest income from the FDIC-assisted acquisitions of Crescent Bank & Trust Company and American Trust Bank, both of which were completed subsequent to the second quarter of 2010. Net interest margin was 3.76% for the second quarter of 2011 as compared to 3.55% for the first quarter of 2011 and 3.15% for the second quarter of 2010.

“Our improvement in net interest income and net interest margin was largely driven by our continued strategic efforts to restructure our funding mix and deploy cash into higher yielding alternatives. We expect these strategic efforts, coupled with our anticipated future loan growth, to result in further improvement in net interest income and net interest margin during future quarters,” stated McGraw.

The Company’s noninterest income continues to be derived primarily from multiple lines of recurring income which include but are not limited to wealth management, treasury management, insurance and mortgage along with income from deposit and loan products. Noninterest income was $13,349,000 for the second quarter of 2011 as compared to $21,765,000 for the first quarter of 2011 and $14,344,000 for the second quarter of 2010. Noninterest income for the first quarter of 2011 included a bargain purchase gain of $8,774,000 while noninterest income for the second quarter of 2010 included a gain of $2,049,000 from the sale of securities. Excluding these items, which are nonrecurring in nature, noninterest income for the first quarter of 2011 was $12,991,000 and noninterest income for the second quarter of 2010 was $12,295,000.

 

2


Noninterest expense was $32,555,000 for the second quarter of 2011 as compared to $36,723,000 for the first quarter of 2011 and $26,188,000 for the second quarter of 2010. The increase in noninterest expense during the second quarter of 2011 compared to the same period in 2010 is primarily due to the operations acquired in the FDIC-assisted acquisitions. Furthermore, noninterest expense for the first quarter of 2011 included expenses related to the early extinguishment of debt and American Trust acquisition-related expenses.

At June 30, 2011, the Company’s Tier 1 leverage capital ratio was 9.10%, its Tier 1 risk-based capital ratio was 13.58%, and its total risk-based capital ratio was 14.83%. The Company’s tangible common equity ratio was 7.11%. In all capital ratio categories, the Company’s regulatory capital ratios increased and continue to be in excess of regulatory minimums required to be classified as “well-capitalized.”

Total assets as of June 30, 2011 were approximately $4.260 billion, down slightly from December 31, 2010. Total deposits were $3.477 billion at June 30, 2011 compared to $3.468 billion at December 31, 2010. The Company continued to focus on changing its deposit mix by replacing higher-costing deposits with lower-costing retail deposits. As a result of this focus, the Company’s cost of funds was 1.17% for the second quarter of 2011 as compared to 1.31% for the first quarter of 2011 and 1.86% for the second quarter of 2010.

Total loans, which include both loans covered and not covered under FDIC loss-share agreements, were approximately $2.563 billion at the end of the second quarter of 2011 as compared to $2.577 billion at March 31, 2011 and $2.524 billion at December 31, 2010.

 

3


Loans not covered under FDIC loss-share agreements were $2.185 billion at June 30, 2011 as compared to $2.190 billion at March 31, 2011 and $2.191 billion at December 31, 2010.

The loans and other real estate owned acquired in FDIC-assisted transactions are recorded at fair value which includes an estimated impairment. Furthermore, the loss-share agreements with the FDIC, as well as adjustments to the balances of these acquired assets to record them at fair value, mitigate the impact of further losses on these assets. Nonperforming loans and other real estate owned covered under loss-share agreements totaled $89.4 million and $59.8 million, respectively, at June 30, 2011. The remaining information in this release on nonperforming loans, other real estate owned and the related asset quality ratios exclude the assets covered under loss-share agreements.

The Company recorded a provision for loan losses of $5,350,000 for the second quarter of 2011 as compared to $5,500,000 for the first quarter of 2011 and $7,000,000 for the second quarter of 2010. Annualized net charge-offs as a percentage of average loans were 0.82% for the second quarter of 2011 as compared to 0.54% for the first quarter of 2011 and 0.80% for the fourth quarter of 2010. The allowance for loan losses as a percentage of loans was 2.18% at June 30, 2011 as compared to 2.17% at March 31, 2011 and 2.07% at December 31, 2010.

The Company’s nonperforming loans were $51,977,000 at June 30, 2011 as compared to $57,245,000 at March 31, 2011 and $53,858,000 at December 31, 2010. Loans 30 to 89 days past due as a percent of total loans were 0.80% at June 30, 2011 as compared to 0.86% at March 31, 2011 and 0.98% at December 31, 2010.

 

4


Other real estate owned was $68.4 million at June 30, 2011 as compared to $71.4 million at March 31, 2011 and $71.8 million at December 31, 2010. During the second quarter, the Company sold a total of approximately $7.4 million in other real estate owned.

During the second quarter of 2011, the Company announced that it entered into an agreement to acquire RBC Bank (USA)’s Birmingham-based $680 million asset trust division. The transaction is expected to close during the third quarter of 2011.

On July 1, 2011, the Company announced its entrance into the banking market of Montgomery, Alabama through its hiring of an established banking team. The entry into Montgomery adds to Renasant’s current Alabama footprint of multiple full-service locations in Birmingham, Huntsville, Decatur and Madison which has over $600 million in assets. The Montgomery market entrance is Renasant’s seventh expansion and the third in Alabama over the past 12 months.

“We expect a strong second half of 2011 as we build on the momentum of our increase in net interest margin, capital ratios and net interest income during the second quarter,” stated McGraw. “Over the past 12 months, we have taken advantage of many opportunities to improve our profitability and expand our footprint throughout the southeast and we look to capitalize on future growth opportunities as they become available.”

CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM EST on Wednesday, July 20, 2011.

 

5


The webcast can be accessed through Renasant’s investor relations website at www.renasant.com or https://services.choruscall.com/links/rnst110720.html#. To access the conference via telephone, dial 1-877-317-6789 in the United States and request the Renasant Corporation Second Quarter 2011 Earnings Webcast and Conference Call. International participants should dial 1-412-317-6789 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10001968 or by dialing 1-412-317-0088 internationally and entering the conference number. Telephone replay access is available until 9:00 AM EST on July 20, 2012.

ABOUT RENASANT CORPORATION:

Renasant Corporation, a 107-year-old financial services institution, is the parent of Renasant Bank and Renasant Insurance. Renasant has assets of approximately $4.3 billion and operates over 75 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as “expects,” “projects,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible” and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

###

 

6


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                 Q2 2011-     For the Six Months  
   2011     2010     Q2 2010
Percent
Variance
    Ended June 30,  
      Second
Quarter
    First
Quarter
    Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
      2011     2010     Percent
Variance
 
Statement of earnings                     

Interest income-taxable equivalent basis

   $ 45,267      $ 45,371      $ 45,224      $ 44,770      $ 39,590      $ 40,900        14.34      $ 90,638      $ 80,490        12.61   

Interest income

   $ 43,760      $ 43,803      $ 43,817      $ 43,433      $ 38,381      $ 39,708        14.02      $ 87,563      $ 78,089        12.13   

Interest expense

     11,153        12,707        13,962        16,316        14,701        15,298        (24.13     23,860        29,999        (20.46
                                                                                

Net interest income

     32,607        31,096        29,855        27,117        23,680        24,410        37.70        63,703        48,090        32.47   

Provision for loan losses

     5,350        5,500        5,500        11,500        7,000        6,665        (23.57     10,850        13,665        (20.60
                                                                                

Net interest income after provision

     27,257        25,596        24,355        15,617        16,680        17,745        63.41        52,853        34,425        53.53   

Service charges on deposit accounts

     5,082        4,880        5,482        5,771        5,361        5,090        (5.20     9,962        10,451        (4.68

Fees and commissions on loans and deposits

     4,548        4,138        4,184        3,654        3,409        3,721        33.41        8,686        7,130        21.82   

Insurance commissions and fees

     783        832        916        828        830        834        (5.66     1,615        1,664        (2.94

Trust revenue

     650        613        626        562        632        584        2.85        1,263        1,216        3.87   

Securities (losses) gains

     (243     12        —          (1,009     2,049        (160     (111.86     (231     1,889        (112.23

Gain on sale of mortgage loans

     949        1,151        2,127        1,774        994        1,329        (4.53     2,100        2,323        (9.60

Gain on acquisition

     —          8,774        —          42,211        —          —          —          8,774        —          —     

Other

     1,580        1,365        1,218        743        1,069        1,086        47.80        2,945        2,155        36.66   
                                                                                

Total non-interest income

     13,349        21,765        14,553        54,534        14,344        12,484        (6.94     35,114        26,828        30.89   

Salaries and employee benefits

     16,173        16,237        15,957        16,694        13,052        13,197        23.91        32,410        26,249        23.47   

Occupancy and equipment

     3,357        3,239        2,716        3,271        2,926        2,931        14.73        6,596        5,857        12.62   

Data processing

     1,657        1,788        1,665        1,703        1,580        1,426        4.87        3,445        3,006        14.60   

Debt extinguishment penalty

     —          1,903        —          2,785        —          —          —          1,903        —          —     

Merger-related expenses

     —          1,325        —          1,955        —          —          —          1,325        —          —     

Other real estate expenses

     2,122        3,511        3,288        4,635        959        736        121.27        5,633        1,695        232.33   

Amortization of intangibles

     510        515        523        505        470        476        8.51        1,025        946        8.35   

Other

     8,736        8,205        8,077        8,023        7,201        6,868        21.32        16,941        14,069        20.41   
                                                                                

Total non-interest expense

     32,555        36,723        32,226        39,571        26,188        25,634        24.31        69,278        51,822        33.68   

Income before income taxes

     8,051        10,638        6,682        30,580        4,836        4,595        66.49        18,689        9,431        98.17   

Income taxes

     2,294        3,085        1,961        11,029        1,040        988        120.58        5,379        2,028        165.24   
                                                                                

Net income

   $ 5,757      $ 7,553      $ 4,721      $ 19,551      $ 3,796      $ 3,607        51.67      $ 13,310      $ 7,403        79.80   
                                                                                

Basic earnings per share

   $ 0.23      $ 0.30      $ 0.19      $ 0.81      $ 0.18      $ 0.17        27.78      $ 0.53      $ 0.35        51.43   

Diluted earnings per share

     0.23        0.30        0.19        0.81        0.18        0.17        27.78        0.53        0.35        51.43   

Average basic shares outstanding

     25,059,081        25,052,126        25,042,137        24,098,629        21,088,942        21,082,991        18.83        25,055,623        21,085,983        18.83   

Average diluted shares outstanding

     25,182,503        25,172,410        25,177,394        24,208,642        21,224,836        21,208,934        18.65        25,183,215        21,219,662        18.68   

Common shares outstanding

     25,061,068        25,056,431        25,043,112        25,041,540        21,100,130        21,082,991        18.77        25,061,068        21,100,130        18.77   

Cash dividend per common share

   $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17      $ 0.17        —        $ 0.34      $ 0.34        —     

Performance ratios

                    

Return on average shareholders’ equity

     4.84     6.51     3.93     16.64     3.69     3.55       5.67     3.62  

Return on average shareholders’ equity, excluding amortization expense

     5.11     6.78     4.20     16.91     3.97     3.84       5.94     3.90  

Return on average assets

     0.54     0.69     0.44     1.83     0.42     0.40       0.62     0.41  

Return on average assets, excluding amortization expense

     0.57     0.72     0.47     1.86     0.45     0.44       0.65     0.45  

Net interest margin (FTE)

     3.76     3.55     3.43     3.12     3.15     3.27       3.65     3.21  

Yield on earning assets (FTE)

     4.99     4.93     4.97     4.92     5.02     5.23       4.95     5.13  

Cost of funding

     1.17     1.31     1.49     1.75     1.86     1.95       1.25     1.91  

Average earning assets to average assets

     84.75     84.16     84.24     84.78     87.42     87.28       84.66     87.37  

Average loans to average deposits

     72.75     70.20     74.57     76.41     84.53     88.47       71.48     86.47  

Noninterest income (less securities gains/losses) to average assets

     1.27     1.99     1.35     5.19     1.36     1.42       1.64     1.39  

Noninterest expense to average assets

     3.04     3.37     2.98     3.70     2.90     2.87       3.21     2.89  

Net overhead ratio

     1.77     1.37     1.64     -1.49     1.54     1.45       1.57     1.50  

Efficiency ratio (FTE)

     68.59     67.47     70.34     47.68     66.75     67.31       67.99     67.02  

 


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                         Q2 2011-     For the Six Months  
     2011     2010     Q2 2010     Ended June 30,  
      Second
Quarter
    First
Quarter
    Fourth
Quarter
    Third
Quarter
    Second
Quarter
    First
Quarter
    Percent
Variance
    2011     2010     Percent
Variance
 
Average balances                     

Total assets

   $ 4,294,530      $ 4,423,088      $ 4,285,887      $ 4,246,566      $ 3,616,125      $ 3,621,361        18.76      $ 4,355,810      $ 3,617,888        20.40   

Earning assets

     3,639,696        3,722,419        3,610,526        3,600,033        3,161,214        3,160,620        15.14        3,687,507        3,160,918        16.66   

Securities

     863,735        881,808        785,613        729,789        734,690        697,913        17.56        872,701        716,403        21.82   

Loans, net of unearned

     2,575,890        2,556,572        2,576,721        2,533,567        2,304,663        2,354,443        11.77        2,572,980        2,329,415        10.46   

Intangibles

     191,320        191,740        192,123        192,447        190,639        190,881        0.36        191,529        190,875        0.34   

Non-interest bearing deposits

   $ 468,170      $ 476,115      $ 371,908      $ 351,449      $ 315,242      $ 310,726        48.51      $ 472,116      $ 312,878        50.89   

Interest bearing deposits

     3,072,809        3,148,481        3,053,382        2,929,739        2,387,175        2,332,741        28.72        3,110,450        2,360,108        31.79   

Total deposits

     3,540,979        3,624,596        3,425,290        3,281,188        2,702,417        2,643,467        31.03        3,582,566        2,672,986        34.03   

Borrowed funds

     261,060        290,201        318,873        438,047        468,196        530,654        (44.24     275,550        499,252        (44.81

Shareholders’ equity

     476,896        470,875        476,449        466,109        412,959        412,132        15.48        473,541        412,589        14.77   

Asset quality data

                    

Assets not subject to loss share:

                    

Nonaccrual loans

   $ 42,331      $ 46,406      $ 46,662      $ 56,674      $ 53,868      $ 44,688        (21.42   $ 42,331      $ 53,868        (21.42

Loans 90 past due or more

     9,646        10,839        7,196        8,923        10,794        9,916        (10.64     9,646        10,794        (10.64
                                                                    

Non-performing loans

     51,977        57,245        53,858        65,597        64,662        54,604        (19.62     51,977        64,662        (19.62

Other real estate owned and repossessions

     68,384        71,415        71,833        62,936        66,797        62,508        2.38        68,384        66,797        2.38   
                                                                    

Non-performing assets

   $ 120,361      $ 128,660      $ 125,691      $ 128,533      $ 131,459      $ 117,112        (8.44   $ 120,361      $ 131,459        (8.44
                                                                    

Assets subject to loss share:

                    

Nonaccrual loans

   $ 78,780      $ 78,909      $ 82,393      $ 67,135      $ —        $ —          —        $ 78,780      $ —          —     

Loans 90 past due or more

     10,619        7,817        —          —          —          —          —          10,619        —          —     
                                                                    

Non-performing loans subject to loss share

     89,399        86,726        82,393        67,135        —          —          —          89,399        —          —     

Other real estate owned and repossessions

     59,802        59,036        54,715        49,286        —          —          —          59,802        —          —     
                                                                    

Non-performing assets subject to loss share

   $ 149,201      $ 145,762      $ 137,108      $ 116,421      $ —        $ —          —        $ 149,201      $ —          —     
                                                                    

Net loan charge-offs (recoveries)

   $ 5,284      $ 3,410      $ 5,217      $ 7,514      $ 6,948      $ 4,716        (23.95   $ 8,694      $ 11,664        (25.46

Allowance for loan losses

     47,571        47,505        45,415        45,132        41,146        41,094        15.62        47,571        41,146        15.62   

Non-performing loans / total loans*

     2.38     2.61     2.46     2.94     2.86     2.37       2.38     2.86  

Non-performing assets / total assets*

     2.83     2.91     2.92     3.02     3.66     3.22       2.83     3.66  

Allowance for loan losses / total loans*

     2.18     2.17     2.07     2.02     1.82     1.78       2.18     1.82  

Allowance for loan losses / non-performing loans*

     91.52     82.99     84.32     68.80     63.63     75.26       91.52     63.63  

Annualized net loan charge-offs / average loans*

     0.82     0.54     0.80     1.18     1.21     0.81       0.68     1.01  

Balances at period end

                    

Total assets

   $ 4,259,200      $ 4,422,164      $ 4,297,327      $ 4,256,253      $ 3,593,872      $ 3,641,709        18.51      $ 4,259,200      $ 3,593,872        18.51   

Earning assets

     3,585,441        3,724,108        3,631,730        3,600,972        3,156,451        3,200,159        13.59        3,585,441        3,156,451        13.59   

Securities

     833,710        880,382        834,472        745,486        721,640        741,207        15.53        833,710        721,640        15.53   

Mortgage loans held for sale

     11,511        9,399        27,704        25,639        21,261        16,597        (45.86     11,511        21,261        (45.86

Loans not subject to loss share

     2,185,490        2,190,376        2,190,909        2,231,075        2,263,263        2,308,335        (3.44     2,185,490        2,263,263        (3.44

Loans subject to loss share

     377,149        386,811        333,681        352,535        —          —          —          377,149        —          —     

Total loans

     2,562,639        2,577,187        2,524,590        2,583,610        2,263,263        2,308,335        13.23        2,562,639        2,263,263        13.23   

Intangibles

     191,086        191,581        191,867        192,391        190,411        190,881        0.35        191,086        190,411        0.35   

Non-interest bearing deposits

   $ 458,686      $ 486,676      $ 368,798      $ 361,504      $ 313,309      $ 315,064        46.40      $ 458,686        313,309        46.40   

Interest bearing deposits

     3,018,733        3,158,198        3,099,353        3,054,424        2,374,903        2,398,784        27.11        3,018,733        2,374,903        27.11   

Total deposits

     3,477,419        3,644,874        3,468,151        3,415,928        2,688,212        2,713,848        29.36        3,477,419        2,688,212        29.36   

Borrowed funds

     263,067        260,149        316,436        322,245        459,762        483,183        (42.78     263,067        459,762        (42.78

Shareholders’ equity

     480,135        473,354        469,509        477,034        412,235        410,557        16.47        480,135        412,235        16.47   

Market value per common share

   $ 14.49      $ 16.98      $ 16.91      $ 15.21      $ 14.35      $ 16.18        0.98      $ 14.49      $ 14.35        0.98   

Book value per common share

     19.16        18.89        18.75        19.05        19.54        19.47        (1.94     19.16        19.54        (1.94

Tangible book value per common share

     11.53        11.25        11.09        11.37        10.51        10.42        9.71        11.53        10.51        9.71   

Shareholders’ equity to assets (actual)

     11.27     10.70     10.93     11.21     11.47     11.27       11.27     11.47  

Tangible capital ratio

     7.11     6.66     6.76     7.00     6.52     6.37       7.11     6.52  

Leverage ratio

     9.10     8.77     8.97     9.03     8.78     8.74       9.10     8.78  

Tier 1 risk-based capital ratio

     13.58     13.59     13.58     13.55     11.42     11.20       13.58     11.42  

Total risk-based capital ratio

     14.83     14.84     14.83     14.80     12.67     12.45       14.83     12.67  

*Based on assets not subject to loss share


RENASANT CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

 

                                               Q2 2011-     For the Six Months  
     2011      2010      Q2 2010     Ended June 30,  
      Second
Quarter
     First
Quarter
     Fourth
Quarter
     Third
Quarter
     Second
Quarter
     First
Quarter
     Percent
Variance
    2011      2010      Percent
Variance
 

Loans not subject to loss share by category

                            

Commercial, financial, agricultural

   $ 243,343       $ 250,889       $ 244,355       $ 259,710       $ 273,356       $ 276,749         (10.98   $ 243,343       $ 273,356         (10.98

Lease financing

     393         458         503         547         601         677         (34.61     393         601         (34.61

Real estate-construction

     77,224         71,559         66,798         62,593         62,469         110,121         23.62        77,224         62,469         23.62   

Real estate-1-4 family mortgages

     720,451         730,860         749,863         770,773         798,185         809,271         (9.74     720,451         798,185         (9.74

Real estate-commercial mortgages

     1,081,801         1,073,561         1,065,271         1,072,484         1,071,876         1,055,102         0.93        1,081,801         1,071,876         0.93   

Installment loans to individuals

     62,278         63,049         64,119         64,968         56,776         56,415         9.69        62,278         56,776         9.69   
                                                                            

Loans, net of unearned

   $ 2,185,490       $ 2,190,376       $ 2,190,909       $ 2,231,075       $ 2,263,263       $ 2,308,335         (3.44   $ 2,185,490       $ 2,263,263         (3.44
                                                                            

Loans subject to loss share by category

                            

Commercial, financial, agricultural

   $ 24,233       $ 22,964       $ 20,921       $ 22,543       $ —         $ —           —        $ 24,233       $ —           —     

Lease financing

     —           —           —           —           —           —           —          —           —           —     

Real estate-construction

     10,318         13,847         15,563         17,385         —           —           —          10,318         —           —     

Real estate-1-4 family mortgages

     119,508         123,770         122,519         138,863         —           —           —          119,508         —           —     

Real estate-commercial mortgages

     222,876         226,038         174,572         172,145         —           —           —          222,876         —           —     

Installment loans to individuals

     214         192         106         1,599         —           —           —          214         —           —     
                                                                            

Loans, net of unearned

   $ 377,149       $ 386,811       $ 333,681       $ 352,535       $ —         $ —           —        $ 377,149       $ —           —