Attached files

file filename
8-K - CURRENT REPORT - MUTUALFIRST FINANCIAL INCv228540_8k.htm
PRESS RELEASE
 
Date:
July 13, 2011
   
From:
MutualFirst Financial, Inc.For
   
Publication: 
Immediately
   
Contact: 
Chris Cook, Senior Vice President, Treasurer and CFO of 
MutualFirst Financial, Inc. (765) 747-2945
   
MutualFirst Announces Second Quarter 2011 Earnings
 
Muncie, Indiana - MutualFirst Financial, Inc. (NASDAQ: MFSF), the holding company of MutualBank (the “Bank”), announced today net income to common shareholders for the second quarter ended June 30, 2011 of $1.2 million, or $.18 for basic and diluted earnings per common share.  This compared to net income available for common shareholder for the same period in 2010 of $1.3 million, or $.19 for basic and diluted earnings per common share. Annualized return on assets was .46% and return on average tangible common equity was 5.14% for the second quarter of 2011 compared to .48% and 5.66% respectively, for the same period of last year.

Net income available for common shareholders for the six months ended June 30, 2011 was $85,000, or $.01 for basic and diluted earnings per common share compared to net income available to common shareholders of $2.2 million, or $.32 for basic and diluted earnings per common share for the six months ended June 30, 2010.  Annualized return on assets was .14% and return on average tangible common equity was .18% for the first half of 2011 compared to .42% and 4.77% respectively, for the same period of last year.

Other financial highlights for the second quarter ended June 30, 2011 included:

·  
Gross loans stabilized in the second quarter after declining $29.6 million in the first quarter of 2011.
·  
Deposits decreased $12.9 million in the second quarter as higher rate certificate of deposit balances declined $19.2 million.
·  
Tangible common equity increased to 7.19% in the second quarter of 2011.
·  
Allowance for loan losses to non-performing loans was 52.98% as of June 30, 2011 compared to 52.97% as of March 31, 2011.  Allowance for loan losses to loans receivable was 1.65% as of June 30, 2011 compared to 1.64% as of March 31, 2011.
·  
Net charge offs on an annualized basis were .64% in the second quarter 2011 compared to 1.94% in the first quarter of 2011.
·  
Net interest margin was 3.19% for the second quarter 2011 compared to 3.14% in the first quarter 2011.
·  
Non-interest income for the quarter ended June 30, 2011 increased $453,000 compared to the first quarter 2011.
·  
Non-interest expense for the second quarter 2011 decreased $413,000 compared to the first quarter 2011.
 
 
 

 
 
“We were encouraged by the positive signs in the second quarter including the positive earnings, increasing net interest margin, increasing non-interest income and decreasing non-interest expense.  The stabilization in the loan portfolio balances and credit metrics was another positive sign in the quarter,” said David W. Heeter, President and CEO.

Balance Sheet

Assets increased $23.0 million as of June 30, 2011 compared to December 31, 2010, primarily due to the increase in investments securities by $59.3 million which were partially offset by decreases in gross loans held for investment and sale of $39.7 million.  The increase in investment securities was in shorter term government agency mortgage backed securities and was primarily funded by proceeds from loan payments and increased deposits.  In the second quarter of 2011, gross loans held for investment and sale stabilized decreasing $474,000 compared to a decrease of $39.2 million in the first quarter of 2011.  Heeter commented, “The stabilization in our loan portfolio was a favorable indicator that loan production has improved compared to the first quarter of this year.”

Deposits increased by $40.0 million as the Bank has seen increased activity in all of its markets for core deposit relationships in the first half of 2011.  The increase in deposits has been primarily in core transactional accounts which increased $46.7 million while certificates of deposit decreased $6.7 million in the first half of 2011. Core transactional deposits increased to 43% of the Bank’s total deposits as of June 30, 2011 compared to 40% as of December 31, 2010. The increase in deposits allowed the Bank to retire higher rate maturing debt, mainly FHLB advances, of $21.9 million in the first half of 2011.

Allowance for loan losses decreased by $415,000, to $16.0 million as of June 30, 2011 compared to December 31, 2010, but increased $160,000 in the second quarter of 2011.  Net charge offs in the second quarter were $1.5 million, or .64% of total loans on an annualized basis, compared to $4.8 million, or 1.94% of total loans on an annualized basis in the first quarter of 2011. The allowance for loan losses to non-performing loans as of June 30, 2011 was 52.98% compared to 52.97% as of March 31, 2011 and 42.16% as of December 31, 2010.  The allowance for loan losses to total loans as of June 30, 2011 was 1.65%, an increase from 1.64% as of March 31, 2011 and December 31, 2010.  Heeter commented, “We believe that our allowance for loan losses adequately reflects the risk in our portfolio and the current risk in the economy as we move forward.”

Stockholders’ equity was $136.0 million at June 30, 2011, an increase of $4.9 from December 31, 2010. The increase was due primarily to unrealized gains on securities of $5.4 million and net income of $987,000. This increase was partially offset by dividend payments of $838,000 to common shareholders and $810,000 to preferred shareholders.  The Company’s tangible book value per share as of June 30, 2011 increased to $14.27 compared to $13.49 as of December 31, 2010 and tangible common equity ratio was 7.19% as of June 30, 2011 compared to 6.93% as of December 31, 2010.  The Bank’s risk-based capital ratio was well in excess of “well-capitalized” levels as defined by all regulatory standards as of June 30, 2011.
 
 
 

 
 
Income Statement
 
Net interest income before the provision for loan losses decreased $324,000 for the quarter ended June 30, 2011 compared to the same period in 2010.  The decrease was a result of the decline in the net interest margin from 3.23% in the second quarter of 2010 to 3.19% in the second quarter of 2011 and a decline in average earning assets of $22.9 million.    On a linked quarter basis, net interest income before the provision for loan losses increased $239,000 as net interest margin increased by 5 basis points and average earning assets increased by $9.6 million.

Net interest income before the provision for loan losses decreased $497,000 for the first half of 2011 compared to the same period in 2010.  The decrease was a result of the decline in the net interest margin from 3.20% in the first half of 2010 to 3.16% in the first half of 2011 and the decline in average earning assets of $13.5 million.
 
The provision for loan losses for the second quarter of 2011 increased to $1.7 million compared to $1.5 million during last year’s comparable period.  The increase was attributable to increased non-performing loans and non-performing assets when compared to June 30, 2010.  Non-performing loans to total loans at June 30, 2011 was 3.12% compared to 2.49% at June 30, 2010.  Non-performing assets to total assets were 2.67% at June 30, 2011 compared to 2.31% at June 30, 2010.  Net charge offs for the second quarter of 2011 were $1.5 million, or .64% of loans on an annualized basis compared to $1.9 million, or .74% of loans on an annualized basis in the second quarter of 2010.

The provision for loan losses for the first half of 2011 increased to $5.9 million compared to $3.1 million during last year’s comparable period.  The increase was primarily due to net charge offs of $4.8 million in the first quarter of 2011.  The charge offs were for previously identified problem loans that were mostly collateralized by real estate.  Non-performing loans to total loans at June 30, 2011 were 3.12% compared to 3.90% at December 31, 2010.  This decrease in non-performing loans was in all segments of our portfolio.  Non-performing assets to total assets were 2.67% at June 30, 2011 compared to 3.20% at December 31, 2010.

Non-interest income for the second quarter of 2011 was $3.4 million a decrease of $19,000 compared to the second quarter of 2010.  Regulatory changes on overdrafts in July of 2010 resulted in the Company’s reduced service charges on deposit accounts by $161,000 in the second quarter of 2011 compared to the second quarter of 2010.  Gain on loan sales increased $140,000 primarily due to a recovery of $205,000 on previously written down mortgage servicing rights.  On a linked quarter basis, non-interest income increased $453,000, primarily in service charges on deposit accounts of $122,000 and the above mentioned increase in gain on loan sales.
 
 
 

 
 
Non-interest income for the first half of 2011 was $6.3 million, a decrease of $238,000 compared to the first half of 2010.  Service charges on deposit accounts decreased primarily due to regulatory changes by $296,000, gain on sale of investments decreased by $245,000 primarily due to fewer sales of investment securities and gain on loan sales decreased by $123,000 primarily due to decreased loan production.  These decreases were offset by the stabilization of values for trust preferred securities which resulted in a $535,000 decrease in other than temporary impairment.
 
Non-interest expense decreased $422,000 when comparing the second quarter of 2011 with that of 2010.  Repossessed asset expenses decreased by $246,000, FDIC expense related to deposit insurance decreased $121,000 due to the new FDIC fee structure, and software maintenance expense decreased $90,000 in the second quarter of 2011 compared to the same period in 2010.  These decreases were partially offset by increased professional fees of $133,000.

Non-interest expense decreased $280,000 when comparing the first half of 2011 with that of 2010.  Repossessed asset expenses decreased by $278,000, software maintenance expense decreased by $169,000 and FDIC expense related to deposit insurance decreased $59,000 in the first half of 2011 compared to the same period in 2010.  These decreases were partially offset by increased salary and benefit expense of $195,000 and increased professional fees of $151,000.

MutualFirst Financial, Inc. and MutualBank, an Indiana-based financial institution, has thirty-two full-service retail financial centers in Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash Counties in Indiana.  MutualBank also has two Wealth Management and Trust offices located in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan.  MutualBank is a leading residential lender in each of the market areas it serves, and provides a full range of financial services including wealth management and trust services and Internet banking services.  The Company’s stock is traded on the NASDAQ National Market under the symbol “MFSF” and can be found on the internet at www.bankwithmutual.com.

Statements contained in this release, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.
 
 
 
 

 
 
    MUTUALFIRST  FINANCIAL INC.          
             
 
   
June 30,
   
March 31,
   
December 31,
             
Balance Sheet (Unaudited):
 
2011
   
2011
   
2010
             
      (000 )     (000 )     (000 )            
Assets
                                   
Cash and cash equivalents
  $ 34,287     $ 78,711     $ 26,821              
Investment securities - AFS
    304,463       270,081       245,165              
Loans held for sale
    654       925       10,483              
Loans, gross
    965,440       965,643       995,273              
Allowance for loan loss
    (15,957 )     (15,797 )     (16,372 )            
Net loans
    949,483       949,846       978,901              
Premise and equipment
    32,305       32,584       32,966              
FHLB of Indianapolis stock
    14,391       16,682       16,682              
Investment in limited partnerships
    3,368       3,496       3,624              
Cash surrender value of life insurance
    46,328       45,916       45,566              
Prepaid FDIC premium
    3,427       3,730       4,208              
Core deposit and other intangibles
    3,919       4,224       4,533              
Deferred income tax benefit
    16,616       19,101       20,030              
Other assets
    20,691       21,922       17,923              
Total assets
    1,429,932       1,447,218       1,406,902              
                                     
Liabilities and Stockholders' Equity
                                   
Deposits
    1,161,570       1,174,459       1,121,569              
FHLB advances
    106,656       114,769       128,538              
Other borrowings
    12,794       12,981       13,167              
Other liabilities
    12,890       14,037       12,488              
Stockholders' equity
    136,022       130,972       131,140              
Total liabilities and stockholders' equity
    1,429,932       1,447,218       1,406,902              
                                     
   
Three Months
   
Three Months
   
Three Months
   
Six Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
Income Statement (Unaudited):
    2011       2011       2010       2011       2010  
      (000 )     (000 )     (000 )     (000 )     (000 )
                                         
Total interest income
  $ 15,807     $ 15,683     $ 17,403     $ 31,490     $ 34,647  
Total interest expense
    5,253       5,368       6,525       10,621       13,281  
                                         
   Net interest income
    10,554       10,315       10,878       20,869       21,366  
Provision for loan losses
    1,700       4,200       1,525       5,900       3,050  
Net interest income after provision
                                       
  for loan losses
    8,854       6,115       9,353       14,969       18,316  
                                         
  Non-interest income
                                       
Fees and service charges
    1,726       1,604       1,887       3,331       3,627  
Net gain (loss) on sale of investments
    1       74       35       75       320  
Other than temporary impairment of securities
    0       (193 )     (151 )     (193 )     (728 )
Equity in losses of limited partnerships
    (116 )     (34 )     (128 )     (149 )     (255 )
Commissions
    1,005       951       1,082       1,956       2,024  
Net gain (loss) on loan sales
    349       92       209       441       564  
Net servicing fees
    18       27       31       44       68  
Increase in cash surrender value of life insurance
    374       351       372       724       755  
Other income
    17       49       56       67       159  
Total non-interest income
    3,374       2,921       3,393       6,296       6,534  
                                         
  Non-interest expense
                                       
Salaries and benefits
    5,340       5,523       5,332       10,863       10,668  
Occupancy and equipment
    1,390       1,463       1,372       2,852       2,797  
Data processing fees
    379       401       387       780       798  
Professional fees
    376       360       243       736       585  
Marketing
    300       300       306       600       604  
Deposit insurance
    332       508       453       840       899  
Software subscriptions and maintenance
    313       318       403       631       800  
Intangible amortization
    306       309       353       614       706  
Repossessed assets expense
    368       435       614       803       1,081  
Other  expenses
    958       858       1,021       1,820       1,881  
Total non-interest expense
    10,062       10,475       10,484       20,539       20,819  
                                         
Income  before taxes
    2,166       (1,439 )     2,262       726       4,031  
Income tax provision (benefit)
    485       (746 )     487       (261 )     913  
Net income
    1,681       (693 )     1,775       987       3,118  
Preferred stock dividends and amortization
    451       451       451       902       902  
Net income available to common shareholders
  $ 1,230     $ (1,144 )   $ 1,324     $ 85     $ 2,216  
 
 
 

 
 
Average Balances,  Net Interest Income, Yield Earned and Rates Paid
                                   
         
Three
               
Three
       
         
mos ended
               
mos ended
       
         
6/30/2011
               
6/30/2010
       
   
Average
   
Interest
   
Average
   
Average
   
Interest
   
Average
 
   
Outstanding
   
Earned/
   
Yield/
   
Outstanding
   
Earned/
   
Yield/
 
   
Balance
   
Paid
   
Rate
   
Balance
   
Paid
   
Rate
 
      (000 )     (000 )           (000 )     (000 )      
Interest-Earning Assets:
                                           
Interest -bearing deposits
  $ 49,943     $ 30       0.24 %   $ 88,121     $ 56       0.25 %
Mortgage-backed securities:
                                               
Available-for-sale
    273,964       2,108       3.08       175,556       1,721       3.92  
Held-to-maturity
    0       0       -       7,481       131       7.00  
Investment securities:
                                               
Available-for-sale
    19,801       151       3.05       18,346       161       3.51  
Loans receivable
    964,780       13,415       5.56       1,039,443       15,242       5.87  
Stock in FHLB of Indianapolis
    16,148       103       2.55       18,632       92       1.98  
Total interest-earning assets (3)
    1,324,636       15,807       4.77       1,347,579       17,403       5.17  
Non-interest earning assets, net of allowance
                                               
for loan losses and unrealized gain/loss
    121,458                       131,466                  
Total assets
  $ 1,446,094                     $ 1,479,045                  
                                                 
Interest-Bearing Liabilities:
                                               
Demand and NOW accounts
  $ 229,755       323       0.56     $ 186,499       257       0.55  
Savings deposits
    97,190       37       0.15       91,545       36       0.16  
Money market accounts
    64,724       121       0.75       66,621       156       0.94  
Certificate accounts
    665,849       3,718       2.23       669,630       4,174       2.49  
Total deposits
    1,057,518       4,199       1.59       1,014,295       4,623       1.82  
Borrowings
    122,978       1,054       3.43       210,792       1,902       3.61  
Total interest-bearing accounts
    1,180,496       5,253       1.78       1,225,087       6,525       2.13  
Non-interest bearing deposit accounts
    120,803                       107,805                  
Other liabilities
    12,491                       14,823                  
Total liabilities
    1,313,790                       1,347,715                  
Stockholders' equity
    132,304                       131,330                  
Total liabilities and stockholders' equity
  $ 1,446,094                     $ 1,479,045                  
                                                 
Net earning assets
  $ 144,140                     $ 122,492                  
                                                 
Net interest income
          $ 10,554                     $ 10,878          
                                                 
Net interest rate spread
                    2.99 %                     3.04 %
                                                 
Net yield on average interest-earning assets
                    3.19 %                     3.23 %
                                                 
Average interest-earning assets to
                                               
average interest-bearing liabilities
                    112.21 %                     110.00 %
 
 
 

 
 
                               
   
Three Months
   
Three Months
   
Three Months
   
Six Months
   
Six Months
 
   
Ended
   
Ended
   
Ended
   
Ended
   
Ended
 
   
June 30,
   
March 31,
   
June 30,
   
June 30,
   
June 30,
 
  Selected Financial Ratios and Other Financial Data (Unaudited):
 
2011
   
2011
   
2010
   
2011
   
2010
 
                               
                               
                               
Share and per share data:
                             
 Average common shares outstanding
                             
   Basic
    6,903,151       6,893,695       6,869,535       6,898,691       6,865,562  
   Diluted
    7,005,882       7,044,414       6,881,672       7,025,416       6,872,905  
 Per common share:
                                       
   Basic earnings
  $ 0.18     $ (0.17 )   $ 0.19     $ 0.01     $ 0.32  
   Diluted earnings
  $ 0.18     $ (0.17 )   $ 0.19     $ 0.01     $ 0.32  
   Dividends
  $ 0.06     $ 0.06     $ 0.06     $ 0.12     $ 0.12  
                                         
Dividend payout ratio
    33.33 %     -35.29 %     31.58 %     1200.00 %     37.50 %
                                         
Performance Ratios:
                                       
   Return on average assets (ratio of net
                                       
      income to average total assets)(1)
    0.46 %     -0.19 %     0.48 %     0.14 %     0.42 %
   Return on average tangible common equity (ratio of net
                                       
      income to average tangible common equity)(1)
    5.14 %     -4.86 %     5.66 %     0.18 %     4.77 %
   Interest rate spread information:
                                       
    Average during the period(1)
    2.99 %     2.93 %     3.04 %     2.96 %     3.02 %
                                         
    Net interest margin(1)(2)
    3.19 %     3.14 %     3.23 %     3.16 %     3.20 %
                                         
Efficiency Ratio
    72.24 %     79.14 %     73.46 %     75.61 %     74.62 %
                                         
    Ratio of average interest-earning
                                       
     assets to average interest-bearing
                                       
     liabilities
    112.32 %     112.59 %     110.00 %     112.45 %     109.42 %
                                         
Allowance for loan losses:
                                       
       Balance beginning of period
  $ 15,797     $ 16,372     $ 16,635     $ 16,372     $ 16,414  
       Charge offs:
                                       
          One- to four- family
    820       1,371       258       2,191       723  
          Multi-family
    0       0       232       0       232  
          Commercial real estate
    292       3,273       692       3,565       1,036  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    652       428       917       1,080       1,812  
          Commercial business loans
    0       0       0       0       0  
              Sub-total
    1,764       5,072       2,099       6,836       3,803  
                                         
        Recoveries:
                                       
          One- to four- family
    59       44       61       103       146  
          Multi-family
    0       0       0       0       0  
          Commercial real estate
    1       0       0       1       68  
          Construction or development
    0       0       0       0       0  
          Consumer loans
    164       253       126       417       373  
          Commercial business loans
    0       0       0       0       0  
              Sub-total
    224       297       187       521       587  
                                         
Net charge offs
    1,540       4,775       1,912       6,315       3,216  
Additions charged to operations
    1,700       4,200       1,525       5,900       3,050  
Balance end of period
  $ 15,957     $ 15,797     $ 16,248     $ 15,957     $ 16,248  
                                         
    Net loan charge-offs to average loans (1)
    0.64 %     1.94 %     0.74 %     1.30 %     0.61 %
 
 
 
 

 
 
                         
                         
   
June 30,
   
March 31,
   
June 30,
 
      2011       2011       2010  
                         
Total shares outstanding
    6,986,586       6,985,087       6,984,754  
Tangible book value per share
  $ 14.27     $ 13.51     $ 13.86  
Tangible common equity to tangible assets
    7.19 %     6.72 %     6.94 %
                         
 Nonperforming assets (000's)
                       
Non-accrual loans
                       
One- to four- family
  $ 9,520     $ 10,768     $ 13,501  
Commercial real estate
    10,435       10,333       7,464  
Consumer loans
    2,553       2,858       2,013  
Commercial business loans
    1,144       1,032       592  
Total non-accrual loans
    23,652       24,991       23,570  
Accruing loans past due 90 days or more
    1,038       0       876  
Restructured loans
    5,431       4,829       1,224  
Total nonperforming loans
    30,121       29,820       25,670  
    Real estate owned
    7,151       8,096       6,171  
    Other repossessed assets
    937       1,070       1,318  
Nonperforming securities
    0       0       100  
 Total nonperforming assets
  $ 38,209     $ 38,986     $ 33,259  
                         
Asset Quality Ratios:
                       
Non-performing assets to total assets
    2.67 %     2.69 %     2.31 %
Non-performing loans to total loans
    3.12 %     3.09 %     2.49 %
Allowance for loan losses to non-performing loans
    52.98 %     52.97 %     63.30 %
Allowance for loan losses to loans receivable
    1.65 %     1.64 %     1.58 %
                         
                         
 
(1)    Ratios for the three and six month periods have been annualized.
 
(2)    Net interest income divided by average interest earning assets.
 
(3)   Calculated net of deferred loan fees, loan discounts, loans in process and loss reserves.